Scribd Logo
Upload

Welcome to Scribd!

  • 42 views

    Form J, Summary of Cost

    Uploaded by

    A8304008005
    The document discusses proposed tourism development plans for Surya Kund in Ayodhya district, including cost estimates. It provides a comparative statement of costs as per the approved preliminary estimate versus detailed estimates. The total estimated cost as per detailed estimates is Rs. 222.49 lakhs. It then provides forms with further breakdown of costs, contingencies, taxes, and the total estimated grand cost of Rs. 222.49 lakhs.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd

    Form J, Summary of Cost

    Uploaded by

    A8304008005
    42 views6 pages
    The document discusses proposed tourism development plans for Surya Kund in Ayodhya district, including cost estimates. It provides a comparative statement of costs as per the approved preliminary estimate versus detailed estimates. The total estimated cost as per detailed estimates is Rs. 222.49 lakhs. It then provides forms with further breakdown of costs, contingencies, taxes, and the total estimated grand cost of Rs. 222.49 lakhs.

    Original Title

    1599611623917_FORM J ,SUMMARY OF COST.xls

    Copyright

    © © All Rights Reserved

    Available Formats

    XLS, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document discusses proposed tourism development plans for Surya Kund in Ayodhya district, including cost estimates. It provides a comparative statement of costs as per the approved preliminary estimate versus detailed estimates. The total estimated cost as per detailed estimates is Rs. 222.49 lakhs. It then provides forms with further breakdown of costs, contingencies, taxes, and the total estimated grand cost of Rs. 222.49 lakhs.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    42 views6 pages

    Form J, Summary of Cost

    Uploaded by

    A8304008005
    The document discusses proposed tourism development plans for Surya Kund in Ayodhya district, including cost estimates. It provides a comparative statement of costs as per the approved preliminary estimate versus detailed estimates. The total estimated cost as per detailed estimates is Rs. 222.49 lakhs. It then provides forms with further breakdown of costs, contingencies, taxes, and the total estimated grand cost of Rs. 222.49 lakhs.

    Copyright:

    © All Rights Reserved
    Download as XLS, PDF, TXT or read online from Scribd
    Download as xls, pdf, or txt
    of 6

    FOR PROPOSED TOURISM DEVELOPMENT OF REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.

    #REF!

    COMPARATIVE STATEMENT

    S.N. DESCRIPTION OF ITEM COST AS PER COST AS PER DIFFERENCE


    APPROVED P.E. DETAILED ESTIMATE
    A B (A-B)

    1. COST FOR P.H.C. BUILDING 37.17 #REF! #REF!

    2. COST FOR M.O. RESIDENCE 9.39 #REF! #REF!

    3. COST FOR TYPE- II RESIDENCE 11.45 #REF! #REF!

    4. COST FOR TYPE- I RESIDENCE 6.57 #REF! #REF!

    5. COST FOR BRICK KOBA TREATMENT Included in building 0.00

    6. ORDER GOVT. OF 30/11/2007, TO EXTRA 3.00 Included in building 3.00


    (TAKEN 1.0 LAC OUT OF 4.0 LAC,CONSIDER 3.0 LAC FOR BUILDING )

    TOTALCOST BUILDING WORK 67.59 #REF! #REF!

    7. COST OF O.H.T. & TUBEWELL 5.50 #REF! #REF!

    8. COST FOR BOUNDARY WALL & GAT 5.88 #REF! #REF!

    9. COST FOR EXTERNAL SITE DEVLOPME 2.08 #REF! #REF!

    10. ORDER GOVT. OF 30/11/2007, TO EXTRA COST Included in External 0.00


    (BALANCE AMOUNT FOR EXTERNAL WORK.)
    11. COST FOR SOLAR BACKUP 1.50 1.50

    12. INDIA MARKA-2 HAND PUMP 0.35 0.35

    TOTALCOST EXT. DEVLOPMENT WORK 15.31 #REF! #REF!

    SUB TOTAL Rs. ( Lacs) 82.90 #REF! #REF!

    13. LESS 5.0 % DUE TO WORK DONE BY D 4.14 #REF!

    SUB TOTAL Rs. ( Lacs) 78.75 #REF! #REF!

    14. ADD 12.50 % FOR CENTAGE CHARGES 9.84 #REF! #REF!

    88.60 #REF! #REF!

    15. ADD FOR EXTERNAL ELECTRIC CONNEC 2.50 2.50 0.00

    G.TOTAL 91.10 #REF! #REF!


    DETAILED ESTIMATE FOR PROPOSED TOURISM DEVELOPMENT OF
    REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.AYODHYA
    SUMMARY OF COST
    S.N. DESCRIPTION OF ITEM AMOUNT(RS.)

