5.security Barracks B - Dupa

ITEM NO.
DESCRIPTION OF BOQ ITEM UNIT OF MEASUREMENT QUANTITY
BUILDING NAME: COMMANDER'S QUARTER
803 (1) a-2 STRUCTURE EXCAVATION (COMMON cu.m. 291.08

SOIL)
A. DIRECT COST
A.1 Cost of Materials UNIT QUANTITY UNIT COST AMOUNT
-
NO. OF RATE PER
A.2 Cost of Labor NO. AMOUNT
HOURS HOUR
FOREMAN 1 14.55 109.12 1,588.13

SKILLED 1 14.55 77.55 1,128.66
LABORER 2 14.55 59.82 1,741.24
4,458.04
NO. OF
A.3 Cost of Equipment Expenses NO. HOURS RATE PER HOUR AMOUNT
-
BACKHOE 1 14.55 2,959.07 43,066.30
DUMP TRUCK, 11.5 cu.m., 380 hp 1 14.55 3,116.23 45,353.61
MINOR TOOLS (10% OF LABOR) 445.80
88,865.72
ESTIMATED DIRECT COST (EDC) [ A.1 + A.2 + A.3] 93,323.76
B. INDIRECT COST % OF EDC AMOUNT

B.1 Overhead Expense 3.00% 2,799.71
B.2 Contingencies 3.00% 2,799.71
B.3 Miscellaneous Expense 2.00% 1,866.48
B.4 Contractor's Profit 8.00% 7,465.90
TOTAL MARK-UP 16.00% 14,931.80
EDC + TOTAL MARK-UP 108,255.56

VALUE ADDED TAX [ 12% ( EDC + TOTAL MARK-UP) ] 12,990.67
TOTAL INDIRECT COST [ TOTAL MARK-UP + VAT ] 27,922.47
TOTAL COST [ EDC + TOTAL INDIRECT COST ] 121,246.22
UNIT COST [ (TOTAL COST)/(QUANTITY) ] 416.54

ITEM NO. DESCRIPTION OF BOQ ITEM UNIT OF MEASUREMENT QUANTITY
PART F BRIDGE CONSTRUCTION

OVERPASS - 2
Embankment (From Roadway
104(1)q cu.m. 811.00
Excavation)
A. DIRECT COST
- - - -
NO.OF RATE PER
A.2 Cost of Labor NO. HOURS HOUR AMOUNT
Project Engineer 1 3.60 350.00 1,261.56
Ass. Field Supervisors 1 3.60 175.00 630.78
Safety Officers 1 3.60 175.00 630.78
General Foreman 1 3.60 100.00 360.44
Leadmen 1 3.60 93.75 337.92
Skilled Workers 8 3.60 93.75 2,703.33
Laborers/Helpers 18 3.60 68.75 4,460.50
10,385.31
A.3 Cost of Equipment Expenses (Computation NO.OF RATE PER
NO. AMOUNT
based on Rental Basis) HOURS HOURS
Hydraulic Excavator 1.0cum Bucket Capacity 5 3.60 2,000.00 36,044.44
10 Wheeler Dump Trucks 4 3.60 1,500.00 21,626.67
6 Wheeler Water Truck 14000 liters with sprinkler 1 3.60 1,200.00 4,325.33
Payloader 6cum cap. 1 3.60 2,000.00 7,208.89
Grader with Ripper Caterpillar H12 1 3.60 2,000.00 7,208.89
Vibratory Drum Roller Compactor 50tonner 1 3.60 1,500.00 5,406.67
81,820.89

B.3 Miscellaneous Expense 1.00% 922.06
TOTAL MARK-UP 20.00% 18,441.24



OVERPASS - 2
202(1) Crushed Aggregate Base Course cu.m. 102.00
A. DIRECT COST
Crushed Aggregate Base Course cum 102.00 550.00 56,100.00
56,100.00
A.2 Cost of Labor NO. NO. OF MO. RATE PER MO. AMOUNT

General Foreman 1 10.20 100.00 1,020.00
8,096.25
A.3 Cost of Equipment Expenses UNIT QUANTITY UNIT COST AMOUNT
Motor Grader 1 10.20 2,000.00 20,400.00
6 Wheeler Water Truck with Sprinkler 1 10.20 1,200.00 12,240.00
Vibratory Compactor 50tonner 1 10.20 1,500.00 15,300.00
47,940.00

TOTAL MARK-UP 20.00% 22,427.25

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 1,477.56

OVERPASS - 2
400(23)a13 Bored Pile (1.4.m diameter) l.m. 360.00
A. DIRECT COST
Ready Mixed Concrete cum 1,130.40 5,800.00 6,556,320.00
Deformed Bars, Grade 60 kg 359,638.92 50.00 17,981,946.00
Bentonite Clay lot 1.00 350,000.00 350,000.00
Consumables items ( Welding Rods, Tie wires,etc) lot 1.00 586,000.00 586,000.00
25,474,266.00
A.2 Cost of Labor NO. NO. OF HOUR RATE PER HOUR AMOUNT

Asst. Field Supervisor 2 384.00 250.00 192,000.00
Material Engineer 1 384.00 250.00 96,000.00
Safety Officer 2 384.00 250.00 192,000.00
General Foreman 1 384.00 100.00 38,400.00
Leadmen- WSteel and Welding Works 2 384.00 93.75 72,000.00
Skilled Welders 5 384.00 81.25 156,000.00
Skilled Masons 3 384.00 81.25 93,600.00
Laborers/Helpers/Crew 30 384.00 68.75 652,800.00
1,627,200.00
Auger Drilling Machine with SteelCasement with Complete sets lot 1.00 4,500,000.00 4,500,000.00
of Kelly Bar
Main Mobile Crane 100tonner with Supporting Crane lot 1.00 4,200,000.00 4,200,000.00
10 Wheeler Dump Truck lot 1.00 780,000.00 4,500,000.00
Hydraulic Backhoe 1cum bucket Cap. lot 1.00 960,000.00 960,000.00
1 set of Tanks for Bentonite Flow System lot 1.00 2,150,000.00 2,150,000.00
Bending Bar Machine, Cutting Torchs, Glove,etc. lot 1.00 500,000.00 500,000.00
Welding Machine 500Amp, Cutting Torch,Glove,etc lot 1.00 350,000.00 350,000.00
Stand-by Generator Set 250KVA lot 1.00 600,000.00 600,000.00
17,760,000.00
ESTIMATED DIRECT COST (EDC) [ A.1 + A.2 + A.3] 44,861,466.00

B.4 Contractor's Profit 15.00% 6,729,219.90
TOTAL MARK-UP 20.00% 8,972,293.20
EDC + TOTAL MARK-UP 53,833,759.20

VALUE ADDED TAX [ 12% ( EDC + TOTAL MARK-UP) ] 6,460,051.10
TOTAL INDIRECT COST [ TOTAL MARK-UP + VAT ] 15,432,344.30
TOTAL COST [ EDC + TOTAL INDIRECT COST ] 43,023,085.20

OVERPASS - 2
400(24)m1 Permanent Casing (1.4m dia.) l.m. 108.00
A. DIRECT COST
Steel Casement and its supporting plates kg 67,110.00 60.00 4,026,600.00
Consumables items ( Welding Rods, disc,etc) lot 1.00 180,000.00 180,000.00
4,206,600.00
A.2 Cost of Labor NO. NO. OF HOUR RATE PER HOUR AMOUNT

Safety Officer 1 150.00 250.00 37,500.00
General Foreman 1 150.00 100.00 15,000.00
Leadmen- Welding Works 1 150.00 93.75 14,062.50
Skilled Welders 8 150.00 93.75 112,500.00
Laborers/Helpers/Crew 10 150.00 68.75 180,000.00
486,562.50
Fabrication & Bending Plate, Cutting Torchs, lot 1.00 850,000.00 850,000.00
Glove,etc.
Welding Machine 500Amp, Cutting Torch,Glove,etc lot 1.00 250,000.00 250,000.00
Stand-by Generator Set 250KVA lot 1.00 150,000.00 150,000.00
1,250,000.00

TOTAL MARK-UP 20.00% 1,188,632.50



OVERPASS - 2
400(27)b Load Test (PIT) ea. 10.00
A. DIRECT COST
NO. OF RATE PER

HOUR HOUR
Geotech Engineer 1 16.00 250.00 4,000.00
General Foreman 1 16.00 100.00 1,600.00
30,400.00
Pile Intgrity Test (PIT) ASTM D5882 a hammer ea. 19.00 40,000.00 760,000.00
instrumented with an accelerometer Tester
760,000.00

TOTAL MARK-UP 20.00% 158,080.00



OVERPASS - 2
400(28) Load Test (PDA) ea. 2.00
A. DIRECT COST
-
NO. OF RATE PER

HOUR HOUR
Geotech Engineer 1 20.00 250.00 5,000.00
General Foreman 1 20.00 100.00 2,000.00
23,125.00
Pile Driving Analyzer(PDA) ASTM D4945 including ea. 5.00 100,000.00 500,000.00
the Pile Driving Hammer and Guide Frame,etc.
500,000.00

TOTAL MARK-UP 20.00% 104,625.00



OVERPASS - 2
401(2)b Reinforced Concrete Railing, Standard l.m. 64.00
A. DIRECT COST
Reinforced Concrete Railing, Standard l.m. 64.00 2,000.00 128,000.00
128,000.00
NO. OF RATE PER
HOUR HOUR
Asst. Site Engineer 1 21.33 175.00 3,733.33
General Foreman 1 21.33 100.00 2,133.33
Leadman 1 21.33 93.75 2,000.00
Pakyaw (Fabrication and Installation Cost) l.m. 64.00 500.00 32,000.00
47,333.33
-
-

TOTAL MARK-UP 20.00% 35,066.67



OVERPASS - 2
404(1)a Reinforcing Steel Bar (Grade 40) kg. 11,882.00
A. DIRECT COST
Reinforcing Steel Bar (Grade 40) kg. 11,882.00 45.00 534,690.00
Tie Wire # 16 kg. 142.58 75.00 10,693.80
545,383.80
NO. OF RATE PER
HOUR/KG HOUR/KG
Safety Engineer 1 33.95 175.00 5,941.00
General Foreman 1 33.95 100.00 3,394.86
Leadman 1 33.95 93.75 3,182.68
Pakyaw ( Cutting, Bending and Installation) kgs 11,882.00 6.00 71,292.00
101,633.54
Bar Cutter and Bender kg 11,882.00 3.00 35,646.00
35,646.00

TOTAL MARK-UP 20.00% 136,532.67


OVERPASS - 2
404(1)a Reinforcing Steel Bar (Grade 60) kg. 111,561.00
A. DIRECT COST
Reinforcing Steel Bar (Grade 60) kg. 111,561.00 48.00 5,354,928.00
Tie Wire # 16 kg. 1,338.73 75.00 100,404.90
5,455,332.90
NO. OF RATE PER
HOUR/KG HOUR/KG
Safety Engineer 1 318.75 175.00 55,780.50
General Foreman 1 318.75 100.00 31,874.57
Leadman 1 318.75 93.75 29,882.41
Pakyaw ( Cutting, Bending and Installation) kgs 111,561.00 6.00 669,366.00
954,244.98
Bar Cutter and Bender kg 111,561.00 3.00 334,683.00
334,683.00

TOTAL MARK-UP 20.00% 1,328,771.20



OVERPASS - 3
Structural Concrete
405(1)b2 cu.m. 102.00
Class"A"(fc=27.58mpa), 14 days
A. DIRECT COST
Ready-Mixed Concrete (fc=27.58mpa. 14 days) cum 102.00 5,000.00 510,000.00
510,000.00
NO. OF RATE PER
HOUR HOUR
General Foreman 1 15.69 100.00 1,569.23
Safety Engineer 1 15.69 175.00 2,746.15
Leadmen 1 15.69 93.75 1,471.15
Skilled Masons 8 15.69 81.25 10,200.00
43,153.85
Concrete Transit Mixer( price included in the mtls) cum 102.00 -
Pump Crete (price included in the mtls) cum 102.00 -
Concrete Vibrator cum 102.00 125.00 12,750.00
12,750.00

TOTAL MARK-UP 20.00% 113,180.77



OVERPASS - 3
Structural Concrete
405(1)b3 cu.m. 781.00
Class"A"(fc=27.58mpa), 28 days
A. DIRECT COST
Ready-Mixed Concrete (fc=27.58mpa. 14 days) cum 781.00 4,800.00 3,748,800.00
3,748,800.00
NO. OF RATE PER

HOUR HOUR
General Foreman 1 120.15 100.00 12,015.38
Safety Engineer 1 120.15 175.00 21,026.92
Leadmen 1 120.15 93.75 11,264.42
Skilled Masons 8 120.15 81.25 78,100.00
330,423.08
Concrete Transit Mixer( price included in the mtls) cum 781.00 -
Pump Crete (price included in the mtls) cum 781.00 -
Concrete Vibrator cum 781.00 125.00 97,625.00
97,625.00

TOTAL MARK-UP 20.00% 835,369.62


OVERPASS - 2
Prestressesd Structural Concrete

406(1)h3 ea. 12.00
Member (Type VI, L=35m, I-Girders)
A. DIRECT COST
A.1 Cost ofStructural
Prestressesd Materials Concrete Member (Type VI, UNIT QUANTITY UNIT COST AMOUNT
L=35m, I-Girders) AASHTO Type IV I-Girder ea. 12.00 950,000.00 11,400,000.00
11,400,000.00
NO. OF RATE PER
HOUR HOUR
Safety Engineer 2 60.00 100.00 12,000.00
General Foreman 2 60.00 250.00 30,000.00
Leadmen 2 60.00 250.00 30,000.00
Skilled Workers 20 60.00 93.75 112,500.00
400,500.00
Telescopic Crane 250tonner Wheel type ea 12.00 200,000.00 2,400,000.00
Supporting Crane 100tonner Crawler type ea 12.00 125,000.00 1,500,000.00
3,900,000.00

TOTAL MARK-UP 20.00% 3,140,100.00

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 1,758,456.00


OVERPASS - 2
407(8) Lean Concrete cu.m. 56.00
A. DIRECT COST
Lean Concrete( Class B, 16.5mpa) cum 56.00 2,500.00 140,000.00
140,000.00
NO. OF RATE PER
HOUR HOUR
General Foreman 1 18.67 100.00 1,866.67
Leadman 1 18.67 93.75 1,750.00
Skilled Masons 5 18.67 81.25 7,583.33
30,566.67
One Bagger Mixer 1 18.67 500.00 9,333.33
9,333.33

TOTAL MARK-UP 20.00% 35,980.00



OVERPASS - 2
412(1) Elastomeric Bearing Pad DURO 60 ea. 24.00
A. DIRECT COST
Elastomeric Bearing Pad DURO 60 ea 24.00 3,500.00 84,000.00
84,000.00
NO. OF RATE PER
HOUR HOUR
General Foreman 1 16.00 100.00 1,600.00
Leadman 1 16.00 93.75 1,500.00
Steelmen/Welders 2 16.00 93.75 3,000.00
17,800.00
-

TOTAL MARK-UP 20.00% 20,360.00



OVERPASS - 2
507(1) Rubble Concrete cu.m. 411.00
A. DIRECT COST
Rubble Concrete cum 411.00 800.00 328,800.00
Portland Cement bags 616.50 218.00 134,397.00
White Sand cum 115.08 500.00 57,540.00
520,737.00
NO. OF RATE PER
A.2 Cost of Labor NO. HOUR/CUM HOUR/CUM AMOUNT

General Foreman 1 41.10 100.00 4,110.00
Installation of Rubble Concrete (Pakyaw) cum 411.00 500.00 205,500.00
231,187.50
NO. OF RATE PER
A.3 Cost of Equipment Expenses NO. AMOUNT
HOUR HOUR
6 Wheeler Drop Side truck cum 41.10 800.00 32,880.00
32,880.00

TOTAL MARK-UP 20.00% 156,960.90



OVERPASS - 3
508(1) Hand Laid Rock Embankment cu.m. 155.00
A. DIRECT COST
Hand Laid Rock Embankment cum 155.00 900.00 139,500.00
139,500.00
NO. OF RATE PER
HOUR/CUM HOUR/CUM
General Foreman 1 15.50 100.00 1,550.00
Leadman 1 15.50 93.75 1,453.13
Pakyaw/Installation of Rocks/Stones cum 155.00 500.00 77,500.00
88,640.63
NO. OF RATE PER
HOUR HOUR
6 Wheeler Drop Side Truck cum 15.50 800.00 12,400.00
12,400.00

