Animal Breeding DPR (Raju Gugloath) Updated PDF
Animal Breeding DPR (Raju Gugloath) Updated PDF
Animal Breeding DPR (Raju Gugloath) Updated PDF
1
5.2 PERDAY FEEDING COST OF BREEDING BUCK.........................................................................
5.3 PERDAY FEEDING COST OF KID ..............................................................................................
5.4 PER DAY MANAGEMENT and MAINTANANCE COST .............................................................
5.5 ESTIMATED AVERAGE INCOME FROM EACH ADULT PER DAY ..............................................
6.1 FEEDING MANAGEMENT .......................................................................................................
6.2 COMMON TERMS OF FEEDING .............................................................................................
6.3 CULTIVATION OF FODDER .....................................................................................................
6.4 FODDER TREES,BUSHES .........................................................................................................
6.5 A. CULTIVATION OF MAIZE ...................................................................................................
6.5 B.CULTIVATION OF MULTICUT SORGHUM ............................................................................
6.6 C.MAKING OF SILAGE WITH MAIZE WHOLE CROP ................................................................
7.1 PROTECTION AGAINST DISEASES...........................................................................................
7.2 BREEDING CARE .....................................................................................................................
7.3 CARE DURING PREGNANCY ...................................................................................................
7.4 CARE FOR LAMBS AND KIDS ..................................................................................................
8.0 Financials: ..............................................................................................................................
2
1.1 PROJECT OBJECTIVES
The Promoter of this project on zero grazing system Shri P.Shyam Sundhar resident
of H.no 1-5-268/5, Sri Venkateshwara Colony, Surya Nagar, Old Alwal, Secunderabad
is well qualified and belongs to traditional agriculture farming community. Shri P.
Shyam Sundhar and family members have vast experience in traditional livestock
farming, in agriculture, and in Fodder cultivation. The promoters have visited several
3
sheep and Goat breeding farms, located in Telangana, Andhra Pradesh, and Karnataka,
Maharastra., where sheep and goat maintained under Zerograzing system with intensive
feeding. Main Person behind this is Subhash Baira Vishwa Agro Tech ltd.
1.3 LOCATION
2.0 IMPORTANCE
The Indian sheep and goats are mutton producers. The body weight of adult female
varies between 35-40 kg and that of a male between 45-55 kg with dressing percentage
of 45-60 per cent.
Realizing the importance of goat in the agrarian economy of the country, various
developmental activities have been taken up by Govt. of India. The Central Government
had established Central Institute for Research on Goats at Makhdoom, Farah, Mathura
District, and Uttar Pradesh.
Mutton is one kind of meat towards which there is no prejudice by any community in
India. The per capita meat consumption in India is 5.5 kg per year, which is much lower
than 10.8 kg per year as recommended by the Indian Council of Medical Research
(ICMR) which a great scope paving way for entrepreneurship in sheep and Goats
farming.
4
Small ruminants are major contributors of animal proteins for human consumption in
India. NSSO survey indicates that Indian food consumption patterns are slowly shifting
towards processed foods, meat and meat products. The demand for mutton has been
steadily increasing and will continue to rise with the rise in the standard of living of
people because of economic development.
There is huge demand for the meat products for internal consumption itself and it is
increasing at annual compound growth rate of 1.28%. Meat production (including fish
and poultry) will have to grow by 6% per year to fulfill the actual requirement.
Sheep and Goats are domesticated animals. They play a vital role in improving the
socio-economic conditions of the rural masses. Small ruminants provide a dependable
source of income to the poor shepherds through sale of animals, skin and manure
particularly in the arid and semi-arid regions.
As per 2007 livestock census India has 65.6 million of Sheep and 123.3 million of
Goat. India ranks third in sheep, and second in goat population in the world
In India, AP Stands at No. 1 position with 26.5 million sheep population, and at No.7
position with 9.4 million Goats.
• low cost and handy technology to the landless laborers, marginal farmers
and industrial workers particularly.
• Small ruminants require little concentrated food. On an average, they
get 80 to 90 per cent of their protein from forages only. Small ruminants
are an economical converter of grass, leaves into meat, milk and wool.
• Manure of Small ruminants also provides substantial income which is
used to enrich and increase soil fertility.
• Small ruminants require less labor than other kinds of livestock and get
along well with low-cost housing and equipment.
• more resistant to diseases
• easily manageable by child or female
• easy market accessibility.
• has a significant potential for round the year employment generation
particularly in rural areas?
• provides subsidiary source of livelihood to the people living below the
poverty line due to lack of enough agricultural land to sustain,
particularly in the draught prone, hilly, tribal and other remote areas
where crop production on its own may not be capable of engaging them
fully
• Goat, in true sense, is called as poor man's cow due to its tremendous
economic importance in contributing milk, meat and ultimately the
household nutrition security and livelihood to the downtrodden people.
• Goat makes a valuable contribution to the livelihood of economically
weaker sections of the society.
• Sheep and goats are an economical converter of grass into meat, milk,
and wool. In fact, the sheep and goats are the only domestic animals
which can convert fodder into meat and wool.
5
Skills for Goat Farming Business
You must have proper skill and knowledge about goat farming, before starting the
business. If you are not aware of the skills, it is advised to contact your local Animal
Husbandry Departments for free training. They generally conduct free training sessions
and workshops for small business entrepreneurs. It is really very helpful and effective.
You can also contact with existing and established goat farmers for more information
and knowledge.
Breed Selection for Goat Farming
According to the desired product, selecting the right breed is the most crucial
issue. There are different breeds out there which are considered as profitable breed
selection. But basically, it depends hugely on the region and climate of the location.
Breeds are categorized in two-part like pure breed and cross breed. Some of the popular
pure breeds are
Sirohi
Jamnapari
Tota Pari
Barbari
Beetel
Black Bengal
Some of the popular crossbreeds are
The crossbreed of Sirohi and black Bengal (Sirohi buck and black Bengal doe)
Crossbreed of Jamnapari and Sirohi (Jamnapari buck and Sirohi doe)
The crossbreed of black Bengal and Beetel. (Beetel buck and black Bengal doe)
Polyvalent
Foot & Mouth All cloven- FMD
Disease footed animals vaccine 3 ml.
Hemorrhagic HS
Septicemia (HS) cattle, buffalo Vaccine 5 ml.
6
BQ
Black Quarter cattle. buffalo Vaccine 5 ml.
Anthrax
All species of spore
Anthrax animals vaccine 1 ml.
Enterotoxemia ET
(ET) Sheep & Goat Vaccine 5 ml.
