New Menu October 2018

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 26

Menu

NEW MENU OCTOBER 2018

COST PRICE NEW go resto


FAMILY MENU ITEM NEW SELLING 15%

FUSHION SUSHI ROLL RED DRAGON ROLL 13,466 69,000 79,350


SAKURA DREAM ROLL 22,137 69,000 79,350
AURORA CRISPY ROLL 12,023 69,000 79,350
DEEP TORNADO ROLL 13,523 69,000 79,350
SEXY CRAB ROLL 16,830 69,000 79,350
SALMON GO GREEN ROLL 16,344 69,000 79,350
KING MANGGO ROLL 14,232 69,000 79,350
QUEEN MANGGO ROLL 15,258 69,000 79,350
MONSTER ROLL 6,386 20,000 23,000
ANGRY BIRD SPICY ROLL 11,334 40,000 46,000
NIGIRI HURRICANE VOLCANO 11,400 31,000 35,650
SAKURAJIMA BEEF VOLCANO 9,584 31,000 35,650
BEEF TRUFFLE OIL NIGIRI 9,328 31,000 35,650
SALMON ABURI CHEESE 9,262 31,000 35,650
SALMON ABURI MENTAI 8,877 31,000 35,650
KAGOSHIMA BEEF KABUTO 4,676 20,000 23,000
GUNKAN YOU N ME SALMON AVOCADO 10,925 29,000 33,350
MY DIET SALMON SKIN 3,296 29,000 33,350
STUPID EBI TEMPURA SPICY 7,261 29,000 33,350
CORN MAYO 6,739 21,000 24,150
INARI BEEF TRUFFLE CAKE 10,861 25,000 28,750
SALAD TAKARAJIMA SALMON ABURI SALAD 18,189 39,000 44,850
DONBURI ABURI CHIRASI DON 16,554 70,000 80,500
BEEF STEAK DONBURI 34,111 109,000 125,350
JAPANESE BUTTER RICE 13,141 40,000 46,000
TRUFFLE GYU DON 23,326 75,000 86,250
FOR SHARE BEEF ENOKI ROLL 15,477 69,000 79,350
CHICKEN BALL 12,180 34,000 39,100
KARAAGE CHEESE 12,328 34,000 39,100

AVERAGE

Page 1
Menu

18

% 35.00% 40% 45%

19.52% 38,475 33,666 29,925 8 PIECES


32.08% 63,248 55,342 49,193 8 PIECES
17.42% 34,350 30,056 26,717 8 PIECES
19.60% 38,637 33,807 30,051 8 PIECES
24.39% 48,085 42,075 37,400 8 PIECES
23.69% 46,697 40,859 36,320 8 PIECES
20.63% 40,662 35,579 31,626 8 PIECES
22.11% 43,594 38,145 33,907 8 PIECES
31.93% 18,246 15,965 14,191 4 PIECES
28.34% 32,383 28,335 25,187 8 PIECES
36.77% 32,571 28,500 25,333
30.91% 27,382 23,959 21,297 1 PIECES
30.09% 26,652 23,320 20,729 1 PIECES
29.88% 26,463 23,155 20,582 1 PIECES
28.63% 25,362 22,191 19,726 1 PIECES
23.38% 13,360 11,690 10,391 1 PIECES
37.67% 31,214 27,313 24,278 1 PIECES
11.36% 9,417 8,239 7,324 1 PIECES
25.04% 20,744 18,151 16,134 1 PIECES
32.09% 19,255 16,848 14,976 1 PIECES
43.44% 31,032 27,153 24,136 1 PIECES
46.64% 51,968 45,472 40,420
23.65% 47,296 41,384 36,786
31.29% 97,460 85,277 75,802
32.85% 37,547 32,853 29,203
31.10% 66,647 58,316 51,836
22.43% 44,219 38,691 34,392 9 PIECES
35.82% 34,800 30,450 27,067 7 PIECES
36.26% 35,223 30,820 27,396

28.59%

Page 2
1 RECIPE NAME : SALMON YUNIKU
COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
NO inggredient Recipe Portion Price
20019 salmon skin 50 gr 12
40016 tanuki 20 gr 48
NASI SUSHI 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90032 salmon (aburi) toping 30 gr 185
20019 salmon skin (toping) 10 gr 12
90018 beef flos (toping) 10 gr 21
10005 wakegi (toping) 8 gr 28
9 mentaiko sauce (toping) 25 gr 73
10%
FOOD COST

