2006 Annual Reports PDF
2006 Annual Reports PDF
2006 Annual Reports PDF
Managing Adversity
Managing
Adversity
In 2006 PT Energi Mega Persada
Tbk (EMP or the Company) faced
adversity on an unprecedented
Introduction 1
scale. It was also a year from
Financial Highlights 3
which we emerged with resolve
and closed the year with a
Message from the President Commissioner 7
significantly improved outlook.
Report of the President Director 10
Review of Operations 16
One single event in 2006 - the
Management’s Discussion and Analysis of
development of a mud volcano some
the Financial Condition and Results of distance from our drilling operation
Operations (MD&A) 32 at Banjarpanji in May - has attracted
Safety, Health and Environment (SHE) 36 significant comment and debate, much
Community Relations 40 of which has been ill-informed. Seven
Corporate Governance Report 42 months on, measures to contain the
Glossary 56 mud flow continue under a Goverment-
Financial Report 61 led emergency team and the gross cost
of restitution for local communities and
infrastructure has been estimated at
The soft copy of this report and regular US$ 183 million to the end of 2007.
updated information on the Company is
available at www.energi-mp.com
This annual report contains a status
report on Banjarpanji and the actions
taken by subsidiary Lapindo Brantas Inc.
(LBI) to address the subsequent mud
flows and the impact on the surrounding
communities, on infrastructure in the area
of Sidoarjo regency, East Java and the
financial consequences. EMP’s prudent
Aerial view from Kangean approach to valuing its development
PSC of mangroves across portfolio has enabled the Company to
the sandy shallows
north of Pagerungan capitalize expenditures incurred, to be
island. Linked by a major offset through future earnings from a
pipeline to the growing
industrial market of diverse oil and gas portfolio.
East Java, Kangean PSC
is a good example of
EMP’s strategy at work
in the commercialization
and development of
significant oil and gas
reserves.
Managing Adversity
PT Energi Mega Persada Tbk
Oil & Gas Properties
Thailand
N
Vietnam
Philippines
South China Sea
0 400 KM
Java
One of the leading publicly listed oil and gas exploration and production companies in Indonesia, EMP
and its wholly owned subsidiaries control working interests in a wide ranging portfolio of oil and gas
properties:
The Company is applying its extensive skills in reservoir management, innovative use of modern
technology and drilling techniques in the exploration and production of oil and gas in an area of over
17,000 square kilometers.
EMP is a major gas supplier to the rapidly-growing industrial region of East Java.
Financial Performance
(in billion Rupiah, except EPS and Financial Ratios) 2006 2005 2004 2003
Income Statement
Revenue 1,646.5 1,682.1 972.7 513.1
EBITDA 629.5 788.1 440.0 241.7
Profit Before Tax 4.1 133.5 180.1 134.9
Income Tax 198.9 68.5 (149.7) (119.6)
Net Profit 203.0 201.0 30.0 15.4
Earnings Per Share (EPS) 14.4 21.2 3.2 2.3
Balance Sheet
Total Assets 9,883.4 6,336.2 3,492.4 662.8
Net Debt 3,957.2 2,877.1 1,095.3 72.8
Equity 1,833.2 692.8 475.0 (422.4)
Ratios (%)
Net Profit Margin 12 12 3 3
ROE 11 29 6 (4)
Net Debt/Equity 216 415 231 (17)
Interest Coverage Ratio 207 316 698 1,274
Production Performance*
* On a gross basis
** EMP consolidated Kangean from August 2004
Managing Adversity
Product Price Realizations*
Average realized liquid price (US$ / bbl) 63.9 53.2 37.7 28.9
Average realized gas price (US$ / mcf) 2.5 2.3 2.1 2.5
* On a gross basis
Brantas PSC
Oil 2 9 19 0
Gas 9 18 26 5
Kangean PSC
Oil 4 13 36 0
Gas 131 230 335 11
Bentu PSC
Oil 0 0 0 0
Gas 24 48 76 0
Gelam TAC
Oil 1 5 50 0
Gas 0 0 0 67
Semberah TAC
Oil 3 13 33 0
Gas 3 9 29 0
Total
Oil 31 71 181 2
Gas 170 319 489 113
* best estimate
Notes
1) Gross reserves have been certified by independent certification agencies such as Gaffney, Cline and Associates, Sproule International and MHA Petroleum
Consultants.
2) The gross reserves stated in the above table reflect EMP’s latest independent reserve appraisal. EMP has taken a conservative approach to reserves in
setting depreciation, depletion and amortization (DDA) policy as outlined on Page 67 of the Audited Financial Statements. When an approved plan of
development (POD) contains reserve estimates lower than the independent certification, the POD estimate is used for DDA purposes.
3) 3P Reserves and Contingent Resources totals: figures subject to rounding.
1P
Oil 31 34 30
Gas 170 258 255
Total 201 292 285
2P
Oil 71 77 42
Gas 319 360 305
Total 390 437 347
3P
Oil 181 185 71
Gas 489 437 331
Total 670 622 402
Contingent Resources*
Oil 2 2 25
Gas 114 116 98
Total 116 118 123
Drilling Activity
38 25 19 9
Brantas PSC
Development wells 4 3 5 3
Exploration wells* 2 3 3 1
Kangean PSC
Development wells 7 3 0 0
Exploration wells* 2 1 0 0
Bentu PSC
Development wells 0
Exploration wells* 0
Gelam TAC
Development wells 2
Exploration wells* 0
Semberah TAC
Development wells 6
Exploration wells* 0
Managing Adversity
Jack up rig operating offshore, Kangean
» Suyitno Patmosukismo
Managing Adversity
Oil and gas supply-demand The cause of the disaster has While the issue continues into 2007,
imbalances in 2006 not only pushed naturally generated considerable management remains focused
up spot and forward prices, but the speculation, analysis and unfounded on sweeping away obstacles and
value of reserves and resources in allegations. However, as with many pursuing a fair and equitable
the ground, as reflected in asset underground events the cause may outcome. In the view of the Board of
reserve acquisition prices. Given never be known with any certainty. Commissioners, adversity precedes
the Company’s substantial reserve There is a growing body of informed growth. The Board of Directors’
and resource base, the benefits of scientific opinion that the major commitment to maximizing
the increase in reserve values will Yogyakarta earthquake was an shareholder value through innovative
ultimately accrue to shareholders. initiating factor behind this natural strategies to monetize the Company’s
disaster. This report does not set out substantial hydrocarbon reserves
The Company faced adversity on an to debate the cause, rather sets out and resource bases provides a strong
unprecedented scale in 2006. the facts to shareholders and outlines platform for future value creation and
During May mud erupted near the the scale of the response by LBI. earnings.
Banjarpanji exploration well being
drilled in Sidoarjo, East Java by an Adversity is a fact of life, it cannot The Board of Commissioners
indirectly owned operating subsidiary, be controlled. What can be controlled continued to play an active oversight
Lapindo Brantas Inc. (LBI). The mud is how we react to it. I am proud of and advisory role during the year,
subsequently inundated an area of the way LBI, a small limited liability supporting the Board of Directors. This
over 400 hectares displacing some company, coped with the incident role, along with the committees that
11,000 people from 4 villages and though a massive commitment of report to the BoC including the Audit
closing a number of factories. LBI, as financial and human resources. This Committee and the Conflict of Interest
operator of the well and 50% interest was a true test of corporate social Compliance Committee, underpinned
holder in the Brantas PSC Joint responsibility and it brought out the Company’s objective of enhancing
Venture, responded to the incident the best in their people during the corporate governance, transparency
with a massive relief effort aimed at exhausting and arduous period since and ultimately performance, in an
stopping the mud flow, mitigating May 2006. increasingly complex and competitive
the surface impact and managing upstream oil and gas environment.
the social implications. The resource Responding to the incident did
commitment of LBI to the disaster has deflect management from day to We thank the Board of Directors,
been on an unprecedented scale with day operations, but only to increase management and staff for their
intense emergency and restorative the resolve to deal promptly and focus, resolve and commitment
work and expenditures of over US$ 92 effectively with the matter. The during a challenging year in which
million gross expended by year end. need to protect the interests of their abilities and the value of the
minority shareholders drove the underlying oil and gas portfolio
Board on two separate occasions stood up to scrutiny. We also thank
to seek divestment of its indirectly the Company’s business partners,
owned stake in LBI. The proposed communities, and of course
transactions were poorly understood shareholders, for continued support
as the incident had already become given to the Company during an
highly emotive and politically unprecedented year.
charged and therefore the necessary
approvals to proceed were not
forthcoming. For and on behalf of the Board of
Commissioners,
Suyitno Patmosukismo
President Commissioner
A B C
Board of Commissioners
A Qoyum Tjandranegara
B Suyitno Patmosukismo
C Rennier Latief
ManagingAdversity
Managing Adversity
Report of the President Director
» Chris Newton
Managing Adversity 11
New strategic partners Kangean: EMP strategy at work Capitalizing on domestic market
During the second half of the year A year ago I outlined the key conditions for gas
we began negotiations to introduce elements of our strategy. Our The Board of Energi Mega Persada
new strategic partners, Mitsubishi Kangean property, despite short- has long recognized that the least
Corporation (Mitsubishi) and term disruption through damage to competitive sector of the Indonesian
Japan Petroleum Exploration Co., the East Java pipeline, demonstrates upstream oil and gas business has
Ltd (Japex) through their planned the effectiveness of our strategy been the domestic gas market.
subscription for shares in our particularly well. The Company has built a strong
subsidiary EMP Inc (EMPI). Subject gas reserve, resource and acreage
to formal shareholder approval, Firstly, Kangean was highly attractive position over recent years based on
Mitsubishi and Japex will assume, as it represented an opportunity the hypothesis that both volumes and
in aggregate, an indirect working for us to achieve step up growth, prices would increase as Indonesia’s
interest of 50% in the Kangean acquired in a counter cyclical period growing economy made the transition
PSC and will carry a substantial at a value of US$ 0.8/boe on a proved from an oil exporter to an oil importer.
portion of EMP’s remaining capital and probable reserves basis. Today This portfolio has been built taking
expenditure obligations for the major valuations are in the range of full advantage of attractively-priced
projects at Kangean. The benefits to US$ 3/boe for undeveloped gas counter cyclical investments, hence
shareholders from this partnership reserves. Secondly, since acquisition acquisition costs are well below
are considerable: we have achieved organic growth current market values. The Company’s
from existing assets as our 2P reserves have grown from 56
• EMP will immediately realize projects have added oil production mmboe at the time of EMP’s initial
proceeds of US$ 360 million, and reserves: from 207 mmboe public offering in July 2004 to 390
thus substantially reducing the at acquisition to a level of 257 mmboe at the end of 2006. At the
Company’s debt and cost of funds. mmboe as the basis for the sale same time the number of blocks in
• The new partners will bring of 50%. Thirdly, Kangean is an which the company has an interest
financial strength and the capacity excellent demonstration of EMP’s has increased from two to eight. Net
to accelerate delivery of the full commercialization strategy, value acreage exposure has increased from
reserve and resource potential having been added through the 7,267 to 17,075 square kilometers.
of an expanded production, extension of the life of the PSC on
development, appraisal and improved terms. A number of gas Rising oil and petroleum product
exploration portfolio at Kangean contracts have been signed to realize prices have triggered domestic energy
PSC. that value in a rising market. Finally, consumers to switch to gas and this,
• EMP will gain immediate access to Kangean serves to demonstrate along with strong Government policy
extensive offshore gas production the benefits of a commitment to support, is driving domestic gas
experience, particularly in operational excellence through the prices higher. Concurrently, the global
fractured reservoirs, which will be use of, for example, underbalanced upstream industry is, in general,
of value for the development of the drilling which has unlocked the cash long and opportunity short.
overall portfolio. potential of oil at Sepanjang island. This combination has significantly
• The value of the Kangean block increased the value of oil and gas
as defined in this transaction will reserves.
establish a true benchmark for the
Company’s undeveloped gas assets
carried in the balance sheet at
historical cost.
• Ongoing 50% exposure to this
material growth asset and
significant upside in terms of gas
prices for contracted and un-
contracted gas.
Managing Adversity 13
A range of technologies and skills Corporate Governance Appreciation
have been deployed to stem Proper governance is about Through a period of extreme
production decline from mature fields, maintaining the right balance difficulty, the support and
enhance well and reservoir production between controls, management commitment of our suppliers,
and improve overall recovery at processes, systems, entrepreneurial customers and communities was
minimal cost. Horizontal drilling at flair and operational flexibility. We exceptional and much appreciated,
Pagerungan Utara, underbalanced followed through in beginning to indicating the strength of
drilling at Sepanjang island and 3D implement the recommendations relationships built over years and the
seismic programming at Gelam stood of the corporate governance review sustainability of our business.
out in 2006. conducted by a leading international
consultancy in 2005. We have more to I have highlighted the quality of our
Safety, Health & Environment (SHE) do and are committed to international assets and it is entirely appropriate to
and Corporate Social Responsibility best practice standards. Upstream make a special mention of the people
It goes without saying that the oil and gas is both a capital intensive in EMP who have been the catalyst
Board is saddened by the loss of life and a skills-driven business. High in the often complex processes of
and extremely concerned that the standards and skills in allocating creating value from our portfolio.
immense natural disaster in Sidoarjo capital are key long term value drivers Management and staff rose to
regency should be contained with for shareholders. During the year meet challenges and adversity in
minimal harm or disruption going significant organizational, system 2006 with quality teamwork, spirit
forward. This did not detract from and process enhancements were and experience. Their endurance
our commitment to the safety implemented to ensure our technical in adversity as EMP surmounted
and welfare of our employees and and commercial decisions were of the numerous hurdles is commendable.
neighbouring communities in every best quality.
location in which we operate. Our Toughened by a challenging
pursuit of the best standards in Outlook 12 months, we look forward to
SHE practice across the business We believe growth prospects in maintaining our course and realizing
continued with excellent results. The revenues and the value of underlying our goals.
establishment of the SHE Excellence assets are good, given sustained
Functional Team was undertaken to demand and the introduction of new
ensure that policy was implemented strategic partners at Kangean to
to international standards. enhance production and development For and on behalf of the Board of
Exceptional safety standards in Gelam capabilities. We expect cost pressures Directors,
were recognised by the Ministry to remain in the industry and
of Labor as we recorded 2 million therefore we will have to remain
man-hours without a single lost time innovative and alert. However, with
incident. At Kangean, our operations oil prices off the peak and supply of
continue to focus on community equipment and services responding, Chris Newton
relations through sustainable social these pressures should subside. President Director
and economic development programs.
