Manufacturing Account Income Statement 20200827

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Richard Ang Manufacturing Account for year ended 31 July 2016

Opening Inventory of Raw Materials 14800


Purchases 207600
Carriage Inwards 6800
229200
Closing Inventory of Raw Materials 16400
Cost of Raw Materials Consumed 212800
Direct Wages 171500
Prime Cost 384300
Indirect Wages 51400
Factory Overhead 161000
596700
Opening Work in Progress 23500
Closing Work in Progress 20200 3300
Cosrtfg of Goods Manufactured 600000
Factory Profit 20% 120000
Transferred to the Income Statement 720000

Richard Ang Income Statement for the year ended 31 July 2016
Revenue 986000
Return Inwards 12000
974000
Opening Inventory of Finished Goods 38400
Transferred from Manufacturing Account 720000
758400
Closing Inventory of Finished Goods 54000 704400
Gross Profit 269600
Office Overheads 188000
Carriage Outwards 17500
64100
Factory Profit 120000
Increase in Provision for Unrealised Profit
(54000x20/120)-(38400x20/120) 2600 117400
Profit for the Year 181500

You might also like