Income Statement For Simcock's Cycle Parts LTD For The Period Ending 25 September 2017

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

Question 1

Using the trial balance below, create an income statement and balance sheet.

Trial Balance for Simcock’s Cycle Parts Ltd period ending 25th September 2017
$ $

Inventory 4000  
Purchases 4000  
Purchases Returns   400
Sales Returns 3600  
Freight Inwards 3000  
Vehicles 35000  
Shop Fittings 5000  
Accounts Receivable 5300  
Bank 6000  
GST tax due   12000
Capital   33000
Drawings 18000  
Delivery Vehicle Expenses 5000  
Stationery expenses 4000  
Salaries 45000  
Accounts Payable   15000
Postage 600  
Telephone 1000  
Interest 2300  
Insurance 1000  
Rates 5000  
Sales   87400
  147800 147800

Inventory (25th September 2017) $3500

Income Statement for Simcock’s Cycle Parts Ltd for the period ending 25 th September 2017
 

   

10
Balance Sheet for Simcock’s Cycle Parts Ltd as at 25th September
2017

10
Question 2
Using the financial information below to answer the following question.

The following information has been extracted from the financial records of Phan's Fortified Steel Plc.

  2015 2016  

  $ $  

Net Sales 1,200,000 1,150,000  

Cost of Goods Sold 330,000 255,000  

Gross Profit  870,000  895,000  

Selling expenses 80,000 75,000  

Administrative expenses 23,000 24,500  

Financial expenses 43,000 48,000  

Net Profit  724,000  747,500  

       

Owner’s Equity 850 000 960,000  


Current Assets 2,500,000 1,400,000  

Current Liabilities 550,000 660,000  

Total Assets 40,000,000 60,000,000  

Stock 2,000,000 1,500,000


a. Using ratio analysis, to what extent would Phan be happy with the financial
performance of the business? Use the financial information above to justify your
answer.
10

You might also like