Contagious
Caprine Pleuro
Pneumonia IVRI 0.2
(CCPP) Sheep & Goat Vaccine ml.
Female cattle
& Buffalo calf
age 4-8 months Brucella
Brucella only Vaccine 2 ml.
Rabies Post
All species of Bite
Rabies animals Vaccine 1 ml.
Note: Before any vaccination deworming should be compulsory to get better results.
#2. Due to small body size and docile nature, housing requirements and manage
mental problems with goats are less.
#3. Goats are friendly animals and enjoy being with the people.
#4. Goats are prolific breeders and achieve sexual maturity at the age of 10-12 months
gestation period in goats is short and at the age of 16-17 months, it starts giving milk.
Twinning is very common, and triplets and quadruplets are rare.
#5. In drought-prone areas risk of goat farming is very much less as compared to other
livestock species.
#6. Unlike large animals, in commercial farm conditions, both male and female goats
have equal value.
#7. Goats are ideal for mixed species grazing. The animal can thrive well on wide
variety of thorny bushes, weeds, crop residues, agricultural by-products unsuitable for
human consumption.
7
#8. Under proper management, goats can improve and maintain grazing land and
reduce bush encroachment (biological control) without causing harm to the
environment.
#9. Goats are 2.5 times more economical than sheep on free range grazing under
semi-arid conditions.
Goat farming business is a time-consuming business. You must learn about farm
management, medication, and fodder cultivation, and marketing of your farm
produces. Daily basis record keeping will help you in getting confidence about the
financials of your business and revenue return. Always plan for both short term and
long term for successful goat farming business.
• Market Trends
One of the common trends in the commercial livestock farming line of business is that
most players in the industry are no longer concentrating only on farming a species of
livestock or just livestock / goat farming alone. They now find it easier to run both
livestock farming and crop cultivation. Some even go ahead to include meat
processing and packaging business alongside their product offerings; it helps them
maximize profits in the agriculture industry.
Even though commercial goat farming / livestock farming has been in existence since
time immemorial, that does not in any way make the industry to be over saturated;
commercial goat farmers are exploring new technology to continue to improve goat
farming processes and meat preservation and packaging process. The fact that there is
always a ready market for commercial goat farming makes the business ever green.
As a matter of fact, one of the new trends in livestock farming industry is that with the
recent advancement in technology livestock farmers can now improve the various
breeds of the animals they are breeding. As a matter of fact, it is now easier for
livestock farmers to comfortably import the kind of breed of domestic animal they
want to breed from any country of their choice and advancement in technology has
made it easier to cross – breed different animal.
Naturally, the target market of those who are the end consumer of livestock farm
produce and those who benefits from the business value chain of the agriculture
industry is all encompassing; it is far – reaching.
Every household consumes produce from livestock farms be it goat meat, goat milk,
and the skin (leather) used for bags, belts and shoes production et al. So also, a large
chunk of manufacturing companies depends on livestock farms for some of their raw
materials. A goat farmer should be able to sell his or her farm produce to as many
people as possible.
8
We will ensure that we position our business to attract consumers of agriculture
produce not just in the United States of America alone but also other parts of the
world which is why we will be exporting some of our farm produce either in raw form
or processed form to other countries of the world.
9
In summary, Jonah Livingston and Family Farms Ltd will adopt the following
strategies in marketing our commercial farm produce;
2.1 CENSUS
10
✓ AP has highest no. of sheep (2007) holding no.1 rank in INDIA with 40% of
all India sheep population i.e. 26.5 million.
✓ AP has 9.4 million no.of Goats (2007) holding no.7 rank in INDIA with 10%
of all India Goat population.
✓ 8,00,000 Traditional farming families involved in sheep and goat farming in
AP.
Meat consumption per capita refers to the total meat retained for use in country per
person per year.
Total meat includes meat from animals slaughtered in countries, irrespective of their
origin, and comprises horse meat, Poultry and meat from all other domestic animals,
wild animals such as camels, rabbits, reindeer, and game animals.
Per capita consumption of meat in world 39.7 kgs Per capita consumption of
meat in Asia 29.6 kgs
The only two primary meat sources for Indians are small ruminants (sheep &
Goats), and poultry.
11
FUTURE PROJECTIONS
• EXTENSIVE
This is the traditional and conventional style of sheep and Goat farming in India,
where the animals are let out for grazing on natural pastures every day for 6-8
hours. Majority of sheep and goat in India are maintained on degraded
community rangelands where the carrying capacity is a serious limitation.
Farmers are unable to sustain their flocks in summer, thus resorting to
migration. The concept of cultivated pastures is almost nonexistent in India.
12
ADVANTAGES
• No feeding cost
• No skilled labor
• No need of cultivation of fodder
• No designed sheds
• no Infrastructure
DISADVANTAGES
• Can keep 6-8 ewes only per acre
• One can hold limited numbers only i.e. @ 50-60 per head
• Non-availability of fresh Drinking water
• Overgrazed on poor grasslands
• Non-availability of enough fodder
• Animals lose weight in migration
• poor nutrition
• Low disease resistance
• High risk of diseases
• High risk of internal parasitism
• High mortality in lambs
• Irregular breeding cycles
• Increased interabang period
• Low lambing percentage
• Low birth weights
• Low feed conversion efficiency 10-12% only
• Finishing weight of male lambs is lower and
13
• the age at it attained is higher than desired
• Chances of Inbreeding
• Chances of predators
SEMI – INTENSIVE
It is also a range system of grazing, with necessary supplementation of cultivated
greenfodder and concentrates. The Advantages and disadvantages are almost same
except better growth rates in lambs due to supplementation. To Some extent better
than extensive system.
INTENSIVE or ZEROGRAZING
A system of feeding in which animals are kept in sheds and
yards and all the roughages and concentrates are provided
depending on bodyweight, age, physiological status, and milk yield.
The broad objective of zero grazing is to achieve 30 kg finishing weight at 6
months of age with about 1:5 i.e. 20% FCR.
In this system Roughages and water offered adhibited.
Normally, sheep does not require any special exercising, apart from letting out for
grazing. Stallfed Sheep and Goats should be allowed to roam about in open paddock
once or twice a day. One way of making sheep move about is to keep water troughs
away from feed mangers and / or feeding concentrates in the open area.
ADVANTAGES
▪ Can keep 100 animals in one acre of land.
▪ Can keep in multiples of hundreds/thousands.
▪ Fresh drinking water.
▪ Balanced nutritive feed and fodder available.
▪ No chances of predators.
14
▪ Regular breeding cycles.
▪ Every 2 years we may get 3 crops.
▪ Lambing percentage is 150-180.