TOTAL MARK-UP 20.00% 48,108.13



OVERPASS - 2
Drain Pipe 100mm Galvanized including
517(1)a l.m. 175.00
Pipe Fittings
A. DIRECT COST
A.1 Pipe
Drain Cost 100mm
of Materials
Galvanized including Pipe UNIT QUANTITY UNIT COST AMOUNT
Fittings lm 175.00 750.00 131,250.00
131,250.00
NO. OF RATE PER
HOUR HOUR
General Foreman 1 58.33 100.00 5,833.33
Leadman 1 58.33 93.75 5,468.75
Pipe Fitter/Plumber 2 58.33 81.25 9,479.17
Laborer/Helper 4 58.33 68.75 16,041.67
57,239.58
-

TOTAL MARK-UP 20.00% 37,697.92



OVERPASS - 2
Pre-molded Expansion Joint Filler with
SPL-801 sq.m. 202.00
Sealant
A. DIRECT COST
Pre-molded Expansion Joint Filler with Sealant sqm 202.00 980.00 197,960.00
197,960.00
NO. OF RATE PER
HOUR HOUR
General Foreman 1 20.20 100.00 2,020.00
Laborer/Helper 3 20.20 68.75 4,166.25
13,256.25
-

TOTAL MARK-UP 20.00% 42,243.25


PART K - STREET LANDSCAPES

Subgrade Preparation(Common
105(1)a sq.m. 95,030.00
Materials)
A. DIRECT COST
- - - -
A.2 Cost of Labor NO. NO.OF RATE PER

HOURS HOUR AMOUNT
Ass. Field Supervisors 2 316.77 175.00 110,868.33
Safety Officers 2 316.77 175.00 110,868.33
General Foreman 1 316.77 100.00 31,676.67
Leadmen 2 316.77 93.75 59,393.75
Skilled Workers 8 316.77 81.25 205,898.33
1,065,127.92
A.3 Cost of Equipment Expenses (Computation NO.OF RATE PER
NO. AMOUNT
based on Rental Basis) HOURS HOURS
2,597,486.67

TOTAL MARK-UP 20.00% 732,522.92


200(1) Aggregate Sub-base Course cum 5,525.00
A. DIRECT COST
Aggregate Sub-base Course cum 5,525.00 500.00 2,762,500.00
2,762,500.00

Safety Officers 1 92.08 250.00 23,020.83
General Foreman 1 92.08 100.00 9,208.33
Leadmen 1 92.08 93.75 8,632.81
172,080.73
NO. OF RATE PER
HOURS HOUR
1,445,708.33

TOTAL MARK-UP 20.00% 876,057.81


Reinforced Concrete Sidewalk,

601(1)a sq.m. 22,100.00
Homogeneous Granite Tile Finished
A. DIRECT COST
3/4" Crushed Gravel cum 1,768.00 1,000.00 1,768,000.00
Def.Bar, 10mm dia.Grade 40 including tie wire kgs 19,880.00 47.50 944,300.00
Gravel Bedding G-1 with Grading and Compaction cum 1,150.00 900.00 1,035,000.00
Homogeneous Granite Tile with Adhesive sqm 22,100.00 1,250.00 27,625,000.00
Portland Cement Type 1 bags 18,785.00 215.00 4,038,775.00
White Sand cum 1,780.00 500.00 890,000.00
36,301,075.00

Safety Officers 2 276.25 250.00 138,125.00
General Foreman 1 276.25 100.00 27,625.00
Leadmen 2 276.25 93.75 51,796.88
Skilled Masons/Tile Setters 20 276.25 93.75 517,968.75
1,730,015.63
NO. OF RATE PER
HOURS HOUR
One Bagger Concrete Mixer 5 276.25 500.00 690,625.00
Concrete Vibrator 5 276.25 125.00 172,656.25
Plate Compactor 5 276.25 250.00 345,312.50
1,374,193.75

TOTAL MARK-UP 20.00% 7,881,056.88


Reinforced Concrete Sidewalk, Colored
601(1)b sq.m. 16,575.00
Cement Finished
A. DIRECT COST
Gravel Bedding G-1 with Grading and Compaction cum 828.75 900.00 745,875.00
Colored Cement Finished sqm 16,575.00 25.00 414,375.00
White Sand cum 1,730.00 500.00 865,000.00
6,949,680.00

Safety Officers 2 138.13 175.00 48,343.75
General Foreman 1 138.13 100.00 13,812.50
Leadmen 2 138.13 93.75 25,898.44
Skilled Masons 16 138.13 93.75 207,187.50
733,789.06
NO. OF RATE PER
HOURS HOUR
Plate Compactor 5 138.13 250.00 172,656.25
687,171.88

TOTAL MARK-UP 20.00% 1,674,128.19


Sidewalk Concrete Plank Paver Finished
601(1)c sq.m. 16,575.00
(Dark Gray)
A. DIRECT COST
Dark Gray Cement Finished sqm 16,575.00 10.00 165,750.00
White Sand cum 1,730.00 500.00 865,000.00
6,661,275.00

Safety Officers 2 138.13 175.00 48,343.75
General Foreman 1 138.13 100.00 13,812.50
Leadmen 2 138.13 93.75 25,898.44
Skilled Masons 20 138.13 93.75 258,984.38
823,570.31
NO. OF RATE PER
HOURS HOUR
Plate Compactor 5 138.13 250.00 172,656.25
770,046.88

TOTAL MARK-UP 20.00% 1,650,978.44


Bikeway Paving, Concrete sq.m. 39,780.00
A. DIRECT COST
White Sand cum 3,302.00 500.00 1,651,000.00
10,710,495.00

Safety Officers 2 331.50 175.00 116,025.00
General Foreman 1 331.50 100.00 33,150.00
Leadmen 2 331.50 93.75 62,156.25
Skilled Masons 20 331.50 93.75 621,562.50
1,976,568.75
NO. OF RATE PER
HOURS HOUR
Plate Compactor 4 331.50 250.00 331,500.00
1,359,150.00

TOTAL MARK-UP 20.00% 2,809,242.75



SPL-1200-1 Pedestrian Lamp sets 370.00
A. DIRECT COST
Pedestrian Lamp sets 370.00 3,500.00 1,295,000.00
1,295,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 200.00 100.00 20,000.00
Leadman- Eletrical Works 1 200.00 95.00
19,000.00
Electricians 5 200.00 93.75 93,750.00
Helper Electricians 5 200.00 68.75 68,750.00
271,500.00
NO. OF RATE PER
HOURS HOUR
-

TOTAL MARK-UP 20.00% 313,300.00



CENTER ISLAND PLANTING (INSIDE CITY)
SPL-1200-2 Tree, DITA, Alstonia Scholairs,3000mm pcs 41.00

Ht., 50mm Trunk Caliper
A. DIRECT COST
A.1 DITA,
Tree, Cost of Materials
Alstonia Scholairs,3000mm Ht., 50mm UNIT QUANTITY UNIT COST AMOUNT
Trunk Caliper pcs 41.00 2,500.00 102,500.00
102,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 32.80 100.00 3,280.00
Gardener 1 32.80 93.75 3,075.00
Assistant Gardener 1 32.80 81.25 2,665.00
20,500.00
NO. OF RATE PER
HOURS HOUR
6 Wheeler Drop Side Truck 1 32.80 800.00 26,240.00
26,240.00

TOTAL MARK-UP 20.00% 29,848.00



Tree, ANAHAW, Livistonia
SPL-1200-3 Rotundifolia,5000mm Ht.,75mm Trunk pcs 3.00
Caliper
A. DIRECT COST
Tree, ANAHAW, Livistonia Rotundifolia,5000mm pcs 3.00 3,000.00 9,000.00
Ht.,75mm Trunk Caliper
9,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 4.80 100.00 480.00
Gardener 1 4.80 93.75 450.00
Assistant Gardener 1 4.80 81.25 390.00
3,000.00
NO. OF RATE PER
HOURS HOUR
3,840.00

B.1 Overhead Expense 2.00% 316.80
B.2 Contingencies 2.00% 316.80
TOTAL MARK-UP 20.00% 3,168.00



SPL-1200-4 Tree, PALAWAN CHERRY (Cassia pcs 41.00

Philippines), 3m Ht.
A. DIRECT COST
Tree, PALAWAN CHERRY (Cassia Philippines), 3m Ht. pcs 41.00 2,500.00 102,500.00
102,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 32.80 100.00 3,280.00
Gardener 1 32.80 93.75 3,075.00
20,500.00
NO. OF RATE PER
HOURS HOUR
26,240.00

TOTAL MARK-UP 20.00% 29,848.00



SPL-1200-5 Tree, AFRICAN TULIP TREE( Spathodea pcs 41.00

Campanulata), 3m Ht.
A. DIRECT COST
A.1 AFRICAN
TULIP TREE( Spathodea UNIT QUANTITY UNIT COST AMOUNT
Campanulata), 3m Ht. pcs 41.00 2,650.00 108,650.00
108,650.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 32.80 100.00 3,280.00
Gardener 1 32.80 93.75 3,075.00
20,500.00
NO. OF RATE PER
HOURS HOUR
26,240.00

TOTAL MARK-UP 20.00% 31,078.00



SPL-1200-6 Tree, TOOG (Petersianthus pcs 41.00

Quadrialata), 3m Ht.
A. DIRECT COST
Tree, TOOG (Petersianthus Quadrialata), 3m Ht. pcs 41.00 2,500.00 102,500.00
102,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 32.80 100.00 3,280.00
Gardener 1 32.80 93.75 3,075.00
20,500.00
NO. OF RATE PER
HOURS HOUR
26,240.00

TOTAL MARK-UP 20.00% 29,848.00



SPL-1200-7 Tree, YELLOW PONCIANA (Peltophorum pcs 41.00

pterocarpum Quadrialata), 3m Ht.
A. DIRECT COST
Tree, YELLOW PONCIANA (Peltophorum pcs 41.00 2,100.00 86,100.00
pterocarpum Quadrialata), 3m Ht. 86,100.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 32.80 100.00 3,280.00
Gardener 1 32.80 93.75 3,075.00
20,500.00
NO. OF RATE PER
HOURS HOUR
26,240.00

TOTAL MARK-UP 20.00% 26,568.00



SHRUB COMBINATION - 1
SPL-1200-8 SHRUB, SELLOUM(Philodendron pcs 2,040.00

Selloum), 500mm Ht.
A. DIRECT COST
SHRUB, SELLOUM(Philodendron Selloum), 500mm pcs 2,040.00 300.00 612,000.00
Ht. 612,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 155,448.00



SPL-1200-9 SHRUB, BEACH KANGKONG (Ipomoea pcs 4,487.00

pescaprae), 600mm Ht. Long
A. DIRECT COST
SHRUB, BEACH KANGKONG (Ipomoea pescaprae), pcs 4,487.00 350.00 1,570,450.00
600mm Ht. Long 1,570,450.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 143.58 100.00 14,358.40
Gardener 5 143.58 93.75 67,305.00
248,579.80
NO. OF RATE PER
HOURS HOUR
114,867.20

TOTAL MARK-UP 20.00% 386,779.40



SHRUB, SPIDERLILY( Hymenocalliis
SPL-1200-10 pcs 2,040.00
Littoralis), 500mm Ht. Long
A. DIRECT COST

pcs 2,040.00 265.00 540,600.00
SHRUB, SPIDERLILY( Hymenocalliis Littoralis),
500mm Ht. Long 540,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 141,168.00


SHRUB, FUSCHIA
SPL-1200-11 BOUGAINVILLEA( Bougainvillea pcs 2,040.00
Spectabilis cv.)300mm Ht.
A. DIRECT COST
SHRUB, FUSCHIA BOUGAINVILLEA( Bougainvillea pcs 2,040.00 200.00 408,000.00
Spectabilis cv.)300mm Ht. 408,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 54.40 100.00 5,440.00
Gardener 5 54.40 93.75 25,500.00
94,180.00
NO. OF RATE PER
HOURS HOUR
43,520.00

TOTAL MARK-UP 20.00% 109,140.00



SHRUB, WEDELIA (Trilobata, Wedelia),
SPL-1200-12 pcs 4,487.00
250mm Ht.
A. DIRECT COST
SHRUB, WEDELIA (Trilobata, Wedelia), 250mm Ht. pcs 4,487.00 180.00 807,660.00
807,660.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 89.74 100.00 8,974.00
Gardener 1 89.74 93.75 8,413.13
56,087.50
NO. OF RATE PER
HOURS HOUR
71,792.00

TOTAL MARK-UP 20.00% 187,107.90



SHRUB, YELLOW IRIS( Iris Pseudacorus),
SPL-1200-13 pcs 4,487.00
500mm Ht.
A. DIRECT COST
SHRUB, YELLOW IRIS( Iris Pseudacorus), 500mm Ht. pcs 4,487.00 275.00 1,233,925.00
1,233,925.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 143.58 100.00 14,358.40
Gardener 5 143.58 93.75 67,305.00
248,579.80
NO. OF RATE PER
HOURS HOUR
114,867.20

TOTAL MARK-UP 20.00% 319,474.40



SHRUB, CIGAR PLANT( Calathea Tutea),
SPL-1200-14 pcs 1,224.00
750mm Ht.
A. DIRECT COST
SHRUB, CIGAR PLANT( Calathea Tutea), 750mm Ht. pcs 1,224.00 380.00 465,120.00
465,120.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 48.96 100.00 4,896.00
Gardener 5 48.96 93.75 22,950.00
84,762.00
NO. OF RATE PER
HOURS HOUR
39,168.00

TOTAL MARK-UP 20.00% 117,810.00



SHRUB, YELLOW CRINUM (Crinum
SPL-1200-15 pcs 2,040.00
Xanthophyllum), 500mm Ht.
A. DIRECT COST
SHRUB, YELLOW CRINUM (Crinum Xanthophyllum), pcs 2,040.00 250.00 510,000.00
500mm Ht.
510,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 135,048.00



SHRUB, SELLOUM(Philodendron
SPL-1200-16 pcs 2,040.00
Selloum), 500mm Ht.
A. DIRECT COST
SHRUB, SELLOUM(Philodendron Selloum), 500mm pcs 2,040.00 300.00 612,000.00
Ht. 612,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 155,448.00



SHRUB, FUSCHIA
SPL-1200-17 BOUGAINVILLEA( Bougainvillea pcs 2,040.00
Spectabilis cv.)300mm Ht.
A. DIRECT COST
SHRUB, FUSCHIA BOUGAINVILLEA( Bougainvillea pcs 2,040.00 200.00 408,000.00
Spectabilis cv.)300mm Ht. 408,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 54.40 100.00 5,440.00
Gardener 5 54.40 93.75 25,500.00
94,180.00
NO. OF RATE PER
HOURS HOUR
43,520.00

TOTAL MARK-UP 20.00% 109,140.00



SPL-1200-18 pcs 4,487.00
500mm Ht.
A. DIRECT COST
1,233,925.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 143.58 100.00 14,358.40
Gardener 5 143.58 93.75 67,305.00
248,579.80
NO. OF RATE PER
HOURS HOUR
114,867.20

TOTAL MARK-UP 20.00% 319,474.40



SHRUB, ELEPHANT EAR( Alocasia
SPL-1200-19 pcs 2,040.00
Odorata), 600mm Ht.
A. DIRECT COST
SHRUB, ELEPHANT EAR( Alocasia Odorata), 600mm pcs 2,040.00 400.00 816,000.00
Ht.
816,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 196,248.00



SHRUB, BEACH KANGKONG (Ipomoea

SPL-1200-20 pcs 4,487.00
pescaprae), 600mm Ht. Long
A. DIRECT COST
SHRUB, BEACH KANGKONG (Ipomoea pescaprae), pcs 4,487.00 350.00 1,570,450.00
600mm Ht. Long 1,570,450.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 143.58 100.00 14,358.40
Gardener 5 143.58 93.75 67,305.00
248,579.80
NO. OF RATE PER
HOURS HOUR
114,867.20