Board of Directors
A Yuli Soedargo
B Faiz Shahab
C Chris Newton
D Norman Harahap
E Tom Soulsby
ManagingAdversity
Managing Adversity 15
Review of Operations
Managing Adversity 17
East Java
Kangean PSC (working interest 100%)
Operator : EMP Kangean Limited (60%)
Partner : EMP Exploration (Kangean) Limited (40%)
Petrokimia Gresik
PLN Gresik Terang Sirasun Batur Field
Madura Karangtakat Pulau Sepanjang
(TEO)
Gresik Stn.
PGN
Surabaya TERANG
South Saubi
East Pagerungan Field
BATUR SIRASUN
Oyong Maleo
PGN Tandes (SS0)
(PTO)
PGN Gn. Sari Jeruk BD GP)
e (EJ South Celukan
ipelin
PGN Waru Gas P
Java (SC0)
East
East Java
Bali
Lombok
LEGEND
Thailand
BLOCK
Philippines
OIL FIELD
GAS FIELD
Malaysia Brunei OIL & GAS FIELD
Singapore PROSPECT
LEAD
REPUBLIC OF INDONESIA CUSTOMER
Java Kangean PSC GAS PIPELINE
INDEX MAP
East Timor
PGN DISTRIBUTION GRID
Contributing over half of total Two new oil fields, Pagerungan Utara Progress has been made at the
gas production in 2006, Kangean Offshore (PUO) and Sepanjang island Terang-Sirasun-Batur gas field (TSB),
produced gas of 58 mmcfd and (SED) have been appraised. A jack with first gas production planned for
condensate at 547 bpd. Nine up rig has been secured to complete late 2008. EPC contracts are in process
wells were drilled during the year, development of PUO and to appraise and a drill ship has been secured to
including 7 development wells and the West Kangean gas field. The SED- drill five new wells at TSB during 2007.
2 appraisal wells. The priority has 1A well was flow tested with first oil An independent technical review
been to develop the Pagerungan and production following in January 2007 has identified significantly increased
Sepanjang Island gas and oil fields. at a rate of 3,500 bopd. 3P reserves, a positive indicator
for future production and reserve
upgrade potential.
Payang
Jenggolo
Bukit Tua
KE
Poleng N
Bukit Panjang
Pangkah
Java Sea
0 20 KM
Tuban
Petrokimia Gresik PLN Gresik
Madura
Surabaya
JG P )
in e (E
Jeruk BD
Bisma
Ketingan Kresna Shinta Salya Nakula
Kertosono
Bangil Karna
Sadewa
Pandan S. Jombang Srikandi Kunti
Bima
Kunjang Arimbi Larasati
Andjani
Carat Field
Pasuruan
Wunut Field Leces
Tanggulangin Field
Banjarpanji, Porong, Banjarsari East Java
LEGEND
BLOCK
OIL FIELD Bali
GAS FIELD
OIL & GAS FIELD Indian Ocean Thailand
Philippines
PROSPECT
LEAD Malaysia
Singapore
CUSTOMER
GAS PIPELINE REPUBLIC OF INDONESIA
Gross production was 39.4 mmcfd. Six wells were spudded during the Banjarpanji well, spudded early in
year with success recorded in both 2006, subsequently ceased operations
Strategic priorities for development appraisal and development drilling. after substantial seismic activity in
at Brantas include the optimization Gas was found at the Tanggulangin-5 Central Java during May. Mud, water
of gas production from Wunut, well, and both oil and gas found at and gas emissions in the vicinity have
Tanggulangin and Carat gas fields, the Wunut-19 well. Tanggulangin first impaired further development as
new gas contracts and further gas is planned for the third quarter reported on page 20.
appraisal and exploration to realize of 2007, with 4 bcf sold at a contract
the potential of the deep Kujung prices averaging US$ 4.1/mmbtu. The
exploration play. Carat field commenced gas production
in April 2006 at 2.5 mmcfd.
Managing Adversity 19
On May 29 mud erupted through three fissures in the vicinity of the Banjarpanji well. EMP’s indirect subsidiary, LBI
immediately activated its Emergency Response Team to undertake initial disaster assessments and containment activities.
This team was superseded by the National Mudflow Mitigation Team (Tim Nas) which was established by Presidential
Decree, and to which LBI acted as a representative of the Executing Team. A chronology of the events in 2006 follows, listing
the occurrences at and around Sidoarjo, the efforts undertaken by all concerned parties to control the natural disaster, and
the steps taken to ensure the protection and welfare of the affected communities.
Banjarpanji - a chronology
May
Banjarpanji well The Lapindo Emergency Response Team is People in the immediate vicinity are temporarily
experiences loss activated. The broach is immediately assessed. evacuated following the detection of minor
of circulation after levels of H2S (hydrogen sulfide) in the surface
an earthquake LBI works with local officials and selected emissions.
in Yogyakarta suppliers to contain the mud by pumping drilling
measuring 6.2 on the fluid into the well. Communication between LBI offers free medical assistance to local
Richter Scale. well and mudflow could not be established and villagers.
pumping drilling fluid had no impact on the
Steam, water and gas developing mud volcano.
observed bubbling to
the surface at three Existing H2S monitoring is intensified.
locations between
200m and 500m
from the Banjarpanji
exploration well at
Sidoarjo, East Java.
June
Emissions of H2S stop. The Banjarpanji Emergency Task Force is formed LBI establishes the following priorities:
comprising LBI and seconded EMP personnel. 1. The health and safety of local communities;
Volume of mud 2. Mud flow management;
flowing from the The Ministry of Environment leads an 3. The curtailment of the mud flow.
broach increases to independent team to analyze and monitor the
50,000m3 per day, mud, ambient air, and water. LBI provides masks to students in two schools
covering a total area and community members in Renokenongo, Siring,
of 110 hectares of Abel Engineering, international well control and Jatirejo to prevent fume inhalation.
land: 1.1 million m3. specialists, carry out engineering work and assist
with the design of relief efforts. Emergency accommodation, food, drinking
6,668 villagers from water, and amenities are provided for the 6,668
Renokenongo, Siring The design of relief wells is assisted by external displaced people, along with a monthly stipend of
and Jatirejo are drilling specialists. Rp 300,000 per person. Amenities include school
displaced. transportation for children, and entertainment,
LBI builds ponds and levees to contain the mud vocational training, and religious programs.
7 factories are closed, and installs pumping systems. Pond walls are Temporary emergency shelter is located at
and 45 hectares of reinforced. Local communities assist with pond Pasar Baru Porong. In cooperation with the local
rice and sugarcane construction. Department of Education, affected schools are
fields are affected. relocated.
SATLAK is formed: a task force comprising LBI,
Mud encroaches on BPMIGAS, the Departments of Social Welfare, Potable water and sanitation facilities are
the Surabaya-Gempol Environment, and Health, and other relevant constructed for displaced citizens.
toll road. departments of the Sidoarjo local government.
SATLAK is led by the head of the local Free medical care is provided for all displaced
The toll road is closed. government. families. The Sidoarjo Department of Health
appoints 5 hospitals and 9 health centers to care
The Indonesian Association of Geologists, in for those affected. In addition, 2 emergency
cooperation with LBI, assesses mud extrusion, hospitals and 9 mobile units are set up.
and conducts surveys and geological and
geochemical studies of this and other mud
volcanoes in the area.
June (continued)
Integrated geological, geophysical and LBI provides salary compensation for the
geochemical studies are undertaken by the employees unable to work in the affected
Institute of Technology Bandung and Institute of factories.
Technology Surabaya in cooperation with LBI.
LBI announces compensation arrangements: it
A number of mud disposal options are evaluated, will pay damages for affected rice and sugarcane
including piping it to the sea. fields; rent the affected land for two years;
provide households with Rp 5 million to fund
The C-5 Galaxy, the world’s largest cargo plane, two-year housing leases, and provide a moving
was chartered to fly in a 10K Blow Out Preventer costs allowance of Rp 500.000.
from Singapore to be used in Snubbing Unit
operations. The Ministry of Energy and Mineral Resources
announces three resolutions:
SATKORLAK is formed: a task force led by 1. To stop the mud flow;
the Governor of East Java, including SATLAK 2. To determine suitable locations for the digging
members, LBI, BPMIGAS, the Ministry of Energy of mud ponds;
and Mineral Resources and the Ministry of the 3. To care for the victims.
Environment.
LBI and the Government undertake joint
Snubbing Unit activities commence to: investigations into the cause of the broach.
1. Determine conditions in the well;
2. Confirm source of mud flow; LBI makes an initial Rp 5 billion compensation
3. Staunch the flow. payout to the displaced citizens through the
local SATLAK account administered by the local
The toll road is elevated by 1.5m, drains are government head.
added, and a bridge is constructed.
Instances of loss are recorded into a database.
July
The volume of mud The Snubbing Unit is unable to reach the source To date, LBI have safely evacuated 7,918 people.
from the broach of water and mud.
reaches 2.5 million m3, Affected families receive two-year rental
covering 179 hectares Worst case scenario simulations predict the areas assistance.
of land, and develops next likely to be affected by the mud as the
into a mud volcano. volume expands. Predictive maps are drawn. Studies examine the properties of the mud, and
conclude that it is:
The air above the mud The Ministry of Environment leads a Surface a. Non-toxic and not hazardous;
volcano is found to Management Team to contain the surface mud b. Suitable for producing bricks, paving blocks,
be neither toxic nor and divert it into purposely built settlement and concrete blocks.
hazardous, despite its ponds.
faint odour. LBI and the environmental division of the local
A 750 HP rig replaces the efforts of the Snubbing government support local industry in Mojokerto
The toll road reopens. Unit. by training villagers to make bricks and
construction materials from the mud.
Halliburton provide integrated equipment and
services regarding the relief wells. Local government leads a Community and Social
Impact Team to mediate between LBI and the
The location of the first relief well is prepared. communities regarding remedial actions and
Three alternate locations are prepared. compensation.
7 ponds are built with a combined capacity of A Media Relations Team is established responsible
767,000m3 covering 135 hectares of land; they for local community communications.
are worked by 70 pumps.
Traffic is diverted to Jl. Raya Porong while the toll
road is cleaned.
Managing Adversity 21
Month & Event Technical Action Taken Community Action Taken
August
The volume of mud LBI, in cooperation with the army (ZIPUR), POLRI, Villagers from Siring and Kedung Bendo are
increases to 100,000 and the local government, repair the retaining safely evacuated following the broach in the mud
m3 per day, making mud-pond wall on the same day it was broached. pond-wall.
a total of 3.65
million m3 covering Boots & Coots, well control specialists, assist with To date, 10,860 people have been displaced.
approximately 350 the drilling of relief wells.
hectares of land. It is announced that permanent housing will be
A 1500 HP drilling rig replaces the 750 HP rig, and provided for the displaced villagers. Temporary
A retaining wall drills a relief well 500m from the Banjarpanji well, housing and food continues to be provided.
of an emergency 350m from the broach, to identify the source of
containment pond is mud and water and kill it with heavy drilling mud The fishermen are told that the water and mud
broached affecting and cement. will be separated and treated before being
the villages of Siring disposed of.
and Kedung Bendo; The first relief well is flooded two days prior to its
causing temporary spudding date. LBI tells demonstrators it will appoint a firm to
closure to the handle the technicalities of compensation for
Surabaya-Gempol toll Land is assessed for subsidence. property damage.
road and the railway.
Scientific Drilling, USA, provides specialist A sugar plantation receives Rp 592 million for
The toll road equipment to assist with drilling and relief damages incurred.
and railway are efforts.
intermittently open.
The toll road is elevated 2.5m.
Fishermen in Desa
Kalirejo demonstrate Pond construction continues, bund walls are
against the proposal reinforced with geotextile, 20km of levees are
to dump the mud built, and local irrigation canals are rehabilitated.
into the Madura
Strait, fearing The installation of 18 inch and 20 inch pipes
contamination. commences to carry the mud to the sea.
Demonstrators
block the Porong
road and railway
line demanding
compensation.
September
The Surabaya-Gempol Two fatalities occur at the site as a result of Traffic is diverted to the Porong Road. Public
toll road is reopened. contractor heavy equipment accidents. LBI roads are rehabilitated.
investigates the incidents and reviews the site’s
EMP announces safety procedures. The families of the two men A pilot project commences processing the mud
intention to divest receive compensation. into bricks, but is discontinued after the project
ownership in Kalila site is submerged by mud.
Energy Limited and The first monitoring well spudded to assess and
Pan Asia Enterprise monitor shallow drilling hazards.
Limited, which
together own 99.99%
shares in LBI, to the
Bakrie Group.
September (continued)
A retaining wall is With Presidential Decree No. 13, the National Tim Nas’s guidelines from the Government state
breached causing the Mudflow Mitigation Team (Tim Nas) is formed that families from the affected area will be
toll road to close. to take operational measures in an integrated resettled as the land is no longer fit for human
manner to overcome the mud volcano including: habitation and is considered a ‘disaster zone’.
The railway is 1. Sealing off the broach;
impaired. 2. Mitigating the impact of the mud flow; LBI presents results of a subsidence survey which
3. Managing social issues. investigated the possibility of subsidence around
relief wells, extrusion points, the gas pipeline, the
LBI is a representative member of the Executing railway and toll road.
Team and provides technical, operational and
management assistance to support Tim Nas. Donations are made to affected schools. Affected
schools are relocated.
Following further evidence that the mud is not
toxic, the Government authorizes the disposal of
the mud into the sea via the Porong river. This is
determined to be the most viable and effective
solution for short term emergency relief.
Construction of a spillway commences to increase
the flow of mud into the river.
October
Between 100,000 Geotextile is applied to mudpond levees. LBI, the Institute of Technology Surabaya, and
– 150,000 m3 of mud the affected communities develop permanent
flow daily from the To date, three water treatment units have been relocation plans.
mud volcano. Mud has installed, and 20 inch and 32 inch pipes connect
affected an area of mud ponds to the Porong river. To date, 3,300 families have been re-located
400 hectares and 8 to safety. LBI continues to provide a monthly
villages. Ecological and hydrological studies continue to stipend of Rp 300,000 per person to cover food
ensure that the discharge of mud is conducted in costs, and provides free medical assistance.
The Surabaya-Gempol an ecological and sustainable manner. Long term
toll road reopens. environmentally sustainable solutions to mud Temporary accommodation at Pasar Baru Porong
disposal are investigated. is vacated as people utilize LBI’s rental assistance
Bapepam rejects to relocate to more permanent housing.
proposals to divest LBI LBI, the Institute of Technology Surabaya, and
to Lyte Ltd and Bakrie Tim Nas work together to minimize any effects to The Mindi Village Public Cemetery is relocated.
Oil & Gas. the ecology of the Porong river.
LBI receives the first insurance installment.
Local and international contractors continue with
relief well drilling efforts. US$ 24 million compensation is announced for
the relocation of the community and their living
costs.