▪ Good birth weights.
▪ Low mortality in lambs and adults.
▪ No chances of Inbreeding.
▪ Desired growth rates with better FCR i.e. 20%.
▪ Quick returns.
▪ Low risk of diseases and internal parasitism.
DISADVANTAGES
▪ Requires sheds and infrastructure like chaff cutter etc.
▪ Requires electricity
▪ Requires Agri land @Two acre per every 100 breeders
▪ Non-availability of established Breeders suppliers
▪ No organized sale market by weight of animals
In the traditional extensive farming system, due to migratory nature, and the
ignorance of the flock-owners about modern techniques of breeding, and inadequate
and improper feeding are some of the reasons for low productivity from sheep and
Goats. There is significant mortality also from birth to slaughter. Hence, unable to
meet the local demand, creating vast gap between demand & supply.
15
There is no other major meat source for Indians other than sheep, goats and poultry.
5.INCREASING POPULATION.
India is the second most populous country in the world, with 1.21 billion people (2011-
census), containing 17.5% of the world's population, India is projected to be, the world's
most populous country by 2025, surpassing China (19.4%).
Population projections of INDIA
6.INCREASING NON-VEGETARIANISM
Non-vegetarianism is increasing in younger generation of India.
CUT & CARRY SYSTEM: in this system, two types of Fodder cultivated in two acres
of land i.e. NL fodder in one acre and Legume fodder in one acre. As per the daily
requirement, it is cut and carried every day to the farm, chopped and offered to the
animals.
It is two types a.Own cultivation in own land
b. Outsourcing of fodder by contract cultivation
SILAGE SYSTEM: Silage means preserved green fodder. If green fodder of single cut
NL-Annual grain crops (Maize/Jowar/Bajra/Oats) is available abundantly, it can be
preserved and fed to the animals. It is expensive than cut carry system. The initial Non-
recurring Investment cost will be around Rs 2000 extra, per each animal towards
construction cost of silopits. Fodder may be from own cultivation or Outsourcing.
16
DRYFODDER: In this system, dry fodders like chopped straws (Jowar/Bajra/Oats) and
commercial concentrate feed is used. It is also expensive. But the advantage is, there is
no need of agr.land and no need of fodder cultivation. Labor can be minimized.
BYPRODUCT FEED STUFFS: The by products used are Groundnut shells, Maize
cobs, Citrus peel& pulp, Urea, Molasses & other supplements.
For every 100+5 breeders, 1+1 acres of agr.land for cultivation of NL fodder
and Legume fodder
Land for Animal sheds and for other rooms @0.1 acres for every 100+5
Breeders
Breeders @ 20:1
Sick animals’ room
Lambing/kidding room
Quarantine shed
Feeders & Waterers
Overhead water tank
Dipping tank
Chaff cutter with power backup
Grasscutter
Grinder cum mixer
Hammer mill
Weighing machine
Silage pit
Manure pit
Ear tags & Tagging machine
Hoof trimmer
Castrator
Deluder
Refrigerator
Farm equipment like manure collecting trolleys, Spades, Sickles etc.
Vehicle for procuring animals and dry fodder
Farm labor @1 for every 100+5 breeders
Agri labor @1 for every 1 hector
Supervisor cum technician @ one for every 1000+50 breeders
17
Office room
Room for chaff cutter & for chopping
Room for Dry fodder storage
Rooms for Supervisor, Farm labor & Agri labor
Farm records
The greatest single factor that affect profit potential is, number of lambs/Kids
marketed per Ewe/Doe per year i.e. lambing/Kidding percentage which should be
minimum 1.2 per year in sheep and 2.4 in Goats which can be achieved if Ewes/Does
deliver every 8 months, producing 3 crops in every two years.
Predator losses
getting quick body growths in lambs/kids i.e. @ 125 – 175 gms per day
feed cost which comprise more than 50% of all costs, by greater utilization of
forages, crop residues
Culling of unproductive stock
mortality of adults and lambs/kids
Land & Housing costs and their annual depreciation
Interest on capital barrowed
Labor costs
18
Reproductive efficiency of Sheep and goats is better between 1 to 7 years of
age.
After 7 years of age their reproductive performance starts declining.
Age of the animals is of practical importance in selecting breeding stock.
✓ Breeder Ewes/Does, having good physiological features of 1-2 years of age are
to be purchased. Prefer pregnant or suckling animals.
✓ Breeding Ram/Buck with good physical and physiological appearance of 1 1/2
- 2 years age only, are to be purchased @ one Breeding Ram/Buck for every 20
breeder Ewes/Bucks’
19
✓ Replace breeding Ram/Buck every two years to prevent inbreeding among the
flock.
The general appearance of an animal will also tell whether it is young or old.
Experienced persons only can select animals by seeing the physical appearance
of small ruminants.
Older animals are weak jointed
slow moving
loose skinned
brokenmouthed, and
in them depressions appear at the temporal regions i.e. behind ears and below
ears on either side.
20
4.Health status of the animals at the time of selection
B. WEEDING
D.HEEDING
is day to day management of animals including sanitation, hygiene, disease control,
housing and care.
3.7 QUARANTINE
At the time of purchasing animals, collect the history of flock health programmed and
about the prevailing diseases if any in that area.
Take the disease profile of the area where the farm is established.
Keep the newly purchased animals under quarantine for about 15 days and
then mix with the general flock.
Check for signs of illness
A healthy sheep/Goat
21
Eats well
Chews its cud
has a shiny coat
has strong legs and feet
has bright and clear eyes
Normal faces
not alert
offered, off water
no signs of cud chewing
abnormal temperature
do not confirm to the normal habits
allows ears to droop
have a stare look and fixed expression to their eyes
Refuse to eat and
Segregate themselves from the rest of the flock or stands at the
feedthrough with healthy sheep and appear to be eating, while
in effect she is not.
Young lambs that wiggle (moving in small, side to side, up and down, or turning)
their tails appear to be nursing may not be getting milk and die of starvation.
PPR,
SHEEP POX
BLUE TONGUE
FMD
HS
22
FOOTROT.
3.8 HOUSING
1.SELECTION OF THE SITE
23
✓ wind protection. Should protect from strong prevailing winds
✓ Site with many trees around to provide natural shade and to act as wind
breakers.
