Monthly Personal Budget

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 12

September-2013 $2,000

$1,500
$1,650 $4,000
CBudget
$3,000 Actual Status Min Bal
Budget Actual Variance $1,000 I 5100 5167.35 Pending 2207.403871
$1,000 $800 $2,000
BOM Balance $ 1,156.74 $ 1,156.74 $ - H 1650 1549.15 Scheduled
$385 $300
Total Inflow $ 5,100.00 $ 5,167.35 $ 67.35 $500
$1,549 $1,169 $275 $21 $11
$150 T $1,000 1000 1168.79 Cleared
Total Outflow $ 4,285.00 $ 3,025.21 $ (1,259.79) $0 B $0 385 275
$0
Difference $ 1,971.74 $ 3,298.88 $ 1,327.14 Hous ing Tra ns portation Bill s Li vi ng Enterta inment Mi s c. LE 9/1 (Sun)
800 21.39 10/1 (Tue)
M 300
150 10.88
0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
Company A $ 3,000.00 $ 2,967.35 $ (32.65) Paycheck A Income Company A 5-Sep-13 $ 1,467.35 Cleared 9/1 (Sun) $ - $ 873.67 $ 283.07
Company B $ 2,000.00 $ 2,200.00 $ 200.00 Paycheck B Income Company B 13-Sep-13 $ 1,100.00 Pending 9/2 (Mon) $ - $ - $ 283.07
Side Work $ 100.00 $ - $ (100.00) Paycheck A Income Company A 20-Sep-13 $ 1,500.00 Pending 9/3 (Tue) $ - $ - $ 283.07
Other $ - $ - $ - Paycheck B Income Company B 27-Sep-13 $ 1,100.00 Pending 9/4 (Wed) $ - $ - $ 283.07
Total $ 5,100.00 $ 5,167.35 $ 67.35 9/5 (Thu) $ 1,467.35 $ - $ 1,750.42
Budgeted Debits 9/6 (Fri) $ - $ 213.28 $ 1,537.14
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 9/7 (Sat) $ - $ 42.58 $ 1,494.56
Housing Budget Actual Variance Mortgage Company Housing Mortgage 1-Sep-13 $ 873.67 Cleared 9/8 (Sun) $ - $ - $ 1,494.56
Mortgage $ 900.00 $ 873.67 $ 26.33 Phone Company Housing Telephone 6-Sep-13 $ 116.08 Cleared 9/9 (Mon) $ - $ 129.55 $ 1,365.01
Electricity $ 150.00 $ 126.17 $ 23.83 HoA Housing Other 7-Sep-13 $ 35.00 Cleared 9/10 (Tue) $ - $ - $ 1,365.01
Water $ 50.00 $ 40.15 $ 9.85 Water Company Housing Water 9-Sep-13 $ 40.15 Cleared 9/11 (Wed) $ - $ - $ 1,365.01
Gas $ 50.00 $ 51.17 $ (1.17) Gas Company Housing Gas 9-Sep-13 $ 51.17 Cleared 9/12 (Thu) $ - $ - $ 1,365.01
Television $ 150.00 $ 150.00 $ - Electric Company Housing Electricity 14-Sep-13 $ 126.17 Cleared 9/13 (Fri) $ 1,100.00 $ - $ 2,465.01
Internet $ 50.00 $ 46.17 $ 3.83 Telephone Company Housing Internet 17-Sep-13 $ 46.17 Scheduled 9/14 (Sat) $ - $ 126.17 $ 2,338.84
Telephone $ 100.00 $ 116.08 $ (16.08) Insurance Company Transportation Insurance 18-Sep-13 $ 115.79 Scheduled 9/15 (Sun) $ - $ - $ 2,338.84
Supplies $ 100.00 $ 110.74 $ (10.74) Credit Card Company Bills Credit Card 1 22-Sep-13 $ 250.00 Pending 9/16 (Mon) $ - $ - $ 2,338.84
Other $ 100.00 $ 35.00 $ 65.00 Auto Finance Company 1 Transportation Auto 1 24-Sep-13 $ 350.00 Pending 9/17 (Tue) $ - $ 46.17 $ 2,292.67
Total $ 1,650.00 $ 1,549.15 $ 100.85 Television Company Housing Television 24-Sep-13 $ 150.00 Pending 9/18 (Wed) $ - $ 115.79 $ 2,176.88
Credit Card Company Bills Credit Card 2 25-Sep-13 $ 25.00 Pending 9/19 (Thu) $ - $ - $ 2,176.88
Transportation - Budget & Tracking Auto Finance Company 2 Transportation Auto 2 27-Sep-13 $ 703.00 Pending 9/20 (Fri) $ 1,500.00 $ - $ 3,676.88