2 RECIPE NAME : SAKURA JI


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

1 tamagoyaki 30 gr 31
90012 crabstik (toping) 31.26 gr 55
10015 kyuri 20 gr 34
10001 avocado 20 gr 72
3 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90032 salmon aburi (toping) 30 gr 185
90007 cheese cop (toping) 10 gr 24
90030 sakura denbu(toping) 10 gr 500
9 mentaiko sauce (toping) 25 gr 73
10%
FOOD COST

3 RECIPE NAME : CRISPY MAGURO MARU


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

1 tamagoyaki 30 gr 31
90013 crabstik karaage 15 gr 55
10015 kyuri 20 gr 34
3 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90038 tuna aburi (toping) 30 gr 115
90014 crabstik krispy (toping) 10 gr 55
10005 wakegi(toping) 5 gr 28
9 spicy mentaiko (toping) 15 gr 73
teriyaki sauce (toping) 10 gr 51
10%
FOOD COST

4 RECIPE NAME : GYU KUNOKO


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

40014 garlic shiitake mushroom 30 gr 95


40016 tanuki 20 gr 48
3 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
20004 beef slice (toping) 30 gr 107
10003 garlic slice crispy (toping) 5 gr 36
10005 wakegi(toping) 5 gr 28
8 spicy mentaiko (toping) 15 gr 73
9 teriyaki sauce (toping) 10 gr 51
90037 truffle oil 2 gr 312
10%
FOOD COST

5 RECIPE NAME : SNOW CRAB MENTAI ROLL


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

1 tamagoyaki 30 gr 31
10001 avocado 20 gr 72
90016 ebi katsu 1 Portion 5,822
4 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90012 crabstik (toping) 31.26 gr 55
50011 mayonaise (toping) 10 gr 47
10005 wakegi(toping) 5 gr 28
90006 black tobiko (toping) 15 gr 135
10%
FOOD COST

6 RECIPE NAME : SALMON SEAWEED ROLL


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

1 tamagoyaki 30 gr 31
10001 avocado 20 gr 72
20013 kanistik 16.6 gr 70
10015 kyuri 15 gr 34
5 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
30003 cuka wakame (toping) 30 gr 74
8 spicy mayo (toping) 15 gr 117
90034 sesame (toping) 5 gr 79
20022 tobiko orange (toping) 15 gr 246
10%
FOOD COST

7 RECIPE NAME : UNAGI ABURI MANGO ROLL


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

1 tamagoyaki 30 gr 31
10001 avocado 20 gr 72
40016 tanuki 20 gr 48
4 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90039 unagi aburi (toping) 30 gr 86
90023 mango (toping) 30 gr 28
8 unagi sauce (toping) 10 gr 51
20022 tobiko ( toping) 10 gr 246
50011 mayonaise (toping) 10 gr 47
10%
FOOD COST

8 RECIPE NAME : MAGURO MANGGO ROLL


COURSE TIPE : FUSHION ROLL
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

20013 kani 16.6 gr 70


2 tamagoyaki 20 gr 31
10001 avocado 20 gr 72
10015 kyuri 20 gr 34
5 sushi rice 100 gr 18
40015 yaki nori 0.5 pcs 1,950
90022 maguro fresh (toping) 30 gr 115
90023 mango (toping) 30 gr 28
20022 tobiko ( toping) 10 gr 246
50011 mayonaise (toping) 10 gr 47
10%
FOOD COST

9 RECIPE NAME : DEEP FRIED MAKIMONO


COURSE TIPE : MAKIMONO
QUANTITY PRODUCED : 1 Portion 6 pcs
Price
NO inggredient Recipe Portion

20013 kani 16.6 gr 70


10005 wakegi 5 gr 28
3 sushi rice 60 gr 18
40015 yaki nori 0.5 gr 1,950
40012 panko (toping) 10 gr 19
6 salad (toping) 10 gr 101
90018 flos ( toping) 5 gr 21
8 spicy mayonaise (toping) 10 gr 117
10%
FOOD COST

10 RECIPE NAME : CHICKEN CRISPY SPICY ROLL


COURSE TIPE : MAKIMONO
QUANTITY PRODUCED : 1 Portion 8 pcs
Price
NO inggredient Recipe Portion