✓ Should be nearer to the all-weather road
2. PLANNING AND DESIGNING.
As the sheep are not handled daily loose housing system is preferred. This comprises
keeping animals loose in an open paddock throughout the day and night except at the
time of feeding. Enough linear feeding space is provided for each animal. If the
number of animals are 500 and above,Stalls may be arranged in two rows with a
feeding passage between them saving time and labour, making management and
maintanance easy.
b.Elevated Shed.It is
o Expensive
o Flooring is always dry
o Manure collection made easy
o Animals not stained with manure & Urine
o lamb/kid infections minimised
24
4.DIRECTION OF THE SHED
Should have long axis East to WEST with the open paddocks facing the north to get
direct sunlight ,allowing flooring for sundrying & air drying.
Height of the shed should be 8ft from fooring,and 6 ft at heaves.Sides of the shed and
internal partitions should be made with steel grills,so as to allow free air flow through
the shed.
Length & width of the shed depends on the number of animals ie length of the shed
in feets should be equal to the no.of animals to be housed, and the width of the shed
should be 12 ft for sheep & 15 ft for Goats . There should be partitions in the shed and
openpaddock for every 50 to 100 animals.
25
In general open paddock area should be 2-3 times of covered area space. There
should be partitions in open paddock also along with the partitions in the shed for every
50 to 100 animals. To make the fencing of the openpaddok strong enough to prevent
26
the animals moving out, use 8-guage,6 ft ht,2” gap Chain link mesh. Try to plant as
many shade-giving-trees as possible in open paddock area.
9.TYPE OF FLOORING
should be 12 inches above the ground level ,and 6 inches above the open paddock
floor level. As shown in the picture, should be made by laying clay bricks evenly.This
will facilitatate absorption of urine voided by animals making it dry always. In
summer,the quantity of urine voided by animals is comparatively less and the same
gets evaporated within a short time after voiding due to heat. Collection of dung
becomes easy on this type of flooring.
Should be in the covered area only. The feeders and waterers should be of continuous
type.
Generally, all the animals may feed at the same time. so, the length of the manger
should be enough to provide feeding space for all the animals. All the animals,
always, should have free access to feeders and water troughs. Offer Roughages
adhibited throughout the day and night in all seasons.
27
Preferably PVC pipes may be used as Feeders and waterers, to prevent rust, wear and
tear and for easy maintenance, cleaning.
Feeder space
Water space
The length of the water troughs should be enough for about 10% of animals to
drink, as all never drink water at a time. Provide clean drinking water adlibitum
throughout the day and night, in all seasons.
A foot bath is constructed near the entrance, filled with a germicide solution.
This prevents disease producing germs entering in to the farm through
incoming vehicles,animals,visitors and labor and protects animals from
contagious diseases.
Hence it should be collected completely, if possible, twice daily and stored in manure
pits. It may contain feed wastes, soiled beddings also. It should be well conserved so
28
that it may not loose plant nutrients, gets well composed. By doing so we can prevent
fly menace.
If the dung is left uncleared from shaded area and open paddock, it may become ideal
breeding place for pathogens and disease carrying insects. During rainy season,the
dung may get mixed with rain water.Extra care,Proper hygiene & sanitation is
required in rainy season.
Manure pit should be located as far-off as possible from sheds to prevent foul
odour,insects & flies. The pit should be impermeable to water. A roof over pit is must
to prevent quick dessication,allowing for decomposition and to prevent rain water
from getting in to the manure.At the same time roof should permit for free circulation
of air over the manure,lest anaerobic conditions within the manure,which causes high
temperature within causing deterioration & decomposition which is necessary for
destruction of eggs and larvae of parasites that are normally present in dung.
The size and no.of pits depends on the production of manure on the farm.It is better to
have two moderate sized pits. One is being filled and in the other which is already
full,fermentation and decomposition proceeds.
Each cft of manure pit holds 25-30 kgs of solid dung. Including feed waste ,the
estimated dung production per year from 1000+50 unit is 1050 MTons ie @ One MT
from each animal.
A simple pit dug out on an elevated land ,as far-off as possible,from sheds is
sufficient. Two pits,each with 20x15x6 (LWD) dimensions, can hold 900-1080 MT.
29
Maintenance of Farm Records like
✓ Daily feed & fodder utilization record
✓ Individual Ewe/Doe history sheet
✓ Individual RAM/BUCK history
✓ Lambing/Kidding data
✓ Preventive health information
✓ Daily treatment record
✓ Daily weight gain of lambs/kids record
✓ Animal replacements record
✓ Animal Sales record
✓ Animal postmortem records
✓ Animal claims record
TOTAL Rs 06.50
30
TOTAL Rs 11.00
TOTAL Rs 03.50
TOTAL Rs 05.20
A.FARM LABOUR
@1 person /100+5 sheep(including lambs)
@Rs 6000/per month ie Rs 2.00
B.SUPERVISOR-TECH. salary @10000/pm/1000 sheep ie Rs 0.33
C.FARM MANAGER salary @15000/pm/1000 sheep ie Rs 0.50
2. INSURANCE
31
3.FARM OPERATION EXPENSES
(water,electricity etc) Rs 0.50
TOTAL Rs 04.33
We get 1.2 % of lambs for sale from each adult female in a year.
Each lamb weighs around 30 kgs Liveweight
Sale price of lambs is Rs.250/kg LW
SALE PROCEEDS OF LAMBS 1.2 X 30 kgs X Rs 250 = Rs 9000
The manure we get per day from ewe including lamb..Rs 01.00/day
TOTAL Rs 11.00
TOTAL Rs 11.50
32
5.3 PERDAY FEEDING COST OF KID
A. From birth to 45th day of age (45 days)
A.MOTHERS MILK Rs. 00.00
B.CREEP FEED COST 100 gms/day @ 25.00/kg Rs 02.50
C.SUPPLEMENTS COST Rs 00.50
D.HEALTH CARE Rs 00.50
TOTAL Rs 03.50
TOTAL Rs 05.20
A.FARM LABOUR
@1 person /100+5 Goats(including Kids)
@Rs 6000/per month ie Rs 2.00
B.SUPERVISOR-TECH. salary @10000/pm/1000 Goats ie Rs 0.33
C.FARM MANAGER salary @15000/pm/1000 Goats ie Rs 0.50
2. INSURANCE
TOTAL Rs 04.33
33
5.5 ESTIMATED AVERAGE INCOME FROM EACH ADULT PER DAY
A.FROM SALE OF KIDSS FOR MEAT
We get 2.4 % of Kids for sale from each adult female in a year.
Each Kid weighs around 30 kgs Liveweight
Sale price of Kids is Rs.250/kg LW
SALE PROCEEDS OF KIDS 1.2 X 30 kgs X Rs 250 = Rs 9000
The manure we get per day from doe including Kid.Rs 01.00/day
1.Roughage – contains
more moisture (15-85%) ,
high crudefibre (>18%),
high nondigestible material and
34
relatively low proteins
2.Concentrates – contains
low moisture (<15%),
low crudefibre (<18%),
relatively has more digestibility,and
more proteins
o FODDER : crops grown for animal feed. It is Coarse food composed of entire
plant.