Transportation Budget Actual Variance 9/21 (Sat) $ - $ - $ 3,676.88
Auto 1 $ 250.00 $ 350.00 $ (100.00) All Other Transactions 9/22 (Sun) $ - $ 250.00 $ 3,426.88
Auto 2 $ 300.00 $ 703.00 $ (403.00) Description Category Sub-Category Date Amount Status 9/23 (Mon) $ - $ - $ 3,426.88
Insurance $ 200.00 $ 115.79 $ 84.21 Pet Products Living Grocery 6-Sep-13 $ 21.39 Cleared 9/24 (Tue) $ - $ 500.00 $ 2,926.88
Fuel $ 250.00 $ - $ 250.00 Home Improvement Housing Supplies 6-Sep-13 $ 33.24 Cleared 9/25 (Wed) $ - $ 25.00 $ 2,901.88
Total $ 1,000.00 $ 1,168.79 $ (168.79) Home Improvement Housing Supplies 6-Sep-13 $ 31.69 Cleared 9/26 (Thu) $ - $ - $ 2,901.88
Lunch @ Subway Entertainment Dining Out 6-Sep-13 $ 10.88 Cleared 9/27 (Fri) $ 1,100.00 $ 703.00 $ 3,298.88
Bills - Budget & Tracking Home Improvement Housing Supplies 7-Sep-13 $ 7.58 Cleared 9/28 (Sat) $ - $ - $ 3,298.88
Bills Budget Actual Variance New Dishes Housing Supplies 9-Sep-13 $ 38.23 Cleared 9/29 (Sun) $ - $ - $ 3,298.88
Credit Card 1 $ 50.00 $ 250.00 $ (200.00) 9/30 (Mon) $ - $ - $ 3,298.88
Credit Card 2 $ 250.00 $ 25.00 $ 225.00 10/1 (Tue) $ - $ - $ 3,298.88
Bill 1 $ 25.00 $ - $ 25.00
Bill 2 $ 25.00 $ - $ 25.00
Bill 3 $ 35.00 $ - $ 35.00
Total $ 385.00 $ 275.00 $ 110.00

Living - Budget & Tracking


Living Budget Actual Variance
Grocery $ 400.00 $ 21.39 $ 378.61
Work Spend 1 $ 150.00 $ - $ 150.00
Work Spend 2 $ 150.00 $ - $ 150.00
Other $ 100.00 $ - $ 100.00
Total $ 800.00 $ 21.39 $ 778.61

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
Dining Out $ 200.00 $ 10.88 $ 189.12
Other $ 100.00 $ - $ 100.00
Total $ 300.00 $ 10.88 $ 289.12

Misc. - Budget & Tracking


Misc. Budget Actual Variance
Dry Cleaning $ 50.00 $ - $ 50.00
Other $ 100.00 $ - $ 100.00
Total $ 150.00 $ - $ 150.00
October-2013 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 3298.88
BOM Balance $ 1,971.74 $ 3,298.88 $ 1,327.14 $0 H $3,299 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $3,299 0 0 Cleared
Total Outflow $ - $ - $ - $0 B 0
10/1 (Tue) 0
$0 $0 $0 $0 $0 $0
Difference $ 1,971.74 $ 3,298.88 $ 1,327.14 Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 0 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 10/1 (Tue) $ - $ - $ 3,298.88
$ - $ - 10/2 (Wed) $ - $ - $ 3,298.88
$ - $ - 10/3 (Thu) $ - $ - $ 3,298.88
$ - $ - 10/4 (Fri) $ - $ - $ 3,298.88
Total $ - $ - $ - 10/5 (Sat) $ - $ - $ 3,298.88
Budgeted Debits 10/6 (Sun) $ - $ - $ 3,298.88
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 10/7 (Mon) $ - $ - $ 3,298.88
Housing Budget Actual Variance 10/8 (Tue) $ - $ - $ 3,298.88
$ - $ - 10/9 (Wed) $ - $ - $ 3,298.88
$ - $ - 10/10 (Thu) $ - $ - $ 3,298.88
$ - $ - 10/11 (Fri) $ - $ - $ 3,298.88
$ - $ - 10/12 (Sat) $ - $ - $ 3,298.88
$ - $ - 10/13 (Sun) $ - $ - $ 3,298.88
$ - $ - 10/14 (Mon) $ - $ - $ 3,298.88
$ - $ - 10/15 (Tue) $ - $ - $ 3,298.88
$ - $ - 10/16 (Wed) $ - $ - $ 3,298.88
$ - $ - 10/17 (Thu) $ - $ - $ 3,298.88
