DOWNTOWN VIEWS II (Proposed Residential / Commerical Development) Zabeel Second, Dubai

MAIN CONTRACT WORKS PACKAGE

Client: Emaar Development PJSC
Lead Consultant Archgroup
Structural Consultant WME Consultant
Landscape NLME
Location: Plot No. 337-0587, Za'abeel Second, Dubai UAE
This project consists of construction of a partial basement level, 4 levels of Podium Parking, MEP Plant Rooms, Ground
Project Description:
Floor Retail, 3 Residential Towers of 65, 60 & 52 storey, 1509 apartment with total BUA 296,000 sq.m.

I. Building Info II. Conditions

S/N Item Sub-Clause Data
S/N BUA (m2) GFA No. of Units
1 BUA (m2) Document 295,988.00
1 Tower 1 84,854.00 68,374.00 576.00 2 Concrete (m3) BOQ 178,583.00
2 Tower 2 68,796.00 57,282.00 489.00 3 Rebar (kg) BOQ 36,445,370.00
3 Tower 3 59,303.00 49,009.00 420.00 4 Formwork (m2) BOQ 753,156.00
4 Podium 83,035.00 7,801.00 24.00 5 concrete ratio (m3/m2) 0.60
Total 295,988.00 182,465.00 1,509.00 6 rebar ratio (kg/m3) 204.08
7 formwork ratio (m2/m3) 4.22
III. Provisional Sum 8 Contract Type ITT Cl 10 Fixed Price Lump Sum
S/N Item Amount 9 Tender Bond ITT 8.1 [e] (i) AED 5.0M, 90 days

1 Visitor Parking Management System 100,000.00 10 Performance Bond Clause 7.1 10% of the contract sum

2 Future Active Harmonic Filters 3,300,000.00 11 Advance Payment Clause 7.4 10% of the contract sum
Lighting & Power to Transformer, Substation
3 165,000.00 12 Duration FOT 32 Months
and RMU Room at Ground Floor
0.5% of the final contract
4 Co-ordination with final Landscape Design 55,000.00 13 Liquidated Damage Clause 19.3a (i)
amount for each week

10% of the final contract

5 Tetra System to Podium 3,300,000.00 14 Maximum LD Clause 19.3a (iii)
amount
6 Tetra System to Tower 1 4,400,000.00
7 Tetra System to Tower 2 4,400,000.00
8 Tetra System to Tower 3 4,400,000.00
Sanitaryware and Accessories to BOH Staff
9 30,000.00
Toilets
10 Anti-Static Raised Floor System 50,000.00
11 Sundry Builders Work 1,208,000.00
12 Miscellaneous metalwork 525,000.00
13 Primary Structural Support to Façade Fins 2,520,000.00
14 Bath Screens 1,111,000.00

Interior Design to Ceilings, Lights & Handrails

15 420,000.00
to Lift Cars

16 Furniture, Fittings & Equipment to FM Offices 50,000.00

17 Foundation to Compound Wall 788,000.00
Total 26,822,000.00

Prepare by: Checked by: Approved by:

Ronnie Cheng
1/19/2018
 Bldg H Flr H Flr No Bldg H Flr H Flr No Flr No Flr H Bldg H
TOWER 1