TOTAL MARK-UP 20.00% 386,779.40



SPL-1200-21 pcs 1,224.00
750mm Ht.
A. DIRECT COST
465,120.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 48.96 100.00 4,896.00
Gardener 5 48.96 93.75 22,950.00
84,762.00
NO. OF RATE PER
HOURS HOUR
39,168.00

TOTAL MARK-UP 20.00% 117,810.00



SPL-1200- 22 pcs 2,040.00
A. DIRECT COST
SHRUB, YELLOW CRINUM (Crinum Xanthophyllum), pcs 2,040.00 250.00 510,000.00
500mm Ht.
510,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.28 100.00 6,528.00
Gardener 5 65.28 93.75 30,600.00
113,016.00
NO. OF RATE PER
HOURS HOUR
52,224.00

TOTAL MARK-UP 20.00% 135,048.00



PEANUT PLANT( Arachis Pintol),
SPL-1200- 23 pcs 8,412.00
150mm Ht.
A. DIRECT COST
PEANUT PLANT( Arachis Pintol), 150mm Ht. pcs 8,412.00 80.00 672,960.00
672,960.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 84.12 100.00 8,412.00
Gardener 5 84.12 93.75 39,431.25
145,632.75
NO. OF RATE PER
HOURS HOUR
67,296.00

TOTAL MARK-UP 20.00% 177,177.75



ROADSIDE PLANTING (INSIDE CITY)
TREE- DITA, Aristonia
SPL-1200- 24 pcs 82.00
Scholairs,3000mm., 50mm thk.
A. DIRECT COST
TREE- DITA, Aristonia Scholairs,3000mm., 50mm pcs 82.00 2,000.00 164,000.00
thk.
164,000.00
NO. OF RATE PER
HOURS HOUR
Project Engineer 1 65.60 350.00

22,960.00
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 51,496.00



Tree, PALAWAN CHERRY (Cassia
SPL-1200- 25 pcs 82.00
Philippines), 3m Ht.
A. DIRECT COST
Tree, PALAWAN CHERRY (Cassia Philippines), 3m Ht. pcs 82.00 2,000.00 164,000.00
164,000.00
NO. OF RATE PER
HOURS HOUR
Project Engineer 1 65.60 350.00

22,960.00
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 51,496.00



Tree, AFRICAN TULIP TREE ( Spathodea
SPL-1200- 26 pcs 82.00
campanulata), 3m Ht.
A. DIRECT COST
A.1 AFRICAN
TULIP TREE ( Spathodea UNIT QUANTITY UNIT COST AMOUNT
campanulata), 3m Ht. pcs 82.00 2,150.00 176,300.00
176,300.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 53,956.00



Tree, TOOG ( Petersianthus
SPL-1200- 27 pcs 82.00
quadrialata), 3m Ht.
A. DIRECT COST
Tree, TOOG ( Petersianthus quadrialata), 3m Ht. pcs 82.00 1,750.00 143,500.00
143,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 47,396.00



Tree, YELLOW PONCIANA
SPL-1200- 28 pcs 82.00
TREE( Peltophorum pterocarpum)
A. DIRECT COST
A.1 AFRICAN
TULIP TREE ( Spathodea UNIT QUANTITY UNIT COST AMOUNT
campanulata), 3m Ht. pcs 82.00 2,000.00 164,000.00
164,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 51,496.00



SHRUB, SELLOUM (Philodendron
SPL-1200-29 pcs 5,608.00
Selloum), 300mm Ht.
A. DIRECT COST
SHRUB, SELLOUM (Philodendron Selloum), 300mm pcs 5,608.00 300.00 1,682,400.00
Ht. 1,682,400.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 427,329.60



SPL-1200-30 pcs 10,196.00
pascaprae), 600mm Ht.
A. DIRECT COST
SHRUB, BEACH KANGKONG (Ipomoea pascaprae), pcs 10,196.00 350.00 3,568,600.00
600mm Ht.
3,568,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 878,895.20



SHRUB, SPIDERLILY( Hymenocallis
SPL-1200-31 pcs 5,608.00
Littoralis), 500mm Ht.
A. DIRECT COST
SHRUB, SPIDERLILY( Hymenocallis Littoralis), pcs 5,608.00 265.00 1,486,120.00
500mm Ht.
1,486,120.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 388,073.60



SHRUB, FUSCHIA BOUGAINVILLEA

SPL-1200-32 pcs 5,608.00
(Bougainvillea Spectabilis),300mm Ht.
A. DIRECT COST
SHRUB, FUSCHIA BOUGAINVILLEA (Bougainvillea pcs 5,608.00 200.00 1,121,600.00
Spectabilis),300mm Ht.
1,121,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 149.55 100.00 14,954.67
Gardener 5 149.55 93.75 70,100.00
258,902.67
NO. OF RATE PER
HOURS HOUR
119,637.33

TOTAL MARK-UP 20.00% 300,028.00



SPL-1200-33 pcs 10,196.00
250mm Ht.
A. DIRECT COST
SHRUB, WEDELIA (Trilobata, Wedelia), 250mm Ht. pcs 10,196.00 180.00 1,835,280.00
1,835,280.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 203.92 100.00 20,392.00
Gardener 1 203.92 93.75 19,117.50
127,450.00
NO. OF RATE PER
HOURS HOUR
163,136.00

TOTAL MARK-UP 20.00% 425,173.20



SPL-1200-34 pcs 10,196.00
500mm Ht.
A. DIRECT COST
2,803,900.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 725,955.20



SPL-1200-35 pcs 2,448.00
750mm Ht.
A. DIRECT COST
930,240.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 97.92 100.00 9,792.00
Gardener 5 97.92 93.75 45,900.00
169,524.00
NO. OF RATE PER
HOURS HOUR
78,336.00

TOTAL MARK-UP 20.00% 235,620.00



SPL-1200- 36 pcs 5,608.00
A. DIRECT COST
SHRUB, YELLOW CRINUM (Crinum Xanthophyllum), pcs 5,608.00 250.00 1,402,000.00
500mm Ht.
1,402,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 371,249.60



SPL-1200-37 pcs 5,608.00
Selloum), 500mm Ht.
A. DIRECT COST
Ht. 1,682,400.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 427,329.60



SHRUB, FUSCHIA BOUGAINVILLEA

SPL-1200-38 pcs 5,608.00
(Bougainvillea Spectabilis),300mm Ht.
A. DIRECT COST
SHRUB, FUSCHIA BOUGAINVILLEA (Bougainvillea pcs 5,608.00 200.00 1,121,600.00
Spectabilis),300mm Ht.
1,121,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 149.55 100.00 14,954.67
Gardener 5 149.55 93.75 70,100.00
258,902.67
NO. OF RATE PER
HOURS HOUR
119,637.33

TOTAL MARK-UP 20.00% 300,028.00



SPL-1200-39 pcs 10,196.00
500mm Ht.
A. DIRECT COST
2,803,900.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 725,955.20



SPL-1200-40 pcs 5,608.00
Odorata), 600mm Ht.
A. DIRECT COST
SHRUB, ELEPHANT EAR( Alocasia Odorata), 600mm pcs 5,608.00 400.00 2,243,200.00
Ht.
2,243,200.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 539,489.60



SPL-1200-41 pcs 10,196.00
A. DIRECT COST
600mm Ht.
3,568,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 878,895.20



SPL-1200-42 pcs 2,448.00
750mm Ht.
A. DIRECT COST
930,240.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 97.92 100.00 9,792.00
Gardener 5 97.92 93.75 45,900.00
169,524.00
NO. OF RATE PER
HOURS HOUR
78,336.00

TOTAL MARK-UP 20.00% 235,620.00



SPL-1200- 43 pcs 5,608.00
A. DIRECT COST
500mm Ht.
1,402,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 371,249.60



SPL-1200- 44 pcs 9,432.00
150mm Ht.
A. DIRECT COST
754,560.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 94.32 100.00 9,432.00
Gardener 5 94.32 93.75 44,212.50
163,291.50
NO. OF RATE PER
HOURS HOUR
75,456.00

TOTAL MARK-UP 20.00% 198,661.50



BIKEWAY/SIDEWALK PLANTING (INSIDE CITY)
TREE- PHILIPPINE TALISAY (Bucida
SPL-1200- 45 pcs 82.00
cv.),3000mm
A. DIRECT COST
TREE- PHILIPPINE TALISAY (Bucida cv.),3000mm pcs 82.00 2,250.00 184,500.00
184,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 55,596.00



TREE- BANABA (Lagerstroemia
SPL-1200- 46 pcs 82.00
Speciosa),3000mm
A. DIRECT COST
TREE- BANABA (Lagerstroemia Speciosa),3000mm pcs 82.00 2,250.00 184,500.00
184,500.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 55,596.00



TREE- MANGIUM (Acacia
SPL-1200- 47 pcs 82.00
Mangium,3000mm
A. DIRECT COST
TREE- MANGIUM (Acacia Mangium,3000mm pcs 82.00 2,150.00 176,300.00
176,300.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 53,956.00



TREE- PLUMERIA RUBRA (RED
SPL-1200- 48 pcs 82.00
KALACHUCHI),3000mm
A. DIRECT COST
TREE- PLUMERIA RUBRA (RED pcs 82.00 2,500.00 205,000.00
KALACHUCHI),3000mm
205,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 59,696.00



TREE- GOLDEN CHAMPACA (Michelia
SPL-1200- 49 pcs 82.00
Champaca),3000mm
A. DIRECT COST
TREE- GOLDEN CHAMPACA (Michelia pcs 82.00 2,500.00 205,000.00
Champaca),3000mm
205,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 65.60 100.00 6,560.00
Gardener 1 65.60 93.75 6,150.00
41,000.00
NO. OF RATE PER
HOURS HOUR
52,480.00

TOTAL MARK-UP 20.00% 59,696.00



SPL-1200-50 pcs 10,196.00
250mm Ht.
A. DIRECT COST
1,835,280.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 203.92 100.00 20,392.00
Gardener 1 203.92 93.75 19,117.50
127,450.00
NO. OF RATE PER
HOURS HOUR
163,136.00

TOTAL MARK-UP 20.00% 425,173.20



SPL-1200-51 pcs 2,448.00
750mm Ht.
A. DIRECT COST
930,240.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 97.92 100.00 9,792.00
Gardener 5 97.92 93.75 45,900.00
169,524.00
NO. OF RATE PER
HOURS HOUR
78,336.00

TOTAL MARK-UP 20.00% 235,620.00



SPL-1200- 52 pcs 5,608.00
A. DIRECT COST
500mm Ht.
1,121,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 315,169.60



SHRUB, RED COSTUS (Costus
SPL-1200-53 pcs 10,196.00
Spectabilis), 300mm Ht.
A. DIRECT COST
2,039,200.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 203.92 100.00 20,392.00
Gardener 1 203.92 93.75 19,117.50
127,450.00
NO. OF RATE PER
HOURS HOUR
163,136.00

TOTAL MARK-UP 20.00% 465,957.20



SPL-1200-54 pcs 5,608.00
Selloum), 500mm Ht.
A. DIRECT COST
Ht. 1,682,400.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 427,329.60



SPL-1200-55 pcs 10,196.00
A. DIRECT COST
600mm Ht.
3,568,600.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 878,895.20



SPL-1200- 56 pcs 10,196.00
500mm Ht.
A. DIRECT COST
2,803,900.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 725,955.20



SPL-1200- 57 pcs 9,432.00
150mm Ht.
A. DIRECT COST
754,560.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 94.32 100.00 9,432.00
Gardener 5 94.32 93.75 44,212.50
163,291.50
NO. OF RATE PER
HOURS HOUR
75,456.00

TOTAL MARK-UP 20.00% 198,661.50



SHRUB, SPIDERLILY( Hymenocallis
SPL-1200-58 pcs 5,608.00
Littoralis), 500mm Ht.
A. DIRECT COST
SHRUB, SPIDERLILY( Hymenocallis Littoralis), pcs 5,608.00 265.00 1,486,120.00
500mm Ht.
1,486,120.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 388,073.60



SPL-1200-59 pcs 10,196.00
250mm Ht.
A. DIRECT COST
1,835,280.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 203.92 100.00 20,392.00
Gardener 1 203.92 93.75 19,117.50
127,450.00
NO. OF RATE PER
HOURS HOUR
163,136.00

TOTAL MARK-UP 20.00% 425,173.20



SPL-1200-60 pcs 5,608.00
Odorata), 600mm Ht.
A. DIRECT COST
SHRUB, ELEPHANT EAR( Alocasia Odorata), 600mm pcs 5,608.00 400.00 2,243,200.00
Ht.
2,243,200.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 539,489.60



SPL-1200- 61 pcs 17,333.00
150mm Ht.
A. DIRECT COST
PEANUT PLANT( Arachis Pintol), 150mm Ht. pcs 17,333.00 80.00 1,386,640.00
1,386,640.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 173.33 100.00 17,333.00
Gardener 5 173.33 93.75 81,248.44
300,077.56
NO. OF RATE PER
HOURS HOUR
138,664.00

TOTAL MARK-UP 20.00% 365,076.31



SPL-1200-62 pcs 5,608.00
Selloum), 500mm Ht.
A. DIRECT COST
Ht. 1,682,400.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 179.46 100.00 17,945.60
Gardener 5 179.46 93.75 84,120.00
310,683.20
NO. OF RATE PER
HOURS HOUR
143,564.80

TOTAL MARK-UP 20.00% 427,329.60



SPL-1200-63 pcs 10,196.00
A. DIRECT COST
600mm Ht.
3,058,800.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 776,935.20



SPL-1200- 64 pcs 10,196.00
500mm Ht.
A. DIRECT COST
2,803,900.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 326.27 100.00 32,627.20
Gardener 5 326.27 93.75 152,940.00
564,858.40
NO. OF RATE PER
HOURS HOUR
261,017.60

TOTAL MARK-UP 20.00% 725,955.20



SHRUB, RED COSTUS (Costus
SPL-1200-65 pcs 10,196.00
Spectabilis), 300mm Ht.
A. DIRECT COST
SHRUB, RED COSTUS (Costus Spectabilis), 300mm pcs 10,196.00 200.00 2,039,200.00
Ht.
2,039,200.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 203.92 100.00 20,392.00
Gardener 1 203.92 93.75 19,117.50
127,450.00
NO. OF RATE PER
HOURS HOUR
163,136.00

TOTAL MARK-UP 20.00% 465,957.20



MISCELLANEOUS
SPL-1200-66 Garden Soil cu.m. 5,181.00
A. DIRECT COST
A.1 Cost of Materials UNIT QUANTITY AMOUNT
Garden Soil pcs 5,181.00 1,200.00 6,217,200.00
6,217,200.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 103.62 100.00 10,362.00
Gardener 1 103.62 93.75 9,714.38
64,762.50
NO. OF RATE PER
HOURS HOUR
-

TOTAL MARK-UP 20.00% 1,256,392.50


MISCELLANEOUS
Supply and Install Quick Coupler

System complete with Accessories,
SPL-1200-67 sets 205.00
with Rain Bird Rectangular Sprinkler
Valve Box
A. DIRECT COST
Supply and Install Quick Coupler System complete pcs 205.00 5,000.00 1,025,000.00
with Accessories, with Rain Bird Rectangular
Sprinkler Valve Box
1,025,000.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 4.10 100.00 410.00
Gardener 1 4.10 93.75 384.38
Assistant Gardener 1 4.10 81.25 333.13
2,562.50
NO. OF RATE PER
HOURS HOUR
-

TOTAL MARK-UP 20.00% 205,512.50



MISCELLANEOUS
Supply and Install 32mm dia PVC Pipe
SPL-1200-68 l.m. 6,437.00
with fittings
A. DIRECT COST
Supply and Install 32mm dia PVC Pipe with fittings pcs 6,437.00 125.00 804,625.00
804,625.00
NO. OF RATE PER
HOURS HOUR
General Foreman 1 85.83 100.00 8,582.67
Plumbers 5 85.83 93.75 40,231.25
Assistant Plumbers 5 85.83 81.25 34,867.08
113,720.33
NO. OF RATE PER
HOURS HOUR
-

