Corporate Finance: Topic: Company Analysis "Infosys"

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

CORPORATE FINANCE

TOPIC: COMPANY ANALYSIS


“INFOSYS”
SUBMITTED TO: SUBMITTED BY:
PROF. PUNEET DUBLISH ANURADHA SINGH
(PGSF1910)
PGDM(SM)
INDUSTRY OF IT
INFOSYS
capital structure
1. leverage
DOL=%change in EBIT/% change in sales
SALES PBDIT DEP. EBIT % CHANGE IN SALES %CHANGE IN EBIT DOL
73,107.00 21,526.00 1,599.00 19,927.00 11,166.00 19.00 0.001702
61,941.00 21,316.00 1,408.00 19,908.00 2,652.00 970.00 0.365762
59,289.00 20,269.00 1,331.00 18,938.00 5,306.00 1,338.00 0.252167
53,983.00 18,715.00 1,115.00 17,600.00 6,683.00 802.00 0.120006
47,300.00 17,711.00 913 16,798.00 47,300.00 16,798.00 0.355137

DEGREE OF OPERATING LEVERAGE:


The operating leverage states about the high portion of the fixed operating costs with the
comparison of variable operating costs. It likewise implies that the organization can get
more cash-flow from each extra deal while keeping its fixed costs unblemished.
The low operating leverage states that the company uses less fixed assets to support the
core business of the company. Infosys is having the low operating leverage in the year 2019
where as from 2016 to 2018 it was consistently rising.

DFL= %CHANGE IN NET INCOME / %CHANGE IN EBIT


NET INCOME = TOTAL REVENUE / TOTAL EXPENSE

REVENUE EXPENSE NET INCOME %CHANGE IN NET INCOME


EBIT %CHANGE IN EBIT DFL
73,107.00 54,433.00 1.34306395 -0.044378931 19,927.00 19.00 -0.002335733
61,941.00 44,644.00 1.387442881 -0.021449281 19,908.00 970.00 -2.21127E-05
59,289.00 42,082.00 1.408892163 -0.00154312 18,938.00 1,338.00 -1.1533E-06
53,983.00 38,274.00 1.410435282 -0.008366085 17,600.00 802.00 -1.04315E-05
47,300.00 33,338.00 1.418801368 1.418801368 16,798.00 16,798.00 8.44625E-05

DEGREE OF FINANCIAL LEVERAGE:


A high level of financial leverage indicates that the small change in the company might bring
the heavy fluctuation in the company’s profitability.
In 2015 the company is in having the highest degree of financial leverage in 2018 it went at
-2.21 the lowest degree of financial leverage. More over a high leverage results into the high
volatile stock price as the company’s high volatility of the company.
DEBT EQUITY= total liability /total equity
total liability total equity debt equity
62,711.00 2,178.00 28.792929
63,502.00 1,092.00 58.152015
68,017.00 1,148.00 59.248258
61,082.00 1,148.00 53.207317
48,068.00 574 83.74216

DEBT EQUITY:
The higher debt to equity states that the investors haven’t funded the operations as much
as the company. Till 2018 the company had the more debt equity than the present year.
The company is more towards high debt in the year 2015 and slowly and consistently its
debt equity drop down.

Solvency ratio= Profit after tax+ depriciation)/ total liabilities


profit after tax
depriciation total liabilities solvency ratio
14,702.00 1,599.00 16,301.00 62711 0.259938
16,155.00 1,408.00 17,563.00 63502 0.276574
13,818.00 1,331.00 15,149.00 68017 0.222724
12,693.00 1,115.00 13,808.00 61082 0.226057
12,164.00 913 13,077.00 48068 0.272052

SOLVENCY RATIO:
Solvency ratio is more stating about the company investments. It is used to measure the
company’s ability to meet the long term obligations.
The company is having highest solvency in the year 2018 with 0.276574 as the company has
its highest profit earned in that year. Therefore the company is having the ability to meet its
current year obligations also as the drop in the solvency ratio is not too high.

Times interest earned= EBIT / interest earned


EBIT INTEREST TIMES INTEREST EARNED
19927 21,526.00 0.925717737
19908 21,316.00 0.933946331
18938 20,269.00 0.934333218
17600 18,715.00 0.940422121
16798 17,711.00 0.948450116

TIMES INTEREST EARNED:


The ratio demonstrates how many times a corporation has been able to pay the interest
with its pre-tax income, so the greater proportions are naturally considered more beneficial
than the smaller ones. The company has highest interest times earned in the year 2018 and
small difference is changed in the year 2019.