F69 5.00 258.80 10

Roof - lmr 284 F68 4.85 253.80 10
Terrace 153 F67 8.55 248.95 10
TOWER 2 M/E 747 F66 7.00 240.40 10
1,363 F65 3.80 233.40 6
242.16 5.00 F64 1,363 F64 3.40 229.60 6
Roof - lmr 250 237.16 4.85 F63 1,363 F63 3.40 226.20 6
Terrace 121 232.31 8.55 F62 1,363 F62 3.40 222.80 6
M/E 691 223.76 7.00 F61 1,363 F61 3.40 219.40 6
1,199 216.76 3.80 F60 1,363 F60 3.40 216.00 6
1,199 212.96 3.40 F59 1,363 F59 3.40 212.60 6
TOWER 3 1,200 209.56 3.96 F58 M/E 1,355 F58 3.50 209.20 6
1,200 205.60 3.40 F57 1,362 F57 3.50 205.70 6
214.96 5.00 F56 1,200 202.20 3.40 F56 1,362 F56 3.40 202.20 6
209.96 4.85 F55 Roof - lmr 247 1,200 198.80 3.40 F55 1,362 F55 3.40 198.80 6
205.11 8.55 F54 Terrace 123 1,200 195.40 3.40 F54 1,362 F54 3.40 195.40 6
196.56 7.00 F53 M/E 687 1,200 192.00 3.40 F53 1,362 F53 3.40 192.00 6
189.56 3.80 F52 1,199 1,200 188.60 3.40 F52 1,362 F52 3.40 188.60 6
185.76 3.96 F51 1,197 1,200 185.20 3.40 F51 1,362 F51 3.40 185.20 6
181.80 3.40 F50 1,197 1,200 181.80 3.40 F50 1,362 F50 3.40 181.80 6
178.40 3.40 F49 1,197 1,200 178.40 3.40 F49 1,362 F49 3.40 178.40 6
175.00 3.40 F48 1,197 1,200 175.00 3.40 F48 1,362 F48 3.40 175.00 6
171.60 3.40 F47 1,197 1,200 171.60 3.40 F47 1,362 F47 3.40 171.60 6
168.20 3.40 F46 1,197 1,200 168.20 3.40 F46 1,362 F46 3.40 168.20 6
164.80 3.40 F45 1,197 1,200 164.80 3.40 F45 1,362 F45 3.40 164.80 6
161.40 3.40 F44 1,197 1,200 161.40 3.40 F44 1,362 F44 3.40 161.40 6
158.00 3.40 F43 1,197 1,200 158.00 3.40 F43 1,362 F43 3.40 158.00 6
154.60 3.40 F42 1,197 1,200 154.60 3.40 F42 1,362 F42 3.40 154.60 6
151.20 3.40 F41 1,197 1,200 151.20 3.40 F41 1,362 F41 3.40 151.20 6
147.80 3.40 F40 1,197 1,200 147.80 3.40 F40 1,362 F40 3.40 147.80 6
144.40 3.40 F39 1,197 M/E 1,203 144.40 5.50 F39 M/E 1,361 F39 5.50 144.40 10
141.00 3.40 F38 1,197 1,181 138.90 3.50 F38 1,340 F38 3.50 138.90 6
137.60 3.40 F37 1,197 1,181 135.40 3.40 F37 1,340 F37 3.40 135.40 6
134.20 3.40 F36 1,197 1,181 132.00 3.40 F36 1,340 F36 3.40 132.00 6
130.80 3.40 F35 1,197 1,181 128.60 3.40 F35 1,340 F35 3.40 128.60 6
127.40 5.50 F34 M/E 1,204 1,181 125.20 3.40 F34 1,340 F34 3.40 125.20 6
121.90 3.50 F33 1,180 1,181 121.80 3.40 F33 1,340 F33 3.40 121.80 6
118.40 3.40 F32 1,180 1,181 118.40 3.40 F32 1,340 F32 3.40 118.40 6
115.00 3.40 F31 1,180 1,181 115.00 3.40 F31 1,340 F31 3.40 115.00 6
111.60 3.40 F30 1,180 1,181 111.60 3.40 F30 1,340 F30 3.40 111.60 6
108.20 3.40 F29 1,180 1,181 108.20 3.40 F29 1,340 F29 3.40 108.20 6
104.80 3.40 F28 1,180 1,181 104.80 3.40 F28 1,340 F28 3.40 104.80 6
101.40 3.40 F27 1,180 1,181 101.40 3.40 F27 1,340 F27 3.40 101.40 6
98.00 3.40 F26 1,180 1,181 98.00 3.40 F26 1,340 F26 3.40 98.00 6
94.60 3.40 F25 1,180 1,181 94.60 3.40 F25 1,340 F25 3.40 94.60 6
91.20 3.40 F24 1,180 1,181 91.20 3.40 F24 1,340 F24 3.40 91.20 6
87.80 3.40 F23 1,180 1,181 87.80 3.40 F23 1,340 F23 3.40 87.80 6
84.40 3.40 F22 1,180 1,181 84.40 3.40 F22 1,340 F22 3.40 84.40 6
81.00 3.40 F21 1,180 1,181 81.00 3.40 F21 1,340 F21 3.40 81.00 6
77.60 3.40 F20 1,180 1,181 77.60 3.40 F20 1,340 F20 3.40 77.60 6
74.20 5.50 F19 M/E 1,186 M/E 1,180 74.20 5.50 F19 M/E 1,334 F19 5.50 74.20 10
68.70 3.50 F18 1,186 1,181 68.70 3.50 F18 1,340 F18 3.50 68.70 6
65.20 3.40 F17 1,186 1,181 65.20 3.40 F17 1,340 F17 3.40 65.20 6
61.80 3.40 F16 1,186 1,180 61.80 3.40 F16 1,340 F16 3.40 61.80 6
58.40 3.40 F15 1,186 1,181 58.40 3.40 F15 1,340 F15 3.40 58.40 6
55.00 3.40 F14 1,186 1,181 55.00 3.40 F14 1,340 F14 3.40 55.00 6
51.60 3.40 F13 1,186 1,181 51.60 3.40 F13 1,340 F13 3.40 51.60 6
48.20 3.40 F12 1,186 1,181 48.20 3.40 F12 1,340 F12 3.40 48.20 6
44.80 3.40 F11 1,186 1,181 44.80 3.40 F11 1,340 F11 3.40 44.80 6
41.40 3.40 F10 1,186 1,181 41.40 3.40 F10 1,340 F10 3.40 41.40 6
38.00 3.40 F9 1,186 1,181 38.00 3.40 F9 1,340 F9 3.40 38.00 6
34.60 3.40 F8 1,186 1,181 34.60 3.40 F8 1,340 F8 3.40 34.60 6
31.20 3.40 F7 1,186 1,181 31.20 3.40 F7 1,340 F7 3.40 31.20 8
27.80 3.40 F6 1,186 1,181 27.80 3.40 F6 1,340 F6 3.40 27.80 10
24.40 3.40 F5 1,186 1,181 24.40 3.40 F5 1,340 F5 3.40 24.40 12
21.00 3.40 F4 1,186 1,181 21.00 3.40 F4 1,340 F4 3.40 21.00 14
Gym/Amenities 1,838 sq.m.
Parking/MEP + Resi. 19,501 sq.m. F3 6.00 17.60 45

Parking/MEP + Resi. 19,357 sq.m. F2 3.50 11.60 45

Parking/MEP 19,074 sq.m. F1 3.50 8.10 45
Lobbies + M/E + Retail 20,237 sq.m. GF 4.20 4.60 60
M/E 3,029 sq.m. 0.40 45
Completion of Structure 680
Completion of Finishing Works 365
Total BUA 295,988 m2 No. of Unit Av. Area Concrete Fwk Rebar Total 1,045
Basement + Podium 83,036 m2 24 60,953 166,595 14,604 Testing & Commissioning 60
Tower 1 84,851 m2 576 1,305 47,260 226,375 8,601 Total Time for Completion 1,105
Tower 2 68,796 m2 489 1,147 38,172 192,698 7,748
Tower 3 59,305 m2 420 1,140 32,198 167,488 5,491 month 36
1,509 178,583 m3 753,156 m2 36,445 ton