Managing Adversity 23
Month & Event Technical Action Taken Community Action Taken
October (continued)
The second relief well spudded. LBI continues to work with the owners of farms,
factories and small/medium enterprises, as well
LBI and Tim Nas work together to mitigate the as market sellers and other businesses to ensure
effects of any possible subsidence in the area. that their commercial enterprises are relocated
promptly and that compensation is made for any
A differential GPS system is used to undertake losses.
continuous readings of the bund walls and mud
elevations. LBI reiterates that the mud is neither toxic nor
poisonous, despite media reports.
The total capacity of ponds built is 11,744,000m3,
covering 252 hectares of land. The Ministry of Environment believes that the
mud can be disposed of safely without being
Penkonindo, the Indonesian subsidiary of Van treated.
Oord, assists LBI with mud containment issues.
The United Nations Environment Program finds
1,400 army personnel assist with the the current impact of the incident on human
strengthening and stabilization of levee walls health to be low.
and the mud containment area.
LBI agrees to fund a religious holiday allowance of
Rp 700,000 per worker.
November
The toll road is closed. EMP Kangean Ltd shuts in the supply of gas to There were 14 fatalities as a result of the rupture
customers following the explosion. in the gas pipeline. Families were given financial
EMP signs agreement support, and assistance with burial expenses.
to sell its shares The disposal of mud into the Porong river ceases
in Kalila Energy following the gas pipeline rupture which caused The Ministry of Energy and Mineral Resources
Limited and Pan Asia the mud to spread north instead of south into the declares the pipeline rupture a natural disaster.
Enterprise to Freehold spillway.
Group Limited. The affected communities continue to receive
GPS monitoring of subsidence levels around both food and beverages, as well as medical care.
Pertamina’s East Java relief wells continues, as does monitoring of the
Gas Pipeline ruptures spillway. 3,779 people affected by the pipeline rupture
at KM 38 of the are provided emergency shelter at Pasar Baru
Porong-Gempol toll. Construction of a spillway pump house is Porong.
underway, and bund walls are reinforced in
The toll road collapses anticipation of the rainy season. 5 additional
and is closed pumps are installed.
permanently.
Tim Nas announces the decision to broaden the
EMP announces the Porong Road.
cancellation of the
divestment to the
Freehold Group.
December
EMP Kangean Ltd Minarak Labuan Co starts supporting LBI. Refugees continue to receive free medical care. To
recommences gas date, 35,000 patients have been attended to.
supplies after an 8- Subsidence continues to be monitored through
day shut-in. the GPS system. LBI receives the second insurance installment.
A bund wall is Subsidence causes the Porong flyover bridge to Tim Nas proposes to buy affected land
broached in the become unstable and it is dismantled. and property from those with proper land
vicinity of the second certification at the following rates:
relief well and the By the end of the year, 40km of large scale » Land: Rp 1,000,000/m2
area is deemed levees had been constructed to contain the mud, » Buildings: Rp 1,500,000/m2
unsafe. measuring up to 30m in height, 30m across the » Rice fields Rp 120,000/m2
base width, and narrowing to 8m at the top.
The Association of 12,463 people are being given shelter in Pasar
National Oil and LBI estimates the total costs for drilling relief Baru Porong, Dinas Diklat, and Balai Desa
Gas Companies wells and mud management to be Ketapang.
(Aspermigas) US$ 183 million to the end of 2007. To date,
concludes the Sidoarjo LBI has paid US$ 92 million on containing the LBI announces that displaced people who meet
mud volcano is a mud, stopping the mud flow and compensating specified criteria have the option to be relocated
natural disaster. victims. to Kawasan Sidoarjo Baru, a residential area to
be developed which will include a school, medical
Pertamina, Kodeco clinic, sports facilities, a mosque, cemetery, and
Energy and LBI traditional market.
sign gas sales and
purchase agreements
with seven companies
to the total of US$ 2.8
billion.
For further information regarding the Sidoarjo mud volcano please refer to www.sidoarjo.info
Managing Adversity 25
Lalang platform and Ladinda FSO
Bengkalis Island OA
VA QC QD
N
QF
QE
Refinery QB
Pertamina UP II BA
0 15 KM
Padang Island AG
OSB Ladinda DU
LEGEND NM
Gatam SAG
BLOCK
LE Ponder Field
OIL FIELD Sabak
B Melibur Field
GAS FIELD Pedada
Kurau Field CO
CM
OIL & GAS FIELD DD
BGW DF CN Merbau Island
PROSPECT Lalang Field
BZ FB FC
LEAD BV
CUSTOMER
Benua Kuat DC EA CA FD
BU
Dusun Field BY-2 BH Rangsang Island
OIL PIPELINE DR BK
Oil Gathering station AL BM TA
GAS PIPELINE BOP Pertamina BSP BC BQ TH TH CU
EG BT
Pusaka
BY-1 AI
CW Selatan Field
Butun Industrial Estates DB TE
TB
N
Thailand Mengkapan Field TG CH
TC
Tebing Tinggi Island
Ponak-1
Philippines
TD
Malaysia
Singapore Beruk Timur Laut
Sumatera
Malacca Strait PSC
REPUBLIC OF INDONESIA
Contributing 86% of total oil The program of workovers and well 3 for exploration and 1 appraisal
production in 2006, Malacca Strait service continued during 2006 to well with 100% exploration success
produced 3.35 mmbbl (2005: 3.4 mitigate production decline from rate. Appraisal tests at the BY-2 well
mmbbl). Production for the year these mature fields. A total of 15 showed oil instead of gas and the
averaged 9,182 bopd. wells have been drilled during the BY2-DC-DR discoveries open up an
year including 11 development wells, exciting new deep oil play.
Managing Adversity 27
Sumatera
Gelam TAC (working interest 100%)
Operator : PT Insani Mitrasani Gelam (100%)
Setiti
Jambi PLN
SE Setiti
Thailand
South Sumatera
Oil production under contract with shifted the short-term focus towards We received approval from Pertamina
Pertamina doubled in 2006 to oil production, development drilling for our POD for gas in May 2006 and
over 117,000 bbl and encouraging and workover activity taking in July we signed an MOU to supply
progress was made on development consideration of the successful Indogas.
drilling, the SG-12 ST well delivering results of our drilling program and
volumes of 300 bopd, well in excess the increase in oil prices. A 3D seismic We achieved over 2 million man-
of EMP’s average performance for a survey is planned for the first half of hours without a lost time incident
single well. We rescheduled our gas 2007 to optimize the development and received an award recognizing
projects to 2008 and deliberately program. Contingent upon the results, our high standards of safety from
further drilling is scheduled for late in the Ministry of Labor, Republic of
the year. Indonesia.
Minas
Beruk Timur Laut
Zamrud
Pekanbaru
Minsis Perak Field
West Baru Field
Baru Field Bentu PSC
Desabaru
Korinci Field
Terusan Field
Bentu Field
Sering
LEGEND Sangkulin
BLOCK
OIL FIELD
GAS FIELD Seng Field
OIL & GAS FIELD
Nikel Timah
PROSPECT
Tra
ns
LEAD
Ga
Segat Field
sin
CUSTOMER
do
GAS PIPELINE
Ind
on
es
Besi
ia
Pip
eli
ne
Sumatera
The Bentu and Korinci Baru blocks Investment in production facilities Positive progress has been achieved
lie adjacent to each other in Riau in the Baru and West Baru fields in negotiations under an MOU with
province, Sumatera, with 2P gas proceeded in 2006 and a 10 kilometer Riau Andalan Pulp and Paper (RAPP)
reserves constituting almost one fifth pipeline was completed to connect to supply uncommitted gas from
of total Company gas reserves. to PLN’s gas turbine generating both PSCs. Multiple gas market
facility. The customer requested opportunities are available in this gas
supply postponement during the short area.
year, being unable to meet certain
conditions precedent under the GSA,
which resulted in its cancellation.
Negotiations on a revised GSA are
ongoing to incorporate the impact of
the delayed gas offtake.
Managing Adversity 29
Sumatera
Gebang JOB PSC (working interest 50%)
Operator : Costa International Group Limited (50%)
Partner : Pertamina (50%)
GOS
Sumatera
St
ra
it
of
Ma
Rantau
la
cc
a
Kuala Simpang
Barat
Kuala Simpang Kambuna
Serang Jaya
Sembilan Island ne
0 10 KM eli
Arbei Field Pip
ort
Exp
Pangkalan Susu Oil
Gebang JOB PSC
LEGEND
HM 55
Tabuhan Timur Gebang Deep
Tabuhan Barat
BLOCK
OIL FIELD Secanggang Field
Pangkalan Brandan Gebang
GAS FIELD
OIL & GAS FIELD Besitang Securai
PROSPECT
LEAD
CUSTOMER
Darat Utara
OIL PIPELINE Tanjung Perling
GAS PIPELINE
PROPOSED GAS PIPELINE Batang Sarangan
Malaysia
Singapore
Binjai
Batu Mandi Medan Industrial Estates
Wampu (KIM)
The Gebang Joint Operation Body PSC pipeline connects to a Pertamina well is planned for 2007, subject to rig
in partnership with Pertamina is a gas gathering facility. Demand in availability. Given successful appraisal
combination of onshore and offshore the Medan gas market is rapidly and POD approval, development
fields, with water depth offshore of expanding with PLN and PGN as the drilling will follow in 2009. Exploration
less than 40 meters. Covering an area major gas consumers. The upturn in oil leads at Tanjung Pura and Gebang
of 980 square kilometers, geologically and coal prices is pulling up average Deep have also been studied with a
the block is located in the North realizations for gas to levels of over view to future drilling.
Sumatera Basin, one of the most US$ 3.5/mmbtu.
prolific basins in Indonesia. A number of alternative gas supply
To mitigate declining production, four opportunities are currently being
Oil and gas is already being produced well workovers are planned for 2007 evaluated with prospective offtakers
from 8 wells within the Arbei field at while the Anggor field is planned to in order to optimize commercial terms.
rates of 80 bopd for oil and 2 mmcfd commence development during 2007-
gas. An established 9 kilometer 2008. At Secanggang, one appraisal
GAS FIELD
comparable level to the previous year,
Acce
LEAD
CUSTOMER the SBR-5 well for maintenance. Some
OIL PIPELINE Bontang
GAS PIPELINE delay was experienced in securing
PROPOSED GAS PIPELINE
Strait of Makassar
maintenance equipment for the
overhaul.
PLN Semberah
Gas Power Plant Field (UKM, SBR) geologically successful but the
Tanjung Batu
Semberah TAC quantities of oil and gas produced
Karangmumus Field were uneconomic. During December a
Junction Gas Plant Binangat Field
sixth well, SBT-2A, showed indications
Pelarang
Samarinda Field of considerable gas production
potential and this has subsequently
Gas Production Facility
Sambutan been completed to accommodate oil
Field (SBT)
and gas production simultaneously.
Managing Adversity 31
Management’s Discussion
and Analysis of the Financial
Condition and Results of
Operations (MD&A)
Annual Revenues
2006 Value (Rp billion) % ∆ YoY (%) Volume (mmboe) % ∆ YoY (%)
Managing Adversity 33
Total Net Sales Revenues Production Costs were 7% lower in Income from Operations
Net sales for 2006 were 2% lower at 2006 at Rp 398 billion (US$ 43.5 Income from Operations was
Rp 1,646 billion. Net sales represented million), related to the lifting of significantly lower at Rp 238 billion
revenues from oil sales of Rp 1,081 oil and gas from the sub surface (US$ 25.9 million). This result takes
billion (US$ 118 million equivalent) including the cost of collecting, into account reduced gross profit,
up 12% and Rp 565 billion (US$ 61.7 separating, clearing and storing oil down 9% to Rp 471 billion and
million) from gas sales. Volumes for and gas in production facilities prior an increase of 27% in operating
the year were 4% higher for oil at to delivery to customers. These costs expenses, relating to the costs of the
2.0 mmbbl and 25% lower for gas are mainly affected by the levels of THP acquisition and generally higher
at 28.2 bcf, the latter partly due production, overhead from oil and gas costs impacted by industry cost
to interruption to gas production field operations, as well as operations pressures.
through damage to the East Java and maintenance costs and pipeline
pipeline, which has subsequently re- fees paid for carrying the Company’s Other Charges - Net
opened. Average prices realized for gas production. Other Charges, Net increased by 15%
oil were significantly higher, by 20% from Rp 203 billion to Rp 233 billion.
year on year to US$ 60.1 per bbl with The 45% increase in Production This reflected a combination of firstly,
average gas prices 7% higher at Support Costs to Rp 389 billion an increase of 22% in financing
US$ 2.2 per mcf. (US$ 42.5 million) reflects the charges to Rp 304 billion, secondly an
increase in size of operations with the amount of interest and penalty tax
Cost of Goods Sold consolidation of the THP acquisition. of Rp 32 billion and lastly, amounts
Cost of Goods Sold of Rp 1,175 Production Support Costs comprises received under insurance claims of
billion (US$ 128.3 million) in 2006 management and administration Rp 56 billion, relating to the 2002
was almost flat year on year. Cost costs relating to each PSC and TAC damage to the pipeline connection to
of Goods Sold consists primarily including salary and employee Pagerungan field at Kangean Block.
of depreciation, depletion and benefits, office rentals and operating
production costs, as well as costs of expenses. Tax Income/Expense
production support and workovers The change in tax income/expense
directly related to the activities in Workover Costs were 5% lower year in 2006 was primarily attributed to
the operating subsidiaries. All costs on year at Rp 51 billion: primarily an increase in deferred taxes arising
arising from production activities are maintenance activities relating to as a result of incurring sunk costs at
recorded at the time they are incurred. current production capacity, including the Kangean block due to increased
Depreciation and depletion costs arise activities such as the cleaning of well drilling activities during the year
from the depletion of capitalized oil bore equipment to ensure the smooth approved by BPMIGAS, such costs
and gas exploration and development flow of oil and to reduce the rate of being deductible against future
costs, based on the total estimated natural production decline. taxable income.
proved reserves (using independent
reserve certifications) as detailed in
notes 2 and 12 of the consolidated
financial statements.