Leaves & stalks of a cereal crop also called as fodder.
o FORAGE : Fibre containing ,Bulky food like silage,hay ,grass or pasture for
browsing & grazing.
o PASTURE : Suitable for grazing only. These are either cultivated or naturally
developed.
o HERBAGE : The low growing plant,whose blades & stems are eaten.
o RATION : Food required for a day is ration. The amount of feed fed over a 24
hour period, or a specific amount given on a regular basis.
o TDN: Total Digestible Nutrients - The energy value of feeds that is digestible.
35
o BROWSE: Broad-leafed woody plants, shrubs or brush.
COST OF CULTIVATION
TOTAL Rs 92450.00
4.YIELD/Acre :
Gives 6-8 cuts per year with a gap of 45-60 days
36
1st cut 60 days after sowing or
at the height of 1.2 meters 25 MT’s
2 cut to 6th cut 5 cuts X 25 125 MT’s
nd
Its key nutrients are Protein, calcium, potassium and phosphorous. It is a valuable
persistent, productive, heat and drought tolerant and provides better seasonal
distribution. In the summer, it grows fast suiting to fed along with green maize, Jowar,
Bajra, Hybrid napier etc. Lucerne, either in the green or hay form will make up the
protein, calcium and other mineral dificiencies, while feeding paddy straw, wheat
bhusa, dry fodder of sorghum, Bajra and maize, which are practically devoid of
digestible crude protein. Hybrid Napier, which contains large quantities of oxalates in
the young stages causes calcium deficiency in the cattle leading to kidney disorders and
milk fever. When fed along with Lucerne, it counteracts such deleterious effects.
Lucerne is also an excellent source of protein for the ruminants.
Lucerne performes better in cooler and drier conditions than in cloudy, humid
and wet seasons. Too hot and too low temperature restrict the growth of forage.
It remains dormant under drought and rejuvenace on receipt of rain or moisture.
Cannot withstand water logging and high humidity in the rainy seasons.
Land must be thoroughly ploughed, deep upto fine tilth, providing pre-soaking
irrigation.
Seed crop be sown normally during Oct to Nov. The seed crop be sown in rows
50-60 apart. The depth should be kept at 0.75-1.25 cms.
37
Seed rate: 12-15 kgs per hectare for line sown crop.
20:60:30 kgs of NPK per hectare applied basally is sufficient for good crop.
Boron deficiency can be overcome by spraying the crop with 0.2% borax.
Irrigate the crop as and when required. One irrigation at full bloom and another
at pod filling stage are essential.
Keep the field weed free, especially cuscuta (Dodder) Parasite at least by cutting
it not allowing to form seeds.
Harvesting of the crop should be done when two thirds of ear heads have
matured. Harvesting be done early in the morning to prevent shedding ear heads
in the hot and dry noons and after noons.
Threshing should be done on pucca bricks or cement floors after drying the crop.
Yield
Green forage yield vary from 10-12 MT/acre/cut. First fodder cutting taken at the bud
stage i.e 60 days after sowing. Later 7 to 8 cuttings are taken in an year with a gap of
4 weeks at onetength bloom or at beginning of flowering. Population of 40 plants/m 2
with irrigation and 30 plants/m2 under rainfed situation ensures maximum green yields
Toxicity
Re-productive disorder is also a threat for the cattle consuming much quantity
of Lucerne fodder as it contain oestrogen.
However, it is emphasized that the above cases are very rare in our country as over
feeding of Lucerne will never occur and the chances of the above disorders are very
remote avoiding all speculations.
38
Mulberry leaves can meet the maintenance requirements of adult sheep. The leaves
are highly palatable and nutritious Up to 500 gms of leaves per day can be fed sheep
& goat.The mulberry leaf stalks remnants, left after feeding silkworms, can also be
used for feeding. The chemical composition of leaf stalks (% in DM basis) was: 11.5
CP, 7.0 true protein, 34.0 CF, 76.5 total carbohydrates, 9.3 total ash, 1.56 Ca, 0.20 P
The mulberry is a shade bearing tree and it can with advantage be grown as an
understory with other light demanding species It is monoecious, occasionally dioecious
shrub or moderate-sized tree with a fairly cylindrical straight bole, up to 3.0 m high and
1.8 m in girth. Leaves are very variable, ovate or broadly ovate, serrate or crenate-
serrate, and often deeply lobed. The plant is frost-hardy but liable to wind-damage. It
regenerates itself naturally from seeds which are dispersed by birds and to a limited
extent by jackals and also human beings. It can be propagated artificially by seeds or
cuttings. It grows rapidly in the early stages and reaches maturity at an early age; the
growth rate falls off rapidly after approximately 10 years. It coppices vigorously and
pollards well. When grown close in plantations, the tree develops a long clean boleThe
mulberry plant in tropical belt is grown as low bush while as high bush in temperate
regions.
In tropical conditions, individual leaf and branch harvest is done with a yield of 10 to
30 ton/ha/yr, while it is shoot harvested in temperate regions with a leaf yield of 25 to
30 ton/ha/yr. Leaf yield varies with the fertility of the soil, irrigation and frequency of
plucking of the leaves., one hectare of well manured and irrigated plantation can yield
about 19 to 28 tons of leaves in five pluckings.
39
The leaf fodder of mulberry is reported to be of good quality and can be profitably
utilised as a supplement to poor quality roughages The percentage of moisture, protein
and carbohydrates are higher in temperate regions when compared to tropics. The
contents of protein and soluble sugars in leaves decrease with the maturity of leaves;
fibre, fat and ash constituents increase. Young leaves are more acidic than older ones.
On DM basis, the leaves contained 15.0 - 27.6 % crude protein , 9.1 - 15.3 % crude
fibre, 63.3 % total carbohydrates. The cell wall constituents were: neutral detergent
fibre (NDF) 33 - 46 %, acid detergent fibre (ADF) 28 - 35 %, hemicellulose 5 - 10 %,
cellulose 19 - 25 %, and lignin approximately 11 % . The content of total phenols was
very low (1.8 % as tannic acid equivalent).