TOTAL MARK-UP 20.00% 183,669.07


PROJECT: CONSTRUCTION OF ASCOM FACILITIES
LOCATION: CAMO AQUINO, TARLAC
DETAILED UNIT PRICE ANALYSIS

BUILDING NAME: SECURITY BARRACKS B
803 (1) a-2 Structure excavation (Common Soil) cu.m 75.99
A. DIRECT COST
-
NO. OF RATE PER
HOURS HOUR
Foreman 1 3.80 101.48 385.58

Skilled Laborer 1 3.80 72.12 274.03
Common Laborer 2 3.80 55.63 422.75
1,082.36
NO. OF
Backhoe , 0.80 cu.m 147 hp, HD820R 1 3.80 2,751.94 10,455.98

Dump Truck, 11.5 cu.m., 380 hp 1 3.80 2,898.09 11,011.31
Minor Tools (10% of Labor) 108.24
21,575.52

TOTAL MARK-UP 16.00% 3,625.26



803 (3) a Foundation Fill, Gravel Bedding cu.m 8.15
A. DIRECT COST
Gravel, 1" (delivered to site) cu.m. 8.56 744.00 6,366.78
6,366.78
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.63 101.48 165.42

Common Laborer 4 1.63 55.63 362.72
528.14
NO. OF
Vibro Plate Compactor 1 1.63 173.10 282.15

Water Truck, 16,000 liters. W/ Pump 1 0.02 3,308.53 53.93
336.08

B.4 Contractor's Profit 8.00% 578.48
TOTAL MARK-UP 16.00% 1,156.96



Structural Backfilling (using excavated

803 (8) a cu.m 73.73
materials)
A. DIRECT COST
-
NO. OF RATE PER
HOURS HOUR
Foreman 1 4.10 101.48 415.68

Common Laborer 4 4.10 55.63 911.51
1,327.19
NO. OF
Backhoe Crawler Mounted, 1.10 cu.m.165 HP, Solar 1 4.10 2,861.60 11,721.43
Vibro Plate Compactor, 13.5 hp 2 4.10 435.25 3,565.66
Minor Tools, 10% of labor 132.72
15,419.81

TOTAL MARK-UP 16.00% 2,679.52



1000 (1) Soil Poisoning liters 15.99
A. DIRECT COST
Soil Treatment liter 16.79 1,159.60 19,469.08

Water liters 1,199.25 0.11 133.84
19,602.91
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.96 101.48 300.50

Common Laborer 2 2.96 55.63 329.47
843.53
NO. OF
Minor Tools 84.35
84.35

TOTAL MARK-UP 16.00% 3,284.93


900 (1) c2- Structural Concrete , Column

Footing/Pedestal Footing, Class A cu.m 4.06
a (fc=21MPa)@ 28 Days
A. DIRECT COST
Ready -Mix Plain Concrete, 3000 psi, 3/4, Ordinary, cu.m. 4.26 3,810.21 16,242.93
28 days
16,242.93
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.22 101.48 124.10

Common Laborer 6 1.22 55.63 408.20
708.69
NO. OF
Concrete Vibrator 2 1.22 205.64 502.95

Minor Tools 70.87
573.82

TOTAL MARK-UP 16.00% 2,804.07


900 (1) c2- Structural Concrete , Wall Footing Class cu.m 0.71
b A (fc=21MPa)@ 28 Days
A. DIRECT COST
28 days
2,840.51
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.21 101.48 21.70

Common Laborer 6 0.21 55.63 71.38
123.93
NO. OF

Minor Tools 12.39
100.35

TOTAL MARK-UP 16.00% 490.37

VALUE ADDED TAX [ 12% ( EDC + TOTAL MARK-UP) ] 426.62
TOTAL INDIRECT COST [ TOTAL MARK-UP + VAT ] 916.99

900 (1) c2- Structural Concrete , Slab on Grade, cu.m 3.93

g Class A (fc=21MPa)@ 28 Days
A. DIRECT COST
28 days
15,722.83
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.18 101.48 120.13

Common Laborer 6 1.18 55.63 395.13
686.00
NO. OF

Minor Tools 68.60
555.45

TOTAL MARK-UP 16.00% 2,714.28


900 (1) c2-j Structural Concrete , Concrete Stoop, cu.m 0.40

Class A (fc=21MPa)@ 28 Days
A. DIRECT COST
28 days
1,600.29
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.12 101.48 12.23

Common Laborer 6 0.12 55.63 40.22
69.82
NO. OF

Minor Tools 6.98
56.53



900 (8) a-1 Structural Concrete, Footing Tie Beam, cu.m 2.53
28 MPa @ 28 Days
A. DIRECT COST
28 days
11,326.24
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.68 101.48 69.02

Common Laborer 6 0.68 55.63 227.02
394.14
NO. OF

Minor Tools 39.41
319.13

TOTAL MARK-UP 16.00% 1,926.32


900 (8) b-1 Structural Concrete, Roof Beams, Floor cu.m 2.21
Beams, Girders, 28 MPa @ 28 Days
A. DIRECT COST
Ready -Mix Plain Concrete, 4000 psi, 3/4, PCD, 28 cu.m. 2.32 4,449.59 10,325.28
days
10,325.28
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.59 101.48 60.29

Common Laborer 6 0.59 55.63 198.30
344.28
NO. OF
Charges for Concrete Pump @ 300.00 per cu.m. 663.00

Minor Tools 34.43
941.77

TOTAL MARK-UP 16.00% 1,857.81


900 (8) b-2 Structural Concrete, Lintel Beams, 28 cu.m 0.56

MPa @ 28 Days
A. DIRECT COST
days
2,616.36
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.15 101.48 15.28

Common Laborer 6 0.15 55.63 50.25
87.24
NO. OF

Minor Tools 8.72
238.64



900 (8) b-4 Structural Concrete, Bond Beams, 28 cu.m 0.19

MPa @ 28 Days
A. DIRECT COST
Ready -Mix Plain Concrete, 4000 psi, 3/4, PCD, 28 cu.m. 0.20 4,449.59 887.69
days
887.69
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.05 101.48 5.18

Common Laborer 6 0.05 55.63 17.05
29.60
NO. OF

Minor Tools 2.96
80.97
ESTIMATED DIRECT COST (EDC) [ A.1 + A.2 + A.3] 998.26



900 (8) b-5 Structural Concrete, cu.m 2.95

Columns/Pedestals, 28 MPa @ 28 Days
A. DIRECT COST
days
13,782.62
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.79 101.48 80.48

Common Laborer 6 0.79 55.63 264.70
459.57
NO. OF

Minor Tools 45.96
1,257.11

TOTAL MARK-UP 16.00% 2,479.89


900 (8) b-6 Structural Concrete, Stiffener Columns, cu.m 2.03

28 MPa @ 28 Days
A. DIRECT COST
days
9,484.31
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.55 101.48 55.38

Common Laborer 6 0.55 55.63 182.15
316.24
NO. OF

Minor Tools 31.62
865.06

TOTAL MARK-UP 16.00% 1,706.50


900 (8) b- Structural Concrete, Counter, 28 MPa cu.m 0.73

10 @ 28 Days
A. DIRECT COST
days
3,410.61
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.20 101.48 19.91

Common Laborer 6 0.20 55.63 65.50
113.72
NO. OF

Minor Tools 11.37
311.08



902 (1) a-4 Reinforcing Steel, Lintel Beams, Grade kg. 48.70
40
A. DIRECT COST
Deformed Reinforcing Steel, Grade 40 kg. 51.14 36.28 1,855.14

Galvanized Iron Wire, Gage #16 kg. 1.02 78.12 79.89
1,935.04
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.29 101.48 29.42

Common Laborer 12 0.29 55.63 193.52
285.66
NO. OF
Cargo Truck, 9-10 t cap 1 0.04 2,140.02 93.05

Bar Shear / Cutter 1 0.14 275.93 39.99
Bar Bender 1 0.14 319.99 46.38
179.43




902 (1) a-5 Reinforcing Steel, Bond Beams, Grade kg. 10.73
40
A. DIRECT COST
Deformed Reinforcing Steel, Grade 40 kg. 11.27 36.28 408.74

426.34
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.06 101.48 6.48

Common Laborer 12 0.06 55.63 42.64
62.94
NO. OF
Cargo Truck, 9-10 t cap 1 0.01 2,140.02 20.50

Bar Shear / Cutter 1 0.03 275.93 8.81
Bar Bender 1 0.03 319.99 10.22
39.53

EDC + TOTAL MARK-UP 613.43


TOTAL COST [ EDC + TOTAL INDIRECT COST ] 687.04

902 (1) b- Reinforcing Steel,Column kg. 244.55

1a Footing/Pedestal Footing, Grade 60
A. DIRECT COST

10,201.67
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.46 101.48 147.72

Common Laborer 12 1.46 55.63 971.78
1,434.46
NO. OF
Cargo Truck, 9-10 t cap 1 0.22 2,140.02 467.27

Bar Shear / Cutter 1 0.73 275.93 200.83
Bar Bender 1 0.73 319.99 232.90
901.00

TOTAL MARK-UP 16.00% 2,005.94


902 (1) b- Reinforcing Steel,Wall Footing, Grade kg. 59.91

1c 60
A. DIRECT COST

2,494.53
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.36 101.48 36.19

Common Laborer 12 0.36 55.63 238.07
351.41
NO. OF
Cargo Truck, 9-10 t cap 1 0.05 2,140.02 114.47

Bar Shear / Cutter 1 0.18 275.93 49.20
Bar Bender 1 0.18 319.99 57.06
220.73




902 (1) b- Reinforcing Steel, Slab On Grade, Grade kg. 257.02

1g 60
A. DIRECT COST

10,701.79
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.53 101.48 155.25

Common Laborer 12 1.53 55.63 1,021.34
1,507.60
NO. OF
Cargo Truck, 9-10 t cap 1 0.23 2,140.02 491.10

Bar Shear / Cutter 1 0.76 275.93 211.07
Bar Bender 1 0.76 319.99 244.78
946.94

TOTAL MARK-UP 16.00% 2,105.01



902 (1) b- Reinforcing Steel, Concrete Stoop, kg. 25.04

1j Grade 60
A. DIRECT COST

1,042.61
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.15 101.48 15.13

Common Laborer 12 0.15 55.63 99.50
146.88
NO. OF
Cargo Truck, 9-10 t cap 1 0.02 2,140.02 47.84

Bar Shear / Cutter 1 0.07 275.93 20.56
Bar Bender 1 0.07 319.99 23.85
92.26




902 (1) b- Reinforcing Steel, Footing Tie Beam, kg. 448.65

1l Grade 60
A. DIRECT COST

18,680.87
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.67 101.48 271.01

Common Laborer 12 2.67 55.63 1,782.83
2,631.65
NO. OF
Cargo Truck, 9-10 t cap 1 0.40 2,140.02 857.25

Bar Shear / Cutter 1 1.34 275.93 368.44
Bar Bender 1 1.34 319.99 427.28
1,652.97

TOTAL MARK-UP 16.00% 3,674.48



902 (1) b- Reinforcing Steel, Roof Beams/ Floor kg. 432.13

2a Beams/ Girders, Grade 60
A. DIRECT COST

17,993.01
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.57 101.48 261.03

Common Laborer 12 2.57 55.63 1,717.18
2,534.74
NO. OF
Crawler Crane 145 hp, 21-25 tons 1 0.39 1,762.37 679.98

Cargo Truck, 9-10 t cap 1 0.39 2,140.02 825.69
Bar Shear / Cutter 1 1.29 275.93 354.88
Bar Bender 1 1.29 319.99 411.55
2,272.08

TOTAL MARK-UP 16.00% 3,647.97



902 (1) b- Reinforcing Steel,Lintel Beams, Grade kg. 51.49

2b 60
A. DIRECT COST

2,147.96
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.31 101.48 31.10

Common Laborer 12 0.31 55.63 204.61
302.02
NO. OF

Cargo Truck, 9-10 t cap 1 0.05 2,140.02 98.38
Bar Shear / Cutter 1 0.15 275.93 42.28
Bar Bender 1 0.15 319.99 49.04
270.73




902 (1) b- Reinforcing Steel, Bond Beams, Grade kg. 17.05

2d 60
A. DIRECT COST
Deformed Reinforcing Steel, Grade 60 kg. 17.90 38.17 683.29

709.93
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.10 101.48 10.30

Common Laborer 12 0.10 55.63 67.75
100.01
NO. OF

Cargo Truck, 9-10 t cap 1 0.02 2,140.02 32.58
Bar Shear / Cutter 1 0.05 275.93 14.00
Bar Bender 1 0.05 319.99 16.24
89.65




902 (1) b- Reinforcing Steel, Columns/Pedestal, kg. 1,240.41

2e Grade 60
A. DIRECT COST
Deformed Reinforcing Steel, Grade 60 kg. 1,302.43 38.17 49,710.13

Galvanized Iron Wire, Gage #16 kg. 24.81 78.12 1,938.02
51,648.14
NO. OF RATE PER
HOURS HOUR
Foreman 1 7.38 101.48 749.28

Skilled Laborer 3 7.38 72.12 1,597.50
Common Laborer 12 7.38 55.63 4,929.09
7,275.87
NO. OF
Crawler Crane 145 hp, 21-25 tons 1 1.11 1,762.37 1,951.84

Cargo Truck, 9-10 t cap 1 1.11 2,140.02 2,370.09
Bar Shear / Cutter 1 3.69 275.93 1,018.65
Bar Bender 1 3.69 319.99 1,181.32
6,521.91

TOTAL MARK-UP 16.00% 10,471.35



902 (1) b- Reinforcing Steel, Stiffener Columns, kg. 279.98

2f Grade 60
A. DIRECT COST

11,657.80
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.67 101.48 169.12

Common Laborer 12 1.67 55.63 1,112.57
1,642.28
NO. OF

Cargo Truck, 9-10 t cap 1 0.25 2,140.02 534.97
Bar Shear / Cutter 1 0.83 275.93 229.93
Bar Bender 1 0.83 319.99 266.64
1,472.10

TOTAL MARK-UP 16.00% 2,363.55



902 (1) b- Reinforcing Steel, Counter, Grade 60 kg. 101.18

2j
A. DIRECT COST

4,212.93
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.60 101.48 61.12

Common Laborer 12 0.60 55.63 402.06
593.49
NO. OF

Cargo Truck, 9-10 t cap 1 0.09 2,140.02 193.33
Bar Shear / Cutter 1 0.30 275.93 83.09
Bar Bender 1 0.30 319.99 96.36
531.99




903 (2) a-1 Formworks and Falsework, Column sq.m. 12.48

Footing
A. DIRECT COST
Formworks including system sq.m 12.48 230.00 2,870.40
2,870.40
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.77 101.48 281.44

Common Laborer 5 2.77 55.63 771.44
1,852.95
NO. OF
scaffolding 1 5.37 220.00 1,180.46
1,180.46



903 (2) b-2 Formworks and Falsework, Slab On sq.m. 2.53

Grade
A. DIRECT COST
Formworks including system sq.m 2.53 230.00 581.90
581.90
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.56 101.48 57.06

Common Laborer 5 0.56 55.63 156.39
375.64
NO. OF
Scaffolding 1 1.21 220.00 266.72
266.72



903 (2) b-5 Formworks and Falsework, Concrete sq.m. 0.99

Stoop
A. DIRECT COST
227.70
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.22 101.48 22.33

Common Laborer 5 0.22 55.63 61.20
146.99
NO. OF
Scaffolding 1 0.47 220.00 104.37
104.37



903 (2) c-1 Formworks and Falsework, Footing Tie sq.m. 20.24
Beam
A. DIRECT COST
4,655.20
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 4.50 101.48 456.44
Skilled Laborer 4 4.50 72.12 1,297.55
Common Laborer 5 4.50 55.63 1,251.12
Stripping
Foreman 1 2.25 101.48 228.22
Common Laborer 6 2.25 55.63 750.67
3,983.99
NO. OF
Scaffolding 1 5.56 220.00 1,223.63
1,223.63

TOTAL MARK-UP 16.00% 1,578.05



903 (2) d-1 Formworks and Falsework, Roof Beams, sq.m. 24.04
Floor Beams, Girders
A. DIRECT COST
5,529.20
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 5.34 101.48 542.14
Skilled Laborer 4 5.34 72.12 1,541.16
Common Laborer 5 5.34 55.63 1,486.01
Stripping
Common Laborer 6 2.67 55.63 891.61
4,460.91
NO. OF
Scaffolding 1 16.14 220.00 3,550.37
3,550.37