Oil
Gas
2004 2005 2006 2004 2005 2006
EBITDA (Rp billion) Net Profit (Rp billion) Total Assets (Rp billion)
Managing Adversity 35
Safety, Health and
Environment (SHE)
Lost Time Incidents (cases) 0.3 0.0 0.29 (8) 0.0 0.0 0.07 (1) 0.0 0.0
Total Recordable Incidents Rate (cases) 1.5 0.56 (1) 0.88 (24) 0.0 0.0 0.52 (8) 0.89 (20) 0.0
Spills Incidents 3 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Damage/ Loss 1 0.0 1 0.0 0.0 0.0 0.0 0.0
PROPER Ratings Blue - Blue - - Blue Blue -
Managing Adversity 37
Internal trainings conducted were The SHE team has identified specific Safety: Lost time incident record
wide-ranging, covering topics targets for 2007 which include the In 2006, high safety standards
from avian flu awareness, first aid, ongoing promotion of SHE awareness were evident in Gelam, Sumatera
hazardous waste training, fire- among employees; the continuation which recorded more than 2 million
fighting and defensive driving, to man of internal trainings on world-class man-hours without a single lost
overboard drills and oil pollution drills. safety improvements and risk time incident, for which we received
assessment conduct; the publication an award of recognition from the
With specific regard to Banjarpanji, of SHE Regulatory Compliance Ministry of Labor. Four other sites,
the SHE team conducted extensive Assessment Protocol; increased Bentu-Korinci Baru, Gebang, and
risk assessment studies; established reporting on near-miss instances, and Semberah also recorded no lost time
medical facilities at Wunut; deployed the preparation of an updated crisis incidents. The SHE team conducts
additional SHE officers to assist management framework and waste regular training programs to elevate
with supervision and monitoring; management handbook. awareness of general and specific
provided additional support and safety practices, and incorporates
training for on-site staff; monitored lessons learned into training programs
and analyzed the mud, water, and and risk assessment criteria.
air; established a bubble monitoring
capacity; conducted studies into mud
dispersion; monitored gas emissions
and air quality, and revised the
Emergency Preparedness Manual.
Managing Adversity 39
Community Relations
Managing Adversity 41
Corporate Governance Report
Managing Adversity 43
Board of Commissioners Qoyum Tjandranegara, Independent Rennier Latief, Commissioner
Commissioner Rennier Latief began his career at
Suyitno Patmosukismo, President Qoyum Tjandranegara is well-known Philips Petroleum as a geologist in
Commissioner both domestically and internationally the late 1970s. From 1986 he served
Suyitno Patmosukismo has in the industry, serving in the past in different management positions
contributed extensively to the as President Director of Perum at Huffco International culminating
development of the Indonesian oil Gas Negara, President Director in his appointment as Senior Staff
and gas industry in several senior of PT Perusahaan Gas Negara, as Geologist. He then joined VICO as
positions including the Director Advisor to the Ministry of Mines & Exploration Manager in 1994 before
of Exploration and Production at Energy, Secretary of the Board of acquiring the Malacca Strait PSC from
Pertamina, the Director General Commissioners of Pertamina, and Lasmo in 1995. He acquired control
Oil & Gas within the Indonesian Special Staff to the Vice President of the Brantas PSC from Huffco, and
Department of Mines & Energy, and of the Republic of Indonesia, Energy his leadership was instrumental in
the position of Chairman of the OPEC & Industrial sector. Appointed as the commencement of commercial
Board of Governors in the mid- Independent Commissioner in March production just 3 years later. Formerly
1990s. He has served as President 2004, he serves as Chairman of the serving as President Director, Rennier
Commissioner since the Company Audit Committee. oversaw the acquisition of the
went public in June 2004. He is also Kangean PSC from BP in late 2004
currently the Executive Director of the before stepping down as President
Indonesia Petroleum Association. Director in May 2005 to assume his
current role as Commissioner.
Chris Newton
Managing Adversity 45
Faiz Shahab, Director & Chief Yuli Soedargo, Director & Chief Tom Soulsby, Business Development
Executive Officer Financial Officer Director
Faiz Shahab has 26 years extensive Yuli Soedargo has extensive Tom Soulsby has extensive merger
experience in the oil and gas industry. experience in Senior Management and acquisition expertise in the
He spent many years in VICO serving roles with leading Indonesian listed resource sector, having held several
as Facilities Project Engineer until companies. He served as Financial positions including Director of ANZ
his last position as Vice President Services Director of Kalbe Farma Singapore Ltd, ANZ’s local merchant
Support & HSE. He then moved Group in the 1990’s, as Managing bank in Singapore where he was
to Lapindo Brantas Inc. as Vice Director of BII and Head of Banking also the Director and Regional Head
President & General Manager. In Relations, Control & Audit at Asia Pulp of Corp. Finance for Asia at ANZ
2002 BP Indonesia engaged him as & Paper. He was appointed a Director Investment Bank from 1998 to
Vice President Java LNG and 2 years in December 2005. 2002. He worked with ANZ in both
later he moved to EMP Kangean Melbourne and Jakarta in investment
Ltd. as Senior Vice President before banking during the period 1994 to
being appointed a Director of EMP in 1998 and has been involved in over
December 2005. 26 successful transactions. Prior to
that, Tom worked at Potter Warburg,
Western Mining Corporation and
KPMG in various finance related
positions. Mr Soulsby is a founding
director of the Company having
joined the Board of Directors in March
2004, with responsibility for Business
Development and Investor Relations.
Norman Harahap
Managing Adversity 47
Corporate Secretary Audit Committee members Meetings
» Qoyum Tjandranegara, Chairman The Audit Committee held a total of 8
Riri Harahap, Corporate Secretary (Independent Commissioner) meetings during 2006 attended by:
and Vice President Legal » Hertanto , Member » Qoyum Tjandranegara, Chairman
Riri Harahap was appointed Corporate » Toha Abidin, Member » Hertanto, Member
Secretary in June 2005 and to the » Toha Abidin, Member
position of Vice President, Legal, in Audit Committee members are
February 2006. She brings with her chosen for their skills and relevant The Audit Committee assessed and
over 14 years of experience in law. experience. reviewed the Consolidated Financial
The Company’s Corporate Secretary Statements as of December 31,
plays a key role providing effective Tasks implemented 2006 along with the notes to the
legal advice with regard to general The Audit Committee is responsible Financial Statements. To ascertain the
day-to-day matters and in compliance for providing independent fairness of the consolidated Financial
with regulations including those of professional opinions to the Board of Statements, the Audit Committee has
the capital market. The Corporate Commissioners, and to bring to their also conducted discussions with the
Secretary is also tasked to provide attention any matters related to: External Auditor and Internal Auditor
Commissioners and Directors with » Financial Statements, projections regarding the holding Company and
ongoing guidance on issues such as and other financial information to its subsidiaries in respect of:
corporate governance, on matters be published by the Company » Organization structure
relating to the Company’s Articles » Adherence to legislation and » Internal control systems
of Association and to achieve the regulation of the Capital Market » Accounting Policies, systems and
highest standards in the organization authorities and the Jakarta Stock procedures
of shareholder meetings and Exchange and any other regulatory » Compliance with capital market
meetings of the Boards. requirements related to the regulations and other regulations
Company’s activities » Other information related to the
Report of the Audit Committee » Reviewing the work undertaken Company’s management policies
The effectiveness of both Boards by Internal Audit and the External
is enhanced by the support of Auditor Summary of conclusions from Audit
the Audit Committee with a role » Reviewing any complaints, or Committee meetings:
to oversee all matters relating references made to either Board a. The External Auditor has
to the integrity of the financial from the public performed the general audit of the
statements, recommendations for » Assisting the Board of Company’s consolidated Financial
the appointment of external auditors, Commissioners with the selection Statements as of December
management of operational risks and and appointment of the External 31, 2006 independently and
compliance with legal and regulatory Auditor. objectively.
requirements. b. Internal Audit has carried out its
function satisfactorily. Further
improvement in some aspects of
the performance of the internal
audit system is still required.
Managing Adversity 49
Restrictions on non-audit services Compliance with legal and An operational framework is
by the external auditor regulatory requirements implemented via (1) approvals
The external auditor is not authorised The Audit Committee ensures manuals (2) delegation of authority
to carry out the following types of conformity with applicable legal guides (3) authorized approval lists
non-audit services for the Company: and regulatory requirements and with specimen signatures (4) other
» Preparation of accounting records the Company’s Code of Conduct, means such as electronic storage and
and financial statements; examining material issues raised retrieval.
» Information technology systems internally or from the external
design and implementation; auditor, in conjunction with the Final approval requirements are
» Valuation services and other Corporate Secretary and in-house specified in delegation of authority
corporate finance activities; legal counsel from time to time as or equivalent guides, usually
» Internal audit services; required. within monetary, volume, or other
» Temporary senior staff appropriate limits. No employee is
assignments, management Risk Management Committee granted authority to approve his
functions; While risk management is currently or her own travel and business-
» Broker or dealer, investment handled by the Company’s Risk related expense statements or
adviser or investment banking; Management Department, the reimbursements.
» Legal services; Company is committed to the
» Litigation services; establishment of a fully functioning Authority is limited to expenditures
» Actuarial services; and Risk Management Committee (RMC) and other transactions made within
» Recruitment services for senior in 2007. one’s area of responsibility. The BoD
management. reviews the delegation of authority
Risk Management encompasses guides as required.
For all other non-audit services, a review of all risks faced by the
use of the external audit firm must Company, to quantify their impact IT Governance
be assessed in accordance with and likelihood, and ensure appropriate The Company is in the process of
the Company’s policy requiring an mitigation measures are in place. preparing all necessary requirements
independence assessment to be done in relation to the establishment of the
by the business manager requiring Delegation of Authority IT Steering Committee. The Company
the service. The approval of Internal The BoD delegates financial authority considers that the IT Steering
Audit and the Chairman of the Audit to employees who are responsible for Committee will have representatives
Committee must also be obtained. taking actions, signing documents and from all relevant business and IT areas
approving transactions affecting the to ensure that IT investments meet
Internal audit function operation and affairs of the business their objectives in terms of efficiency,
The Audit Committee approves entity. The overriding principle is effectiveness and standardisation.
the appointment of the Head of that no individual is to exercise more
Internal Audit. It reviews internal authority than that which has been Compliance policy and practices
audit responsibilities, budget delegated to him or her. The Company’s compliance approach
and staffing, significant reports focuses on ensuring strict adherence
prepared by Internal Audit and Delegation of authority is managed to all laws and regulations,
management responses thereto. The top down, is consistent across the maintaining quality control over
Audit Committee Chairman meets organization, and is based on the practices and processes, identifying
separately with the Head of Internal amount of risk - in terms of value any weaknesses and addressing any
Audit. – associated with the decision. The gaps.
authority delegated is based on the
desired balance between centralized
and decentralized decision making in
the organization.
Managing Adversity 51
The plan for EMP Inc.’s Shares Market disclosure practices Transparency and Disclosure
Subscription transaction shall be The Company is committed to giving
classified as a material transaction as all shareholders comprehensive and Means of communication
referred in the Bapepam Rule equal access to information about » The audited 2nd quarter was
No. IX.E.2, considering that the our activities and obligations to the published in Bisnis Indonesia and
transaction value is estimated to broader market and primarily uses its The Jakarta Post and the full year
exceed 10% of the Company’s income website www.energi-mp.com as an financial results of the Company
(Rp 1,646,538,248,288) and 20% information delivery mechanism to were published in Bisnis Indonesia,
of the Company’s equity shareholders, investors and users. Investor Daily Indonesia and
(Rp 1,833,167,047,850) as of The Jakarta Post. Both audited
December 31, 2006. The said The Corporate Secretary is Reports were also published via
transaction requires shareholder responsibile for ensuring compliance the Company’s website www.
approval at the Company’s with the continuous disclosure energi-mp.com
Extraordinary General Meeting of requirements in the Listing Rules, » Periodic audited results are filed
Shareholders. and overseeing and co-ordinating with the Jakarta Stock Exchange.
information disclosure to the Jakarta These details are also published
Stock Exchange, analysts, brokers, in the Company’s website. The
shareholders, the media and the Company makes use of its website
public. Guidelines exist for staff and for publishing official news
Directors to ensure that unpublished releases and presentations made
information, which may be price to institutional investors and
sensitive about the Company or any analysts.
other organization, is not used in an » The Company held 2 Public
illegal manner. Exposes in 2006, on August 30 and
December 21.
Share Price
The Company is quoted on the Jakarta Stock Exchange, code: ENRG.
2006 2005
Highest Price Lowest Price Volume Highest Price Lowest Price Volume
Share Performance
Volume Price
(in millions) (in Rupiah)
40 1,000
35 900
30 800
700
25
600
20
500
15
400
10
300
5
200
0 100
0
Jan‘06 Feb’06 Mar’06 Apr’06 May’06 Jun’06 Jul’06 Aug’06 Sep’06 Oct’06 Nov’06 Dec’06
Volume
Price
Managing Adversity 53
Corporate Structure
WI-100%
100% Kalila (Bentu) Ltd. Bentu PSC
WI-100%
100% Kalila (Korinci Baru) Ltd. Korinci Baru PSC
100% WI-50%
99.99% PT Tunas Harapan Perkasa Costa Int’l Group Ltd. Gebang JOB PSC
WI-100%
99.99% PT Insani Mitrasani Gelam Gelam TAC
WI-100%
99.99% PT Semberani Persada Oil Semberah TAC
Company
Operator
PSC (Production Sharing Contract)
TAC (Technical Assistance Contract)
JOB (Joint Operating Body)
WI Working Interest
This Annual Report and the accompanying financial statements and related financial information are the responsibility of
the Management of PT Energi Mega Persada Tbk and have been approved by members of the Board of Commissioners and
Board of Directors whose signatures appear below:
Thomas L. Soulsby
Director
Norman H. Harahap
Director
Managing Adversity 55
Glossary of Oil and Gas Terms and Units of Measurements
Defined Terms
“acquired companies comprises: Costa International Group Limited, Kalila (Korinci Baru) Limited, Kalila
(THP acquisition)” (Bentu) Limited, PT Semberani Persada Oil and PT Insani Mitrasani Gelam.
“BPMIGAS” “Badan Pelaksana Kegiatan Usaha Hulu Minyak Dan Gas Bumi” or Upstream
Executive Body, the non-profit, Government-owned, operating board that is
succeeding Pertamina’s role as regulator of upstream oil and gas activities under
the New Oil and Gas Law.
“BPHMIGAS” “Badan Pengatur Hilir Minyak Dan Gas Bumi”, the non-profit Government-owned
operating board that is succeeding Pertamina’s role as regulator of downstream
oil and gas activities under the New Oil and Gas Law.
“GCA” Gaffney, Cline & Associates (Consultants) Pte Ltd, independent assessors of the
Company’s reserves.
“GSA” Gas Sales Agreement.
“PGN” PT Perusahaan Gas Negara (Persero) Tbk.
“PJB” PT Pembangkitan Jawa Bali.
“PKG” PT Petrokimia Gresik.
“PLN” PT Perusahaan Listrik Negara (Persero).
“PROPER” The Environmental Compliance Performance Evaluation Program or Program
Penilaian Peringkat Kinerja Perusahaan dalam Pengelolaan lingkungan.
“TSB” Terang, Sirasun and Batur fields.
“1P or proved reserves” represents those quantities of petroleum which, by analysis of geological and
engineering data, can be estimated with reasonable certainty to be commercially
recoverable, from a given date forward, from known reservoirs and under current
economic conditions, operating methods, and Government regulations.
“2P or proved plus probable proved reserves plus those reserves that are unproved reserves which analysis
reserves” of geological and engineering data suggests are more likely than not to be
recoverable.