Protein preparations from young mulberry leaves form an excellent supplement to
protein-deficient diet Non-protein nitrogen accounts for approximately 22% of the total
N in young leaves and approximately 14% in mature leaves. The mulberry leaves are
rich in Ca and ascorbic acid (200-300mg/100g; 90% of which is present in the reduced
form) and low in CF. They also contain carotene, vitamin B1, folic acid, folinic acid
and vitamin D. The presence of glutathione in leaves has been re-ported. Copper, zinc,
boron and manganese occur in traces. Phytate phosphorus accounts for 18 % of total
phosphorus. Sulphur is required together with nitrogen for microbial protein synthesis
in the rumen. Concentrations of sulphur greater than 1.5 g/kg dry matter or nitrogen :
sulphur ratios less than 15:1 are considered adequate. Both these requirements are met
in mulberry leaves. Similarly the levels of potassium and iron in mulberry leaves are
also higher than their recommended levels than the required level in diet could be useful
for high yielding ruminants during early stages of lactation. Calcium is closely
associated with phosphorus metabolism. High ratio of Ca : P in mulberry leaves could
create some problem with calcium, phosphorus and vitamin D metabolism at high level
of supplementation of leaves in diets.
B.SUBABUL
Subabul is a popular farm forestry tree . It is one of the fast growing hardy
evergreen species. It is a vigorous coppicer and responds well to pollarding, lopping
& pruning. It has deep and strong taproot and even the seedlings are deep rooted.
Subabul is best suited for warm regions and grows well between 22 and 30ºC in
regions of 500 to 2000 mm annual rainfall. Because of its strong and deep root
40
system, the tree is highly drought resistant. It withstands variations in rainfall,
sunlight, windstorm, slight frost and drought. It cannot withstand water logging. It
requires deep well drained neutral soil and can tolerate saline and acid soil. It can also
be grown in steep slopes, hilly terrains, gravelly areas and sandy loams.
C.SESBANIA (AVISI)
41
D.JHAND (JAMMI CHETTU)
Jhand is a small moderate sized evergreen thorny tree, with slender branches armed
with conical thorns and with light bluish-green foliage. Leaves are double compound.
The leaflets are dark green, and have a tiny point.
The tree is evergreen or nearly so. It produces new flush leaves before summer. The
flowers are small in size and yellow or creamy white in colour, appear from March to
May after the new flush of leaves. The pods are formed soon thereafter and grow rapidly
in size attaining full size in about two months time. This tree is a legume and it improves
soil fertility. It is an important constituent of the vegetation system. It is well adapted
to the arid conditions and stands well to the adverse vagaries of climate and browsing
by animals. Camels and goats readily browse it. In areas open to goat browsing, the
young plants assume cauliflower shaped bushy appearance.
E. NEEM
F.HEDGE LUCERNE
42
G.BABUL (THUMMA CHETTU)
✓ Climate - Annual short day plant, adopted to droughty conditions well suited to
arid tropics with high temp varying 16-40C.
✓ Soil- The crop can be grown on a variety of soils ranging from sandy loam to
clay loams. Drainage should receive utmost attention particularly during the
early stage of the crop. Comparatively it is more tolerant to saline conditions
than maize. It performs best under irrigated conditions on heavy and fertile soils.
✓ Seed Rate - 20 kgs per acre.
✓ Manures and Fertilizers - 10-15 tonnes of well decomposed farm yard manure
be applied during last ploughing. NPK @ 80:40:40 kg/ha, out of which 40:40:40
kgs of NPK be applied basally and the remaining 40 kgs N, 30-35th day after
sowing.
43
✓ Irrigation - Immediate irrigation after sowing followed by weekly or 10 days
interval based upon the climate and the water holding capacity of the soil.
✓ Harvest - Crop will be ready for fodder harvest in about 70 days duration. Crop
of fodder should be cut when grain attains dough stage.
✓ Yield - African tall maize seed produces on an average about 22 – 25MT of
green fodder /acre/crop.
MIXED CROPPING
Maize Seed 35 kgs and Cowpea 15 kgs. Can be mixed and sown for better quality
fodder. Mixed fodder will supply the balanced carbohydrate and protein to the
ruminants increasing the total yield and fat percentage of milk, besides maintaining
the health of the animal for long.
44
f.labour charges
@6000/pm/Ha Rs 72000.00
TOTAL Rs 91950.00
4.Yield/Acre
TOTAL 75 MT’s
Silage is the feedstuff resulting from the preservation of green forage crops by
acidification. Fermentation in the silo can be a very uncontrolled process leading to
less than optimal preservation of nutrients. Silage additives have been used to
improve the ensiling process.
For making silage, nonlegume - annual single cut crops like maize, jowar,
bajra are preffered. Legume crops like Lucerne, cowpea also can be preserved by
acidification. Maize whole crop at the age of 80 – 85 days or at second milk line stage
is harvested with moisture content of 65% for making silage. More than 50% of the
dry matter of corn silage is grain corn. Due to its high sugar content, it ferments well
and packs well in all types of silos.
1.SILOPITS:
Silos are constructed either above the ground or below the ground.
a.Pit Silos: These are constructed below ground level as shown below. The main
advantage of pit silos is their low capital cost and these are well suited in Indian
conditions.
45
pitsilo dug in hard soil silo walls made withbrick
b.Bunker silos: These are constructed above the ground, in flat areas which are
unsuitable for pit silos. The walls are constructed using concrete, earth or wood and
braced with timbers or concrete buttresses. These are expensive.
The correct height and width to make a silo depends on daily silage usage
based on the removal of a minimum of 10 cm (4 in.) per day from the silage face.
Removing less silage leads to spoilage or freezing problems. The silo should be as
high as possible to minimize silo width, thereby minimizing surface spoilage.
Increased silage height aids in packing. Silo Length, width, and depth depends on the
total silage needed every month.
3. CHAFFCUTTER:
A chaffcutter with 3 blades,600 RPM. With 7.5 hp powerdriven/15 hp diesel engine is
required. A proper steel frame with wheels is to be arranged to make the chaff cutter
mobile so as to move it to silopit, as shown below in the photograph.
46
4. 200 GSM POLYETHELENE SHEET:
A polyethelene sheet of 200 gsm is required which is to be laid on the floor, and all
the four sides of the silopit to prevent moisture from the ground and sides.
5. SILAGE ADDITIVES:
There are three categories of Silage additives
LAB:
a combination of 3-5 lactic acid bacillus strains is to be mixed @106 per each
gram of green forage.
MOLASSES:
has been used as a fermentation stimulant. Molasses is a by-product of the sugar-
cane and sugar-beet industries and contains 79% soluble carbohydrates; 45 to
50%, of which sucrose is the main component. Molasses provides a relatively
cheap source of fermentable carbohydrate for lactic acid bacteria and has been
applied at a rate of 1-2 kg per ton of fresh forage.
