PROJECT: Construction of Covered Court PROJECT COST : ₱1,975,994.

50
LOCATION: Mangolago Elementary School, Brgy. Mangolago, Victoria, Tarlac FUNDING : SEF 2019 Other Structure

BAR CHART S WEEKLY SCHEDULE

or A
ITEM NO. DESCRIPTION AMOUNT % WT.
PRESENT 1 2 3 4 5 6 7 8 9 10
DISTRIBUTION
Scheduled
% Distribution 2.78 1.19
I Site Clearing & Demolition ₱ 59,880.45 3.98
Actual
% Distribution 2.78 1.19
Scheduled
% Distribution 0.55 0.22
II Excavation & Backfilling Works ₱ 11,610.60 0.77
Actual
% Distribution 0.55 0.22
Scheduled
% Distribution 5.60 5.60 4.80
III Concrete Works ₱ 240,675.64 15.99
Actual
% Distribution 5.60 2.39 8.00
Scheduled
% Distribution 1.65 0.71
IV Formworks ₱ 35,539.83 2.36
Actual
% Distribution 1.65 0.71
Scheduled
% Distribution 11.99 11.99 11.99 11.99 5.14
V Roof & Roof Framing Works ₱ 799,594.21 53.11
Actual
% Distribution 11.99 11.99 11.99 11.99 5.14
Scheduled
% Distribution 0.99 1.39 0.40
VI Painting Works ₱ 41,921.04 2.78
Actual
% Distribution 0.99 1.39 0.40
Scheduled
% Distribution 6.72 2.88
VII Electrical Works ₱ 144,606.22 9.61
Actual
% Distribution 6.72 2.88
Scheduled
% Distribution 2.20 2.20 0.31
VIII Equipment Rentals & Fuel ₱ 70,947.90 4.71
Actual
% Distribution 2.12 2.20 0.39
Scheduled
Provincial & Project Logo & % Distribution 4.24
IX ₱ 63,770.40 4.24
Lettering Actual
% Distribution 4.24
Scheduled
% Distribution 0.42 0.24
X Occupational Safety & Health Prog. ₱ 9,980.00 0.66
Actual
% Distribution 0.12 0.06 0.06 0.03 0.03 0.06 0.06 0.06 0.06 0.12
Scheduled
% Distribution 0.72
XI Project Billboard ₱ 10,824.38 0.72
Actual
% Distribution 0.72
Scheduled
% Distribution 1.07
XII Temporary Facilities ₱ 16,168.95 1.07
Actual
% Distribution 1.07
TOTAL DIRECT COST ₱ 1,505,519.62
OCM ₱ 225,827.94
CONTRACTOR'S PROFIT ₱ 150,551.96
CONTRACTOR'S TAX ₱ 94,094.98
₱ 1,975,994.50 100.00

& WEEKLY 5.55 11.10 8.50 17.10 11.99 11.99 11.99 12.86 4.27 4.63
SCHEDULED
% CUMMULATIVE 5.55 16.65 25.15 42.26 54.25 66.24 78.23 91.09 95.37 100.00
ACCOMPLISHMENT
% WEEKLY 5.25 10.84 3.16 12.02 12.02 22.25 12.45 12.92 4.33 4.75
ACTUAL
% CUMMULATIVE 5.25 16.09 19.25 31.27 43.29 65.55 77.99 90.91 95.25 100.00
No. of Days to Complete Project : 70 CD
Prepared by :
Date of Start : 22-Nov-19
JESUS L. HIPOLITO
HIMULICO CONSTRUCTION & SUPPLY CORP.
Contractor