Equity Resurch Report
Equity Resurch Report
Equity Resurch Report
Company overview:
MCap Rs 824,587
(INR Cr.)
Price/Earnings 25.56
(x)
Book value 238.37
per share
52 week 2296.20/1784.00
High/low
Earning per 85.58
share
Shareholding Pattern
Shareholders Stake
(%)
Promoters 72.05
FII 15.88
DII 8.53
Insurance co 5.18
Others 3.54
Business outlook
Income statement
Narration mar-16 mar-
17 mar-18 mar-19
SALES 108,646 117,966 123,104 146,463
EXPENSES 77,969 85,655 90,588 106,957
Operating profit 30,677 32,311 32,516 39,506
OPM % 28% 27% 26% 27%
OTHER INCOME 3,084 4,221 3,642 4,311
INTEREST 33 32 52 198
DEPRECIATION 1,888 1,987 2,014 2,056
PROFIT BEFORE TAX 31,840 34,513 34,092 41,563
TAX% 24% 24% 24% 24%
NET PROFIT 24,270 26,897 25,826 31,472
Cash Flows
Narration Mar-16
mar-17 mar-18 mar-19
Cash from operating activity 19,109 25,223 25,067 28,593
Cash from investing activity -5,010 -16,895 3,104 1,645
Cash from financial activity -9,666 -11,026 -26,885 -27,897
NET CASH FLOWS 4,433 -2,698 1,286 2,341
Technical Analysis
Y-O-Y REVENUE GROWTH:
As evident, the company has reported
consistent growth in sales and profit level both
on y-o-y basis and a Q-O-Q basis. the profits of
the company has increasing on year on year
basis.
Research call:
Disclosure:
The view and investment tips expressed by
investment expert on money control.com are
there own and not that of the website or its
management. moneycontrol.com advise user to
check with the certified expert befor taking any
investment decisions.
THANK
YOU