Bdo Unibank 2023

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 8

BDO Unibank Group

Statement of Financial Position


For the year ended 2023

RESOURCES 2023 2022 Amount

CASH AND OTHER CASH ITEMS 94,278 82,944 -11,334


DUE FROM BANGKO SENTRAL NG PILIPINAS 335,076 385,779 50,703
DUE FROM OTHER BANKS - Net 85,974 60,455 -25,519
TRADING AND INVESTMENT SECURITIES - Net 931,885 722,830 -209,055
LOANS AND OTHER RECEIVABLES - Net 2,886,028 2,696,901 -189,127
PREMISES, FURNITURE, FIXTURES AND EQUIPMEN 48,085 46,471 -1,614
INVESTMENT PROPERTIES - Net 46,810 21,158 -25,652
EQUITY INVESTMENTS - Net 3,879 5,501 1,622
OTHER RESOURCES - Net 45,646 52,669 7,023

TOTAL RESOURCE 4,477,661 4,074,708 -402,953

LIABILITIES AND EQUITY

DEPOSIT LIABILITIES 3,567,550 3,220,883 -346,667


BILLS PAYABLE 189,582 198,891 9,309
INSURANCE CONTRACT LIABILITIES 77,210 64,363 -12,847
OTHER LIABILITIES 124,765 129,114 4,349

Total Liabilities 3,959,107 3,613,251 -345,856

EQUITY
Attributable to:
Shareholders of the Parent Bank 515,916 459,332 -56,584
Non-controlling Interests 2,638 2,125 -513

Total Equity 518,554 461,457 -57,097

TOTAL LIABILITIES AND EQUITY 4,477,661 4,074,708 -402,953


Percentage

-13.66%
13.14%
-42.21%
-28.92%
-7.01%
-3.47%
-121.24%
29.49%
13.33%

-9.89%

-10.76%
4.68%
-19.96%
3.37%

-9.57%

-12.32%
-24.14%

-12.37%

-9.89%
BDO Unibank Group
Statement of Financial Position
For the year ended 2023

RESOURCES 2023 2022 CURRENT %

CASH AND OTHER CASH ITEMS 94,278 82,944 2.11%


DUE FROM BANGKO SENTRAL NG PILIPINAS 335,076 385,779 7.48%
DUE FROM OTHER BANKS - Net 85,974 60,455 1.92%
TRADING AND INVESTMENT SECURITIES - Net 931,885 722,830 20.81%
LOANS AND OTHER RECEIVABLES - Net 2,886,028 2,696,901 64.45%
PREMISES, FURNITURE, FIXTURES AND EQUIPMENT 48,085 46,471 1.07%
INVESTMENT PROPERTIES - Net 46,810 21,158 1.05%
EQUITY INVESTMENTS - Net 3,879 5,501 0.09%
OTHER RESOURCES - Net 45,646 52,669 1.02%

TOTAL RESOURCE 4,477,661 4,074,708 100.00%

LIABILITIES AND EQUITY

DEPOSIT LIABILITIES 3,567,550 3,220,883 79.67%


BILLS PAYABLE 189,582 198,891 4.23%
INSURANCE CONTRACT LIABILITIES 77,210 64,363 1.72%
OTHER LIABILITIES 124,765 129,114 2.79%

Total Liabilities 3,959,107 3,613,251 88.42%

EQUITY
Attributable to:
Shareholders of the Parent Bank 515,916 459,332 11.52%
Non-controlling Interests 2,638 2,125 0.06%

Total Equity 518,554 461,457 11.58%

TOTAL LIABILITIES AND EQUITY 4,477,661 4,074,708 100.00%


PRIOR %

2.04%
9.47%
1.48%
17.74%
66.19%
1.14%
0.52%
0.14%
1.29%

100.00%

79.05%
4.88%
1.58%
3.17%

88.68%

11.27%
0.05%

11.32%

100.00%
BDO Unibank Group
Statement of Comprehensive Income
For the year ended 2023

2023 2022 Amount

INTEREST INCOME 240,196 169,071 -71,125


INTEREST EXPENSE 53,809 19,839 -33,970

NET INTEREST INCOME 186,387 149,232 -37,155

IMPAIRMENT LOSSES (RECOVERY) - Net


Financial Assets 16,421 16,564 143
Non-Financial Assets -44 -203 -159
Others 19 5 -14

16,396 16,366 -30

NET INTEREST INCOME AFTER IMPAIRMENT LOSS 169,991 132,866 -37,125


OTHER OPERATING INCOME 84,017 71,535 -12,482
OTHER OPERATING EXPENSES 156,827 131,208 -25,619
PROFIT BEFORE TAX 97,181 73,193 -23,988
TAX EXPENSE 23,621 15,959 -7,662

NET PROFIT 73,560 57,234 -16,326


Percentage

-42.07%
-171.23%

-24.90%

0.86%
78.33%
-280.00%

-0.18%

-27.94%
-17.45%
-19.53%
-32.77%
-48.01%

-28.53%
BDO Unibank Group
Statement of Comprehensive Income
For the year ended 2023

2023 2022 Current %

INTEREST INCOME 240,196 169,071 128.87%


INTEREST EXPENSE 53,809 19,839 28.87%

NET INTEREST INCOME 186,387 149,232 100.00%

IMPAIRMENT LOSSES (RECOVERY) - Net


Financial Assets 16,421 16,564 100.15%
Non-Financial Assets -44 -203 -0.27%
Others 19 5 0.12%

16,396 16,366 100.00%

NET INTEREST INCOME AFTER IMPAIRMENT LOSS 169,991 132,866 231.09%


OTHER OPERATING INCOME 84,017 71,535 114.22%
OTHER OPERATING EXPENSES 156,827 131,208 213.20%
PROFIT BEFORE TAX 97,181 73,193 132.11%
TAX EXPENSE 23,621 15,959 32.11%

NET PROFIT 73,560 57,234 100.00%


Prior %

113.29%
13.29%

100.00%

101.21%
-1.24%
0.03%

100.00%

232.15%
124.99%
229.25%
127.88%
27.88%

100.00%

You might also like