TOTAL MARK-UP 16.00% 2,166.48



903 (2) d-2 Formworks and Falsework, Lintel sq.m. 9.08

Beams
A. DIRECT COST
2,088.40
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 2.02 101.48 204.77
Common Laborer 5 2.02 55.63 561.27
Stripping
Common Laborer 6 1.01 55.63 336.76
1,684.90
NO. OF
Scaffolding 1 6.09 220.00 1,340.01
1,340.01




903 (2) d-4 Formworks and Falsework, Bond Beams sq.m. 2.52
A. DIRECT COST
579.60
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 0.56 101.48 56.83
Common Laborer 5 0.56 55.63 155.77
Stripping
Common Laborer 6 0.28 55.63 93.46
467.62
NO. OF
Scaffolding 1 1.69 220.00 372.33
372.33




903 (2) e-1 Formworks and Falsework, sq.m. 39.36

Columns/Pedestals
A. DIRECT COST
9,052.80
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 8.75 101.48 887.63
Skilled Laborer 4 8.75 72.12 2,523.29
Common Laborer 5 8.75 55.63 2,433.00
Stripping
Common Laborer 6 4.37 55.63 1,459.80
7,303.72
NO. OF
Scaffolding 1 26.88 220.00 5,914.44
5,914.44

TOTAL MARK-UP 16.00% 3,563.35



903 (2) e-2 Formworks and Falsework, Stiffener sq.m. 27.00

Columns
A. DIRECT COST
6,210.00
NO. OF RATE PER
HOURS HOUR
Installation
Foreman 1 6.00 101.48 608.89
Skilled Laborer 4 6.00 72.12 1,730.92
Common Laborer 5 6.00 55.63 1,668.98
Stripping
Common Laborer 6 4.37 55.63 1,459.80
5,468.58
NO. OF
Scaffolding 1 24.90 220.00 5,477.31
5,477.31

TOTAL MARK-UP 16.00% 2,744.94



903 (2) f-4 Formworks and Falsework, Counter sq.m. 8.98
A. DIRECT COST
2,065.40
A.2 Cost of Labor NO. NO. OF RATE PER AMOUNT

HOURS HOUR
Installation
Foreman 1 2.00 101.48 202.51
Common Laborer 5 2.00 55.63 555.09
Stripping
Common Laborer 6 1.00 55.63 333.05
1,666.35
NO. OF
Scaffolding 1 4.32 220.00 951.31
951.31



Preformed Sponge Rubber Joint

413 (1)a cu.m 0.08
Expansion, 12 mm thick
A. DIRECT COST
Sponge Rubber Joint Filler, 12 mm thick cu.m. 0.08 420,435.33 35,316.57
35,316.57
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.67 101.48 270.62

Skilled laborer 2 2.67 72.12 384.65
Common Laborer 4 2.67 55.63 593.41
1,248.68
NO. OF
Minor Tools 62.43
62.43

TOTAL MARK-UP 16.00% 5,860.43



Preformed Sponge Rubber Joint

413 (1)b cu.m 0.21
Expansion, 20 mm thick
A. DIRECT COST
Sponge Rubber Joint Filler, 20 mm thick cu.m. 0.22 419,555.64 92,512.02
92,512.02
NO. OF RATE PER
HOURS HOUR
Foreman 1 7.00 101.48 710.37

Skilled laborer 2 7.00 72.12 1,009.70
Common Laborer 4 7.00 55.63 1,557.71
3,277.79
NO. OF
Minor Tools 163.89
163.89

TOTAL MARK-UP 16.00% 15,352.59



1047 (2) a- Structural Steel, Steel Truss (Angle Bar kgs. 1,246.76
1 Sections)
A. DIRECT COST
Angle Bar Sections kg. 1,309.10 50.78 66,473.38

Welding Electrodes kg. 27.43 161.12 4,419.38
Acetylen/ Oxygen set 0.52 1,116.00 584.38
Boysen Primer 30 gals 2.79 635.28 1,774.18
Consumables 3,662.57
76,913.89
NO. OF RATE PER
HOURS HOUR
Foreman 1 14.67 101.48 1,488.51

Skilled laborer 3 14.67 72.12 3,173.58
Common Laborer 3 14.67 55.63 2,448.02
Primer Application
Skilled laborer 1 14.67 72.12 1,057.86
8,167.97
NO. OF
Welding Machine, Electric Driven/DC Output, 300 1 11.00 213.94 2,353.49

A.
Oxy/Acetylene Welding Outfit 1 3.67 66.08 242.30
Hydraulic Crane Truck Mounted Telescopic Boom 1 7.19 1,986.39 14,276.57
Minor Tools 816.80
17,689.15

TOTAL MARK-UP 16.00% 16,443.36


1047 (2) b Structural Steel, Purlins (LC Sections) kgs. 577.21
A. DIRECT COST
LC Sections kg. 606.07 48.69 29,506.85

Boysen Primer 30 gals 4.33 635.28 2,750.19
Consumables 1,705.85
35,822.92
NO. OF RATE PER
HOURS HOUR
Foreman 1 6.34 101.48 643.69

Common Laborer 4 6.34 55.63 1,411.50
Primer Application
3,427.59
NO. OF
Welding Machine, Electric Driven/DC Output, 300 1 6.34 213.94 1,357.00

A.
Hydraulic Crane Truck Mounted Telescopic Boom , 1 3.11 1,986.39 6,173.80
100 hp 21-25
Minor Tools 342.76
7,873.55


TOTAL MARK-UP 16.00% 7,539.85


Metal Structure Accessories,

1047 (3) a- Connection Bolts, Ø12mm x 40 mm ea. 160.00
1.1 Connection Bolts w/ Std Nuts &
Washer, A325
A. DIRECT COST
Connection Bolt, 12 mm Dia. x 40 mm, A325 ea. 160.00 13.02 2,083.20
2,083.20
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.80 101.48 81.19

Skilled laborer 1 8 72.12 576.97
Common Laborer 1 8 55.63 445.06
1,103.22
NO. OF
Minor Tools 110.32
110.32




Metal Structure and Accessories,

1047 (3) a- Anchor Bolts, Ø16mm w/ Std Nuts & ea. 32.00
3.4 Washer, A307, (depth of embedment=
200mm)
A. DIRECT COST
Anchor Bolt, 16 mm Dia. x 200 mm, A 307 ea. 32.00 46.50 1,488.00
1,488.00
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.32 101.48 32.47

Common Laborer 1 3.20 55.63 178.02
441.29
NO. OF
Minor Tools 44.13
44.13




1047 (6) a- Metal Structures and Accessories (Base kgs. 108.02

1 Plates, includes Non-Shrink Grout)
A. DIRECT COST
MS Plates (base plates) kg. 113.42 42.90 4,865.86

Non-shrink Grout kg. 77.77 20.09 1,562.33
6,478.83
NO. OF RATE PER
HOURS HOUR
Foreman 1 8.31 101.48 843.23

Common Laborer 1 8.31 55.63 462.26
1,904.77
NO. OF
Welding Machine, Electric Driven/DC Output, 1 4.15 213.94 888.83

300A.
Minor Tools 190.48
1,216.57


TOTAL MARK-UP 16.00% 1,536.03


1047 (6) a- Metal Structures and Accessories, kgs. 211.95

2 (Gusset Plates)
A. DIRECT COST
MS Plates (gusset plates) kg. 222.55 41.33 9,197.71

10,321.55
NO. OF RATE PER
HOURS HOUR
Foreman 1 16.30 101.48 1,654.54

Skilled laborer 1 16.30 72.12 1,175.86
Common Laborer 1 16.30 55.63 907.03
3,737.42
NO. OF
Welding Machine, Electric Driven/DC Output, 1 16.30 213.94 3,488.00

300A.
3,757.32

TOTAL MARK-UP 16.00% 2,850.61


1047 (6) a- Metal Structures and Accessories kgs. 22.56

4 (Stiffener Plates)
A. DIRECT COST
kg. 23.69 41.33 979.01

MS Plates (connection plates, bent plates stiffener)
Welding Electrodes kg. 0.68 161.12 109.05
1,098.63
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.74 101.48 176.11

Common Laborer 1 1.74 55.63 96.54
397.81
NO. OF
Welding Machine, Electric Driven/DC Output, 1 1.74 213.94 371.26

300A.
399.93




1047 (6) a- Metal Structures and Accessories (Bent kgs. 84.96

5 Plates)
A. DIRECT COST
kg. 89.21 41.33 3,686.90

MS Plates (connection plates, bent plates stiffener)
Welding Electrodes kg. 2.55 161.12 410.67
4,137.39
NO. OF RATE PER
HOURS HOUR
Foreman 1 6.54 101.48 663.22

Common Laborer 1 6.54 55.63 363.58
1,498.14
NO. OF
Welding Machine, Electric Driven/DC Output, 1 6.54 213.94 1,398.16

300A.
1,506.12


TOTAL MARK-UP 16.00% 1,142.66


1047 (7) b- Metal Structural Accessories ,

Sagrods,12 mm Dia. (includes nut and kgs. 16.63
2 washer)
A. DIRECT COST
Plain Round Bars, 12 mm Dia. kg. 17.46 43.99 768.11

Nut and Washer ea 74.17 4.65 344.89
1,113.00
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.08 101.48 8.44

128.38
NO. OF
Minor Tools 12.84
12.84





1002 (20) Facial Mirror sq.m. 0.49
A. DIRECT COST
Facial Mirror, 6mm thk. Includes 25x25mm Aluminum sq.m. 0.49 3,572.19 1,750.37
Tubular Trim, 25mm thk. Plyboard and adhesive
1,750.37
NO. OF RATE PER
HOURS HOUR
Construction Foreman 1 0.25 101.48 24.86

Common Laborer 1 1.23 55.63 68.15
181.36
NO. OF
Miscellaneous Tools 9.07
9.07




1002 (28) Soap Dish set 1.00
A. DIRECT COST
AMSTD Acacia Soap Dish - Chrome ea. 1.00 2,040.89 2,040.89
2,040.89
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 1.33 55.63 74.18
197.40
NO. OF
9.87



Ceiling Finish: 6mm Thk Fiber Cement

1003 (1) a.3 Board on Metal Suspension System; sq.m 36.12
Location: Eaves
A. DIRECT COST
Fibercement Boards, 6mm thk. 4' x 8' pc. 13.36 644.49 8,613.22
Metal Furring, Double, 19mm x 50mm x 5.0m, t=0.80 pc. 13.00 453.10 5,891.70
mm
Gypsum Screw, 6 x 1" ea. 437.05 0.73 321.10
Suspension Clip Spring pc. 180.60 13.67 2,468.98
Locking Key, 16mm pc. 72.24 5.47 395.04
Furring Joiner pc. 72.24 11.72 846.51
18,536.55
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 12.63 72.12 910.85
Common Laborer 1 12.63 55.63 702.60
1,869.78
NO. OF
Miscellaneous Tools (5% of Labor) 5% 93.49
93.49


TOTAL MARK-UP 16.00% 3,279.97


Ceiling Finish: Perforated Ficem Board;

1003 (1) a.4 sq.m 2.88
Location: Eaves
A. DIRECT COST
pc. 1.07 381.07 406.07

Perforated Fibercement Boards, 12mm thk., 4' x 8'
Metal Furring, Double, 19mm x 50mm x 5.0m, t=0.80 pc. 1.04 453.10 469.77
mm
Gypsum Screw, 6 x 1" ea. 34.85 0.73 25.60
Suspension Clip Spring pc. 14.40 13.67 196.86
Locking Key, 16mm pc. 5.76 5.47 31.50
1,197.29
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 1.01 55.63 56.02
149.09
NO. OF
7.45




Ceiling , Gypsum Board on Metal

1003 (1) Suspension System; 12mm Thk sq.m 34.68
e.1.1.1 Ordinary Type
A. DIRECT COST
pc. 12.83 400.37 5,137.32

Gypsum Board, Boral, 4' x 8' x 12mm thk. Ordinary
Metal Furring, Double, 19mm x 50mm x 5.0m, t=0.80 pc. 12.48 453.10 5,656.81
mm
pc. 6.24 259.61 1,620.59
Carrying Channel, 12mm x 38mm 5.0m, t=1.20 mm
Wall angle, 12mm x 36mm x 5.0m, t=1.60 mm pc. 2.08 53.71 111.75
Gypsum Screw, 6 x 1" ea. 419.63 0.73 308.30
Suspension Rod Bracket pc. 173.40 11.72 2,031.90
Suspension Rod Bracket 5mm, 3.6mm pc. 34.68 117.18 4,063.80
Suspension Clip Spring pc. 173.40 13.67 2,370.55
Locking Key, 16mm pc. 69.36 5.47 379.29
22,493.08
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 12.13 72.12 874.54
Common Laborer 1 12.13 55.63 674.59
1,795.24
NO. OF
89.76


TOTAL MARK-UP 16.00% 3,900.49


Ceiling , Gypsum Board on Metal

1003 (1) Suspension System; 12mm Thk sq.m 4.65
e.1.1.2 Moisture Resistant
A. DIRECT COST
pc. 1.72 634.73 1,092.04

Gypsum Board, Boral, 4' x 8' x 12mm thk. Ordinary
Metal Furring, Double, 19mm x 50mm x 5.0m, t=0.80 pc. 1.67 453.10 758.48
mm
pc. 0.84 259.61 217.29
Carrying Channel, 12mm x 38mm 5.0m, t=1.20 mm
Wall angle, 12mm x 36mm x 5.0m, t=1.60 mm pc. 0.28 53.71 14.98
Gypsum Screw, 6 x 1" ea. 56.27 0.73 41.34
Suspension Rod Bracket pc. 23.25 11.72 272.44
Suspension Rod Bracket 5mm, 3.6mm pc. 4.65 117.18 544.89
Suspension Clip Spring pc. 23.25 13.67 317.85
Locking Key, 16mm pc. 9.30 5.47 50.86
3,419.16
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 1.63 55.63 90.45
240.71
NO. OF
12.04



1003 (1) 25mm Shadow Gap l.m. 37.40

e.1.4.h
A. DIRECT COST
Shadow Wall Angle, 12 ft. pc. 11.22 421.85 4,733.13

Miscellaneous Consummable (5 % of Mat'l cost) lot 37.40 6.34 237.21
4,970.35
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 3.74 55.63 208.07
553.71

NO. OF
27.69



1003 (11) a.3.6 Fascia Board, using 12mm Thk Fiber l.m. 35.36
Cement, Painted Finish
A. DIRECT COST
Fibercement Board, 12mm thk. pc. 6.36 644.49 4,102.05

Painting Works (Calculated Resources) sq.m. 18.74 252.88 4,739.10
9,048.99
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 17.68 72.12 1,275.11
Common Laborer 1 17.68 55.63 983.58
2,438.11
NO. OF
121.91

TOTAL MARK-UP 16.00% 1,857.44



1003 (15) c.1 Moulding, Precast (100mm H) l.m. 20.40
A. DIRECT COST
Precast Moulding, 100mm High pc. 22.44 146.48 3,286.90

3,451.20
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 7.64 55.63 425.06
1,131.17
NO. OF
56.56



On- Floor Cabinets @ Kitchen

1003 (4) c.1 ea. 1.00
(Location: CS Security Barracks)
A. DIRECT COST
MDF MR, 18mm thk. 4' x 8', Laminated, D/F pc. 1.24 2,007.76 2,489.62
Marine Plywood, 18mm thk. pc. 0.89 1,367.10 1,216.72
pc. 2.90 1,802.52 5,227.30

MDF MR, 18mm thk. 4' x 8', Laminated, white, D/F
Concealed Hinges, Full Overlay pair/s 6.00 297.69 1,786.16
Drawer Guide, 500mm pair/s 6.00 618.35 3,710.09
Handle, 168 x 35mm ea. 12.00 218.62 2,623.38
Good Lumber, 2" x 2" x 10' pc. 2.05 241.20 494.45
Good Lumber, 2" x 4" x 10' pc. 4.33 521.45 2,257.88
Miscellaneous Materials lot 1.00 2,578.71 2,578.71
22,384.31
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 20.00 72.12 2,884.86
Common Laborer 2 20.00 55.63 2,225.30
5,313.13
NO. OF
Miscellaneous Tools (10% of Labor) 531.31