“3P or proved, probable & possible 2P reserves plus those reserves that are unproved reserves which analysis of
reserves” geological and engineering data suggests are less likely to be recoverable than
probable reserves.
“contingent resources” Volumes of recoverable hydrocarbons that are excluded from the reserve
category primarily because the Company has yet to file a definitive POD or agree
on GSA.
“crude oil” A general term for unrefined petroleum or liquid petroleum.
“deep-water play” Exploration activity located in offshore areas where water depths exceed
approximately 600 feet [200 m], the approximate water depth at the edge of
the continental shelf.
“delineation well or appraisal well” a well drilled in a newly discovered or known discovery to gain further
information.
“development well” a well that is drilled to exploit the hydrocarbon accumulation defined by an
appraisal or delineation well.
Managing Adversity 57
“exploration well or wild cat well” a well that is designed to test the validity of a seismic interpretation and to
confirm the presence of hydrocarbons in an undrilled formation.
“gross production” represents the sum of all oil and gas production from each of the Company’s
blocks but does not take into account cost recovery or Government take.
“gross reserves” represents the sum of all oil and gas operated reserves not adjusted for the
Government take payable.
“ICP-LC” Indonesian Crude Price-Lalang Crude.
“ICP-SLC” Indonesian Crude Price-Sumatra Light Crude Minas, a reference price calculated
using a formula determined by the Government.
“JOA” Joint Operating Agreement.
“JOB” Joint Operating Body in reference to production sharing contracts.
“lead” preliminary interpretation of geological and geophysical information that
may or may not lead to prospects.
“lifting cost or production cost” the cost incurred to operate and maintain wells and related equipment and
facilities for a given period.
“snubbing” the process of using a hydraulic work-over rig to repair damaged casing,
production tubing and down-hole production equipment in a high-pressure
environment. A snubbing unit makes it possible to remove and replace down-
hole equipment while maintaining pressure in the well.
“spud” to start a well drilling process by removing rock and sedimentary material with a
drill bit.
“bbl” barrels.
“bbl/d” barrels per day.
“bboe” billion of barrels of oil equivalent.
“bbtu” billion btu.
“bcf” billion cubic feet.
“boe” barrels of oil equivalent; natural gas is converted to boe using the ratio of
one bbl of crude oil to 5.85 mcf of natural gas.
“bopd” barrels of oil production.
“btu” British Thermal Unit, the standard measure of the heating value of natural gas.
“mbbl/d” thousand barrels per day.
“mboe/d” thousand barrels of oil equivalent per day.
Managing Adversity 59
This page has been intentionally left blank
Consolidated Financial Statements for the Year Ended December 31, 2006
(With Comparative Figures for the Years Ended December 31, 2005 and 2004)
and Report of Independent Auditors
Managing Adversity 61
Directors’ Statement Letter
Report of Independent Auditors
Financial Statements
Consolidated Balance Sheet 1
Consolidated Statement of Income 4
Consolidated Statement of Changes in Equity 5
Consolidated Statement of Cash Flows 6
Notes to Consolidated Financial Statements 8
Supplementary Information (Unaudited) 67
ASSETS
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
CURRENT ASSETS
Cash and cash equivalents 2d,5 858,434,789 323,123,189 21,730,243
Trade receivables 2e,6 320,530,734 286,503,862 112,317,540
Other receivables 2e,7 549,480,023 318,480,773 149,684,486
Inventories 2f,8 605,074,350 354,191,558 121,860,730
Prepaid expenses and advances 2g,9 99,855,609 129,025,075 21,776,214
Prepaid tax 2q,26a - 4,867,253 3,781,286
Deferred Rights Issue cost - 3,244,472 -
Total Current Assets 2,433,375,505 1,419,436,182 431,150,499
NON-CURRENT ASSETS
Due from related parties 2h,10a 500,587,596 430,901,040 59,426,226
Restricted time deposits 2i,11 126,846,622 200,915,225 73,288,308
Fixed assets - net of accumulated
depreciation of Rp 6,362,487
in 2006, Rp 4,149,925 in 2005 and
Rp 1,638,957 in 2004 2j 6,502,331 7,234,909 1,638,957
Oil and gas properties - net 2k,12 5,990,632,043 3,786,677,686 2,630,320,899
Site restoration fund 32a,34 85,644,826 71,727,804 48,302,380
Deferred tax assets 2q,26e 492,309,688 172,604,748 25,381,698
Reimbursement of Subsidiary’s
dividend tax paid 4 198,842,996 216,699,185 204,795,059
Other assets 13 48,650,315 30,040,479 18,144,112
Total Non-Current Assets 7,450,016,417 4,916,801,076 3,061,297,639
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
1
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
CURRENT LIABILITIES
Short-term loans 14 - - 140,129,487
Trade payables 15 594,976,126 266,515,001 142,360,206
Other payables 16 42,531,777 65,916,066 58,643,863
Accrued expenses 17 500,714,411 398,157,559 136,478,763
Taxes payable 2q,26b 196,812,150 136,566,835 121,040,782
Current maturities of long-term loans 18 766,294 259,353,452 242,933,416
Total Current Liabilities 1,335,800,758 1,126,508,913 841,586,517
NON-CURRENT LIABILITIES
Long-term loans - net of current
maturities 18 4,941,733,089 3,141,760,852 807,252,079
Due to related parties 2h,10b 793,314,356 774,507,950 851,447,220
Deferred tax liabilities 2q,26e 350,138,776 275,688,092 238,340,301
Estimated obligation on probable
losses 2u,36a 286,049,453 - -
Employee benefits obligation 2p,28 40,649,262 25,220,060 24,478,989
Site restoration obligation 34 103,684,826 83,044,347 51,112,149
Subsidiary’s dividend tax liability 4 198,842,996 216,699,185 204,795,059
Total Non-Current Liabilities 6,714,412,758 4,516,920,486 2,177,425,797
MINORITY INTEREST IN
NET ASSETS OF SUBSIDIARIES 2b 11,360 2,941 (1,543,754 )
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
2
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
EQUITY
Capital stock - Rp 100 par value
per share
Authorized - 55,000,000,000 shares
in 2006 15,000,000,000 shares
in 2005 and 2004
Issued and paid-in capital -
14,400,813,372 shares in 2006,
9,491,445,177 shares in 2005
and 2004 19 1,440,081,335 949,144,518 949,144,518
Additional paid-in capital 2n,20 3,354,749,228 158,420,946 158,420,946
Equity proforma from restructuring
transaction of entities under
common control 2c,3,4 - 54,886,877 54,886,877
Difference in value from
restructuring transactions of
entities under common control 2c,21 (3,376,756,375 ) (793,336,425 ) (793,336,425 )
Translation adjustments 2t (36,112,508 ) 75,488,874 58,666,134
Retained earnings 451,205,366 248,200,128 47,197,528
Total Equity 1,833,167,046 692,804,918 474,979,578
TOTAL LIABILITIES
AND EQUITY 9,883,391,922 6,336,237,258 3,492,448,138
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
3
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(With Comparative Figures for the Year Ended December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
NET SALES 2o,22 1,646,538,248 1,682,100,322 972,664,531
MINORITY INTEREST IN
INCOME OF SUBSIDIARIES 2b - (974,710 ) (438,087 )
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
4
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(With Comparative Figures for the Year Ended December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Difference in
Equity Proforma Value from
from Restructuring Restructuring
Transaction of Transactions of
Additional Entities under Entities under Translation Retained
Notes Capital Stock Paid-in Capital Common Control Common Control Adjustments Earnings Total Equity
Balance as of December 31, 2003 - as restated 200,777,778 - (613,001,552 ) (107,541,921 ) 14,292,255 20,596,797 (484,876,643 )
Conversion of promissory notes to paid-in capital 19 463,623,390 - - - - - 463,623,390
Elimination of Subsidiaries’ equity from transactions
of entities under common control 2c - - 514,766,429 - - - 514,766,429
Equity proforma form restructuring transaction
of entities under common control 2c,21 - - 153,122,000 - - - 153,122,000
Difference in value from restructuring transactions
of entities under common control 2c - - - (685,794,504 ) - - (685,794,504 )
Translation adjustments 2t - - - - 44,373,879 - 44,373,879
Initial public offering 1b,19 284,743,350 158,420,946 - - - - 443,164,296
Cash dividend - - - - - (3,369,463 ) (3,369,463 )
Net income for the year - - - - - 29,970,194 29,970,194
Balance as of December 31, 2004 - as restated 949,144,518 158,420,946 54,886,877 (793,336,425 ) 58,666,134 47,197,528 474,979,578
Translation adjustments 2t - - - - 16,822,740 - 16,822,740
Net income for the year - - - - - 201,002,600 201,002,600
Balance as of December 31, 2005- as restated 949,144,518 158,420,946 54,886,877 (793,336,425 ) 75,488,874 248,200,128 692,804,918
Right Issue I 19 490,936,817 3,196,328,282 - - - - 3,687,265,099
Elimination of Subsidiaries’ equity from transactions
of entities under common control 2c - - (54,886,877 ) - - - (54,886,877 )
Difference in value from restructuring transactions - - - - - -
of entities under common control 2c,21 - - - (2,583,419,950 ) - - (2,583,419,950 )
Translation adjustments 2t - - - - (111,601,382 ) - (111,601,382 )
Net income for the year - - - - - 203,005,238 203,005,238
Balance as of December 31, 2006 1,440,081,335 3,354,749,228 - (3,376,756,375 ) (36,112,508 ) 451,205,366 1,833,167,046
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
5
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(With Comparative Figures for the Year Ended December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
CASH FLOWS FROM
OPERATING ACTIVITIES
Cash receipts from customers 6,22 1,612,511,376 1,507,914,000 1,016,277,387
Cash paid to suppliers, contractors,
and employees (1,031,626,780 ) (903,066,241 ) (684,919,209 )
Cash generated from operations 580,884,596 604,847,759 331,358,178
Financing charges paid 25 (650,358,600 ) (256,724,925 ) (29,673,537 )
Corporate income and dividend
tax paid 26b,26c (41,223,977 ) (123,743,751 ) (25,077,776 )
Net Cash Provided by (Used in)
Operating Activities (110,697,981 ) 224,379,083 276,606,865
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
6
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
(With Comparative Figures for the Year Ended December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
Notes 2006 see Note 3) see Note 3)
NET INCREASE (DECREASE)
IN CASH AND CASH
EQUIVALENTS 556,265,332 382,398,360 (61,247,847 )
The accompanying Notes to Consolidated Financial Statements are an integral part of the consolidated financial statements.
7
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
1. GENERAL
PT Energi Mega Persada Tbk (the “Company”) was established based on notarial deed No. 16 dated
October 16, 2001 of H. Rakhmat Syamsul Rizal, S.H. Notary in Jakarta. The deed of establishment
was approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his
decision letter No. C-14507.HT.01.01.TH.2001 dated November 29, 2001 and published in State
Gazette No. 31, Supplement No. 3684 dated April 16, 2002. The Company’s Articles of Association
have been amended several times, the most recent being based on Notarial Deed No. 45, dated
January 25, 2006 of Robert Purba S.H., Notary in Jakarta, as a result of the Rights Issue I, concerning
the change of the Company’s Articles of Association articles 4(1), (2), and (3) (see Note 19). The
Amendment has been approved by the Minister of Law and Human Rights in his Decision Letter
No. C-03656.HT.01. 04.TH.2006, dated February 9, 2006 and was published in State Gazette No. 39,
dated May 16, 2006, Supplement No. 5161.
In connection with the Company’s Initial Public Offering, the Company’s Articles of Association
have been amended based on Notarial Deed No. 40 of Extraordinary General Meeting of
Shareholders (EGMS) dated March 30, 2004 of Lena Magdalena, S.H., Notary in Jakarta, which was
approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his Decision
Letter No. C-08031.HT.01.04.TH.2004 dated April 2, 2004 and published in State Gazette No. 97,
Supplement No. 11746 dated December 3, 2004. The changes include, among others, the changes of
the Company’s capital stock (see Note 19) and the Company’s name from PT Energi Mega Persada
to PT Energi Mega Persada Tbk.
In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities
comprises of, among others: trading, services and mining, and providing management services in the
oil and gas industry.
The Company’s head office is located at Wisma Mulia, 33rd Floor, Jl. Jend. Gatot Subroto, Kav. 42,
Jakarta. The Subsidiaries of the Company are engaged in oil and gas exploration, and its activities are
located in Sidoarjo and Kangean Island in East Java Province, Riau, Jambi, North Sumatra, and East
Kalimantan Provinces.
The Company obtained the effective notice of its initial public offering from the Chairman of the
Capital Market Supervisory Agency (Bapepam) in his letter No. S.1480/PM/2004 dated May 26,
2004. On June 7, 2004, these shares were listed on the Jakarta Stock Exchange.
The Company’s Extraordinary General Meeting (EGMS) dated December 22, 2005, as recorded in
Notarial Deed No. 40 of Robert Purba S.H., Notary in Jakarta, approved the Rights Issue I to the
Company’s shareholders in connection with the Exercise Rights (ER) of 4,909,368,195 shares with
nominal value Rp 100 (full amount) per share, which were offered at Rp 770 (full amount) per share
totaling Rp 3,780,213,510,150 (full amount). On January 25, 2006, the Company completed the
Rights Issue I.