Total $ - $ - $ - 10/18 (Fri) $ - $ - $ 3,298.88
10/19 (Sat) $ - $ - $ 3,298.88
Transportation - Budget & Tracking 10/20 (Sun) $ - $ - $ 3,298.88
Transportation Budget Actual Variance 10/21 (Mon) $ - $ - $ 3,298.88
$ - $ - All Other Transactions 10/22 (Tue) $ - $ - $ 3,298.88
$ - $ - Description Category Sub-Category Date Amount Status 10/23 (Wed) $ - $ - $ 3,298.88
$ - $ - 10/24 (Thu) $ - $ - $ 3,298.88
$ - $ - 10/25 (Fri) $ - $ - $ 3,298.88
Total $ - $ - $ - 10/26 (Sat) $ - $ - $ 3,298.88
10/27 (Sun) $ - $ - $ 3,298.88
Bills - Budget & Tracking 10/28 (Mon) $ - $ - $ 3,298.88
Bills Budget Actual Variance 10/29 (Tue) $ - $ - $ 3,298.88
$ - $ - 10/30 (Wed) $ - $ - $ 3,298.88
$ - $ - 10/31 (Thu) $ - $ - $ 3,298.88
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
November-2013 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 3298.88
BOM Balance $ 1,971.74 $ 3,298.88 $ 1,327.14 $0 H $3,299 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $3,299 0 0 Cleared
Total Outflow $ - $ - $ - $0 B 11/1 (Fri)0 0 12/1 (Sun)
$0 $0 $0 $0 $0 $0
Difference $ 1,971.74 $ 3,298.88 $ 1,327.14 Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 0 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 11/1 (Fri) $ - $ - $ 3,298.88
$ - $ - 11/2 (Sat) $ - $ - $ 3,298.88
$ - $ - 11/3 (Sun) $ - $ - $ 3,298.88
$ - $ - 11/4 (Mon) $ - $ - $ 3,298.88
Total $ - $ - $ - 11/5 (Tue) $ - $ - $ 3,298.88
Budgeted Debits 11/6 (Wed) $ - $ - $ 3,298.88
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 11/7 (Thu) $ - $ - $ 3,298.88
Housing Budget Actual Variance 11/8 (Fri) $ - $ - $ 3,298.88
$ - $ - 11/9 (Sat) $ - $ - $ 3,298.88
$ - $ - 11/10 (Sun) $ - $ - $ 3,298.88
$ - $ - 11/11 (Mon) $ - $ - $ 3,298.88
$ - $ - 11/12 (Tue) $ - $ - $ 3,298.88
$ - $ - 11/13 (Wed) $ - $ - $ 3,298.88
$ - $ - 11/14 (Thu) $ - $ - $ 3,298.88
$ - $ - 11/15 (Fri) $ - $ - $ 3,298.88
$ - $ - 11/16 (Sat) $ - $ - $ 3,298.88
$ - $ - 11/17 (Sun) $ - $ - $ 3,298.88
Total $ - $ - $ - 11/18 (Mon) $ - $ - $ 3,298.88
11/19 (Tue) $ - $ - $ 3,298.88
Transportation - Budget & Tracking 11/20 (Wed) $ - $ - $ 3,298.88
Transportation Budget Actual Variance 11/21 (Thu) $ - $ - $ 3,298.88
$ - $ - All Other Transactions 11/22 (Fri) $ - $ - $ 3,298.88
$ - $ - Description Category Sub-Category Date Amount Status 11/23 (Sat) $ - $ - $ 3,298.88
$ - $ - 11/24 (Sun) $ - $ - $ 3,298.88
$ - $ - 11/25 (Mon) $ - $ - $ 3,298.88
Total $ - $ - $ - 11/26 (Tue) $ - $ - $ 3,298.88
11/27 (Wed) $ - $ - $ 3,298.88
Bills - Budget & Tracking 11/28 (Thu) $ - $ - $ 3,298.88
Bills Budget Actual Variance 11/29 (Fri) $ - $ - $ 3,298.88
$ - $ - 11/30 (Sat) $ - $ - $ 3,298.88
$ - $ - 12/1 (Sun) $ - $ - $ 3,298.88
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
December-2013 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 0
12/1 (Sun) 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 12/1 (Sun) $ - $ - $ 1,156.74
$ - $ - 12/2 (Mon) $ - $ - $ 1,156.74
$ - $ - 12/3 (Tue) $ - $ - $ 1,156.74