    1 COST OF Renovation of CHEQUERED STONE (AS PER SPECIFICATION ATTACHED) 7.15

    2 COST OF DRINKING WATER ROOM (AS PER SPECIFICATION ATTACHED) 5.55

    3 COST OF TOILET (AS PER SPECIFICATION ATTACHED) 19.45

    ### COST OF MAIN GATE (AS PER SPECIFICATION ATTACHED) 19.07

    5 COST OF KIOSK (AS PER SPECIFICATION ATTACHED) 7.30

    6 COST OF CONSTRUCTED WETLAND STP (AS PER SPECIFICATION ATTACHED) 35.27

    7 COST OF GAZEBO 1 (AS PER SPECIFICATION ATTACHED) 10.56

    8 COST OF CHANGE ROOM (AS PER SPECIFICATION ATTACHED) 7.56

    9 COST OF GAZEBO 2 (AS PER SPECIFICATION ATTACHED) 4.73

    10 COST OF LANDSCAPING (AS PER SPECIFICATION ATTACHED) 4.28

    11 COST OF INTERNAL WATER SUPPLY & SANITATION


    (AS PER SPECIFICATION ATTACHED) 1.07

    12 COST OF INTERNAL ELECTRIFICATION WORKS


    (AS PER SPECIFICATION ATTACHED) 3.59

    13 COST OF Litter bins30 Nos @ Rs5000- each 10.00 NO. 5000.00 0.50
    & BENCHES 10.00 NO. 9000.00 0.90

    14 COST OF Sign boards 2 Nos (M.R QUOTATION ATTACHED) 0.25

    15 COST OF Deweeding ,Desilting & (AS PER SPECIFICATION ATTACHED) 28.00


    Strengthening

    16 Miscellaneous & round off L.S 1.00

    17 COST OF Generator/U.P.S Invertor set (M.R QUOTATION ATTACHED) 4.00


    18 COST OF ELECTRICAL AS/SPECIFICATION (M.R QUOTATION ATTACHED)

    Solar Light 5.25

    TOTAL 165.49

    19 Dainting Painting of kund along side (M.R QUOTATION ATTACHED) 7.50

    20 Boring-2hp (AS PER SPECIFICATION ATTACHED) 1.50

    21 INDIAN MARK HAND PUMP (AS PER SPECIFICATION ATTACHED) 0.63

    22 SOIL TESTING CHARGES (M.R QUOTATION ATTACHED)


    0.50

    23 SURVEING & LEVELING CHARGES (M.R QUOTATION ATTACHED)


    0.50

    24 COST OF USING TRADATIONAL ART FORMS FOR WALLS


    (M.R QUOTATION ATTACHED) 4.50

    TOTAL 180.62

    25 CONTINGENCY 2% 3.61

    G.TOTAL 184.23

    SAY Rs. 184.23 LACS.


    DETAILED ESTIMATE FOR PROPOSED TOURISM DEVELOPMENT OF
    REJUVENATION & BEAUTIFICATION OF SURYA KUND AT, DISTT.AYODHYA
    FORM-J
    Civil Work

    S.N. DESCRIPTION OF ITEM AMOUNT(RS.)

    1 COST OF WORK 184.23

    2. LESS 5.0 % DUE TO WORK DONE BY DEPARTMENT 9.21

    TOTAL 175.02

    3. ADD 12.50 % FOR CENTAGE CHARGES 21.88

    TOTAL 196.89

    4 LABOUR CESS 1% 1.97

    TOTAL 198.86

    5 GST TAX 12 % 23.63

    TOTAL 222.49

    G.TOTAL 222.49

    Say Rs. 222.49 LACS

    In Words (Rupees Two crore Twenty Two Lakhs Forty Nine Thousand only)
    DISMANTLING OF INTERLOCKING TILES
    ANALYSIS OF RATES FOR P/L OF C.C. INTERLOCKING

    S.NO DESCRIPTION OF ITEM NO. L B H


    1 Taking out existing kerb stones of all types from footpath/
    central
    verge, including removal of mortar etc., disposal of
    unserviceable
    material to the dumping ground, for which payment shall 2 680.000 5.000
    be made
    DSR 16.83-14%
    2 Taking out existing kerb stones of all types from footpath/
    central
    verge, including removal of mortar etc., disposal of
    unserviceable
    material to the dumping ground, for which payment shall
    be made
    DSR 18.82-14% 2 680.000 5.000
    TOTAL
    TILES
    TERLOCKING

    QTY UNIT RATE AMOUNT

    6800.000 SQM 80.89 550052.00

    6800.000
    6800.000 RM 28.05 190740.00
    G. TOTAL 740792.00

    COST OF INTERLOCKING 740792.00

    You might also like