SALT:
47
at the rate of 1kg per ton added for improving the aerobic stability of corn silage
where pH is low.
AMMONIA :
is an economical source of crude protein. It prolongs bunk life during feeding ,
helps in less molding and heating during ensiling; and decreases protein
degradation in the silo .
UREA:
has been added to corn silage as an economical source of crude protein. urea
improves bunk life and decreases proteolysis
DCP:
as corn silage is low in calcium DCP is to be added @ 1 kg per ton greenforage at
the time of chopping.
6.GRANITE STONES:
after filling the pit with chopped maize crop, it is to be covered immediately by
properly compacting to create anaerobic condition in silopit, with silage grade poly
ethelene sheet or 200 gsm poly ethelene sheet and packed well with heavy weights by
using granite stones, and the silopit is to be protected from rain,sun and wind by
keeping asbestos or steel sheets as shown below in the picture.
48
The ensiling and storage system's main functions are to exclude air during the ensiling
process and to prevent air from entering the silage during storage.
49
When nitrates are degraded in the ensiling process, nitrogen oxides are formed as
products of microbial metabolism. The N02 which results when nitrogen monoxide
contacts air is often called "silo gas" and is highly toxic to man and animals when
present in concentrations greater than 10 to 25 ppm. Always assume that both C02,
and N02, are present in a tower silo and if exposure is not fatal, respiratory tract
damage can occur. Relapses are common after apparent recovery. Since N02 is
heavier than air, the brown gas is sometimes clearly visible inside silos or around silo
openings. Most of the N02 is evolved from the silage in the first week of
fermentation, with production peaking at two to three days after ensiling. Production
of N02 essentially stops after the material has been in the silo for more than 10 days.
50
Propionic acid <0.1
Butyric acid 0
Ethanol 1-3
Ammonia-N% of 5-7
51
PHOTOGRAPHS OF SPOILED SILAGE
52
COMMON MANAGEMENT PRACTICES
✓ Be alert for signs of illness such as reduced feed intake, fever, abnormal
discharge or unusual behavior.
✓ Consulting the nearest veterinary aid center for help if illness is suspected.
✓ Protect the animals against common diseases.
✓ In case of outbreak of contagious diseases, immediately segregate the sick
animals from healthy one and take necessary disease control measures.
✓ Deworm the animals periodically. Use proper deworming medicine as per the
advise of local veterinarian. Deworm lambs/Kids first time at the age of 2
months,and once a month till 6 months age or till they sold.
✓ According to farm capacity keep one vety technician in the farm.
✓ Provide clean and uncontaminated feed and water for minimizing the health
disorders.
53
Strictly follow the recommended vaccine schedule as per the advice of local
veterinarian.
54
8.0 Financials:
PROJECT AT A GLANCE
YEAR OF 2018-2019
CONSTITUTION
NAME OF THE Sheep and Goat Farms
COMPANY
LOCATION OF THE Village- Bhavojigudem Mandal- Maripeda Dist
UNIT Mahabububad Pin 506315
MEANS OF FINANCE
Equity 1500000
Subsidy 5000000
Bank Funding 8500000
TOTAL 15000000
55
Means of Finance
10000000
8000000
6000000
4000000
2000000
0
Equity Subsidy Bank Funding
PROJECT DETAILS
INITIAL INVESTMENT
S.No PARTICULARS UNIT SIZE TOTAL (In
PRICE Rs.)
(In
Rs.)
1.COST OF THE ANIMALS
Breeding Rams 13000 25 325000
Breeding Bucks 13000 25 325000
Breeding Ewes 6400 500 3200000
Breeding Does 6400 500 3200000
2.Machinary
Watering Toughs 1200000
Wooling machine 500000
Lamb Weighing Machines 200000
Electrified Frences 400000
coral Fences 200000
Creep Feeder 200000
3.LAND DEVELOPMENT
land development 2500000
4.CIVIL STRUCTURES
Onground Goats shed 454000
Onground Sheep shed 400000
Fencing of open paddock of Goats 40000
shed
56
Store & godown room 50000
Overhead tank 150000
TOTAL 15000000
57
Gross Profit:
58
3 3 28 11113000 6456667 4656333
10000000
8000000
6000000
4000000
2000000
0
1 2 3 4 5 6 7 8 9 10
Sl. no BREEDING CYCLE MONTH OF THE PROJECT INCOME EXPENDITURE GROSS PROFIT
(In Rs.) (In Rs.) (In Rs.)
59
2 2 20 3725250 2209675 1515575
1 Bree 25 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
ding 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Rams
60
2 Bree 500 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
ding 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ewes 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
3 Mort 0 2 2 2 2 2 2 2 2 2
alit 0 0 0 0 0 0 0 0 0
y of
bree
ding
ewes
@ 4%
per
br.c
ycle
4 Cull 0 5 5 5 5 5 5 5 5 5
ing 0 0 0 0 0 0 0 0 0
of
bree
ding
ewes
@
10%
5 Bree 0 7 7 7 7 7 7 7 7 7
ding 0 0 0 0 0 0 0 0 0
ewes
purc
hase
d to
main
tain
full
stoc
k
6 Repl 0 2 2 2
aced 5 5 5
bree
ding
rams
7 Purc 0 2 2 2
hase 5 5 5
d
bree
ding
rams
8 Male 0 2 2 2 2 2 2 2 2 2 2
lamb 2 2 2 2 2 2 2 2 2 2
s 5 5 5 5 5 5 5 5 5 5
born
9 Fema 0 2 2 2 2 2 2 2 2 2 2
le 2 2 2 2 2 2 2 2 2 2
lamb 5 5 5 5 5 5 5 5 5 5
s
born
10 Male 0 2 2 2 2 2 2 2 2 2 2
lamb 0 0 0 0 0 0 0 0 0 0
s 3 3 3 3 3 3 3 3 3 3
read
y
for
sale
afte
r
10%
mort
alit
y
11 Fema 0 2 2 2 2 2 2 2 2 2 2
le 0 0 0 0 0 0 0 0 0 0
lamb 2 2 2 2 2 2 2 2 2 2
s
read
y
for
sale
afte
r
10%
61
mort
alit
y
62
edi
ng
doe
s
@
10%
fro
m
2nd
kid
din
g
7 Sal 0 5 5 5 5 5 5 5 5 5
e 0 0 0 0 0 0 0 0 0
of
cul
led
bre
edi
ng
doe
s
8 Pur 0 7 7 7 7 7 7 7 7 7
cha 0 0 0 0 0 0 0 0 0
se
of
bre
edi
ng
doe
s
in
pla
ce
of
cul
led
doe
s
and
mor
tal
ity
to
mai
nta
in
ful
l
sto
ck.