$ - $ - 12/4 (Wed) $ - $ - $ 1,156.74
Total $ - $ - $ - 12/5 (Thu) $ - $ - $ 1,156.74
Budgeted Debits 12/6 (Fri) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 12/7 (Sat) $ - $ - $ 1,156.74
Housing Budget Actual Variance 12/8 (Sun) $ - $ - $ 1,156.74
$ - $ - 12/9 (Mon) $ - $ - $ 1,156.74
$ - $ - 12/10 (Tue) $ - $ - $ 1,156.74
$ - $ - 12/11 (Wed) $ - $ - $ 1,156.74
$ - $ - 12/12 (Thu) $ - $ - $ 1,156.74
$ - $ - 12/13 (Fri) $ - $ - $ 1,156.74
$ - $ - 12/14 (Sat) $ - $ - $ 1,156.74
$ - $ - 12/15 (Sun) $ - $ - $ 1,156.74
$ - $ - 12/16 (Mon) $ - $ - $ 1,156.74
$ - $ - 12/17 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 12/18 (Wed) $ - $ - $ 1,156.74
12/19 (Thu) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 12/20 (Fri) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 12/21 (Sat) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 12/22 (Sun) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 12/23 (Mon) $ - $ - $ 1,156.74
$ - $ - 12/24 (Tue) $ - $ - $ 1,156.74
$ - $ - 12/25 (Wed) $ - $ - $ 1,156.74
Total $ - $ - $ - 12/26 (Thu) $ - $ - $ 1,156.74
12/27 (Fri) $ - $ - $ 1,156.74
Bills - Budget & Tracking 12/28 (Sat) $ - $ - $ 1,156.74
Bills Budget Actual Variance 12/29 (Sun) $ - $ - $ 1,156.74
$ - $ - 12/30 (Mon) $ - $ - $ 1,156.74
$ - $ - 12/31 (Tue) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
January-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 1/1 (Wed)0 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 1/1 (Wed) $ - $ - $ 1,156.74
$ - $ - 1/2 (Thu) $ - $ - $ 1,156.74
$ - $ - 1/3 (Fri) $ - $ - $ 1,156.74
$ - $ - 1/4 (Sat) $ - $ - $ 1,156.74
Total $ - $ - $ - 1/5 (Sun) $ - $ - $ 1,156.74
Budgeted Debits 1/6 (Mon) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 1/7 (Tue) $ - $ - $ 1,156.74
Housing Budget Actual Variance 1/8 (Wed) $ - $ - $ 1,156.74
$ - $ - 1/9 (Thu) $ - $ - $ 1,156.74
$ - $ - 1/10 (Fri) $ - $ - $ 1,156.74
$ - $ - 1/11 (Sat) $ - $ - $ 1,156.74
$ - $ - 1/12 (Sun) $ - $ - $ 1,156.74
$ - $ - 1/13 (Mon) $ - $ - $ 1,156.74
$ - $ - 1/14 (Tue) $ - $ - $ 1,156.74
$ - $ - 1/15 (Wed) $ - $ - $ 1,156.74
$ - $ - 1/16 (Thu) $ - $ - $ 1,156.74
$ - $ - 1/17 (Fri) $ - $ - $ 1,156.74
Total $ - $ - $ - 1/18 (Sat) $ - $ - $ 1,156.74
1/19 (Sun) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 1/20 (Mon) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 1/21 (Tue) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 1/22 (Wed) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 1/23 (Thu) $ - $ - $ 1,156.74
$ - $ - 1/24 (Fri) $ - $ - $ 1,156.74
$ - $ - 1/25 (Sat) $ - $ - $ 1,156.74
Total $ - $ - $ - 1/26 (Sun) $ - $ - $ 1,156.74
1/27 (Mon) $ - $ - $ 1,156.74
Bills - Budget & Tracking 1/28 (Tue) $ - $ - $ 1,156.74
Bills Budget Actual Variance 1/29 (Wed) $ - $ - $ 1,156.74
$ - $ - 1/30 (Thu) $ - $ - $ 1,156.74
$ - $ - 1/31 (Fri) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
February-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 2/1 (Sat)0 2/8 (Sat) 2/15