20005 chicken katsu 1 Portion 5,582


10015 kyuri 20 gr 34
3 sushi rice 100 gr 18
40015 yaki nori 0.5 gr 1,950
40012 panko (toping) 10 gr 19
6 spicy mentai sauce (toping) 10 gr 73
90006 black tobiko (toping) 135
90018 flos ( toping) 5 gr 21
10005 wakegi (toping) 10 gr 28
10%
FOOD COST

11 RECIPE NAME : SALMON ABURI VOLCANO


COURSE TIPE : SUSHI HANA
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

20017 salmon 25 gr 287


20017 salmon cop 5 gr 287
3 sushi rice 10 gr 18
50016 volcano sauce 10 gr 49
20022 tobiko orange 3 gr 246
10005 wakegi (toping) 3 gr 28
7 teriyaki saucetoping) 5 gr 51
10%
FOOD COST

12 RECIPE NAME : KAGOSHIMA BEEF VOLCANO


COURSE TIPE : SUSHI HANA
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

20004 beef slice 20 gr 107


40014 shiitake garlic 10 gr 95
3 sushi rice 10 gr 18
4 kagoshima sauce 10 gr 60
20022 tobiko orange 3 gr 246
10005 wakegi (toping) 3 gr 28
90018 flos (toping) 5 gr 21
10%
FOOD COST

13 RECIPE NAME : BEEF TRUFFLE NIGIRI


COURSE TIPE : SUSHI NIGIRI
QUANTITY PRODUCED : 1 Portion 2 pcs
Price
NO inggredient Recipe Portion
20004 beef slice 20 gr 107
2 sushi rice 30 gr 18
3 truffle cream 20 gr 197
20022 tobiko orange 5 gr 246
90019 kaiware (toping) 2 gr 300
90018 flos (toping) 2 gr 21
10%
FOOD COST

14 RECIPE NAME : SALMON ABURI CHEESE


COURSE TIPE : SUSHI NIGIRI
QUANTITY PRODUCED : 1 Portion 2 pcs
Price
NO inggredient Recipe Portion

20017 salmon 24 gr 287


2 sushi rice 30 gr 18
40011 cheese mozarella 20 gr 92

FOOD COST

15 RECIPE NAME : SALMON ABURI MENTAI


COURSE TIPE : SUSHI NIGIRI
QUANTITY PRODUCED : 1 Portion 2 pcs
Price
NO inggredient Recipe Portion

20017 salmon 24 gr 287


2 sushi rice 30 gr 18
3 mentaiko sauce 20 gr 73
10%
FOOD COST

16 RECIPE NAME : SALMON ABURI AVOCADO MENTA


COURSE TIPE : TEMAKI
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

20017 salmon 20 gr 287


10001 avocado 20 gr 72
3 sushi rice 40 gr 18
40015 yaki nori 0.5 gr 1,950
10005 wakegi 3 gr 28
6 teriyaki sauce 5 gr 51
7 mentaiko sauce 10 gr 73
10%
FOOD COST

17 RECIPE NAME : SALMON SKIN SPICY FLOS


COURSE TIPE : TEMAKI
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

20019 salmon skin 20 gr 12


2 sushi rice 40 gr 18
40015 yaki nori 0.5 gr 1,950
10005 wakegi 3 gr 28
5 teriyaki sauce 5 gr 51
6 mentaiko sauce 10 gr 73
10%
FOOD COST

18 RECIPE NAME : EBI TEMPURA SPICY


COURSE TIPE : TEMAKI
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

90017 ebi tempura 25 gr 130


10015 kyuri 10 gr 34
3 sushi rice 40 gr 18
10017 letuce 5 gr 20
40015 yaki nori 0.5 gr 1,950
50011 mayonaise 5 gr 47
7 teriyaki sauce 5 gr 51
20022 tobiko orange 3 gr 246
10%
FOOD COST

19 RECIPE NAME : CORN MAYO


COURSE TIPE : INARI SUSHI
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

50033 ajitsuke inari 1 pcs 3,125


90010 corn 20 gr 15
50011 mayonaise 20 gr 47
4 sushi rice 30 gr 18
20022 tobiko orange 5 gr 246
10%
FOOD COST

20 RECIPE NAME : BEEF ABURI TRUFFLE


COURSE TIPE : INARI SUSHI
QUANTITY PRODUCED : 1 Portion 1 pcs
Price
NO inggredient Recipe Portion

