Scribd Logo
Upload

Welcome to Scribd!

  • 25 views

    Case 1

    Uploaded by

    AYUSH SINGLA
    1. Infosys reported total revenue of INR 93,594 crore for FY2020, a growth of 9.39% over the previous year. 2. Net profit grew by 7.7% to INR 16,594 crore in FY2020 compared to INR 15,404 crore in FY2019. 3. Operating margins declined slightly from 26.76% in FY2019 to 24.39% in FY2020 due to higher employee expenses.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Case 1

    Uploaded by

    AYUSH SINGLA
    25 views6 pages
    1. Infosys reported total revenue of INR 93,594 crore for FY2020, a growth of 9.39% over the previous year. 2. Net profit grew by 7.7% to INR 16,594 crore in FY2020 compared to INR 15,404 crore in FY2019. 3. Operating margins declined slightly from 26.76% in FY2019 to 24.39% in FY2020 due to higher employee expenses.

    Original Title

    case 1

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    1. Infosys reported total revenue of INR 93,594 crore for FY2020, a growth of 9.39% over the previous year. 2. Net profit grew by 7.7% to INR 16,594 crore in FY2020 compared to INR 15,404 crore in FY2019. 3. Operating margins declined slightly from 26.76% in FY2019 to 24.39% in FY2020 due to higher employee expenses.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    25 views6 pages

    Case 1

    Uploaded by

    AYUSH SINGLA
    1. Infosys reported total revenue of INR 93,594 crore for FY2020, a growth of 9.39% over the previous year. 2. Net profit grew by 7.7% to INR 16,594 crore in FY2020 compared to INR 15,404 crore in FY2019. 3. Operating margins declined slightly from 26.76% in FY2019 to 24.39% in FY2020 due to higher employee expenses.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 6

    Infosys Limited

    Statement of Consolidated Results as per Ind-AS


    INR CRORE Mar-20 Mar-19
    12 Mnth 12 Mnth
    INCOME:
    Revenue from Operations 90,791 82,675
    Other Income 2,803 2,882
    Total Revenue 93,594 85,557
    EXPENSES
    Employee Benefit Expenses 50,887 45,315
    Operating Expenses 17,636 17,190
    Finance Costs 170 0
    Depreciation and Amortisation Expenses 2,894 2,011
    Total Expenses 71,587 64,516
    Profit Before Tax 22,007 21,041
    Tax Expenses:
    Current Tax 5,775 5,727
    Deferred Tax -407 -96
    Total Tax Expenses 5,368 5,631
    Profit for the period 16,639 15,410

    Other Comprehensive Income (net of tax) 151 134


    Total comprehensive income for the period 16,790 15,544

    Profit attributable to:


    Owners of the company 16,594 15,404
    Non-controlling interest 45 6
    16,639 15,410
    Total comprehensive income attributable to:
    Owners of the company 16,732 15,538
    Non-controlling interest 58 6
    16,790 15,544
    Net Profit (after minority interest) 16,594 15,404
    Basic EPS (INR) 38.97 35.44
    Diluted EPS (INR) 38.91 35.38
    [Source: Based on information from Infosys Limited website]
    %age change Reasons for low profit growth
    9.816752343514
    -2.74115197779 1
    9.393737508328
    p/e ratio 16.75391
    12.29614917798 2
    2.594531704479 3 Book value of share 154.3632 153.1792
    p/b ratio 4.225035 4.257692
    43.90850323222
    10.96007192014
    4.591036547693 TCS
    P/E ratio
    0.838135149293
    323.9583333333
    -4.67057361037
    7.975340687865

    12.68656716418
    8.015954709213

    7.725266164633
    650
    7.975340687865

    7.68438666495
    866.6666666667
    8.015954709213
    7.725266164633
    9.960496613995
    9.977388355003
    FY2020 FY2019
    EBIT 22,177 21,041
    EBITDA 25,071 23,052
    TOTAL REVENUE GROWTH RATE OVER
    9.39373750832778 N.A.
    PREVIOUS YEAR
    TAX RATE [TAX to PBT ratio] 24.3922388330986 26.7620360249
    Infosys Limited
    Consolidated Balance Sheet as per Ind-AS
    ASSETS Mar-20 Mar-19
    Non-current assets:
    Property, plant and equipment 12,435 11,479
    Right of use assets 4,168 -
    Capital work-in-progress 954 1,388
    Goodwill 5,286 3,540
    Other Intangible assets 1,900 691

    Financial assets:
    Investments 4,137 4,634
    Loans 21 19
    Other financial assets 737 312
    Deferred tax assets (net) 1,744 1,372
    Income tax assets (net) 5,384 6,320
    Other non-current assets 1,426 2,105
    Total non-current assets 38,192 31,860

    Current assets:
    Financial assets
    Investments 4,655 6,627
    Trade receivables 18,487 14,827
    Cash and cash equivalents 18,649 19,568
    Loans 239 241
    Other financial assets 5,457 5,505
    Income tax assets (net) 7 423
    Other current assets 7,082 5,687
    Total current assets 54,576 52,878
    Total Assets 92,768 84,738

    EQUITY AND LIABILITIES


    Equity
    Equity share capital (Face Value INR 5
    2,122 2,170
    each)
    Other equity 63,328 62,778
    Total equity attributable to equity holders of
    65,450 64,948
    the Company
    Non-controlling interests 394 58
    Total equity 65,844 65,006
    Liabilities
    Non-current liabilities:
    Financial liabilities
    Lease liabilities 4,014 -
    Other financial liabilities 807 147
    Deferred tax liabilities (net) 968 672
    Other non-current liabilities 279 275
    Total non-current liabilities 6,068 1,094
    Current liabilities:
    Financial liabilities
    Trade payables 2,852 1,655
    Lease liabilities 619 -
    Other financial liabilities 10,481 10,452
    Other Current Liabilities 4,842 4,388
    Provisions 572 576
    Income tax liabilities (net) 1,490 1,567
    Total current liabilities 20,856 18,638
    Total Liabilities 26,924 19,732
    Total equity and liabilities 92,768 84,738
    Infosys Limited
    Cash Flow Statement (Extracts) INR CRORE
    Mar-20 Mar-19
    12 mths 12 mths
    Net Cash Flow from Operating Activities 17,003 14,841
    Net Cash Flow from Investing Activities -239 -575
    Net Cash Flow from Financing Activities -17,591 -14,512
    Net increase / (decrease) in cash and cash
    -827 -246
    equivalents
    Cash and Cash Equivalents Start of Year 19,568 19,871
    Effect of exchange rate changes on cash
    -92 -57
    and cash equivalents
    Cash and Cash Equivalents End of Year 18,649 19,568
    [Source: Infosys Website]

    You might also like