0
M 0 0 (Sat) 2/22 (Sat) 3/1 (Sat)
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 2/1 (Sat) $ - $ - $ 1,156.74
$ - $ - 2/2 (Sun) $ - $ - $ 1,156.74
$ - $ - 2/3 (Mon) $ - $ - $ 1,156.74
$ - $ - 2/4 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 2/5 (Wed) $ - $ - $ 1,156.74
Budgeted Debits 2/6 (Thu) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 2/7 (Fri) $ - $ - $ 1,156.74
Housing Budget Actual Variance 2/8 (Sat) $ - $ - $ 1,156.74
$ - $ - 2/9 (Sun) $ - $ - $ 1,156.74
$ - $ - 2/10 (Mon) $ - $ - $ 1,156.74
$ - $ - 2/11 (Tue) $ - $ - $ 1,156.74
$ - $ - 2/12 (Wed) $ - $ - $ 1,156.74
$ - $ - 2/13 (Thu) $ - $ - $ 1,156.74
$ - $ - 2/14 (Fri) $ - $ - $ 1,156.74
$ - $ - 2/15 (Sat) $ - $ - $ 1,156.74
$ - $ - 2/16 (Sun) $ - $ - $ 1,156.74
$ - $ - 2/17 (Mon) $ - $ - $ 1,156.74
Total $ - $ - $ - 2/18 (Tue) $ - $ - $ 1,156.74
2/19 (Wed) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 2/20 (Thu) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 2/21 (Fri) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 2/22 (Sat) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 2/23 (Sun) $ - $ - $ 1,156.74
$ - $ - 2/24 (Mon) $ - $ - $ 1,156.74
$ - $ - 2/25 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 2/26 (Wed) $ - $ - $ 1,156.74
2/27 (Thu) $ - $ - $ 1,156.74
Bills - Budget & Tracking 2/28 (Fri) $ - $ - $ 1,156.74
Bills Budget Actual Variance 3/1 (Sat) $ - $ - $ 1,156.74
$ - $ - 3/2 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/3 (Mon) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
March-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 3/1 (Sat)0 3/8 (Sat) 3/15
0
M 0 0 (Sat) 3/22 (Sat) 3/29 (Sat)
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 3/1 (Sat) $ - $ - $ 1,156.74
$ - $ - 3/2 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/3 (Mon) $ - $ - $ 1,156.74
$ - $ - 3/4 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 3/5 (Wed) $ - $ - $ 1,156.74
Budgeted Debits 3/6 (Thu) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 3/7 (Fri) $ - $ - $ 1,156.74
Housing Budget Actual Variance 3/8 (Sat) $ - $ - $ 1,156.74
$ - $ - 3/9 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/10 (Mon) $ - $ - $ 1,156.74
$ - $ - 3/11 (Tue) $ - $ - $ 1,156.74
$ - $ - 3/12 (Wed) $ - $ - $ 1,156.74
$ - $ - 3/13 (Thu) $ - $ - $ 1,156.74
$ - $ - 3/14 (Fri) $ - $ - $ 1,156.74
$ - $ - 3/15 (Sat) $ - $ - $ 1,156.74
$ - $ - 3/16 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/17 (Mon) $ - $ - $ 1,156.74
Total $ - $ - $ - 3/18 (Tue) $ - $ - $ 1,156.74
3/19 (Wed) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 3/20 (Thu) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 3/21 (Fri) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 3/22 (Sat) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 3/23 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/24 (Mon) $ - $ - $ 1,156.74
$ - $ - 3/25 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 3/26 (Wed) $ - $ - $ 1,156.74