8
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
1. GENERAL (Continued)
The Company has ownership interest of more than 50%, directly and indirectly, in the following
Subsidiaries:
Percentage of
Ownership Total Assets
(%) Year of (Rp)
Commercial
Subsidiaries Domicile 2006 2005 2004 Operation 2006 2005 2004
RHI Corporation (RHI) Delaware, USA 100 100 100 1984 1,376,655,999 1,144,982,613 445,980,915
Kondur Petroleum SA
(KPSA) *) Panama 100 100 100 1995 1,367,846,514 1,146,093,226 446,059,043
PT Imbang Tata Alam (ITA) Indonesia 99.92 96 96 2001 719,421,920 446,837,422 228,029,302
Kalila Energy Ltd. (KEL) Hong Kong 99.99 99.99 99.99 1997 1,126,096,794 925,838,932 381,826,488
Pan Asia Ltd. (PAN) Hong Kong 99.99 99.99 99.99 1997 6,298 31,605,191 15,686,407
Lapindo Brantas Inc. (LBI) *) Delaware, USA 100 100 100 1999 1,085,652,080 861,314,860 326,614,373
Energi Mega Pratama, Inc. British Virgin
(EMP Inc) Islands 100 100 100 2003 4,523,845,486 3,158,871,287 1,855,446,727
EMP Exploration England
(Kangean), Ltd. (EEKL) *) 100 100 100 1987 1,481,836,268 990,148,813 718,102,266
EMP Kangean, Ltd. (EKL) *) Delaware, USA 100 100 100 1987 2,256,856,641 1,439,445,760 999,878,315
Malacca Brantas Finance, B.V. Netherlands
(MBF) 100 100 100 2005 1,091,642,486 1,186,827,216 -
Energi Mega Persada Netherlands
Finance, B.V. (EMP Finance) 100 100 100 - 211,247 212,770 -
PT Tunas Harapan Perkasa (THP) Indonesia 99.99 99.99 99.99 2005 1,929,252,306 1,220,637,957 1,001,823,780
PT Semberani Persada Oil
(Semco) *) Indonesia 99.99 99.99 99.99 1996 1,399,719,239 436,236,973 491,634,381
PT Insani Mitrasani Gelam
(IMG) *) Indonesia 99.99 99.99 99.99 2004 486,265,032 309,009,315 179,873,723
Kalila (Bentu) Ltd. (Bentu) *) British Virgin
Islands 100 100 100 - 294,168,940 286,849,007 208,822,887
Kalila (Korinci Baru) Ltd. British Virgin
(Korinci Baru) *) Islands 100 100 100 - 268,472,428 220,319,838 77,242,142
Costa International Group Ltd. British Virgin
(Costa) *) Islands 100 100 100 2002 267,890,371 138,233,548 96,207,797
Tunas Harapan Perkasa Pte.Ltd
(THPPL) Singapore 100 100 100 - 45,670 584 -
All the Subsidiaries of the Company, except MBF, THPPL and EMP Finance, are holders of working
interest of the following oil and gas production blocks directly or indirectly through Production
Sharing Contracts (PSC) with Badan Pelaksana Kegiatan Usaha Hulu Minyak dan Gas Bumi
(BPMIGAS) or Technical Assistance Contract (TAC) with PT Pertamina (Persero) (“Pertamina”) as
follows:
Percentage of Ownership
(%)
Maturity of
Working Area Contract Owned by 2006 2005 2004
Malacca PSC 2020 Kondur Petroleum S.A. (KPSA) 34.46 34.46 34.46
PT Imbang Tata Alam 26.03 26.03 26.03
9
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
1. GENERAL (Continued)
Percentage of Ownership
(%)
Maturity of
Working Area Contract Owned by 2006 2005 2004
Gelam TAC 2017 PT Insani Mitrasani Gelam 100 100 100
MBF and EMP Finance are involved in financial and commercial activities.
As of December 31, 2006, 2005 and 2004, the members of the Company’s boards of Commissioners
and Directors were as follows:
Board of Directors
President Director Christopher Basil Newton Rennier Abdul Rachman Latief
Director Yuli Soedargo Nazamudin Latief
Director Faiz Shahab Muhammad Suluhudin Noor
Director Norman Hafiz Harahap Norman Hafiz Harahap
Director Thomas Leo Soulsby Thomas Leo Soulsby
Director - Purwanto
The compositions as of December 31, 2006 and 2005 were based on the decision of the EGMS on
December 22, 2005, as stated in the Summary of EGMS Deed No. 46 on December 23, 2005 of
Robert Purba S.H., Notary in Jakarta.
The compositions as of December 31, 2004 were based on the decision of the EGMS on July 30,
2004, as stated in the Summary of EGMS Deed No. 27 dated July 30, 2004 and in connection with
the Statement of Meeting Decision Deed No. 28 on July 30, 2004, both being deeds of Lena
Magdalena, S.H., Notary in Jakarta.
Total remuneration paid to the Commissioners and Directors of the Company for the years ended
December 31, 2006, 2005 and 2004 amounted to Rp 25.30 billion, Rp 16.66 billion and
Rp 4.90 billion, respectively.
As of December 31, 2006, 2005 and 2004, the Company and its Subsidiaries had approximately 726,
875 and 585 employees, respectively.
10
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
1. GENERAL (Continued)
The accompanying consolidated financial statements include the financial statements of LBI, which
have been prepared assuming that LBI will continue as a going concern. LBI has a net capital
deficiency due to the large-scale impact of the Banjar Panji-1 (BJP-1) (see Note 36). Furthermore, it is
probable that LBI may have liquidity problems as a result of negative cash flows arising from the
costs of containment of mud in BJP-1, as well as costs that may be incurred arising from social,
economic and legal liability that may result in negative cash flows. Based on the valuation report of
Truscel Capital dated January 22, 2007, the fair value of KEL’s and PAN’s shares, intermediate
shareholders of LBI, as of December 31, 2006, amounted to negative US$ 60,654,782 and
US$ 1,743,282, respectively. The valuation report was prepared based on the estimated total losses of
the BJP-1 incident of US$ 183.3 million as of December 31, 2006.
The Company is looking at several alternatives to prevent the going concern issue of LBI from
creating impact on the Company’s going concern status.
Minarak Labuan Co. (L) Ltd., a Bakrie Group representative, has confirmed its intention to make
available adequate funds for LBI as and when required to settle the expenses related to BJP-1 with
the purpose to maintain the LBI as a going concern. As of February 28, 2007, LBI obtained
additional funding from the Bakrie Group amounting to US$ 34,500,000.
The consolidated financial statements do not include any adjustments that might result from the
outcome of the uncertainty relating to the going concern of LBI.
The consolidated financial statements have been prepared using accounting principles and reporting
practices generally accepted in Indonesia.
The consolidated financial statements, except for the consolidated statements of cash flows, are
prepared under the accrual basis of accounting, with the measurement basis being historical cost,
except for certain accounts that are measured on the basis described in the related accounting
policies.
The reporting currency used in the preparation of the consolidated financial statements is Indonesian
Rupiah (“Rp”).
The consolidated statements of cash flows are prepared using the direct method, cash flows being
classified into operating, investing and financing activities.
11
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
b. Principles of Consolidation
The consolidated financial statements incorporate the financial statements of the Company and its
Subsidiaries wherein:
- the Company has direct or indirect ownership of more than 50% with the ability to control; or
- the Company has 50% or less ownership, but the Company has the ability to control.
The financial statements of Subsidiaries are consolidated commencing from the date on which
control is acquired and cease to be consolidated from the date on which control is transferred out of
the Company. The results of acquired or disposed of Subsidiaries during the year are included in the
consolidated statements of income from the effective date of acquisition or up to the effective date of
disposal, as appropriate.
The interest of the minority shareholders is stated as the minority’s proportion of the historical cost
of the net assets. The minority interest is subsequently adjusted for the minority’s share of
movements in equity. Any losses applicable to the minority interest in excess of the minority interest
are allocated against the interests of the parent.
Where necessary, adjustments are made to the financial statements of the Subsidiaries to bring the
accounting policies used in line with those used by the Company.
All inter-company transactions and account balances are eliminated to reflect the financial position
and the results of operations of the Company and its Subsidiaries as a single business entity.
c. Business Acquisitions
Acquisitions are accounted for using the purchase method in accordance with the requirements of
Statement of Financial Accounting Standard (PSAK) No. 22, “Business Combination”. On
acquisition date, the assets and liabilities of a Subsidiary are measured at their fair values. Any excess
of the cost of acquisition over the fair values of the identifiable net assets acquired is recognized as
goodwill. Goodwill from the acquisition of oil and gas properties is recorded in the oil and gas
properties and amortized using the unit of production method during the year of PSC or TAC. When
the cost of acquisition is less than the interest in the fair values of the identifiable assets and liabilities
acquired as at the date of acquisition (i.e. discount on acquisition), fair values of the acquired non-
monetary assets are reduced proportionately until all the excess is eliminated. The remaining excess
after reducing the fair values of non-monetary assets acquired is recognized as negative goodwill,
treated as deferred revenue and recognized as revenue on a straight-line method over twenty (20)
years.
12
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Cash and cash equivalents consist of cash on hand and in banks and investment with maturities of
three months or less that can be used freely to finance operating activities.
e. Receivables
Receivables are stated at face value less allowance for doubtful accounts. The level of this allowance
is based on management’s evaluation of collection experience and other factors that may affect
collectibility.
Allowance for doubtful accounts is provided based on a review of the status of the individual
receivable accounts at the end of the year.
f. Inventories
Inventories of spare-parts, chemicals and fuel are classified into capital and non-capital inventories.
Capital inventories represent spare-parts, chemicals, and fuel that are consumed or used as
components of construction or capitalized as assets. Non-capital inventories represent inventories
being consumed for the purpose of repair and maintenance of assets or used for operations. The
costs of the consumed inventories are charged when used.
Inventory purchased under the terms of the PSC and TAC becomes the property of BPMIGAS or
Pertamina when landed in Indonesia.
Inventories of spare-parts, chemicals and fuel are valued at the lower of cost or net realizable value.
Cost is determined using the weighted average method. Provision for obsolete and/or slow-moving
inventories is provided based on review of the condition of the inventories at the end of the year.
g. Prepaid Expenses
Prepaid expenses are amortized over the period benefited using the straight-line method.
13
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The Company and its Subsidiaries have transactions with certain parties, which are related to them. In
accordance with the PSAK No. 7, “Related Party Disclosures”, related parties are defined as follows:
(1) Enterprises that, through one or more intermediaries, control, or are controlled by, or are under
common control with, the reporting enterprise (including holding companies, subsidiaries and
fellow subsidiaries);
(3) Individuals owning, directly or indirectly, an interest in the voting power of the Company that
gives them significant influence over the enterprise, and close members of the family of any such
individual (close members of a family are defined as those members who are able to exercise
influence or can be influenced by such individuals, in conjunction with their transactions with the
Company);
(4) Key management personnel, that is, those persons having authority and responsibility for
planning, directing and controlling the activities of the Company, including commissioners,
directors and managers of the enterprise and close members of the families of such individuals;
and
(5) Enterprises in which a substantial interest in the voting power is owned, directly or indirectly, by
any person described in (3) or (4) or over which such a person is able to exercise significant
influence. This definition includes enterprises owned by the commissioners, directors or major
stockholders of the Company and enterprises that have a member of key management in
common with the Company.
All significant transactions with related parties are disclosed in the notes to the consolidated financial
statements.
Time deposits that are restricted in use are presented under non-current assets.
j. Fixed Assets
Fixed assets are stated at cost, less accumulated depreciation and any impairment in value.
Depreciation is computed using the straight-line method based on the estimated useful life of the
asset as follows:
Years
Machinery and equipment 4
Transportation and office equipment 4
14
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The costs of maintenance and repairs are charged to expense as incurred; expenditures that extend
the useful life of the asset or result in an increase of future economic benefits such as increase in
capacity and improvement in the quality of output or standard of performance, are capitalized. When
assets are retired or otherwise disposed of, their carrying values and the related accumulated
depreciation are removed from the accounts and any resulting gain or loss is reflected in the current
operations.
The Company and its Subsidiaries adopted the full cost method of accounting in recording oil and
gas properties. Accordingly, all costs associated with acquisition, exploration and development of oil
and gas reserves, including directly related overhead costs, are capitalized. All costs arising from
production activities are recorded at the time they are incurred.
Under the full cost method, a Cost Center is used to "pool" costs to be later matched with revenues
generated from the cost center's operations. The Company considers a country as a single cost center
in accordance with PSAK No. 29, and, therefore, cost centers are established on a country-by-
country basis.
The capitalized costs are subject to a “ceiling test,” which basically limits such costs to the aggregate
of (1) the “estimated present value,” discounted at a 10% interest rate of future net revenues from
estimated future production of proved reserves using prices based on current economic and
operating conditions; (2) the cost of unproved properties and major development projects not being
amortized, and (3) the lower of cost or estimated fair value of unproved properties included in cost
being amortized. Any excess over the cost is charged to expense and separately disclosed during the
year.
All capitalized costs relating to oil and gas properties, including the estimated future costs of
developing proved reserves, are amortized using the unit-of-production method based on the total
estimated proved reserves. Investments in unproved properties and major development projects are
not amortized until proved reserves associated with the projects can be determined or until
impairment occurs.
The Company and its Subsidiaries have no ownership interest in the producing assets nor in the oil
and gas reserves, but rather have the right to operate the assets and receive a share of production
and/or revenues from the sale of oil and gas in accordance with the PSC and TAC.
There is no inventory of oil and gas owned by the Company since the total production of oil and gas
shall be shared based on an agreed formula between the Subsidiaries and BPMIGAS or Pertamina
(see Notes 31a and 31b).
Sale of proved and unproved properties are accounted for as adjustments of capitalized costs with no
gain or loss recognized, unless such adjustments would significantly change the relationship between
capitalized costs and proved reserves of oil and gas, in which case, the gain or loss is recognized in
statements of income.
15
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
In compliance with PSAK No. 48, “Impairment of Asset Values”, asset values are reviewed for any
impairment and possible write-down to fair values whenever events on changes in circumstances
indicate that their carrying values may not be fully recovered. Whenever the carrying amount of an
asset exceeds its recoverable amount, an impairment loss is recognized in the statement of income of
the current year.
In accordance with the revised PSAK No. 26 (Revised 1997), “Borrowing Cost,” interest cost,
foreign exchange differences and other costs incurred from borrowings obtained to finance the
construction or installation of major facilities are capitalized. Capitalization of these borrowing costs
ceases when the acquisition, construction or installation activities are substantially completed and the
assets are ready for their intended use.
Based on Bapepam’s Decision Letter dated March 13, 2000, No. KEP-06/PM/2000, costs incurred
in relation to Initial Public Offering and Rights Issue are presented as part of equity.
Revenue is recognized when the crude oil and/or gas are delivered and title has passed. Expenses are
recognized when incurred (accrual basis). Claim from insurance will be recognized as income upon
collection.
p. Employee Benefits
Liabilities relating to employee benefits covering retirement benefits, short-term (e.g. paid annual
leave, paid sick leave) and other long-term benefits (e.g. long-service leave, post-employement
medical benefits) are computed based on the provision stated in PSAK
No. 24 (Revised 2004). Korinci Baru, Bentu and IMG, the Subsidiaries, did not calculate estimated
employee benefits since the amount is not material.
The Company and its Subsidiaries provide defined post-employment benefits for their employees
pursuant to the terms of the Employment Work Contract/Company Policy. KPSA and ITA,
Subsidiaries, also provide post-employment benefits from defined contribution pension plans. The
contribution charged to the Subsidiaries is recognized as expense in the current year.
The cost of providing post-employment benefits is determined using the projected unit credit
method. The accumulated unrecognized actuarial gains and losses that exceed 10% of the greater of
the present value of the Company’s defined benefit obligations and the fair value of plan assets are
recognized on a straight-line basis over the expected average remaining working lives of the
participating employees. Past service cost is recognized immediately to the extent that the benefits are
already vested, and otherwise is amortized on a straight-line basis over the average period until the
benefits become vested.
16
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The benefit obligation recognized in the balance sheet represents the present value of the defined
obligation, adjusted for unrecognized actuarial gains and losses, unrecognized past service cost and
fair value of the plan assets.
q. Income Tax
The Company and its Subsidiaries determine their income taxes in accordance with PSAK No. 46,
“Accounting for Income Tax.”