Jigsaw 2 4.00 108.50 868.02
1,399.34


TOTAL MARK-UP 16.00% 4,655.48


Lockset Series 3400 Function 53 (Entry)

1004 (2) b set 3.00
Grade 1
A. DIRECT COST
US Stanley FL-90300-I x Manhattan x ENT x US26D set/s 3.00 4,846.79 14,540.36

HD/G1
14,540.36
NO. OF RATE PER
HOURS HOUR

554.51
NO. OF
27.73

TOTAL MARK-UP 16.00% 2,419.62


Lockset Series 3400 Function 80

1004 (2) c set 1.00
(Storeroom), Grade 1
A. DIRECT COST
set/s 1.00 3,988.50 3,988.50

Korea Hundae HL-5000L (E) x STO x US26D HD/G1
3,988.50
NO. OF RATE PER
HOURS HOUR

184.84
NO. OF
9.24



Butt Hinges 100mm x 100 x3mm (4"x

1004 (2) i pair 6.00
4")
A. DIRECT COST
Japan Nippon 4BB GBB 14414 4" x 4" x 3.0mm Thk x pc. 12.00 272.63 3,271.55
US32D -4BB
3,271.55
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-



Building Signage; with Ascom Logo and

Text: using 150mm H x 1.2mm Thk x
1004 (3) f set 1.00
30mm Depth Stainless Steel Hairline
Finish; Location: Security Barracks
A. DIRECT COST
Building Signage; with Ascom Logo and Text: using set 1.00 83,181.85 83,181.85
150mm H x 1.2mm Thk x 30mm Depth Stainless Steel
Hairline Finish; Location: Security Barracks
83,181.85
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-

TOTAL MARK-UP 16.00% 13,309.10



Casement Type (6mm Thk Clear Float

1008 (1) b.6 Glass, 2 Panel, Type A, C=1300mm W x sq.m . 4.68
1200mm H)
A. DIRECT COST
Casement Type (6mm Thk Clear Float Glass, 2 Panel, sq.m. 4.68 9,684.52 45,323.54
Type A, C=1300mm W x 1200mm H)
45,323.54
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-

TOTAL MARK-UP 16.00% 7,251.77


Casement Type (6mm Thk Clear Float

1008 (1) b.8 Glass, 3 Panel, Type B, D=1900mm W x sq.m . 4.56
1200mm H)
A. DIRECT COST
Casement Type (6mm Thk Clear Float Glass, 3 Panel, sq.m. 4.56 9,936.49 45,310.40
Type B, D=1900mm W x 1200mm H)
45,310.40
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-

TOTAL MARK-UP 16.00% 7,249.66


Awning Type (6mm Thk Clear Float

1008 (1) c.27 Glass, 1 Panel; Type C=700mm W x sq.m . 0.42
600mm H)
A. DIRECT COST
Awning Type (6mm Thk Clear Float Glass, 1 Panel; Type sq.m. 0.42 13,762.24 5,780.14
C=700mm W x 600mm H)
5,780.14
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-



Wooden Door Jamb (45mm x 800mm

1010 (1) b set 1.00
W x 2150mm H)
A. DIRECT COST
45mm x 800mm W x 2150mm H set/s 1.00 2,360.27 2,360.27

Miscellaneous Consummables (5% of Material) lot 1.00 118.01 118.01
2,478.28
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 0.74 55.63 81.81
368.55
NO. OF
36.86





1010 (1) e set 1.00
W x 2150mm H)
A. DIRECT COST
45mm x 1000mm W x 2150mm H set 1.00 2,896.69 2,896.69

3,041.52
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 0.76 55.63 84.94
382.62
NO. OF
38.26





1010 (1) f set 2.00
W x 2150mm H)
A. DIRECT COST
45mm x 1100mm W x 2150mm H set 2.00 3,218.54 6,437.09

6,758.94
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 1.56 55.63 173.85
783.18
NO. OF
78.32

TOTAL MARK-UP 16.00% 1,219.27



Wooden Doors, Wood Panel (45mm

Thk Hollow Core Flush with louver,
1010 (2) b.9 sq.m. 1.47
Single leaf Type C, E=700mm W x
2100mm H)
A. DIRECT COST
Wooden Doors, Wood Panel (45mm Thk Hollow Core

Flush with louver, Single leaf Type C, E=700mm W x sq.m. 1.47 2,627.38 3,862.25
2100mm H)
3,862.25
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 4.08 55.63 454.33
831.71
NO. OF
41.59




1010 (2) b.11 Thk Flush Solid Panel, Single leaf; Type sq.m. 4.20
A,C, G=1000mm W x 2100mm H)
A. DIRECT COST
Wooden Doors, Wood Panel (45mm Thk Flush Solid sq.m. 4.20 3,448.44 14,483.45
Panel, Single leaf; Type A,C, G=1000mm W x 2100mm H)
14,483.45
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 11.67 72.12 841.42
Common Laborer 2 11.67 55.63 1,298.09
2,376.30
NO. OF
118.82

TOTAL MARK-UP 16.00% 2,716.57



1010 (2) b.12 Thk Flush Solid Panel, Single leaf; Type sq.m. 1.89
A,B,C,F, G=900mm W x 2100mm H)
A. DIRECT COST
Wooden Doors, Wood Panel (45mm Thk Flush Solid

Panel, Single leaf; Type A,B,C,F, G=900mm W x 2100mm sq.m. 1.89 3,218.54 6,083.05
H)
6,083.05
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 5.25 55.63 584.14
1,069.34
NO. OF
53.47

TOTAL MARK-UP 16.00% 1,152.94


Hi-Rib (Preformed Prepainted Metal

Roofing, Galvalume Ga.24, including
bended materials, flashings, ridge roll
1014 (1) c.3 sq.m. 78.31
and other attachment accessories
necessary to complete work (DN-High
Rib 1030)
A. DIRECT COST
Preformed Prepainted Metal Roofing, Galvalume Ga.24,

including bended materials, flashings, ridge roll and sq.m. 78.31 959.17 75,112.92
other attachment accessories necessary to complete
work (DN-High Rib 1030)
75,112.92
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-


TOTAL MARK-UP 16.00% 12,018.07


Glazed Tiles and Trims (Wall Finish:

1018 (1) a Ceramic Tiles, 6mm Thk x 200 x sq.m. 4.85
200mm)
A. DIRECT COST
Ceramic Tile, 200 x 200mm "Mariwasa" pc. 133.38 13.91 1,855.62

Portland Cement, 40kgs bag 0.97 213.90 207.48
Vibrosand cu.m. 0.10 558.00 54.13
ABC Tile Grout, 2 kg per bag kg. 2.86 25.39 72.65
2,189.88
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 4.37 55.63 243.08
917.67
NO. OF
45.88



Glazed Tiles and Trims (Wall Finish:

1018 (1) b Ceramic Tiles, 6mm Thk x 300 x sq.m. 10.56
300mm)
A. DIRECT COST
Ceramic Tile, 300 x 300mm pc. 129.04 27.34 3,528.30

Vibrosand cu.m. 0.21 558.00 117.85
4,205.15
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 9.51 72.12 1,372.26
Common Laborer 1 9.51 55.63 529.26
2,094.61
NO. OF
104.73

TOTAL MARK-UP 16.00% 1,024.72


Unglazed Tiles (Floor Finish: Ceramic

1018 (2) b sq.m. 4.65
Tiles, 10mm Thk x 300 x 300mm)
A. DIRECT COST

Vibrosand cu.m. 0.14 558.00 77.84
2,006.95
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 4.19 55.63 233.06
879.83
NO. OF
43.99



Unglazed Tiles (Floor Finish: Ceramic

1018 (2) c sq.m. 34.68
Tiles, 6mm Thk x 400 x 400mm)
A. DIRECT COST

Portland Cement, 40kgs bag 11.44 213.90 2,447.96
Vibrosand cu.m. 1.04 558.00 580.54
14,942.21
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 31.24 72.12 4,506.62
Common Laborer 1 31.24 55.63 1,738.14
6,561.82
NO. OF
328.09

TOTAL MARK-UP 16.00% 3,493.14


20mm Thk Natural Granite Countertop

Slab with 200mm H Backsplash &
1018 (3) e l.m. 3.40
60mm Skirting (Location:
Pantry/Kitchen)
A. DIRECT COST
20mm thk. Granite Countertop, BD White (Kitchen) l.m. 3.40 6,174.38 20,992.90
20,992.90
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-

TOTAL MARK-UP 16.00% 3,358.86



1021 (1) a Cement Floor Finish, Plain sq.m. 7.66
A. DIRECT COST
426.00
NO. OF RATE PER
HOURS HOUR

Common Laborer 4 1.07 55.63 239.07
503.06
NO. OF
50.31



1021 (13) Non Metallic Concrete Hardener sq.m. 7.66
A. DIRECT COST
Flogard Aluminum Oxide Floor Hardener, 30kgs/bag; bag 1.38 976.50 1,346.40
6sq.m./bag
Miscellaneous Consumables (5%) lot 7.66 8.55 65.47
1,411.87
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 2.20 55.63 122.46
303.54
NO. OF
9.11




1027 (1) a Cement Plaster Finish sq.m. 170.63
A. DIRECT COST
Portland Cement, 40kgs bag 46.07 213.90 9,854.39

Vibrosand cu.m. 1.71 558.00 952.12
10,806.51
NO. OF RATE PER
HOURS HOUR
Construction Foreman 1 23.93 101.48 2,428.58

Skilled Laborer 2 23.93 72.12 3,451.92
Common Laborer 4 23.93 55.63 5,325.44
11,205.94
NO. OF
Miscellaneous Tools 1,120.59
1,120.59

TOTAL MARK-UP 16.00% 3,701.29



Cement Plaster Finish: 20mm Ø Groove

1027 (1) b sq.m. 59.54
Liner
A. DIRECT COST
KUS GU-2010 PVC Liner, 20mm W l.m. 65.49 46.87 3,069.83

Misc. Consumables lot 59.54 2.58 153.38
3,223.22
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 5.95 55.63 331.24
881.49
NO. OF
44.07




Decorative (Synthetic Stone Cladding

1027 (3) sq.m. 21.44
Finish wih Sealer)
A. DIRECT COST
Wall Cladding, CFS Cypress including Adhesive bag 23.58 1,246.20 29,390.38
Portland Cement, 40 kgs bag 6.86 213.90 1,467.53
Vibrosand cu.m. 0.64 558.00 358.91
31,216.81
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 11.98 72.12 863.85
Common Laborer 2 11.98 55.63 1,332.70
3,412.05
NO. OF
341.21

TOTAL MARK-UP 16.00% 5,595.21



1032 (1) a.1 Painting on Concrete, Exterior sq.m. 49.96
A. DIRECT COST
Boysen Concrete Neutralizer 1 coat gal 2.50 412.08 1,029.38

Boysen Acrytex Primer 1 coat gal 3.00 731.89 2,193.92
Boysen Acrytex Cast 1 coat gal 17.49 429.42 7,508.81
Boysen Acrytex Semi-Gloss 2 coats gal 6.00 871.53 5,225.00
Boysen Acrytex Reducer gal 1.00 375.66 375.36
Boysen Acrytex Tinting gal 0.50 420.87 210.27
17,078.92
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 23.79 72.12 3,431.61
Common Laborer 1 23.79 55.63 1,323.53
5,237.99
NO. OF
523.80


TOTAL MARK-UP 16.00% 3,654.51


1032 (1) a.2 Painting on Concrete, Interior sq.m. 88.67
A. DIRECT COST
DV 92-00 Epoxy Primer - (White) 1 coat gal 3.55 707.96 2,511.00

DV 515 Megacryl Latex - Semi-Gloss (White) 1 coat gal 6.21 532.19 3,303.27
DV 500 Megacryl Latex - Flat (White) gal 7.09 451.14 3,200.23
9,479.59
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 42.22 72.12 6,090.49
Common Laborer 1 42.22 55.63 2,349.02
9,296.50
NO. OF
929.65

TOTAL MARK-UP 16.00% 3,152.92



Painting on Masonry/ Concrete:

1032 (1) a.3 l.m. 28.60
100mm High Painted Strip
A. DIRECT COST
DV 92-00 Epoxy Primer - (White) 1 coat gal 0.13 707.96 89.09

DV 515 Megacryl Latex - Semi-Gloss (White) 1 coat gal 0.29 532.19 152.21
DV 500 Megacryl Latex - Flat (White) gal 0.29 451.14 129.03
386.02
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 2.86 55.63 159.11
629.69
NO. OF
62.97



Painting Works: Painting on Gypsum

1032 (6) sq.m. 78.33
Board Ceiling, Flat Finish
A. DIRECT COST
DV 515 Megacryl Latex - Semi-Gloss (White) 1 coat gal 3.13 532.19 1,667.47
DV 500 Megacryl Latex - Flat (White) gal 5.48 451.14 2,473.66
DV 92-00 Epoxy Primer - (White) 1 coat gal 7.05 707.96 4,990.92
9,597.54
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 41.44 72.12 5,978.07
Common Laborer 1 41.44 55.63 2,305.66
9,124.90
NO. OF
912.49

TOTAL MARK-UP 16.00% 3,141.59



Painting Works: Wood Works (Alkyd

1032 (8) sq.m. 21.01
Type)
A. DIRECT COST
Boysen Flatwall Enamel B-800 gal 0.84 502.20 422.05

Boysen Plasolux Glazing Putty B-311 gal 1.47 525.45 772.78
Boysen Quick Drying Enamel gal 1.89 556.14 1,051.61
2,361.52
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 2 13.90 72.12 2,004.33
Common Laborer 1 13.90 55.63 773.04
3,059.40
NO. OF
305.94




Damp proofing : Polyethylene Sheet

1034 (1) b sq.m. 46.33
Vapor Barrier, 6mils
A. DIRECT COST
Polyethylene Sheet Damp Proofing 6 sq.m. gal 50.96 22.48 1,145.55

1,180.02
NO. OF RATE PER
HOURS HOUR

Common Laborer 2 1.23 55.63 137.24
351.38
NO. OF
35.14




Fiberglass Insulation, 50mm thk,

1038 (2) sq.m. 78.31
16kg./cu.m.
A. DIRECT COST
Fiberglass Insulation, 16kg/cu.m. 50 mm thk. And sq.m. 78.31 393.52 30,816.57

Hardware Accessories
30,816.57
NO. OF RATE PER
HOURS HOUR
-
NO. OF
Miscellaneous Tools -
-

TOTAL MARK-UP 16.00% 4,930.65



CHB Non Load Bearing (including

1046 (2) a.2 sq.m. 89.49
Reinforcing Steel) 150 mm thk.
A. DIRECT COST
Portland Cement bag 94.86 213.90 20,290.43

Vibrosand cu.m. 8.05 558.00 4,494.19
Reinforcing Steel, Grade 60 kg. 417.02 38.17 15,916.62
GI Tie Wire kg. 1.79 78.12 139.82
CHB pcs. 1,175.00 23.81 27,974.49
68,815.54
NO. OF RATE PER
HOURS HOUR
Foreman 1 28.14 101.48 2,855.85

Skilled Laborer 2 28.14 72.12 4,059.22
Common laborer 3 28.14 55.63 4,696.76
11,611.82
NO. OF
One-Bagger Mixer 1 28.14 218.75 6,155.82

Minor Tools 1,161.18
7,317.00

TOTAL MARK-UP 16.00% 14,039.10



1002 (2) c3 PPR Pipes 25 mm dia. m 9.00
A. DIRECT COST
PPR Pipe, 25 mm dia. m 9.00 158.76 1,428.84

Fittings
PPR 90 Deg. Bend, 2mm dia. ea. 1.89 37.76 71.36
PPR Tee, 25 mm dia. ea. 0.99 49.48 48.98
PPR Tee, 25 mm x 20 mm dia. ea. 0.54 39.89 21.54
PPR Coupling, 25 mm dia. ea. 2.16 22.40 48.39
PPR Reducer, 25 mm x 20 mm dia. ea. 1.53 19.30 29.53
PPR End Cap, 25 mm dia. ea. 1.17 21.25 24.86
Consumables lot 9.00 9.38 84.45
Pipeline Trench Excavation cu.m 7.83 139.15 1,089.52
Pipeline Trench Backfill (using excavated materials) cu.m 5.04 227.14 1,144.80
Pipeline Trench Sand Bedding cu.m 2.79 643.11 1,794.29
5,804.26