3/27 (Thu) $ - $ - $ 1,156.74
Bills - Budget & Tracking 3/28 (Fri) $ - $ - $ 1,156.74
Bills Budget Actual Variance 3/29 (Sat) $ - $ - $ 1,156.74
$ - $ - 3/30 (Sun) $ - $ - $ 1,156.74
$ - $ - 3/31 (Mon) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
April-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 4/1 (Tue)0 0 5/1 (Thu)
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 4/1 (Tue) $ - $ - $ 1,156.74
$ - $ - 4/2 (Wed) $ - $ - $ 1,156.74
$ - $ - 4/3 (Thu) $ - $ - $ 1,156.74
$ - $ - 4/4 (Fri) $ - $ - $ 1,156.74
Total $ - $ - $ - 4/5 (Sat) $ - $ - $ 1,156.74
Budgeted Debits 4/6 (Sun) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 4/7 (Mon) $ - $ - $ 1,156.74
Housing Budget Actual Variance 4/8 (Tue) $ - $ - $ 1,156.74
$ - $ - 4/9 (Wed) $ - $ - $ 1,156.74
$ - $ - 4/10 (Thu) $ - $ - $ 1,156.74
$ - $ - 4/11 (Fri) $ - $ - $ 1,156.74
$ - $ - 4/12 (Sat) $ - $ - $ 1,156.74
$ - $ - 4/13 (Sun) $ - $ - $ 1,156.74
$ - $ - 4/14 (Mon) $ - $ - $ 1,156.74
$ - $ - 4/15 (Tue) $ - $ - $ 1,156.74
$ - $ - 4/16 (Wed) $ - $ - $ 1,156.74
$ - $ - 4/17 (Thu) $ - $ - $ 1,156.74
Total $ - $ - $ - 4/18 (Fri) $ - $ - $ 1,156.74
4/19 (Sat) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 4/20 (Sun) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 4/21 (Mon) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 4/22 (Tue) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 4/23 (Wed) $ - $ - $ 1,156.74
$ - $ - 4/24 (Thu) $ - $ - $ 1,156.74
$ - $ - 4/25 (Fri) $ - $ - $ 1,156.74
Total $ - $ - $ - 4/26 (Sat) $ - $ - $ 1,156.74
4/27 (Sun) $ - $ - $ 1,156.74
Bills - Budget & Tracking 4/28 (Mon) $ - $ - $ 1,156.74
Bills Budget Actual Variance 4/29 (Tue) $ - $ - $ 1,156.74
$ - $ - 4/30 (Wed) $ - $ - $ 1,156.74
$ - $ - 5/1 (Thu) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
May-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 5/1 (Thu)0 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 5/1 (Thu) $ - $ - $ 1,156.74
$ - $ - 5/2 (Fri) $ - $ - $ 1,156.74
$ - $ - 5/3 (Sat) $ - $ - $ 1,156.74
$ - $ - 5/4 (Sun) $ - $ - $ 1,156.74
Total $ - $ - $ - 5/5 (Mon) $ - $ - $ 1,156.74
Budgeted Debits 5/6 (Tue) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 5/7 (Wed) $ - $ - $ 1,156.74
Housing Budget Actual Variance 5/8 (Thu) $ - $ - $ 1,156.74
$ - $ - 5/9 (Fri) $ - $ - $ 1,156.74
$ - $ - 5/10 (Sat) $ - $ - $ 1,156.74
$ - $ - 5/11 (Sun) $ - $ - $ 1,156.74
$ - $ - 5/12 (Mon) $ - $ - $ 1,156.74
$ - $ - 5/13 (Tue) $ - $ - $ 1,156.74
$ - $ - 5/14 (Wed) $ - $ - $ 1,156.74
$ - $ - 5/15 (Thu) $ - $ - $ 1,156.74
$ - $ - 5/16 (Fri) $ - $ - $ 1,156.74
$ - $ - 5/17 (Sat) $ - $ - $ 1,156.74
Total $ - $ - $ - 5/18 (Sun) $ - $ - $ 1,156.74
5/19 (Mon) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 5/20 (Tue) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 5/21 (Wed) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 5/22 (Thu) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 5/23 (Fri) $ - $ - $ 1,156.74