50033 ajitsuke inari 1 pcs 3,125


20004 beef slice 20 gr 107
3 truffle cream 20 gr 197
4 sushi rice 30 gr 18
10005 wakegi 5 gr 28
10%
FOOD COST

21 RECIPE NAME : SALMON ABURI SALAD


COURSE TIPE : SALAD
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

90032 salmon aburi 30 gr 185


10017 letuce 20 gr 20
10015 kyuri 20 gr 34
10034 purple cabbage 20 gr 19
10021 yelow paprika 20 gr 40
90019 kaiware 10 gr 300
90036 tomato 20 gr 12
8 japanese dressing 50 ml 101
90021 lemon 10 gr 44
10%
FOOD COST
22 RECIPE NAME : KAGOSHIMA BEEF KABUTO
COURSE TIPE : KABUTO
QUANTITY PRODUCED : 1 Portion ( 1 PCS )
Price
NO inggredient Recipe Portion

20004 beef slice 30 gr 107


2 sushi rice 20 gr 18
3 kagoshima sauce 10 gr 60
10005 wakegi 3 gr 28
10%
FOOD COST

23 RECIPE NAME : HAMBUGU DORIA


COURSE TIPE : DORIA
QUANTITY PRODUCED : 1 Portion ( 1 PCS )
Price
NO inggredient Recipe Portion

90003 beef hambugu 60 gr 80


2 butter rice doria 150 gr 25
3 chili jam 20 gr 29
4 butter sauce cream 20 gr 35
40011 mozarela cheese 20 gr 92
90001 aonori 3 gr 98
10%
FOOD COST

24 RECIPE NAME : TRUFFLE GYU DON


COURSE TIPE : DONBURI
QUANTITY PRODUCED : 1 Portion ( 1 PCS )
Price
NO inggredient Recipe Portion

20004 beef slice 100 gr 107


2 gyudon sauce 50 gr 39
10002 bombay slice 30 gr 29
90035 shiratke 20 gr 40
5 truffle cream 20 gr 197
10027 onsen egg 1 pcs 2,200
10005 wakegi 5 gr 28
90037 trufle oil 1 gr 312
90025 narutomaki 10 gr 28
10%
FOOD COST

25 RECIPE NAME : BEEF ENOKI ROLL


COURSE TIPE : GRILD
QUANTITY PRODUCED : 1 Portion ( 9 PCS )
Price
NO inggredient Recipe Portion

20004 beef slice 60 gr 107


10010 mushroom enoki 100 gr 9
3 teriyaki sauce 30 gr 51
90040 shio koso 5 gr 219
5 truffle cream 20 gr 197
10005 wakegi 5 gr 28
10%
FOOD COST

26 RECIPE NAME : ABURI CHIRASI DON


COURSE TIPE : DONBURI
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

1 sushi rice 100 gr 18


20017 salmon 20 gr 287
20025 tuna 20 gr 122
20013 kani 16.6 gr 70
5 tamago 20 gr 31
10015 kyuri 20 gr 34
90026 obha leaf 0.5 gr 15
10005 wakegi 5 gr 28
9 teriyaki 20 gr 51
10 mentaiko sauce 20 gr 73
10%
FOOD COST

27 RECIPE NAME : HIYASHI MISO RAMEN


COURSE TIPE : NOODLE
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

60001 ramen noodle 100 gr 55


90005 beef tataki 30 gr 257
10015 kyuri 30 gr 34
20013 kani 16.6 gr 70
5 tamago 30 gr 31
10031 carot 30 gr 22
70004 miso soup 1 Portion 1,156
10005 wakegi 5 gr 28
90020 layu oil 2 gr 26
90036 tomato 20 gr 12
10%
FOOD COST

28 RECIPE NAME : CHICKEN POP CORN


COURSE TIPE : AGEMONO
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

90008 chicken filet 100 gr 52


90010 corn 30 gr 15
40003 hondashi 30 gr 120
50007 soyu 1 gr 43
10008 ginger 30 gr 35
40021 salt 30 gr 8
40018 flour 50 gr 10
10%
FOOD COST