HOURS HOUR

Common Laborer 1 4.15 59.82 55.63
229.24
NO. OF
11.46



1002 (2) b3 PPR Pipes 20 mm dia. m 18.00
A. DIRECT COST
PPR Pipe, 20 mm dia. m 18.00 95.40 1,717.19

Fittings
PPR Tee, 20 mm dia. ea. 3.24 26.37 85.42
PPR End Cap, 20 mm dia. ea. 4.86 13.19 64.09
Consumables ea. 18.00 6.24 112.33
Pipeline Trench Excavation ea. 11.16 139.15 1,552.88
Pipeline Trench Backfill (using excavated materials) lot 7.20 227.14 1,635.43
8,095.08
NO. OF RATE PER
HOURS HOUR

Skilled Laborer 1 11.46 72.12 826.87
Common Laborer 1 11.46 55.63 637.83
2,628.18
NO. OF
131.41


TOTAL MARK-UP 16.00% 1,736.75


1002 (2) a3 PPR Pipes 15 mm dia. m 17.00
A. DIRECT COST
PPR Pipe, 15 mm dia. m. 17.00 61.88 1,052.00

Fittings -
PPR Tee, 15 mm dia. ea. 9.01 15.74 141.86
Consumables (5% of Materials Cost) lot 17.00 3.87 65.77
Pipeline Trench Backfill (using excavated materials) cu.m 7.31 227.14 1,660.42
7,115.65
NO. OF RATE PER
HOURS HOUR

Common Laborer 1 9.94 55.63 553.07
2,278.95
NO. OF
113.95


TOTAL MARK-UP 16.00% 1,521.37



Hose bibb Assembly, includes G.I. pipe
1002 (22) 7 Fittings, Hose Bibb, and other itrms pc. 2.00
to complete the works
A. DIRECT COST
Hose Bibb, 15 mm dia. ea. 2.00 73.24 146.48

G.I. 90 Deg. Bend, 20 mm dia. ea. 4.00 64.09 256.35
G.I. Pipe, 20 mm dia. l.m. 2.10 159.65 335.27
G.I. Female Adapter, 20 mm dia. ea. 2.00 204.60 409.20
Structure Concrete, 3000 psi cu.m 0.02 4,989.60 99.79
1,304.45
NO. OF RATE PER
HOURS HOUR

Plumber 1 1.94 72.12 140.04
Common Laborer 1 1.94 55.63 108.02
445.12
NO. OF
22.26



1002 (28) a2 Gate Valve, 20 mm dia. ea. 1.00
A. DIRECT COST
Gate Valve ea. 1.00 516.76 516.76

542.60
NO. OF RATE PER
HOURS HOUR
Plumber 1 0.49 72.12 35.01
35.01
NO. OF
1.75



1002 (28) a1 Gate Valve, 15 mm dia. ea. 1.00
A. DIRECT COST
Gate Valve ea. 1.00 338.52 338.52

355.45
NO. OF RATE PER
HOURS HOUR
Plumber 1 0.44 72.12 32.05
32.05
NO. OF
1.60



A. DIRECT COST
G.I. Pipe, 25 mm dia. m. 2.00 238.70 477.41

G.I. 90 Deg. Bend, 25 mm dia. ea. 4.00 80.10 320.40
Gate Valve, 25 mm dia. ea. 1.00 3,732.18 3,732.18
Check Valve, 25 mm dia. ea. 1.00 1,628.38 1,628.38
Water meter, 25 mm dia. ea. 1.00 4,579.33 4,579.33
11,274.59
NO. OF RATE PER
HOURS HOUR

Plumber 1 0.56 72.12 40.52
Common Laborer 1 0.56 55.63 31.25
128.78
NO. OF
6.44

TOTAL MARK-UP 16.00% 1,825.57


UNIT COST [ (TOTAL COST)/(QUANTITY) ] #DIV/0!

1001 (1) a7 uPVC Pipe, 100 mm dia. m. 28.00
A. DIRECT COST
uPVC Pipe, 100 mm dia. m 28.00 221.34 6,197.52

uPVC 45 deg. Bend, 100 mm dia. ea. 28.00 18.89 528.87
uPVC 90 deg. Bend, 100 mm dia. ea. 28.00 0.04 1.04
uPVC Wye, 100 mm dia. ea. 28.00 14.15 396.07
uPVC Wye, 100 mm x 75 mm dia. ea. 28.00 2.27 63.54
uPVC Cleanout, 100 mm dia. ea. 28.00 4.68 130.98
uPVC Tee, 100 mm dia. ea. 28.00 6.52 182.54
uPVC Increaser, 50 mm x 100 mm dia. ea. 28.00 2.93 82.03
Pipeline Trench Backfill cu.m 54.88 227.14 12,465.62
32,566.41
NO. OF RATE PER
HOURS HOUR
Foreman 1 27.18 101.48 2,758.72

Skilled laborer 1 27.18 72.12 1,960.58
Common Laborer 1 27.18 55.63 1,512.34
6,231.65
NO. OF
311.58

TOTAL MARK-UP 16.00% 6,257.54


1001 (1) a6 uPVC Pipe, 75 mm dia. m. 21.00
A. DIRECT COST
uPVC Pipe, 75 mm dia. m 21.00 166.16 3,489.43

uPVC 45 Deg. Bend, 75 mm dia. ea. 21.00 9.81 206.04
uPVC Wye, 75 mm dia. ea. 21.00 2.05 42.97
uPVC Tee, 75 mm dia. ea. 21.00 1.68 35.35
uPVC Tee, 75 mm x 50 mm dia. ea. 21.00 9.43 198.03
uPVC Increaser, 50 mm x 75 mm dia. ea. 21.00 1.16 24.41
27,436.50

HOURS HOUR
Foreman 1 18.42 101.48 1,869.40

Skilled Laborer 1 18.42 72.12 1,328.55
Common Laborer 1 18.42 55.63 1,024.81
4,222.76
NO. OF
211.14

TOTAL MARK-UP 16.00% 5,099.26


1001 (1) a5 uPVC Pipe, 50 mm dia. ( Sewer system ) m. 11.00
A. DIRECT COST
uPVC Pipe, 50 mm dia. m 11.00 108.48 1,193.23

uPVC Wye, 50 mm dia. ea. 11.00 0.50 5.52
uPVC P-trap, 50 mm dia. ea. 11.00 7.35 80.82
uPVC Sanitary Tee, 50 mm dia. ea. 11.00 3.09 33.96
uPVC Tee, 50 mm dia. ea. 11.00 10.37 114.06
11,934.71

HOURS HOUR
Foreman 1 9.17 101.48 930.25

Common Laborer 1 9.17 55.63 509.97
2,101.33
NO. OF
105.07

TOTAL MARK-UP 16.00% 2,262.58


Junction Box including excavation,

backfill, disposal, gravel bedding,
1001 (7) a ea. 3.00
concrete, rebars, formworks, and other
accessories to complete the works
A. DIRECT COST
ea. 3.00 10,000.00 30,000.00

Junction Box and other Accessories
30,000.00
NO. OF RATE PER
HOURS HOUR
Foreman 1 3.00 101.48 304.44

Common Laborer 1 3.00 55.63 166.90
687.71
NO. OF
34.39

TOTAL MARK-UP 16.00% 4,915.53


uPVC Pipe, 50 mm dia. Vent

1001 (1) a5 m. 11.00
Above Ceiling
A. DIRECT COST
uPVC Pipe, 50 mm dia. m 11.00 108.48 1,193.23

uPVC Wye, 50 mm dia. ea. 11.00 0.50 5.52
uPVC Tee, 50 mm dia. ea. 11.00 10.37 114.06
11,934.71

HOURS HOUR
Foreman 1 9.17 101.48 930.25

Common Laborer 1 9.17 55.63 509.97
2,101.33
NO. OF
105.07

TOTAL MARK-UP 16.00% 2,262.58



1001 (1) a5 m. 7.00
Thru Wall
A. DIRECT COST
uPVC Pipe, 50 mm dia. m 7.00 108.48 759.33

uPVC Wye, 50 mm dia. ea. 7.00 0.50 3.52
uPVC Tee, 50 mm dia. ea. 7.00 10.37 72.59
7,594.81

HOURS HOUR
Foreman 1 5.83 101.48 591.98

Common Laborer 1 5.83 55.63 324.52
1,337.21
NO. OF
66.86

TOTAL MARK-UP 16.00% 1,439.82



1001 (1) a5 ea. 1.00
Stack Thru Wall
A. DIRECT COST
uPVC Pipe, 50 mm dia. m 1.00 108.48 108.48

uPVC Wye, 50 mm dia. ea. 1.00 0.50 0.50
uPVC Tee, 50 mm dia. ea. 1.00 10.37 10.37
Pipeline Trench Excavation cu.m 2.26 139.15 314.47
Pipeline Trench Backfill cu.m 1.75 227.14 397.50
Pipeline Trench Sand Bedding cu.m 0.34 643.11 218.66
1,084.97

HOURS HOUR
Foreman 1 0.83 101.48 84.57

Common Laborer 1 0.83 55.63 46.36
191.03
NO. OF
9.55




Lavatory including faucet, P-trap, and
1002 (15) a set/s 1.00
other accessories
A. DIRECT COST
Miranda undercounter washbasin ea. 1.00 4433.31 4,433.31

Push type pop up, stainless steel p-trap, angle valve, ea. 1.00 1576.22 1,576.22
flexible hose
1 1/2 P-Trap, Brass Chrome Plated ea. 1.00 458.96 458.96
6,791.91
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.97 101.48 98.53

Plumber 1 0.97 72.12 70.02
Common Laborer 1 0.97 55.63 54.01
222.56
NO. OF
Minor Tools 11.13
11.13

TOTAL MARK-UP 16.00% 1,124.10



Water Closet (flush tank type) including
1002 (5) a set/s 1.00
other accessories)
A. DIRECT COST
Water Closet (flush tank type) including other set/s 1.00 5066.64 5,066.64
accessories
5,319.97
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.00 101.48 202.96

Plumber 1 2.00 72.12 144.24
Common Laborer 1 2.00 55.63 111.27
458.47
NO. OF
Minor Tools 22.92
22.92




Kitchen Sink including Grease Trap Cap

1002 (11) a1 set/s 1.00
= 7 gpm, P-trap, and other accessories
A. DIRECT COST
Kitchen Sink Single Bowl, Left Drain Board set 1.00 7632.28 7,632.28
Square lever handle on round body ea. 1.00 5467.47 5,467.47
Basket Strainer with Tail Piece ea. 1.00 228.78 228.78
Double sink bottle trap ea. 1.00 316.20 316.20
Grease Trap Cap = 7 gpm ea. 1.00 5580.00 5,580.00
20,185.96
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.79 101.48 181.22

Plumber 1 1.79 72.12 128.79
Common Laborer 1 1.79 55.63 99.34
409.35
NO. OF
Minor Tools 20.47
20.47


TOTAL MARK-UP 16.00% 3,298.52



Shower including other necessary
1002 (19) set/s 1.00
accessories to complete the system
A. DIRECT COST
Shower including other necessary accessories to

complete system set 1.00 3937.62 3,937.62
4,134.50
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.52 101.48 153.76

Plumber 1 1.52 72.12 109.28
Common Laborer 1 1.52 55.63 84.29
347.33
NO. OF
Minor Tools 17.37
17.37





1002 (16) a1.1 Floor Drain, 50 mm dia. set/s 1.00
A. DIRECT COST
Floor Drain set 1.00 976.50 976.50

1,025.33
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.88 101.48 89.81

Plumber 1 0.88 72.12 63.82
Common Laborer 1 0.88 55.63 49.23
202.86
NO. OF
Minor Tools 10.14
10.14




1002 (16) a1.2 Shower Drain, 50 mm dia. set/s 1.00
A. DIRECT COST
Shower Drain set 1.00 976.50 976.50

1,025.33
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.88 101.48 89.81

Plumber 1 0.88 72.12 63.82
Common Laborer 1 0.88 55.63 49.23
202.86
NO. OF
Minor Tools 10.14
10.14




1002 (21) Faucet piece 1.00
A. DIRECT COST
Faucet ea. 1.00 2994.60 2,994.60

3,144.33
NO. OF RATE PER
HOURS HOUR
Plumber 1 1.33 72.12 96.16
96.16
NO. OF
Minor Tools 4.81
4.81




1002 (36) b Floor Cleanout, 75 mm dia. ea. 1.00
A. DIRECT COST
Floor Clean Out ea. 1.00 1036.95 1,036.95

1,088.80
NO. OF RATE PER
HOURS HOUR
Plumber 1 1.33 72.12 96.16
96.16
NO. OF
Minor Tools 4.81
4.81



Oscillating: OF: Ceiling Suspended Orbit

Fan complete w/ fan guard, equipment
1200 (2) c2 support, fan selector and other std. set 2.00
accessories. 5162.9 cmh (3037 cfm),
220V, 1ph, 60 hz.
A. DIRECT COST
Oscillating: OF: Ceiling Suspended Orbit Fan complete

w/ fan guard, equipment support, fan selector and set/s 2.00 2808.60 5,617.20
other std. accessories. 5162.9 cmh (3037 cfm), 220V,
1ph, 60 hz.
5,617.20
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 5.56 101.48 56.38

Common Laborer 1 5.56 55.63 309.07
766.12
NO. OF
Miscellaneous Hand Tools 76.61
76.61


TOTAL MARK-UP 16.00% 1,033.59



Exhaust Fan: EF: Wall Mounted Exhaust
1200 (5) b4 set 1.00
Fan
A. DIRECT COST
Exhaust Fan set 1.00 4683.35 4,683.35
4,683.35
NO. OF RATE PER
HOURS HOUR
-
NO. OF
-



RH/1: Kitchen Range Hood Exhaust Fan

complete w/ fan guard, filter,
equipment support, fan selector and
1200 (9) a set 1.00
other std. accessories. 779cmh
(458cfm), 0.25 in. Wg, 220V, 1ph, 60
hz.
A. DIRECT COST
RH/1: Kitchen Range Hood Exhaust Fan complete w/ fan

guard, filter, equipment support, fan selector and other set/s 1.00 7137.75 7,137.75
std. accessories. 779cmh (458cfm), 0.25 in. Wg, 220V,
1ph, 60 hz.
Miscellaneous & Consumable Items 178.44
7,316.19
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 3.45 101.48 34.99

Common Laborer 1 3.45 55.63 191.84
475.53
NO. OF
47.55


TOTAL MARK-UP 16.00% 1,254.28



1200 (29) e Galvanized Steel Ductwork, Ga 24 sq.m. 3.00
A. DIRECT COST
Galvanized Steel Ductwork, Ga 24 sq.m. 3.00 206.46 619.38

Duct Support and Miscellaneous Items 154.85
774.23
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 2.31 101.48 23.42

Common Laborer 1 2.31 55.63 128.38
318.24
NO. OF
31.82




1200 (33) b Vent Cap w/ insect screen, 150mmØ piece 1.00
A. DIRECT COST
Vent Cap w/ insect screen, 150mmØ ea 1.00 604.50 604.50
604.50
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 0.33 101.48 3.38

27.42
NO. OF
2.74




Testing and Commissioning for
1200 (43) set 4.00
Ventilation units
A. DIRECT COST
-
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 12.12 101.48 123.01

Skilled Laborer 1 12.12 72.12 874.20
Common Laborer 1 12.12 55.63 674.33
1,671.54
NO. OF
167.15



Fire Extinguisher: 4.5 kg(10 lbs), ABC

Dry Chemical, Siliconized Mono
Ammonium Phophate Dry Chemical,
1202 (6) a1 set 1.00
Wall Mounted Multi-Purpose Portable
fire Extinguisher complete w/ Hose and
Horn, wall bracket, ULFM approved.
A. DIRECT COST
Fire Extinguisher: 4.5 kg(10 lbs) set 1.00 4045.32 4,045.32

