Concrete Rate Analysis

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 17

Weight in kg Weight in kg Weight in kg Weight in kg

Density
Kg/m3 M15 kg M15 m3 M30 kg M30 m3 M35 kg M35 m3 M40 kg M40 m3
Cement 1440 270 0.19 380 0.264 420 0.29 427 0.30
Sand 1450 816 0.56 770 0.531 741 0.51 715 0.49
20mm 1500 732 0.49 691 0.461 664 0.44 745 0.50
10mm 1500 593 0.40 559 0.373 538 0.36 497 0.33

one unit 3 m3
Rate
rate for 4 rate per
Material units m3 Say
M Sand 20000 1666.667 1700
20 mm 9000 750 750
12mm 9000 750 750

Code Descriptio Unit Quantity Rate Amou


n nt

Details of cost
for 1 cum.

MATERIAL
295 Stone cum 0.42 1200 504.00
Aggregate
(Single size) :
20 mm
297 Stone cum 0.28 1200 336.00
Aggregate
(Single size) :
10 mm
982 M Sand cum 0.425 1800 765.00
367 OPC 53 tonne 0.35 6000 2100.00
Grade
Admixture Kg 3.5 105 367.50
LABOUR 0.00
114 Beldar day 0.9 450 405.00
115 Coolie day 0.78 400 312.00
101 Bhisti day 0.7 400 280.00
123 Mason (brick day 0.06 600 36.00
layer) 1st
class
124 Mason (brick day 0.06 550 33.00
layer) 2nd
class
2 Hire charges 0.00
of Concrete
Mixer 0.25 to

0.40 cum with day 0.07 6000 420.00


hooper
12 Vibrator(Need day 0.07 350 24.50
le type 40mm)

9999 Sundries L.S. 14.3 1.73 24.74


115 Coolie day 1.88 400 752.00
Shuttering 600.00
(Extra labour
for lifting
material upto
floor

V level = 0.75
x 2.5 = 1.88)

TOTAL 6959.74
Add 1 % 69.60
Water
charges
Add wastage 347.99
@5%

TOTAL 7377.32
Weight in kg

M45 kg M45 m3
435 0.30
743 0.51
666 0.44
539 0.36
Plain/Reinforced Cement Concrete in Open Foundation complete as
per Drawing and Technical Specifications.
PCC Grade M15
Unit = cum
Taking output = 15 cum
a) Material
Cement tonne 4.05
Coarse sand cum 8.40
20 mm Aggregate cum 7.39
10 mm Aggregate cum 6.00
Admixture silica Kg 40.50
b) Labour
Mate day 0.86
Mason day 1.50
Mazdoor day 20.00
c) Machinery
Concrete mixer (cap. 0.40/0.28 cum) hour 6.00
Generator 63 KVA hour 6.00
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 4427.00
d) Formwork @ 4 per cent on cost of concrete i.e. cost of
material, labour and machinery

e) Overhead charges @ 10 % on (a+b+c+d)


f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 15 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/15

M30 for foundation


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80
Coarse sand cum 63.84
20 mm Aggregate cum 55.20
10 mm Aggregate cum 44.40
Admixture silica Kg 410.40
b) Labour
Mate day 0.84
Mason day 3.00
Mazdoor day 18.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader 1 cum capacity hour 6.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L

Concrete Pump hour 6.00


Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 7181.00
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of material,
labour and machinery
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
cost of 120 cum = a+b+c+d+e+f
Rate per cum (a+b+c+d+e+f )/120

M30 for Sub Structure


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80
Coarse sand cum 63.84
20 mm Aggregate cum 55.20
10 mm Aggregate cum 44.40
Admixture (Silica) Kg 410.40
b) Labour
Mate day 0.84
Mason day 3.00
Mazdoor day 18.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader 1 cum capacity hour 6.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L

Concrete Pump hour 6.00


Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 7181.00
10% of Cost additional for substructure on (a+b+c) 718.10
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of material,
labour and machinery
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
cost of 120 cum = a+b+c+d+e+f
Rate per cum (a+b+c+d+e+f )/120