Current tax expense of the Company is determined based on the taxable income for the year
computed using prevailing tax rates. Current tax expense of Subsidiaries that are domiciled and
registered as tax subjects in other countries is determined based on the taxable income for the year
computed using prevailing tax rates in the related countries.
Current tax expense of the Subsidiaries that are engaged in exploration and production of oil and gas
based on PSC and TAC is determined based on the taxable income in the related year using the
prevailing tax rates as stated in the PSC and TAC.
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their
respective tax bases. Deferred tax liabilities are recognized for all taxable temporary differences and
deferred tax assets are recognized for deductible temporary differences to the extent it is probable
that taxable income will be available in future years against which the deductible temporary
differences can be utilized.
Deferred tax is calculated at the tax rates that have been enacted or substantively enacted at the
balance sheet date. Deferred tax is charged or credited in the statement of income, except when it
relates to items charged or credited directly to equity, in which case the deferred tax is also charged or
credited directly to equity.
Deferred tax assets and liabilities are offset in the balance sheet, except if these are for different legal
entities, in the same manner as the current tax assets and liabilities are presented.
Amendments to taxation obligations are recorded when an assessment is received or, if appealed
against, when the results of the appeal are determined.
In accordance with PSAK No. 56, “Earnings per Share,” basic earnings per share are computed by
dividing net income by the weighted average number of shares outstanding during the year.
Diluted earnings per share are computed by dividing net income by the weighted average number of
shares outstanding as adjusted for the effects of all potential dilution.
s. Segment Information
Segment information is prepared using the accounting policies adopted for preparing and presenting
the consolidated financial statements. The Company and its Subsidiaries’ primary reporting segment
information is based on business segment, while its secondary reporting segment information is based
on geographical segment.
17
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Assets and liabilities that relate jointly to one or more segments are allocated to their respective
segments, if and only if, their related revenues and expenses are also allocated to those segments and
the relative autonomy of those segments.
The books of accounts of the Company are maintained in Indonesian Rupiah. Transactions during
the year involving foreign currencies are recorded at the rates of exchange prevailing at the time the
transactions are made. At balance sheet date, monetary assets and liabilities denominated in foreign
currencies are adjusted to reflect the exchange rates prevailing at that date. The resulting gains or
losses are credited or charged to current operations.
The books of accounts of the Subsidiaries are maintained in United States Dollar. For consolidation
purposes, assets and liabilities of the Subsidiaries at balance sheet date are translated into Rupiah
using the exchange rates at balance sheet date, while revenue and expenses are translated at the
average exchange rates for the year. Resulting translation adjustments are shown as part of Equity as
“Translation Adjustments”. The middle rates of Bank Indonesia prevailing on December 31, 2006,
2005 and 2004 were as follows:
Provision is recognized only when the Company has: (a) a present obligation (legal or constructive) as
a result of a past event; (b) it is probable (i.e. more likely than not) that an outflow of resources
embodying economic benefits will be required to settle the obligation; and (c) a reliable estimate can
be made of the amount of the obligation. Provisions are reviewed at each balance sheet date and
adjusted to reflect the current best estimate.
Contingent liabilities are not recognized in the financial statements, but are disclosed unless the
possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are
not recognized in the consolidated financial statements but disclosed when inflow of economic
benefits is probable.
18
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
v. Subsequent Events
Post year-end events that provide additional information about the Company and its Subsidiaries’
position at the balance sheet date (adjusting events) are reflected in the financial statements. Any post
year-end event that is not an adjusting event is disclosed when material to the consolidated financial
statements.
w. Use of Estimates
The Company made several acquisitions of Subsidiaries, the latest being the acquisition of PT Tunas
Harapan Perkasa (THP), which became effective on January 25, 2006 (see Note 4). Since the acquisition
of THP represents transactions of entities under common control, as required by PSAK No. 38 (Revision
2004), the Company has restated its consolidated financial statements for the years ended December 31,
2005 and 2004. The effect of the restatement of the equity of the Company’s Subsidiaries is presented as
“Proforma Equity from Restructuring Transactions of Entities under Common Control.”
The comparison of restated consolidated financial statements as of and for the year ended December 31,
2005 with the consolidated financial statements that had been previously reported is as follows:
19
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The comparison of restated consolidated financial statements as of and for the year ended December 31,
2004 with previous financial statements that had been reported is as follows:
4. ACQUISITIONS OF SUBSIDIARIES
The Company (acquirer) entered into a Sales and Purchase Agreement (SPA) with PT Mitra Andalan
Mandiri (“MAM,” as seller) on October 25, 2005 as follows:
i. 2,598,830 shares or 99.99% of all issued shares of PT Tunas Harapan Perkasa (“THP” as target
company) that are owned by MAM amounting to Rp 2,599,869,500,000 (full amount). THP owns
100% shareholding in Costa International Group Ltd. (“Costa”), Kalila (Bentu) Ltd. (“Bentu”)
and Kalila (Korinci Baru) Ltd. (“Korinci Baru”) and 99.99% shareholding in PT Insani Mitrasani
Gelam (“Gelam”) and PT Semberani Persada Oil (“Semco”). Except for Costa, all of these
subsidiaries are the operators and the owners of 100% working interest in Bentu Block PSC,
Korinci Baru Block PSC, Sungai Gelam Block TAC, and Semberah Block TAC. Costa owns a
50% working interest in Gebang Block PSC and has significant authorities in the operational
activity within the Joint Operating Body (JOB), in which Pertamina acts as the operator.
ii. Trade receivables of MAM to THP’s subsidiaries, which were based on the restructuring and
debt acknowledgment agreement of MAM and THP’s subsidiaries amounting to US$ 33,497,199
or equivalent to Rp 348,203,383,605 (full amount).
The Company’s Extraordinary General Meeting of Shareholders (EGMS) approved the above
acquisition on December 22, 2005.
20
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The acquisition represents a transaction of entities under common control, and was therefore
accounted for as restructuring transactions of entities under common control in accordance with
PSAK No. 38 (see Note 3).
On November 21, 2005, the Company acquired 100% equity interest of Stijna Belastingadviseurs
B.V., a company incorporated in Amsterdam, Netherlands from a third party. On the same day Stijna
Belastingadviseurs B.V. changed its name to Energi Mega Persada Finance B.V. (EMP Finance). The
acquisition cost amounted to Euro 24,600 and because the difference between this purchase price
and the net assets value of EMP Finance’s shares, which amounted to Euro 6,600, was not material,
this difference was recorded as loss in the current year. This acquisition was recorded using the
purchase method.
On May 23, 2005, the Company acquired 100% equity interest of A. Bohl Vastgoed B.V., a company
incorporated in Amsterdam, The Netherlands, from a third party. On June 24, 2005, A Bohl
Vastgoed B.V. changed its name to Malacca Brantas Finance B.V. (MBF). The acquisition cost
amounted to Euro 24,600 and because the difference between this purchase price and the net assets
value of MBF’s shares, which amounted to Euro 6,600, was not material, this difference was recorded
as loss in the current year. This acquisition was recorded using the purchase method.
In 2004, the Company acquired equity interests in PT Imbang Tata Alam (ITA) (96%), Pan Asia Ltd.
(PAN), Hong Kong (99.99%), Kalila Energy Ltd. (KEL), Hong Kong (99.99%) and Energi Mega
Pratama Inc. (EMP, Inc.), British Virgin Islands (100%), from entities under common control. ITA,
PAN and KEL were acquired on February 27, 2004, April 19, 2004, and May 6, 2004, respectively,
before the Company’s initial public offering of its shares. The acquisition of EMP Inc., which was
made on November 8, 2004 had been approved by independent stockholders on September 30, 2004
as stated in the Extraordinary Meeting of independent stockholders of the Company.
Before the Company acquired EMP Inc., a Subsidiary incorporated in the British Virgin Islands, on
August 4, 2004, EMP Inc. acquired 100% shares of BP Exploration (Kangean) Ltd. and BP Kangean
Ltd. from British Petroleum (BP). Combined, the two companies held a 100% working interest in the
Kangean Block. Acquisition cost of these companies amounted to US$ 97.79 million. Based on the
fair value assessment performed by an independent appraiser, the fair value of the purchased
companies ranged from US$ 79.59 million to US$ 156.76 million, subject to whether the Kangean
PSC could be extended or not. Subsequently, the Subsidiaries obtained the extension of the Kangean
PSC until 2030. BP Exploration (Kangean) Ltd. and BP Kangean Ltd. have subsequently changed
their names to EMP Exploration (Kangean) Ltd. and EMP Kangean Ltd, respectively.
21
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The acquisitions of EMP Exploration (Kangean) Ltd. and EMP Kangean Ltd. were recorded by
EMP Inc. using the purchase method. Fair values of net assets of these acquired companies were,
accordingly, stated at acquisition costs while the differences between the net book value and their fair
values were attributed to oil and gas properties. Details of the fair values of net assets as of the
acquisition dates are as follows:
EMP Exploration
(Kangean) Ltd. EMP Kangean Ltd. Total
Cash on hand and in banks - 6,383,135 6,383,135
Trade receivables 4,293,696 7,041,688 11,335,384
Inventories 395,772 593,658 989,430
Due from related parties 168,107 - 168,107
Deferred tax assets - 3,289,723 3,289,723
Oil and gas properties 68,663,525 80,405,923 149,069,448
Right to reimburse prior years
dividend tax 14,062,507 7,982,171 22,044,678
Taxes payable (3,800,755 ) (5,667,465 ) (9,468,220 )
Accrued expenses (253,252 ) (343,941 ) (597,193 )
Deferred tax liabilities (6,266,751 ) - (6,266,751 )
Due to related parties (21,876,791 ) (32,092,365 ) (53,969,156 )
Prior years dividend taxes payable (14,062,507 ) (7,982,171 ) (22,044,678 )
Other payables (692,162 ) (936,457 ) (1,628,619 )
Employee benefits obligation (1,515,456 ) - (1,515,456 )
Fair Value of Net Assets 39,115,933 58,673,899 97,789,832
The acquisition cost was financed by EMP Inc. through loans obtained from Capital Management Asia,
Pte. Ltd. (CMA) and Credit Suisse (CS) (formerly Credit Suisse First Boston/CSFB), Singapore (see
Notes 14 and 18).
At the time of the acquisition, these Subsidiaries had recorded dividend tax payable and penalties
amounting to US$ 22,044,678. Based on the sales and purchase agreement, EMP Inc. has a right to
reimbursement from BP for the payment of the tax payable if this is paid by EMP Inc. EMP Inc.
recognized this right to reimbursement as an identifiable asset and thus accordingly included it in the
value of the acquired net assets.
22
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
PT Bank Mandiri (Persero) Tbk 272,641 874,832 583,381
PT Bank International Indonesia Tbk 208,713 5,641,046 284,807
Citibank N.A. 174,122 684,225 840,453
Deutsche Bank 46,898 58,595 -
Hongkong Shanghai Bank Corporation 24,035 25,000 -
PT Bank Central Asia Tbk 7,119 32,822 -
PT Bank Resonia Perdania 3,272 4,970 485,588
Standard Chartered Bank 3,188 4,995 5,936
PT Bank Permata Tbk 2,398 2,423 -
PT Bank Syariah Mandiri 1,064 6,030,734 -
PT Bank Global - - 18,961
PT Bank Danamon Indonesia Tbk - 489 33,156
3,700,561 28,289,725 3,303,205
United States Dollar
Citibank N.A. 284,536,319 90,235,386 6,421,188
Credit Suisse 86,308,870 -
PT Bank International Indonesia Tbk 12,531,654 8,072,899 1,545,895
PT Bank Mandiri (Persero) Tbk 2,647,745 12,041,840 2,432,020
Societe Generale Hongkong 2,097,631 - -
PT Bank Negara Indonesia (Persero) Tbk 1,211,614 28,519,724 3,379,804
Fortis Bank 932,677 47,275,079 -
PT Bank Mega Tbk 712,222 26,284,558 726,250
PT Bank Resonia Perdania 384,634 7,022,925 2,211,234
Standard Chartered Bank 72,572 80,346 383,946
Deutsche Bank 50,693 49,688 -
Hongkong Shanghai Bank Corporation 20,485 25,738 -
PT Bank Syariah Mandiri 9,020 - -
PT Bank Danamon Indonesia Tbk - - 874,988
PT Bank Central Asia Tbk - - 51,030
391,516,136 219,608,183 18,026,355
Hongkong Dollar
Citibank N.A. - 50,410 5,091
Euro
Fortis Bank 81,635 127,851 -
Time deposits
PT Bank Mega Tbk 273,600,000 - -
PT Bank International Indonesia Tbk 8,382,847 - -
PT Bank Mandiri (Persero) Tbk - 4,999,995 -
281,982,847 4,999,995 -
23
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Short-term investments
PT Danatama Makmur 180,400,000 68,810,000 -
Total 858,434,789 323,123,189 21,730,243
The Company and its Subsidiaries made investments with PT Danatama Makmur amounting to
US$ 20,000,000 and US$ 7,000,000 as of December 31, 2006 and 2005, respectively, for a term of 30
days subject to extension upon written instruction from the Company. All income earned from the
investment will be credited to the Company and its Subsidiaries account less any necessary expenses
incurred including taxes, commissions, and discounts.
The interest rates of time deposits and short-term investments were as follows:
6. TRADE RECEIVABLES
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Local debtors
Pertamina 61,195,195 89,121,484 45,108,747
PT Perusahaan Gas Negara (Persero) Tbk 27,674,008 26,110,655 34,573,952
PT Petrokimia Gresik 13,023,539 55,006,516 22,563,069
PT Perusahaan Listrik Negara (Persero) 6,183,429 27,905,853 9,901,654
Petrochina International Java Ltd 2,225,313 - -
PT Indogas Kriya Dwiguna 90,222 - -
Foreign debtors
Mitsubishi Corporation 158,590,340 - -
Petro Diamond Pte. Ltd. 51,548,688 - -
BP Singapore Pte. Ltd. - 66,513,605 -
Itochu Petroleum Co. (S) Pte. Ltd. - 21,845,749 170,118
Total 320,530,734 286,503,862 112,317,540
24
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
b. By Age Category
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Up to 30 days 251,782,543 213,949,220 93,915,183
Over 31 - 60 days 31,913,525 44,614,025 13,055,209
Over 60 days 36,834,666 27,940,617 5,347,148
Total 320,530,734 286,503,862 112,317,540
All trade receivables are in US Dollar. The Company and its Subsidiaries did not provide any allowance
for doubtful accounts as the management believes that the trade receivables are fully collectible.
Receivables from Subsidiaries as of Desember 31, 2006, are pledged as collateral for the long-term loans
(see Note 18).