29 RECIPE NAME : KARAAGE CHEESE


COURSE TIPE : AGEMONO
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

90008 chicken filet 100.00 gr 52


90009 chikuwa cheese 11.76 gr 55
3 spicy mayo 20.00 gr 117
4 salad 30.00 gr 101
10%
FOOD COST
30 RECIPE NAME : BEEF STIK DONBURI
COURSE TIPE : DONBURI
QUANTITY PRODUCED : 1 Portion
Price
NO inggredient Recipe Portion

90004 beef stik 100.00 gr 250


90028 onsen tamago 71.43 gr 22
90040 shio koso 5.00 gr 219
10003 garlic 10.00 gr 36
70003 rice 200.00 gr 15
10%
FOOD COST
Total

621.62
955.00
1,765.18
975.00
5,550.00
124.32
210.00
224.00
1,817.05
1,224.22
13,466.39

Total

941.81
1,719.30
681.11
1,439.88
1,765.18
975.00
5,550.00
235.00
5,000.00
1,817.05
2,012.43
22,136.77

Total

941.81
825.00
681.11
1,765.18
975.00
3,450.00
550.00
140.00
1,090.23
511.25
1,092.96
12,022.54

Total

2,838.00
955.00
1,765.18
975.00
3,213.11
181.72
140.00
1,090.23
511.25
624.00
1,229.35
13,522.85

Total

941.81
1,439.88
5,822.33
1,765.18
975.00
1,719.30
471.33
140.00
2,025.00
1,529.98
16,829.83
Total

941.81
1,439.88
1,162.00
510.84
1,765.18
975.00
2,232.00
1,748.51
395.00
3,687.77
1,485.80
16,343.78

Total

941.81
1,439.88
955.00
1,765.18
975.00
2,580.00
840.00
511.25
2,458.51
471.33
1,293.80
14,231.77

Total

1,162.00
627.87
1,439.88
681.11
1,765.18
975.00
3,450.00
840.00
2,458.51
471.33
1,387.09
15,257.99

Total

1,162.00
140.00
1,059.11
975.00
189.00
1,009.66
105.00
1,165.67
580.54
6,385.99

Total

5,581.56
681.11
1,765.18
975.00
189.00
726.82
-
105.00
280.00
1,030.37
11,334.04

Total

7,180.56
1,436.11
176.52
493.24
737.55
84.00
255.62
1,036.36
11,399.98

Total

2,142.08
946.00
176.52
600.67
737.55
84.00
105.00
4,791.82
9,583.64

Total
2,142.08
529.56
3,937.14
1,229.26
600.00
42.00
848.00
9,328.04

Total

6,893.34
529.56
1,839.20

9,262.09

Total

6,893.34
529.56
1,453.64
887.65
8,876.53

Total

5,744.45
1,439.88
706.07
975.00
84.00
255.62
726.82
993.19
10,925.04

Total

248.65
706.07
975.00
84.00
255.62
726.82
299.62
3,295.78

Total

3,250.00
340.56
706.07
100.00
975.00
235.67
255.62
737.55
660.05
7,260.52
Total

3,125.00
300.00
942.67
529.56
1,229.26
612.65
6,739.13

Total

3,125.00
2,142.08
3,937.14
529.56
140.00
987.38
10,861.15

Total

5,550.00
400.00
681.11
380.00
800.00
3,000.00
240.00
5,048.32
435.87
1,653.53
18,188.83
Total

3,213.11
353.04
600.67
84.00
425.08
4,675.91

Total

4,800.00
3,726.11
586.63
702.19
1,839.20
292.50
1,194.66
13,141.29

Total

10,710.38
1,953.50
872.73
800.00
3,937.14
2,200.00
140.00
312.00
280.00
2,120.58
23,326.33

Total

6,426.23
937.50
1,533.75
1,095.00
3,937.14
140.00
1,406.96
15,476.58

Total

1,765.18
5,744.45
2,444.44
1,162.00
627.87
681.11
7.50
140.00
1,022.50
1,453.64
1,504.87
16,553.57
Total

5,500.00
7,710.00
1,021.67
1,162.00
941.81
660.00
1,156.31
140.00
52.20
240.00
1,858.40
20,442.39

Total

5,200.00
450.00
3,600.00
42.70
1,040.00
240.00
500.00
1,107.27
12,179.97

Total

5,200.00
647.06
2,331.34
3,028.99
1,120.74
12,328.13
Total

24,980.00
1,571.43
1,095.00
363.44
3,000.00
3,100.99
34,110.86

You might also like