M30 for super structure


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 48.80
Coarse sand cum 63.84
20 mm Aggregate cum 55.20
10 mm Aggregate cum 44.40
Admixture Silica Kg 410.40
b) Labour
Mate day 0.88
Mason day 3.00
Mazdoor day 19.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader hour 6.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L

Concrete Pump hour 6.00


Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum 862110.00

For formwork and staging add the following:


For solid slab super-structure, 20-30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 20 per cent of (a+b+c) 20.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height 5m to 10m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 25 per cent of (a+b+c) 25.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height above 10m


Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 30 per cent of (a+b+c) 30.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

M35 for foundation


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.40
Coarse sand cum 61.32
20 mm Aggregate cum 53.04
10 mm Aggregate cum 43.20
Admixture silica Kg 428.40
b) Labour
Mate day 0.84
Mason day 3.00
Mazdoor day 18.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader 1 cum capacity hour 6.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L
Concrete Pump hour 6.00
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 7213.00
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of material,
labour and machinery
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
cost of 120 cum = a+b+c+d+e+f
Rate per cum (a+b+c+d+e+f )/120

M35 for Sub Structure


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.40
Coarse sand cum 61.32
20 mm Aggregate cum 53.04
10 mm Aggregate cum 43.20
Admixture (Silica) Kg 428.40
b) Labour
Mate day 0.84
Mason day 3.00
Mazdoor day 18.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader 1 cum capacity hour 6.00
Transit Mixer 4 cum capacity for lead upto 1 km. hour 15.00
Transit Mixer 4 cum capacity lead beyond 1 Km, L - lead in Kilometer tonne.km 300L
Concrete Pump hour 6.00
Per Cum Basic Cost of Labour, Material & Machinery (a+b+c) 7213.00
10% of Cost additional for substructure on (a+b+c) 721.30
d) Formwork @ 3.5 per cent of cost of concrete i.e. cost of material,
labour and machinery
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
cost of 120 cum = a+b+c+d+e+f
Rate per cum (a+b+c+d+e+f )/120

M35 for super structure


Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 50.40
Coarse sand cum 61.32
20 mm Aggregate cum 53.04
10 mm Aggregate cum 43.20
Admixture Silica Kg 428.40
b) Labour
Mate day 0.88
Mason day 3.00
Mazdoor day 19.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader hour 6.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L
Concrete Pump hour 6.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum 865967.00

For formwork and staging add the following:


For solid slab super-structure, 20-30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 20 per cent of (a+b+c) 20.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height 5m to 10m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 25 per cent of (a+b+c) 25.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height above 10m


Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 30 per cent of (a+b+c) 30.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
M45 for super structure
Unit = cum
Taking output = 120 cum
a) Material
Cement tonne 52.20
Coarse sand cum 61.44
20 mm Aggregate cum 53.28
10 mm Aggregate cum 43.20
Admixture Silica Kg 418.80
b) Labour
Mate day 0.88
Mason day 3.00
Mazdoor day 19.00
c) Machinery
Batching Plant @ 20 cum/hour hour 6.00
Generator 100 KVA hour 6.00
Loader hour 6.00
Transit Mixer ( capacity 4.0 cu.m )
Transit Mixer 4 cum capacity lead upto1 Km hour 15.00
Lead beyond 1 Km, L - lead in Kilometer tonne.km 300L
Concrete Pump hour 6.00
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum 876244.00

For formwork and staging add the following:


For solid slab super-structure, 20-30 per cent of (a+b+c)
Height upto 5m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 20 per cent of (a+b+c) 20.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height 5m to 10m
Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 25 per cent of (a+b+c) 25.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120

