ACC 1 Quiz No. 15 Answer Key

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

REQUIREMENT 1

Unadjusted
Trial Balance Adjustments
Debit Credit Debit Credit
Cash 50,000
Accounts Receivable 185,000
Allowance For Doubtful Accounts 500 a.
Merchandise Inventory 15,000
Store Supplies 2,000 b.
Office Equipment 60,000
Accumulated Depreciation - Office Equipment 9,000 c.
Accounts Payable 42,500
Notes Payable 85,000
Montecillo, Capital 110,000
Montecillo, Drawing 5,000
Sales 350,000
Sales Returns 10,000
Sales Discounts 2,500
Purchases 250,000
Purchase Returns 20,000
Purchase Discounts 5,000
Freight-In 5,000
Freight-Out 10,000
Salaries Expense 25,000
Advertising Expense 1,500
Utilities Expense 1,000
Totals 622,000 622,000
Adjustments:
Bad Debt Expense a. 1,350
Supplies Expense b. 1,800
Depreciation Expense c. 12,000
Interest Expense d. 1,600
Interest Payable d.
Totals 16,750
Net Income
Totals
Adjusted Income Statement of
Adjustments Trial Balance Statement Financial Position
Credit Debit Credit Debit Credit Debit Credit
50,000 50,000
185,000 185,000
1,350 1,850 1,850
15,000 15,000 e. 20,000 e. 20,000
1,800 200 200
60,000 60,000
12,000 21,000 21,000
42,500 42,500
85,000 85,000
110,000 110,000
5,000 5,000
350,000 350,000
10,000 10,000
2,500 2,500
250,000 250,000
20,000 20,000
5,000 5,000
5,000 5,000
10,000 10,000
25,000 25,000
1,500 1,500
1,000 1,000

1,350 1,350
1,800 1,800
12,000 12,000
1,600 1,600
1,600 1,600 1,600
16,750 636,950 636,950 336,750 395,000 320,200 261,950
58,250 58,250
395,000 395,000 320,200 320,200
REQUIREMENT 2
Montecillo Enterprises
Statement of Comprehensive Income
For the Month Ended August 31, 2018

Net Sales
Gross Sales 350,000
Sales Returns - 10,000
Sales Discount - 2,500 337,500

Cost of Goods Sold


Beginning Inventory 15,000
Net Purchases
Gross Purchases 250,000
Purchase Returns - 20,000
Purchase Discounts - 5,000
Freight-In 5,000 230,000
Total Goods Available for Sale 245,000
Ending Inventory - 20,000 225,000
Gross Profit 112,500

Operating Expenses
Selling Expenses
Salaries Expense 25,000
Freight-Out 10,000
Supplies Expense 1,800
Advertising Expense 1,500 38,300
Administrative Expenses
Bad Debt Expense 1,350
Depreciation Expense 12,000
Utilities Expense 1,000 14,350 52,650
Operating Income 59,850
Finance Costs 1,600
Net Income 58,250
Montecillo Enrterprises Montecil
Statement of Changes in Equity Statement of
For the Month Ended August 31, 2018 Augu

Montecillo Capital, 08/01/2018 110,000 Assets


Additional Investment - Cash
Total 110,000 Accounts Receivable
Net Income for the period 58,250 Allowance For Doubtful Accounts
Total 168,250 Merchandise Inventory
Withdrawals - 5,000 Store Supplies
Montecillo Capital, 08/31/2018 163,250 Office Equipment
Accumulated Depreciation - Office Equipm
Total Assets

Liabilities and Owner's Equity


Accounts Payable
Notes Payable
Interest Payable
Total Liabilities

Montecillo, Capital
Total Owner's Equity
Total Liabilities and Owner's Equity
Montecillo Enrterprises
Statement of Financial Position
August 31, 2018

50,000
185,000
For Doubtful Accounts - 1,850 183,150
se Inventory 20,000
200
60,000
ed Depreciation - Office Equipment - 21,000 39,000
292,350

d Owner's Equity
42,500
85,000
1,600
129,100

163,250
163,250
es and Owner's Equity 292,350

You might also like