$ - $ - 5/24 (Sat) $ - $ - $ 1,156.74
$ - $ - 5/25 (Sun) $ - $ - $ 1,156.74
Total $ - $ - $ - 5/26 (Mon) $ - $ - $ 1,156.74
5/27 (Tue) $ - $ - $ 1,156.74
Bills - Budget & Tracking 5/28 (Wed) $ - $ - $ 1,156.74
Bills Budget Actual Variance 5/29 (Thu) $ - $ - $ 1,156.74
$ - $ - 5/30 (Fri) $ - $ - $ 1,156.74
$ - $ - 5/31 (Sat) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
June-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 6/1 (Sun)0 0 7/1 (Tue)
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 6/1 (Sun) $ - $ - $ 1,156.74
$ - $ - 6/2 (Mon) $ - $ - $ 1,156.74
$ - $ - 6/3 (Tue) $ - $ - $ 1,156.74
$ - $ - 6/4 (Wed) $ - $ - $ 1,156.74
Total $ - $ - $ - 6/5 (Thu) $ - $ - $ 1,156.74
Budgeted Debits 6/6 (Fri) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 6/7 (Sat) $ - $ - $ 1,156.74
Housing Budget Actual Variance 6/8 (Sun) $ - $ - $ 1,156.74
$ - $ - 6/9 (Mon) $ - $ - $ 1,156.74
$ - $ - 6/10 (Tue) $ - $ - $ 1,156.74
$ - $ - 6/11 (Wed) $ - $ - $ 1,156.74
$ - $ - 6/12 (Thu) $ - $ - $ 1,156.74
$ - $ - 6/13 (Fri) $ - $ - $ 1,156.74
$ - $ - 6/14 (Sat) $ - $ - $ 1,156.74
$ - $ - 6/15 (Sun) $ - $ - $ 1,156.74
$ - $ - 6/16 (Mon) $ - $ - $ 1,156.74
$ - $ - 6/17 (Tue) $ - $ - $ 1,156.74
Total $ - $ - $ - 6/18 (Wed) $ - $ - $ 1,156.74
6/19 (Thu) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 6/20 (Fri) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 6/21 (Sat) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 6/22 (Sun) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 6/23 (Mon) $ - $ - $ 1,156.74
$ - $ - 6/24 (Tue) $ - $ - $ 1,156.74
$ - $ - 6/25 (Wed) $ - $ - $ 1,156.74
Total $ - $ - $ - 6/26 (Thu) $ - $ - $ 1,156.74
6/27 (Fri) $ - $ - $ 1,156.74
Bills - Budget & Tracking 6/28 (Sat) $ - $ - $ 1,156.74
Bills Budget Actual Variance 6/29 (Sun) $ - $ - $ 1,156.74
$ - $ - 6/30 (Mon) $ - $ - $ 1,156.74
$ - $ - 7/1 (Tue) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
July-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 7/1 (Tue)0 0
M 0 0
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 7/1 (Tue) $ - $ - $ 1,156.74
$ - $ - 7/2 (Wed) $ - $ - $ 1,156.74
$ - $ - 7/3 (Thu) $ - $ - $ 1,156.74
$ - $ - 7/4 (Fri) $ - $ - $ 1,156.74
Total $ - $ - $ - 7/5 (Sat) $ - $ - $ 1,156.74
Budgeted Debits 7/6 (Sun) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 7/7 (Mon) $ - $ - $ 1,156.74
Housing Budget Actual Variance 7/8 (Tue) $ - $ - $ 1,156.74
$ - $ - 7/9 (Wed) $ - $ - $ 1,156.74
$ - $ - 7/10 (Thu) $ - $ - $ 1,156.74
$ - $ - 7/11 (Fri) $ - $ - $ 1,156.74
$ - $ - 7/12 (Sat) $ - $ - $ 1,156.74
$ - $ - 7/13 (Sun) $ - $ - $ 1,156.74
$ - $ - 7/14 (Mon) $ - $ - $ 1,156.74
$ - $ - 7/15 (Tue) $ - $ - $ 1,156.74
$ - $ - 7/16 (Wed) $ - $ - $ 1,156.74
$ - $ - 7/17 (Thu) $ - $ - $ 1,156.74
Total $ - $ - $ - 7/18 (Fri) $ - $ - $ 1,156.74
7/19 (Sat) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 7/20 (Sun) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 7/21 (Mon) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 7/22 (Tue) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 7/23 (Wed) $ - $ - $ 1,156.74
