Scribd Logo
Upload

Welcome to Scribd!

  • 15 views

    Microtech Company Blance Sheet - (HW2) : Year 1 Year 2

    Uploaded by

    Vemuri Sudheer
    The balance sheet shows assets, liabilities, and equity for Microtech Company over 4 years. Total assets decreased from $524,600 in Year 1 to $288,456 in Year 2, then increased to $247,135 in Year 3. Current liabilities increased from $56,141 to $402,20 from Year 1 to Year 2, then decreased to $15,583 in Year 3. The income statement shows sales, costs of goods sold (COGS), and expenses for Astrotech Company over 4 years. Gross profit decreased each year. Other expenses fluctuated between years but were highest in Year 1 at $9000. Earnings before tax (EBT) followed gross profit and decreased each year

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Microtech Company Blance Sheet - (HW2) : Year 1 Year 2

    Uploaded by

    Vemuri Sudheer
    15 views4 pages
    The balance sheet shows assets, liabilities, and equity for Microtech Company over 4 years. Total assets decreased from $524,600 in Year 1 to $288,456 in Year 2, then increased to $247,135 in Year 3. Current liabilities increased from $56,141 to $402,20 from Year 1 to Year 2, then decreased to $15,583 in Year 3. The income statement shows sales, costs of goods sold (COGS), and expenses for Astrotech Company over 4 years. Gross profit decreased each year. Other expenses fluctuated between years but were highest in Year 1 at $9000. Earnings before tax (EBT) followed gross profit and decreased each year

    Original Description:

    Income Statement & Balance Sheets

    Original Title

    Income Statement & Balance Sheets

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The balance sheet shows assets, liabilities, and equity for Microtech Company over 4 years. Total assets decreased from $524,600 in Year 1 to $288,456 in Year 2, then increased to $247,135 in Year 3. Current liabilities increased from $56,141 to $402,20 from Year 1 to Year 2, then decreased to $15,583 in Year 3. The income statement shows sales, costs of goods sold (COGS), and expenses for Astrotech Company over 4 years. Gross profit decreased each year. Other expenses fluctuated between years but were highest in Year 1 at $9000. Earnings before tax (EBT) followed gross profit and decreased each year

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    15 views4 pages

    Microtech Company Blance Sheet - (HW2) : Year 1 Year 2

    Uploaded by

    Vemuri Sudheer
    The balance sheet shows assets, liabilities, and equity for Microtech Company over 4 years. Total assets decreased from $524,600 in Year 1 to $288,456 in Year 2, then increased to $247,135 in Year 3. Current liabilities increased from $56,141 to $402,20 from Year 1 to Year 2, then decreased to $15,583 in Year 3. The income statement shows sales, costs of goods sold (COGS), and expenses for Astrotech Company over 4 years. Gross profit decreased each year. Other expenses fluctuated between years but were highest in Year 1 at $9000. Earnings before tax (EBT) followed gross profit and decreased each year

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 4

    Microtech Company Blance Sheet - (HW2)

    Year 1 Year 2
    Current Assets 113625 ?
    Non Current Assets 196820 198014
    Total Assets 524600 288456
    Current Liabilities 56141 40220
    Non Current liabilities 240519 78585
    Paid-in Capital 214155 173295
    Retained Earnings 13785 -3644
    Total Liabilities and Owners’ 524600 288456
    Equity
    e Sheet - (HW2) Astrotech Company Inco
    Year 3 Year 4 Particulars
    85124 ? Sales
    162011 151021 COGS
    247135 220111 Gross Profit
    15583 17539 Other Expenses
    60100 30222 EBT
    170000 170000 Tax Expenses
    1452 2350 PAT

    247135 220111

    Expenses

    COGS

    Other Expenses

    Tax Expenses
    ech Company Income Statement - (HW3)
    Year 1 Year 2 Year 3 Year 4
    12011 11968 11545 10000
    3011 2992 2886 2500
    9000 8976 8659 7500
    6201 6429 6296 5300
    2799 2547 2363 2200
    1120 1019 945 900
    1679 1528 1418 1300

    Averages wrt to Sales 3 Yrs AVG

    25.07% 25.00% 25.00% 0.25

    51.63% 53.72% 54.53% 0.53

    9.32% 8.51% 8.19% 0.09


    Worden Corporation Income
    Statement - (HW1)
    Particulars Amount
    Sales 850000
    COGS 450000
    Gross Profit 400000
    Other Expenses 60000
    EBDIT 340000
    Depreciation 20000
    EBIT 320000

    Interest 20000

    EBT 300000

    Tax 40000

    PAT 260000

    Gorss Margin Percentage = 47.06%


    GP/S
    Net Profit Margin 30.59%
    Percentage = NP/S

    You might also like