4,146.46
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 2.50 101.48 25.37

205.67
NO. OF
20.57



Fire Extinguisher: 15.2 kg(33.5 lbs),

Potassium Acetate Based Agent Wet
Chemical, Wall Mounted Portable fire
1202 (6) a8 set 1.00
Extinguisher complete w/ Hose and
spray nozzle, wall bracket, UL Listed &
FM approved.
A. DIRECT COST
Fire Extinguisher: 15.2 kg(33.5 lbs) set 1.00 11192.55 11,192.55

11,472.36
NO. OF RATE PER
HOURS HOUR
Foreman 0.1 2.50 101.48 25.37

205.67
NO. OF
20.57

TOTAL MARK-UP 16.00% 1,871.78



1100 (3)a Flexible Metal Conduit, 15mm dia. m. 3.00
A. DIRECT COST
Flexible Metal Conduit, 15mm dia. m. 3.00 25.63 76.89

80.74
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.26 101.48 26.38

Electrician 1 0.26 72.12 18.75
Unskilled Laborer 1 0.26 55.63 14.46
59.59
NO. OF
5.96




1100 (13)a Straight Connector, 15mm dia. pc. 6.00
A. DIRECT COST
Straight Connector, 15mm dia. pc. 6.00 13.12 78.73

82.67
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.40 101.48 40.59

Electrician 1 0.40 72.12 28.85
91.69
NO. OF
9.17




Polyvinyl Chloride Pipes (PVC/uPVC),
1100 (6)a m. 45.00
20mm dia.
A. DIRECT COST
Polyvinyl Chloride pipes (PVC/uPVC), 20mm dia. m. 45.00 26.73 1,202.77

Fitting and Supports lot 45.00 6.69 300.90
1,579.00
NO. OF RATE PER
HOURS HOUR
Foreman 1 4.25 101.48 430.82

Electrician 1 4.25 72.12 306.18
973.17
NO. OF
97.32





Utility Box, 101mm x 54mm x 54mm,
1100 (8)a piece 6.00
Ga. 16
A. DIRECT COST
Utility Box, 101mm x 54mm x 54mm, Ga. 16 pc. 6.00 36.83 220.97
232.02
NO. OF RATE PER
HOURS HOUR
Electrician 1 2.40 72.12 173.09

306.61
NO. OF
-




Octagonal Junction Box, 101mm x
1100 (8)b piece 6.00
101mm x 54mm, Ga. 16
A. DIRECT COST
Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. pc. 6.00 43.62 261.70
16
274.79
NO. OF RATE PER
HOURS HOUR
Electrician 1 2.40 72.12 173.09

306.61
NO. OF
-



1101 (2) b2 Electric Wire, 3.5mm² THHN/THWN-2 m. 123.00
A. DIRECT COST
Electric Wire, 3.5mm² THHN/THWN-2 m 123.00 21.91 2,695.03

Connectors lot 123.00 1.10 134.75
2,914.67
NO. OF RATE PER
HOURS HOUR
Foreman 1 4.92 101.48 499.29

Electrician 1 4.92 72.12 354.84
1,127.84
NO. OF
Minor Tools 112.78
112.78





1101 (2) b2 Electric Wire, 3.5mm² TW (G) m. 54.00
A. DIRECT COST
Electric Wire, 3.5mm² TW (G) m. 54.00 20.63 1,113.88

Connectors lot 54.00 1.03 55.74
1,204.78
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.16 101.48 219.20

Electrician 1 2.16 72.12 155.78
495.15
NO. OF
Minor Tools 49.51
49.51





Light Switch, 16A, One Gang, 230V,
1101 (3) set 3.00
60Hz
A. DIRECT COST
Light Switch, 16A, One Gang, 230V, 60Hz set 3.00 165.42 496.26
521.06
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.75 101.48 76.11

Electrician 1 0.75 72.12 54.09
171.93
NO. OF
Minor Tools 17.19
17.19




Light Switch, 16A, Three Gang, 230V,
1101 (5) set 1.00
60Hz
A. DIRECT COST
Light Switch, 16A, Three Gang, 230V, 60Hz set 1.00 367.36 367.36
385.73
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.67 101.48 67.99

Electrician 1 0.67 72.12 48.32
153.59
NO. OF
Minor Tools 15.36
15.36



Type "A", Down Light with 1 x 12W LED

1103 (1)a set 1.00
Bulb, 230V, 60Hz, Recessed Mounted.
A. DIRECT COST
Type "A", Down Light with 1 x 12W LED Bulb, 230V, set 1.00 774.86 774.86
60Hz, Recessed Mounted.
813.60
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.00 101.48 101.48

Electrician 1 1.00 72.12 72.12
229.24
NO. OF
Minor Tools 22.92
22.92





Type "C", Slim Box Type Lighting Fixture
with 1 x 16W LED Lamp with Electronic
1103 (1)e set 3.00
Ballast, 230V, 60Hz, Recessed
Mounted.
A. DIRECT COST
Type "C", Slim Box Type Lighting Fixture with 1 x 16W

LED Lamp with Electronic Ballast, 230V, 60Hz, Recessed set 3.00 797.32 2,391.95
Mounted.
2,511.56
NO. OF RATE PER
HOURS HOUR
Foreman 1 3.00 101.48 304.44

Electrician 1 3.00 72.12 216.36
687.71
NO. OF
Minor Tools 68.77
68.77





Type "S", Surface Mounted Round
1103 (1)t Downlight with 12W LED Bulb, 230V, set 2.00
60Hz.
A. DIRECT COST
Type "S", Surface Mounted Round Downlight with 12W set 2.00 600.79 1,201.58
LED Bulb, 230V, 60Hz.
1,261.66
NO. OF RATE PER
HOURS HOUR
Foreman 1 2.00 101.48 202.96

Electrician 1 2.00 72.12 144.24
458.47
NO. OF
Minor Tools 1 42.64 42.64
42.64





Emergency Lighting Fixture, 2 x 2.5W
1103 (1)u set 1.00
LED Lamp, 230V, 60Hz.
A. DIRECT COST
Emergency Lighting Fixture, 2 x 2.5W LED Lamp, 230V, set 1.00 1459.87 1,459.87
60Hz.
1,532.86
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.00 101.48 101.48

Electrician 1 1.00 72.12 72.12
229.24
NO. OF
Minor Tools (10% of Labor Cost) 22.92
22.92





Testing and Commissioning (Lighting
1103 (3) lot 1.00
System)
A. DIRECT COST
-
NO. OF RATE PER
HOURS HOUR
Foreman 1 4.00 101.48 405.93

Electrician 1 4.00 72.12 288.49
916.94
NO. OF
Minor Tools 91.69
91.69




1100 (6)a m. 66.00
20mm dia.
A. DIRECT COST
Polyvinyl Chloride Pipes (PVC/uPVC), 20mm dia. m. 66.00 26.73 1,764.06

Fittings and Supports lot 66.00 6.69 441.32
2,315.65
NO. OF RATE PER
HOURS HOUR
Foreman 1 6.23 101.48 631.87

Electrician 1 6.23 72.12 449.06
1,427.32
NO. OF
Minor Tools 142.73
142.73





1100 (6)b m. 9.00
25mm dia.
A. DIRECT COST
Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. m. 9.00 40.95 368.53

483.70
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.85 101.48 86.16

Electrician 1 0.85 72.12 61.24
194.63
NO. OF
Minor Tools 19.46
19.46





1100 (3)a Flexible Metal Conduit, 15mm dia. m. 3.00
A. DIRECT COST
Flexible Metal Conduit, 15mm dia. m. 3.00 25.63 76.89

80.74
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.26 101.48 26.38

Electrician 1 0.26 72.12 18.75
59.59
NO. OF
Miscellaneous Hand Tools 1 5.96
5.96




1100 (13)a Straight Connector, 15mm dia. pc. 6.00
A. DIRECT COST
Straight Connector, 15mm dia. piece 6.00 13.11 78.68

82.61
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.40 101.48 40.59

Electrician 1 0.40 72.12 28.85
91.69
NO. OF
Minor Tools 9.17
9.17




1100 (8)a pc. 9.00
Ga. 16
A. DIRECT COST
348.02
NO. OF RATE PER
HOURS HOUR
Electrician 1 3.60 72.12 259.64

459.91
NO. OF
-




Octagonal Junction Box, 101mm x
1100 (8)b piece 3.00
101mm x 54mm, Ga. 16
A. DIRECT COST
Octagonal Junction Box, 101mm x 101mm x 54mm, Ga. pc. 3.00 43.62 130.85
16
137.39
NO. OF RATE PER
HOURS HOUR
Electrician 1 1.20 72.12 86.55

153.30
NO. OF
-



A. DIRECT COST
Electric Wire, 3.5mm² THHN/THWN-2 m 153.00 21.91 3,352.35

Connectors lot 153.00 1.10 167.62
3,625.57
NO. OF RATE PER
HOURS HOUR
Foreman 1 6.12 101.48 621.07

Electrician 1 6.12 72.12 441.38
1,402.92
NO. OF
Minor Tools 140.29
140.29




A. DIRECT COST
Electric Wire, 8.0mm² THHN/THWN-2 m 18.00 52.44 943.97

1,020.97
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.26 101.48 127.83

Electrician 1 1.26 72.12 90.85
288.75
NO. OF
Minor Tools 28.88
28.88





A. DIRECT COST
Electric Wire, 3.5mm² TW (G) m. 77.00 20.63 1,588.31

1,717.92
NO. OF RATE PER
HOURS HOUR
Foreman 1 3.08 101.48 312.56

Electrician 1 3.08 72.12 222.13
706.05
NO. OF
Minor Tools 70.60
70.60





A. DIRECT COST
Electric Wire, 5.5mm² TW (G) m. 9.00 31.57 284.16

307.35
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.36 101.48 36.53

Electrician 1 0.36 72.12 25.96
82.52
NO. OF
Minor Tools 8.25
8.25




Single Convenience Outlet/Receptacle

1101 (15) set 1.00
(GT), 250V, 15A, 2P
A. DIRECT COST
Single Convenience Outlet/Receptacle, Grounding Type set 1.00 268.54 268.54
281.96
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.63 101.48 63.93

Electrician 1 0.63 72.12 45.44
144.42
NO. OF
14.44




Duplex Convenience Outlet/Receptacle

1101 (16) set 6.00
(GT), 250V, 15A, 2P, Wall Mounted
A. DIRECT COST
Duplex Convenience Outlet/Receptacle, Grounding set 6.00 319.03 1,914.16

Type, Parallel Slot, 15A, 250V, 60Hz, Wall Mtd
2,009.87
NO. OF RATE PER
HOURS HOUR
Foreman 1 4.98 101.48 505.38

Electrician 1 4.98 72.12 359.17
1,141.59
NO. OF
114.16




Duplex Convenience Outlet/Receptacle

1101 (16) set 1.00
(GT), 250V, 15A, 2P, Counter Top
A. DIRECT COST
Duplex Convenience Outlet/Receptacle, Grounding set 1.00 319.03 319.03

Type, Parallel Slot, 15A, 250V, 60Hz, Counter Top
334.98
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.83 101.48 84.23

Electrician 1 0.83 72.12 59.86
190.27
NO. OF
Minor Tools 19.03
19.03




Weatherproof Duplex Convenience

1101 (19) set 1.00
Outlet/Receptacle (GT)
A. DIRECT COST
Weatherproof Duplex Convenience Outlet/Receptacle, set 1.00 774.47 774.47

Grounding Type, Parallel Slot, 15A, 250V, 60Hz
813.19
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.92 101.48 93.36

Electrician 1 0.92 72.12 66.35
210.90
NO. OF
Minor Tools 21.09
21.09




Panelboard,LPSC, Main: 40AT/100AF,

2P, 230V, 60Hz, MCCB, 10KAIC,
1102 (1)d set 1.00
Branches: 8 - 20AT/100AF, 2P, MCCB in
NEMA 1 Enclosure, Flush Mounted.
A. DIRECT COST
Panelboard,LPSC, Main: 40AT/100AF, 2P, 230V, 60Hz,

MCCB, 10KAIC, Branches: 8 - 20AT/100AF, 2P, MCCB in set 1.00 28513.80 28,513.80
NEMA 1 Enclosure, Flush Mounted.
Consumables (5% of Materials Cost) lot 1.00 1425.69 1,425.69
29,939.49
NO. OF RATE PER
HOURS HOUR
Labor Cost 5,987.90
5,987.90
NO. OF
Minor Tools 598.79
598.79

TOTAL MARK-UP 16.00% 5,844.19




1102 (29) Testing and Commissioning lot 1.00
A. DIRECT COST

HOURS HOUR
Foreman 1 4.00 101.48 405.93

Electrician 1 4.00 72.12 288.49
916.94
NO. OF
91.69




1100 (6)b m. 3.00
25mm dia. (CATV SYSTEM)
A. DIRECT COST
Polyvinyl Chloride Pipes (PVC/uPVC), 25mm dia. m. 3.00 40.95 122.84

161.23
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.28 101.48 28.72

Electrician 1 0.28 72.12 20.41
64.88
NO. OF
Minor Tools 6.49
6.49





1100 (8)a piece 1.00
Ga. 16 (CATV SYSTEM)
A. DIRECT COST
38.67
NO. OF RATE PER
HOURS HOUR
Electrician 1 0.40 72.12 28.85

51.10
NO. OF
-




Pullbox, 175mmH x 200mmW x
1100 (8)e pc. 1.00
175mmD
A. DIRECT COST
Pullbox, 175mmH x 200mmW x 175mmD pc. 1.00 590.78 590.78

620.32
NO. OF RATE PER
HOURS HOUR
Foreman 1 1.00 101.48 101.48

Electrician 1 1.00 72.12 72.12
229.24
NO. OF
Minor Tools 22.92
22.92




1101 (36) CATV Outlet (one hole plate only) piece 1.00
A. DIRECT COST
CATV Outlet (one hole plate only) set 1.00 337.28 337.28
354.15
NO. OF RATE PER
HOURS HOUR
Foreman 1 0.63 101.48 63.93

Electrician 1 0.63 72.12 45.44
144.42
NO. OF
Minor Tools 1 14.44 14.44
14.44




5.security Barracks B - Dupa

Uploaded by

Copyright:

Available Formats

5.security Barracks B - Dupa

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

5.security Barracks B - Dupa

Uploaded by

Copyright:

Available Formats

ITEM NO.

DESCRIPTION OF BOQ ITEM UNIT OF MEASUREMENT QUANTITY

BUILDING NAME: COMMANDER'S QUARTER

803 (1) a-2 STRUCTURE EXCAVATION (COMMON cu.m. 291.08

FOREMAN 1 14.55 109.12 1,588.13

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 108,255.56

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 416.54

PART F BRIDGE CONSTRUCTION

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 110,647.43

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 152.81

PART F BRIDGE CONSTRUCTION

Project Engineer 1 10.20 350.00 3,570.00

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 134,563.50

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 1,477.56

Project Engineer 1 384.00 350.00 134,400.00

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 53,833,759.20

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 119,508.57

ITEM NO. DESCRIPTION OF BOQ ITEM UNIT OF MEASUREMENT QUANTITY

PART F BRIDGE CONSTRUCTION

Project Engineer 1 150.00 350.00 52,500.00

ESTIMATED DIRECT COST (EDC) [ A.1 + A.2 + A.3] 5,943,162.50

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 7,131,795.00

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 44,045.57

PART F BRIDGE CONSTRUCTION

NO. OF RATE PER

ESTIMATED DIRECT COST (EDC) [ A.1 + A.2 + A.3] 790,400.00

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 948,480.00

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 56,324.35

PART F BRIDGE CONSTRUCTION

NO. OF RATE PER

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 627,750.00

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 142,163.39

PART F BRIDGE CONSTRUCTION

401(2)b Reinforced Concrete Railing, Standard l.m. 64.00

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 210,400.00

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 3,682.00

PART F BRIDGE CONSTRUCTION

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 819,196.00

PART F BRIDGE CONSTRUCTION

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 7,972,627.18

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 80.04

PART F BRIDGE CONSTRUCTION

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 679,084.62

UNIT COST [ (TOTAL COST)/(QUANTITY) ] 7,456.62

PART F BRIDGE CONSTRUCTION

NO. OF RATE PER

B. INDIRECT COST % OF EDC AMOUNT

EDC + TOTAL MARK-UP 5,012,217.69