$ - $ - 7/24 (Thu) $ - $ - $ 1,156.74
$ - $ - 7/25 (Fri) $ - $ - $ 1,156.74
Total $ - $ - $ - 7/26 (Sat) $ - $ - $ 1,156.74
7/27 (Sun) $ - $ - $ 1,156.74
Bills - Budget & Tracking 7/28 (Mon) $ - $ - $ 1,156.74
Bills Budget Actual Variance 7/29 (Tue) $ - $ - $ 1,156.74
$ - $ - 7/30 (Wed) $ - $ - $ 1,156.74
$ - $ - 7/31 (Thu) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -
August-2014 $1
$1 CBudget Actual Status Min Bal
Budget Actual Variance $1 I 0 0 Pending 1156.74
BOM Balance $ 1,156.74 $ 1,156.74 $ - $0 H 0 0 Scheduled
Total Inflow $ - $ - $ - $0 T $1,157 0 0 Cleared
Total Outflow $ - $ - $ - $0 B $1,157 0 0
$0 $0 $0 $0 $0 $0
Difference $ 1,156.74 $ 1,156.74 $ - Hous i ng Tra ns portation Bil l s Livi ng Enterta inme nt Mi s c. LE 8/1 (Fri)0 8/8 (Fri) 8/15
0
M 0 0 (Fri) 8/22 (Fri) 8/29 (Fri)
Income - Budget & Tracking Budgeted Credits Account Balance / Tracking & Forecast
Income Budget Actual Variance Description Category Sub-Category Date Amount Status Date Credit Debit Balance
$ - $ - 8/1 (Fri) $ - $ - $ 1,156.74
$ - $ - 8/2 (Sat) $ - $ - $ 1,156.74
$ - $ - 8/3 (Sun) $ - $ - $ 1,156.74
$ - $ - 8/4 (Mon) $ - $ - $ 1,156.74
Total $ - $ - $ - 8/5 (Tue) $ - $ - $ 1,156.74
Budgeted Debits 8/6 (Wed) $ - $ - $ 1,156.74
Housing - Budget & Tracking Description Category Sub-Category Date Amount Status 8/7 (Thu) $ - $ - $ 1,156.74
Housing Budget Actual Variance 8/8 (Fri) $ - $ - $ 1,156.74
$ - $ - 8/9 (Sat) $ - $ - $ 1,156.74
$ - $ - 8/10 (Sun) $ - $ - $ 1,156.74
$ - $ - 8/11 (Mon) $ - $ - $ 1,156.74
$ - $ - 8/12 (Tue) $ - $ - $ 1,156.74
$ - $ - 8/13 (Wed) $ - $ - $ 1,156.74
$ - $ - 8/14 (Thu) $ - $ - $ 1,156.74
$ - $ - 8/15 (Fri) $ - $ - $ 1,156.74
$ - $ - 8/16 (Sat) $ - $ - $ 1,156.74
$ - $ - 8/17 (Sun) $ - $ - $ 1,156.74
Total $ - $ - $ - 8/18 (Mon) $ - $ - $ 1,156.74
8/19 (Tue) $ - $ - $ 1,156.74
Transportation - Budget & Tracking 8/20 (Wed) $ - $ - $ 1,156.74
Transportation Budget Actual Variance 8/21 (Thu) $ - $ - $ 1,156.74
$ - $ - All Other Transactions 8/22 (Fri) $ - $ - $ 1,156.74
$ - $ - Description Category Sub-Category Date Amount Status 8/23 (Sat) $ - $ - $ 1,156.74
$ - $ - 8/24 (Sun) $ - $ - $ 1,156.74
$ - $ - 8/25 (Mon) $ - $ - $ 1,156.74
Total $ - $ - $ - 8/26 (Tue) $ - $ - $ 1,156.74
8/27 (Wed) $ - $ - $ 1,156.74
Bills - Budget & Tracking 8/28 (Thu) $ - $ - $ 1,156.74
Bills Budget Actual Variance 8/29 (Fri) $ - $ - $ 1,156.74
$ - $ - 8/30 (Sat) $ - $ - $ 1,156.74
$ - $ - 8/31 (Sun) $ - $ - $ 1,156.74
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Living - Budget & Tracking


Living Budget Actual Variance
$ - $ -
$ - $ -
$ - $ -
$ - $ -
Total $ - $ - $ -

Entertainment - Budget & Tracking


Entertainment Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

Misc. - Budget & Tracking


Misc. Budget Actual Variance
$ - $ -
$ - $ -
Total $ - $ - $ -

You might also like