9 Sal 0 2 2 2
e 5 5 5
of
rep
lac
ed
bre
edi
ng
buc
ks
1 Pur 0 2 2 2
0 cha 5 5 5
se
of
bre
edi
63
ng
buc
ks
in
the
pla
ce
of
cul
led
bre
edi
ng
doe
s
1 Mal 0 4 4 4 4 4 4 4 4 4 4
1 e 0 0 0 0 0 0 0 0 0 0
kid 5 5 5 5 5 5 5 5 5 5
s
sol
d
1 Fem 0 4 4 4 4 4 4 4 4 4 4
2 ale 0 0 0 0 0 0 0 0 0 0
kid 5 5 5 5 5 5 5 5 5 5
s
sol
d
* Adult mortality is
taken care of by adding additional does
• Pregnant
64
Mont 1 2 3 4 5 6 7 8 9 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2
hs 0 1 2 3 4 5 6 7 8 9 0 1 2 3 4
Kids 2 2
for
sale
MON 1 2 3 4 5 6 7 8 9 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2
THS 0 1 2 3 4 5 6 7 8 9 0 1 2 3 4
LAM L L L
BS 1 2 3
BOR
N
(af
ter
end
of
the
mon
th)
65
TECHNO-ECONOMIC PARAMETERS OF GOATS
Sl.No. PARTICULARS
1 Breeding Bucks 1 1/2 to 2 years age
2 Breeding Does 1-2 years age (Pregnants or
suckling)
3 Age a first 15-18 months
lambing
4 Kidding 90%
percentage
5 No. of Kids per 2 from second kidding
Kidding
6 No.of Kids per 2 per breeding cycle
Doe
7 Lambs Sex ratio 50:50
8 Kidding interval 8 months
9 Mortality 4% (Per one breeding cycle)ie 6% pa
Adults
10% 0-180 days(till slaughter)
Kids
10 Culling rate 10% (Per one breeding cycle)
among Does from
2nd breeding
cycle
11 Replacement of once in two years
Breeding Bucks
12 Fodder Multicut bajra/maize and lucerne
cultivation
13 Daily feeding NLGF + Cost of Cost of Cost
cost of green lucerne NLGF Lucerne Rs/day
fodder (Kgs/day) (Rs/kg) (Rs/Kg)
66
Cost of finisher Cost Rs. 16 per kg Rs 3.20/day
feed for
Kids(46th -
180th
day)@200gms/day
15 Flock health 0.25/day Curative + 0.25/day
programme Preventive
16 Insurance 4% of cost of animal / year
premium
17 Sale price of Kids 30 kg Rs. 250
animals per Kg 40 kg Rs 200
live weight Culled ewes
Replaced 50 kg Rs. 250
Bucks
18 Income from From Doe + Kids per day Rs.1.00
Manure
19 Manpower
20 Agr labour one for one Hector @Rs 6000
pm
21 Farm Labour one for every 100 sheep @Rs 6000
pm
Supervisor cum 1 for 1000 flock @ Rs 10000 pm
technician
Farm manager 1 for 1000 flock @ Rs 15000 pm
Sl.No PARTICULARS
.
1 Breeding Rams 1 1/2 to 2 years age
2 Breeding Ewes 1-2 years age (Pregnants or with
lamb)
3 Age a first 15-18 months
lambing
67
4 Lambing 90%
percentage
5 No. of lambs 1
per lambing
6 No.of lambs per 1 per breeding cycle
ewe
7 Lambs Sex ratio 50:50
8 Lambing 8 months
interval
9 Mortality 4% (Per one breeding cycle)ie 6% pa
Adults
10% 0-180 days(till slaughter)
Lambs
10 Culling rate 10% (Per one breeding cycle)
among ewes from
2nd breeding
cycle
11 Replacement of once in two years
Breeding Rams
12 Fodder Multicut bajra/maize and lucerne
cultivation
13 Daily feeding NLGF + Cost Cost Cost
cost of green lucerne of of Rs/day
fodder (Kgs/day) NLGF Lucern
(Rs/kg e
) (Rs/Kg
)
3 + 0.75 0.25 1 1.50
Breeding Ewe
Breeding Ram 4 + 1.00 2.00
Lamb 2 + 0.5 1.00
14 Daily feeding Cost (Rs/kg) Feedin
cost of Concentrat g Cost
concentrate & e Rs/day
other (Kgs/day)
supplements
0.250 16.00 4.00
Breeding Ewe
Breeding Ram 0.500 8.00
Cost of Rs 0.50/day
supplements
Cost of Creep Cost Rs. 25 per kg Rs 2.50/day
feed for lambs
(0-45
days)@100gms/da
y
Cost of Cost Rs. 16 per kg Rs 3.20/day
finisher feed
for lambs(46th
- 180th
day)@200gms/day
15 Flock health 0.25/day Curative + 0.25/day
programme cost Preventive
68
16 Insurance 4% of cost of animal / year
premium
17 Sale price of 30 kg Rs.
animals per Kg Lambs 250
live weight 40 kg Rs
Culled 200
ewes
50 kg Rs.
Replaced 250
rams
18 Income from From ewe + Lamb per day Rs.1.0
Manure 0
19 Manpower
20 Agr labour one for one Hector @Rs 6000
pm
21 Farm Labour one for every 100 sheep @Rs 6000
pm
Supervisor cum 1 for 1000 flock @ Rs 10000 pm
technician
Farm manager 1 for 1000 flock @ Rs 15000 pm
69
January Deworming-I PPR PPR
HS-II
February Oral B complex with liver
extract
March Diticking
April Deworming-II ET-I ET-I
September Diticking
December
70
REPAYMENT SCHEDULE OF TERM LOAN
REPAYMENT OF TERM LOAN & INTEREST CALCULATIONS
Rs. In
Lakhs
S. For the financial Year 1 2 3 4 5 6 7
NO. year ends on
31st March
A Loan amount 9214285
Accumulated 15.03
interest for 1
Year.
B 9214300.
03
71
DRYMATTER requirement
@3% of bodyweight of
Sheep
@4% of bodyweight of
Goats
@5% of bodyweight of
Lambs/Kids
14.00% OF
DM SHOULD COME FROM LEGUMES
42.25% OF
DM SHOULD COME FROM NON LEGUMES
18.75% OF
DM SHOULD COME FROM DRY FODDER
25.00% OF
DM SHOULD COME FROM CONCENTRATE
72