04 - Formato Cálculo de Límites02

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

MOROSIDAD MOROSIDAD DE

MOROSIDAD DE
MESES DE CARTERA DE CARTERA DE COBERTURA DE CARTERA DE CONSUMO
CARTERA TOTAL
CONSUMO MICROCREDITO

Jan-17 7.58% 12.31% 10.10% 63.67%

Feb-17 7.66% 12.46% 10.21% 62.68%


Mar-17 7.02% 11.67% 9.43% 64.00%
Apr-17 7.12% 11.75% 9.52% 62.05%
May-17 6.84% 11.43% 9.18% 64.01%
Jun-17 6.41% 10.90% 8.73% 66.51%
Jul-17 6.33% 10.59% 8.56% 66.91%
Aug-17 6.14% 10.28% 8.26% 67.64%
Sep-17 5.80% 9.85% 7.87% 74.97%
Oct-17 5.53% 9.53% 7.59% 75.90%
Nov-17 5.42% 8.93% 7.23% 77.55%
Dec-17 4.65% 8.07% 6.44% 88.12%
Jan-18 3.58% 7.01% 4.90% 107.16%
Feb-18 3.59% 6.97% 4.87% 106.90%
Mar-18 3.67% 7.21% 5.04% 104.66%
Apr-18 3.49% 7.24% 4.95% 106.07%
May-18 3.55% 7.27% 5.01% 104.37%
Jun-18 3.41% 7.17% 4.90% 108.01%
Jul-18 3.38% 6.90% 4.78% 107.85%
Aug-18 3.44% 6.97% 4.84% 106.65%
Sep-18 3.51% 6.92% 4.87% 106.41%
Oct-18 3.65% 7.38% 5.15% 103.29%
Nov-18 3.69% 7.37% 5.20% 105.02%
Dec-18 2.88% 6.68% 4.53% 135.05%
Jan-19 4.68% 8.59% 6.23% 83.86%
Feb-19 4.79% 8.55% 6.24% 81.26%
Mar-19 4.45% 7.97% 5.77% 85.05%
Apr-19 4.21% 7.76% 5.56% 83.79%
May-19 4.06% 7.58% 5.40% 85.85%
Jun-19 3.80% 7.27% 5.13% 87.06%
Jul-19 3.66% 7.10% 4.99% 90.16%
Aug-19 3.55% 6.83% 4.80% 92.01%
Sep-19 3.39% 6.86% 4.72% 94.90%
Oct-19 3.33% 6.72% 4.62% 96.02%
Nov-19 3.33% 6.65% 4.60% 96.91%
Dec-19 3.03% 6.22% 4.25% 107.39%
Jan-20 3.58% 7.01% 4.90% 107.16%
Feb-20 3.59% 6.97% 4.87% 106.90%
Mar-20 3.67% 7.21% 5.04% 104.66%
COBERTURA DE MONTO DE
COBERTURA DE CARTERA
CARTERA DE CARTERA VIGENTE
PROBLEMÁTICA
MICROCREDITO DE CONSUMO

64.38% 70.79% 123,456.00

63.09% 68.93% 135,801.60


63.79% 71.01% 149,381.76
63.16% 69.73% 164,319.94
64.80% 71.83% 180,751.93
66.30% 73.47% 198,827.12
66.38% 73.51% 218,709.83
67.59% 74.95% 240,580.82
69.26% 78.71% 264,638.90
70.86% 79.96% 291,102.79
74.38% 83.07% 320,213.07
84.37% 94.48% 352,234.38
88.69% 98.71% 387,457.81
89.01% 99.25% 426,203.60
87.06% 96.66% 468,823.95
86.16% 96.50% 515,706.35
87.53% 96.62% 567,276.99
88.01% 97.84% 624,004.68
90.84% 99.65% 686,405.15
91.21% 99.31% 755,045.67
90.29% 98.33% 830,550.23
87.24% 95.10% 913,605.26
89.54% 96.72% 1,004,965.78
101.82% 115.37% 1,105,462.36
79.26% 93.95% 1,216,008.60
77.88% 91.88% 1,337,609.46
81.24% 96.82% 1,471,370.40
80.88% 96.27% 1,618,507.44
82.45% 98.53% 1,780,358.19
83.46% 99.90% 1,958,394.01
84.26% 101.79% 2,154,233.41
86.52% 104.79% 2,369,656.75
86.80% 106.22% 2,606,622.42
88.56% 108.32% 2,867,284.66
89.50% 109.51% 3,154,013.13
94.50% 117.81% 3,469,414.44
88.69% 98.71% 3,816,355.89
89.01% 99.25% 4,197,991.48
87.06% 96.66% 4,617,790.62
MONTO DE MONTO DE
CARTERA VIGENTE CARTERA VIGENTE
DE MICROCREDITO TOTAL

234,567.00 358,023.00

258,023.70 393,825.30
283,826.07 433,207.83
312,208.68 476,528.61
343,429.54 524,181.47
377,772.50 576,599.62
415,549.75 634,259.58
457,104.72 697,685.54
502,815.20 767,454.10
553,096.72 844,199.51
608,406.39 928,619.46
669,247.03 1,021,481.40
736,171.73 1,123,629.54
809,788.90 1,235,992.50
890,767.79 1,359,591.75
979,844.57 1,495,550.92
1,077,829.03 1,645,106.01
1,185,611.93 1,809,616.61
1,304,173.12 1,990,578.28
1,434,590.44 2,189,636.10
1,578,049.48 2,408,599.71
1,735,854.43 2,649,459.69
1,909,439.87 2,914,405.65
2,100,383.86 3,205,846.22
2,310,422.24 3,526,430.84
2,541,464.47 3,879,073.93
2,795,610.92 4,266,981.32
3,075,172.01 4,693,679.45
3,382,689.21 5,163,047.40
3,720,958.13 5,679,352.14
4,093,053.94 6,247,287.35
4,502,359.34 6,872,016.08
4,952,595.27 7,559,217.69
5,447,854.80 8,315,139.46
5,992,640.28 9,146,653.41
6,591,904.30 10,061,318.75
7,251,094.73 11,067,450.62
7,976,204.21 12,174,195.68
8,773,824.63 13,391,615.25

You might also like