Height above 10m


Basic Cost of Labour, Material & Machinery (a+b+c) for 120 cum
d) Formwork and staging 30 per cent of (a+b+c) 30.00
e) Overhead charges @ 10 % on (a+b+c+d)
f) Contractor's profit @ 10 % on (a+b+c+d+e)
Cost for 120 cum = a+b+c+d+e+f
Rate per cum = (a+b+c+d+e+f)/120
6000.00 24300.00
1700.00 14280.00
950.00 7020.50
950.00 5700.00
100.00 4050.00

600.00 516.00
500.00 750.00
450.00 9000.00

65.00 390.00
65.00 390.00

2655.86

6905.24
7595.76
83553.36
5570.22
say 5570.00

6000.00 292800.00
1700.00 108528.00
970.00 53544.00
970.00 43068.00
100.00 41040.00

600.00 504.00
600.00 1800.00
450.00 8100.00

522.00 3132.00
200.00 1200.00
450.00 2700.00
170.00 2550.00
100.00 300000.00

445.00 2670.00

30157.26

89179.33
98097.26
1079069.84
8992.25
say 8992.00

6000.00 292800.00
1700.00 108528.00
970.00 53544.00
970.00 43068.00
100.00 41040.00

600.00 504.00
600.00 1800.00
450.00 8100.00

522.00 3132.00
200.00 1200.00
450.00 2700.00
170.00 2550.00
100.00 300000.00

445.00 2670.00

7899.10 947892.00
33176.22

98106.82
98106.82
1177281.86
9810.68
say 9811.00
6000.00 292800.00
1700.00 108528.00
970.00 53544.00
970.00 43068.00
100.00 41040.00

600.00 528.00
600.00 1800.00
450.00 8550.00

522.00 3132.00
200.00 1200.00
450.00 2700.00

170.00 2550.00
100.00 300000.00

445.00 2670.00

862110.00
172422.00
103453.20
113798.52
1251783.72
10431.53
say 10432.00

862110.00
215527.50
107763.75
118540.13
1303941.38
10866.18
say 10866.00

862110.00
258633.00
112074.30
123281.73
1356099.03
11300.83
say 11301.00
6000.00 302400.00
1700.00 104244.00
970.00 51448.80
970.00 41904.00
100.00 42840.00

600.00 504.00
600.00 1800.00
450.00 8100.00

522.00 3132.00
200.00 1200.00
450.00 2700.00
170.00 2550.00
100.00 300000.00
445.00 2670.00

30292.25

89578.50
98536.36
1083899.91
9032.50
say 9032.00

6000.00 302400.00
1700.00 104244.00
970.00 51448.80
970.00 41904.00
100.00 42840.00
600.00 504.00
600.00 1800.00
450.00 8100.00

522.00 3132.00
200.00 1200.00
450.00 2700.00
170.00 2550.00
100.00 300000.00
445.00 2670.00

7934.30 952116.00
33324.06

98544.01
98544.01
1182528.07
9854.40
say 9854.00

6000.00 302400.00
1700.00 104244.00
970.00 51448.80
970.00 41904.00
100.00 42840.00

600.00 528.00
600.00 1800.00
450.00 8550.00

522.00 3132.00
200.00 1200.00
450.00 2700.00

170.00 2550.00
100.00 300000.00
445.00 2670.00

865967.00
173193.40
103916.04
114307.64
1257384.08
10478.20
say 10478.00

865967.00
216491.75
108245.88
119070.46
1309775.09
10914.79
say 10915.00

865967.00
259790.10
112575.71
123833.28
1362166.09
11351.38
say 11351.00
6000.00 313200.00
1700.00 104448.00
970.00 51681.60
970.00 41904.00
100.00 41880.00

600.00 528.00
600.00 1800.00
450.00 8550.00

522.00 3132.00
200.00 1200.00
450.00 2700.00

170.00 2550.00
100.00 300000.00
445.00 2670.00

876244.00
175248.80
105149.28
115664.21
1272306.29
10602.55
say 10603.00

876244.00
219061.00
109530.50
120483.55
1325319.05
11044.33
say 11044.00

876244.00
262873.20
113911.72
125302.89
1378331.81
11486.10
say 11486.00

You might also like