BASIC EARNING POWER= EBIT / TOTAL ASSETS


EBIT TOTAL ASSETS BEP
19927 62711 0.317759245
19908 63502 0.313501937
18938 68017 0.278430392
17600 61082 0.288137258
16798 48068 0.34946326

BASIC EARNING POWER :


The company highest basic earning power in the year 2019 and followed by in the year 2018
the company has more f its earning power this year due to the highest EBIT in present year.
It states about the company is capable of the assets to meets its EBIT.

ROA= NET INCOME / TOTAL ASSETS


NET INCOME TOTAL ASSETS ROA
75,959.00 62711 1.211254804
65,960.00 63502 1.038707442
62,351.00 68017 0.916697296
56,989.00 61082 0.932991716
51,049.00 48068 1.06201631

RETURN ON ASSETS:
States about the company efficiency that how effectively they can convert there assets into
the net income or profit of the company.
The company is having more of the ROA in the year 2019 as the company has more of its net
income in the that year. The company’s return on assets vary because of the net income
earned by the company.

ROE= NET INCOME / SHAREHOLDERS EQUITY


NET INCOME SHAREHOLDERS EQUITY ROE
75959 2,178.00 34.87557392
65960 1,092.00 60.4029304
62351 1,148.00 54.31271777
56989 1,148.00 49.64198606
51049 574 88.93554007

RETURN ON EQUITY:
Used to see how efficiently a company can make its shareholders to use there money to
expand the size of the company and to generate its profits.
The company is having a higher return on equity is the year 2017 even though the
shareholders invested highest in the year 2019.

DIVIDEND DECISION
1. DEBT = TOTAL LIABILITIES / TOTAL ASSETS
TOTAL LIABILITIES TOTAL ASSETS DEBT
62,711.00 62,711.00 1
63,502.00 63,502.00 1
68,017.00 68,017.00 1
61,082.00 61,082.00 1
48,068.00 48,068.00 1

DEBT ANALYSIS:
The debt of the industry has a benchmark which is directly stating about the devts used in
the company. The Infosys company is one of the company who creates a benchmark in
entire industry. Therefore the debt of the company is equal to 1.

2. INTEREST COVERAGE RATIO= EBIT / INTEREST EXPENSE


EBIT INTEREST EXPENSE ICR
19927 54,433.00 0.366083075
19908 44,644.00 0.445927784
18938 42,082.00 0.450026139
17600 38,274.00 0.459842191
16798 33,338.00 0.503869458

INTEREST COVERAGE RATIO:


Low interest coverage ratio means the company has low amount of profits available in the
company to meet its interest expense on the debt. The company has lowest ICR in the year
2019 as the interest expense of the company is higher than in other year.
3.DIVIDEND YIELD= ANNUAL DIVIDEND / EPS
ANNUAL DIVIDEND EARNINGS PER SHARE DIVIDEND YIELD
13,768.00 33.75 407.9407407
7,500.00 73.97 101.3924564
6,980.00 60.16 116.0239362
5,570.00 55.26 100.796236
5,111.00 105.91 48.25795487

DIVIDEND YIELD:
Investors are interested in the dividend yield ratio as they wants to have a outlook towards
the cashflow of the company. The company has the highest yield in the year 2019 as the
company has the highest annual dividend in 2019. The company had the earning per share
quite low because to its profits earned this year was low than the last year which made the
fall in there earnings per share.

WORKING CAPITAL MANAGEMENT


1.WORKING CAPITAL= CURRENT ASSETS-CURRENT LIABILITIES
CURRENT ASSETS CURRENT LIABILITIES WORKING CAPITAL
32,863.00 62,711.00 -29,848.00
35,004.00 63,502.00 -28,498.00
33,188.00 68,017.00 -34,829.00
40,822.00 61,082.00 -20,260.00
33,095.00 48,068.00 -14,973.00

WORKING CAPITAL MANAGEMENT:


The working capital management analysis is taken in the view with the concept of
company’s determined liquidity and sufficiency of current assets in comparison with its
current liability. The company has more of working capital in 2015 as the company’s liability
were less in comparison with all the other years.

You might also like