MSC301 Sec04 Assignment02 EXCEL
MSC301 Sec04 Assignment02 EXCEL
MSC301 Sec04 Assignment02 EXCEL
1 2 3 4 5 6 Total 7
Fri 149 154 152 150 159 163 927
Sat 250 255 260 268 273 276 1582
Sun 166 162 171 173 176 183 1031
Total 565 571 583 591 608 622
Avg 188.33 190.33 194.33 197.00 202.67 207.33
1 2 3 4 5 6
Fri 0.79 0.81 0.78 0.76 0.78 0.79
Sat 1.33 1.34 1.34 1.36 1.35 1.33
Sun 0.88 0.85 0.88 0.88 0.87 0.88 Answer of 12 (a)
Total 3 3 3 3 3 3 SR
MA (fri) 0.79 0.78 0.78 0.78 0.783
MA (sat) 1.34 1.35 1.35 1.35 1.344
MA (sun) 0.87 0.87 0.88 0.88 0.873
Answer of 12 (b)
SA (fri) 0.79 0.81 0.78 0.76 0.78 0.79 0.786
SA (sat) 1.33 1.34 1.34 1.36 1.35 1.33 1.341
SA (sun) 0.88 0.85 0.88 0.88 0.87 0.88 0.874
Answer of 12 (b)
A. In my opinion I would say it’s a non linear trend. Although it might seem linear but I think it would be trend adjusted expone
B. Yes this would cause concern becasue I would not know the actual demand for the pain reliever.
ber Sold
8 10 12 14 16
Relatives Year
Quarter 1 2 3
1 2.97 2.62 2.39
2 1.63 1.59 1.56
3 1.13 1.15 1.16
4 0.86 0.89 0.92
A. answer
Simple Average Relatives
Q1 2.66
Q2 1.60
Q3 1.14
Q4 0.89
X Y XY X^2 Estimated |(A-F)| y= mX+c
1 50 50 1 50.16 0.16
2 54 108 4 53.66 0.34 m=
3 57 171 9 57.16 0.16 c=
4 60 240 16 60.66 0.66
5 64 320 25 64.16 0.16 So, y = 3.50X+46.66
6 67 402 36 67.66 0.66
7 71.5 500.5 49 71.16 0.34
8 76 608 64 74.66 1.34
9 79 711 81 78.16 0.84
10 82 820 100 81.66 0.34
11 85 935 121 85.16 0.16
12 87 1044 144 88.66 1.66
13 92 1196 169 92.16 0.16
14 96 1344 196 95.66 0.34
Total 105 1020.5 8449.5 1015 7.32
So, y = 3.50X+46.66
Period Forecast Estimate
9 42
10 43
11 42
12 49
13 43
14 44
15 43.33
16 52
17 44.44
18 44.44
A
Year Quarter Y1 Y2 Variation Y3 = Y2- Variation
1 1 60 72 12 84
2 45 51 6 57
3 100 112 12 124
4 75 85 10 95
Year
3
B
Year Quarter Y1 Y2 Variation Y3 = Y2- Variation
2 1 95 85 -10 75
2 85 75 -10 65
3 92 85 -7 78
4 65 50 -15 35
1 93 102 9 111
2 90 75 -15 60
3 110 110 0 110
4 90 100 10 110