7. OTHER RECEIVABLES
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Reimbursable Value Added Tax 209,765,873 156,763,277 55,855,326
Overhead receivables from PSC participants 78,007,238 16,822,033 11,293,834
Paceworks International Ltd. 61,000,889 66,478,796 -
Receivable from suppliers 52,708,385 43,201,000 36,962,457
Loan to employees 29,483,890 30,742,743 13,592,893
Scott Asia Limited Trading 27,601,200 - -
Advances to BPMIGAS and Pertamina 1,965,067 3,804,428 77,388,598
Interest - - 1,820,000
Others 89,025,955 10,622,264 35,754,758
Total 549,558,497 328,434,541 232,667,866
Allowance for doubtful accounts (78,474 ) (9,953,768 ) (82,983,380 )
Net 549,480,023 318,480,773 149,684,486
Reimbursable Value Added Tax represents value added tax that has been paid by Subsidiaries and is
reimbursable from BPMIGAS or Pertamina in accordance with the terms of PSC and TAC agreements.
Paceworks International Ltd. (PI) is a company that assists MBF in general financial strategy and planning
activity for obtaining capital expenditure funds (fund raising). Receivable from PI represents a portion of
funds originating from a loan by Merrill Lynch, which was temporarily transferred to PI in line with its
capacity as financial advisory in accordance with the agreement between PI and MBF (see Note 31d).
25
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
On March 31, 2006, the management of IMG had written off its receivables to Lirik Petroleum
amounting to US$ 952,600 (Rp 8,088,523) as they believe that such receivable will no longer be
collectible.
8. INVENTORIES
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Spare-parts 589,082,417 341,107,281 114,485,993
Fuel 9,525,960 8,977,188 4,011,794
Chemicals 6,465,973 4,107,089 3,362,943
Total 605,074,350 354,191,558 121,860,730
Inventories were insured in an insurance package with Oil and Gas Properties (see Note 12).
Based on the evaluation of the inventory condition at year-end, management believes that no provision
for obsolete and slow-moving inventories was required.
Advances
Project 86,392,372 107,444,794 15,508,256
Employees 913,063 3,904,295 1,597,536
Others 642,256 6,097,402 647,500
Total 99,855,609 129,025,075 21,776,214
Project advances represent advances for drilling services provided by suppliers in Kangean PSC and
Malacca PSC.
26
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
PT Energi Timur Jauh (ETJ) 498,816,382 429,882,919 -
PT Kalila Energi Hijau - - 10,439,284
PT Raja Lampung Persada - - 23,225,000
PT Bakrie Capital Indonesia - - 12,354,474
PT Ladinda Petroindo (Ladinda) - - 8,707,089
Luxuriace Asset - - 1,858,000
Asian Worldwide Group Ltd. - - 954,761
PT Gunung Latimojong - - 929,000
Others 1,771,214 1,018,121 958,618
Total 500,587,596 430,901,040 59,426,226
Due from ETJ represents advances made based on the agreement dated August 1, 1998 (see
Note 31c). Out of the funds advanced to ETJ, an amount of US$ 28 million was paid by KPSA to
ETJ for the settlement of the loan obtained by Ladinda from PT Bank International Indonesia Tbk.
The loan was made available to finance the development in Brantas PSC by LBI, a Subsidiary and is
guaranteed by LBI’s working interest in the Brantas Block.
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Minarak Labuan Co. (L) Ltd. 270,600,000 - -
PT Brantas Indonesia (BI) 172,385,842 190,767,250 188,190,670
PT Kondur Indonesia (KI) 171,885,553 190,222,034 6,773,692
Enercorp Ltd. 117,260,000 - -
Asian Worldwide Group Ltd. 41,438,110 45,171,563 -
Global Overseas Enterprise 16,687,774 18,199,675 68,950
Kalila (Bentu) Pty. Ltd. 1,371,338 - 90,498,646
PT Mitra Andalan Mandiri (MAM) 985,633 329,729,663 42,795,110
Kalila (Korinci Baru) Operator Pty. Ltd. 208,317 - 39,252,294
PT Mitrasani Lestari Nusa 192,048 6,055 1,398,935
Kalila (Bentu) Operator Pty. Ltd. 132,341 - 107,689,884
PT Hartindo Adhi Kencana 7,575 - 122,564,029
PT Energi Timur Jauh (ETJ) - - 152,842,573
Semberani Persada Oil HK - - 65,803,318
Kalila (Korinci Baru) Pty. Ltd. - - 33,429,545
Others 159,825 411,710 139,574
Total 793,314,356 774,507,950 851,447,220
27
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
On December 29, 2006, the Company obtained an unsecured and non-interest bearing loan from
PT Bakrie Capital Indonesia (BCI) amounting to US$ 13,000,000 (Rp 117.26 billion), which will
mature on December 29, 2007. On the same date, the Company entered into a novation agreement
with KEL and PAN whereby the Company assigned its loan from BCI to KEL and PAN at the
amount of US$ 12,500,000 (Rp 112.75 billion) and US$ 500,000 (Rp 4.51 billion), respectively.
Subsequently, BCI assigned its receivables from KEL and PAN to Minarak Labuan Co (L) Ltd.
(MLC) based on the Receivables Purchases Agreement dated December 29, 2006.
On December 29, 2006, LBI obtained an unsecured and non-interest bearing loan from Enercorp
Limited (EL) amounting to US$ 30,000,000 (Rp 270.6 billion), which will mature on December 29,
2007. On the same date, LBI entered into a novation agreement with KEL and PAN whereby LBI
assigned US$ 17,000,000 out of the total amount of the loan from EL to KEL and PAN in the
amounts of US$ 16,500,000 (Rp 261.58 billion) and US$ 500,000 (Rp 9.02 billion), respectively.
Subsequently, EL assigned its receivables from KEL and PAN to MLC in the amount of
US$ 17,000,000 based on the Receiveable Purchase Agreement dated December 29, 2006.
As of December 31, 2006, the balance of amounts due to MLC amounted to US$ 30,000,000 and due
to EL amounted to US$ 13,000,000.
Amounts due to BI and KI, Company’s stockholders, represent net of due from and due to related
parties that were transferred in 2004 in accordance with the acquisition of Subsidiaries under
common control, which had been executed before the Company’s initial public offering.
Due to Asian Worldwide Group Ltd. (AWGL) and Global Overseas Enterprise Ltd. (GOEL)
represent payables from taking over the working interest in Bentu PSC and Korinci Baru PSC from
Petroz Korinci Baru Ldc. and Petroz Bentu Ldc. on August 7, 2005.
Due to AWGL and GOEL represent payables arising from acquisition of THP.
Based on the restated consolidated financial statements as of December 31, 2005, the Company has
payables to MAM from taking over the liability of THP’s subsidiaries based on the restructuring and
debt acknowledgment agreement (see Note 4).
Based on the restated consolidated financial statements, as of December 31, 2004, the Company had
payables to ETJ amounting to Rp 152.8 billion. The payables represent costs paid by ETJ that were
allocated to Subsidiaries in accordance with the function of ETJ as cash manager. Due to and due
from ETJ is presented at net in the consolidated financial statements.
28
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Credit Suisse (CS), Singapura 82,645,531 103,439,505 67,823,810
Bank of New York, Singapura 44,201,091 97,475,720 -
PT Bank Mandiri (Persero) Tbk - - 4,999,998
Others - - 464,500
Total 126,846,622 200,915,225 73,288,308
a. The Cash and Account Management Agreement (CAMA) between EMP Inc. and CS, which will
serve as collateral for the loan obtained from CS on May 19, 2005 (see Note 18). Time deposits
mature on a monthly basis and earn interest at a rate of LIBOR less 0.25%, or zero, whichever is
higher.
b. The Credit Agreement between Semco and CS, which will serve as collateral for the loan obtained
from CS on October 27, 2005 (see Note 18) and earn interest at a rate of LIBOR.
Time deposits in Bank of New York, Singapore (BONY) represents placement of time deposits pursuant
to the CAMA between MBF, LBI, KPSA and ITA with BONY to serve as collateral for credit facility
received from Merrill Lynch on July 27, 2005 (see Note 18). Time deposits mature on a quarterly basis
and earn interest at a rate of LIBOR.
2006
Translation
January 1 Additions Deductions Adjustments December 31
Cost 4,832,562,487 2,937,073,143 - (581,149,334 ) 7,188,486,296
Accumulated depreciation,
depletion and
amortization 1,045,884,801 336,411,311 - (184,441,859 ) 1,197,854,253
Net Book Value 3,786,677,686 5,990,632,043
29
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Translation
January 1 Additions Deductions Adjustments December 31
Cost 3,175,333,610 1,467,593,147 - 189,635,730 4,832,562,487
Accumulated depreciation,
depletion and
amortization 545,012,711 410,968,484 - 89,903,606 1,045,884,801
Net Book Value 2,630,320,899 3,786,677,686
2004
(As restated - see Note 3)
Translation
January 1 Acquisition Additions Deductions Adjustments December 31
Depreciation, depletion and amortization for the years ended December 31, 2006, 2005 and 2004
amounting to Rp 336,411,311, Rp 410,968,484 and Rp 205,090,495, respectively, were charged to cost of
goods sold (see Note 23).
In 2006, the additions were mainly caused by capitalization of total cost incurred and estimated cost that
will be incurred in relation to the BJP-1 incident, amounting to US$ 78 million in accordance with the full
cost method adopted by the Company (see Note 36). In 2005, the additions mainly consisted of costs of
development and exploration and capitalization of borrowing cost. Total capitalized borrowing cost in
2006 and 2005 amounted to US$ 37.76 million and US$ 31.08 million, respectively (see Note 18). In 2004,
the acquisitions principally consisted of oil and gas properties of the newly acquired Subsidiaries, ITA,
KEL and EMP Inc., totaling US$ 149.1 million, while the additions represented costs of development and
exploration amounting to US$ 34.6 million.
The oil and gas properties, as well as inventories were insured with several third party insurance
companies, against risk of loss and damage. As of December 31, 2006, 2005 and 2004, total sums insured
were US$ 436,264,466, US$ 321,682,669 and US$ 256,546,699, respectively.
30
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Capital Manager Asia Pte. Ltd. - - 124,336,487
Suisse Charter Investment - - 15,793,000
Total - - 140,129,487
On August 4, 2004, EMP Inc. obtained an unsecured short-term loan from Capital Management Asia Pte.
Ltd., a related party, to finance the acquisition of 100% shares in BP Exploration (Kangean) Ltd. and BP
Kangean Ltd. amounting to US$ 14.85 million. The loan bears interest at a rate of 15.5% per annum,
which was initially due in three (3) months after loan availability but could be extended up to a maximum
of three (3) years.
On November 3, 2004, EMP Inc. obtained a loan from Suisse Charter Investment amounting to US$ 3
million with an interest rate of 8.25% per annum. The loan was due on February 11, 2005.
a. By Creditors
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Third parties
PT Jasa Karya Utama 66,706,631 106,685,596 83,692,855
PT Indoturbine 45,432,030 2,467,350 -
PT Wijaya Karya 40,759,574 - -
PT Duta Energi Semesta 33,784,869 23,561,673 1,149,805
PT Halliburton Indonesia 30,536,453 3,534,314 -
PT Halliburton Logging Service Indonesia 29,090,457 418,470 1,100,493
PT Dwi Prima Sembada 20,356,875 23,451,657 -
PT Batam Dwi Karya 19,885,609 - -
PT Sarana Adikarya Utama 11,164,307 - -
PT Baruna Raya Logistic 10,758,335 - -
PT Pilar Dwi Perkasa 10,369,960 - -
Ficorinvest 9,269,491 - -
PT Dowell Anadrill Schlumberger 8,557,612 - -
PT Indal Steel Pipe 8,208,480 - -
31
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Promatcon Tepatguna - Aquanur
Sinergindo 8,181,290 - -
PT Unichem Candi Industri 8,162,350 - -
PT Inti Brunel Teknindo 7,976,488 - -
PT Perdana Karya 7,552,979 898,210 1,084,366
PT Supraco Indonesia 7,271,774 1,292,322 -
Medici Citra Nusa 7,254,535 - -
Alton Internasional Indonesia 7,077,583 - -
Baker Atlas Indonesia 6,557,110 - -
PT Apexindo Pratama Duta Tbk. 6,106,810 - -
PT Nana Yamano Technik 5,706,741 - -
PT Kutilang Paksi Mas 4,809,599 - -
PT Indopenta Bumi Permai 4,706,995 - -
PT Schlumberger Geophysics Nusantara 4,462,472 564,529 4,035,251
PT Pacific Mitra Bersama 4,365,680 - -
PT Wira Insani 4,096,686 - -
PT Jaya Wijaya Raya 1,918,097 - 8,127,849
Exxonmobil Oil Indonesia Inc. - 23,381,786 -
Jsl Jet Drilling - 20,077,293 -
PT Daya Alam Tehnik Inti - 4,484,855 -
PT Singgar Mulia - 4,218,669 -
Others (below Rp 4 billion each) 153,888,254 51,478,277 43,169,587
Total 594,976,126 266,515,001 142,360,206
b. By Age Category
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Up to 30 days 138,348,060 137,518,146 41,772,846
Over 31 - 60 days 164,305,628 6,358,813 3,447,743
Over 60 days 292,322,438 122,638,042 97,139,617
Total 594,976,126 266,515,001 142,360,206
32
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
c. By Currency
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
US Dollar 518,876,546 251,392,271 131,982,343
Rupiah 76,099,580 15,122,730 10,377,863
Total 594,976,126 266,515,001 142,360,206
Credit terms for the purchase of goods and services, both from local and foreign suppliers, ranged from
30 to 90 days.
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Overlifting 19,913,289 - 3,190,651
Interests 15,820,000 47,475,614 7,396,999
Take or pay 2,122,669 14,016,952 28,887,236
Others 4,675,819 4,423,500 19,168,977
Total 42,531,777 65,916,066 58,643,863
Overlifting represents liability to BPMIGAS and Pertamina on differences between lifting of oil and gas
and the Subsidiaries’ entitlement.
Take or pay liabilities represent payments received by EEKL and EKL from PT Perusahaan Gas Negara
(Persero) Tbk (PGN) in 1999 and 2000 arising from underlifting of natural gas volumes based on the
provision of the gas sales agreement between EEKL, EKL and PGN. Since 2005 such liabilities were
paid through deduction from the invoice amount EEKL and EKL to PGN.
Interest payable mostly represents accrued interest on loan of Semco, a Subsidiary, from PT Danatama
Makmur, PT Bakrie Investindo and PT Bakrie Capital Indonesia. The principal loan was transferred to
PT Hartindo Adi Kencana, whereafter based on the restructuring and debt acknowledgement agreement,
the loan was taken over by MAM.
33
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Drilling 235,550,587 121,041,128 19,287,043
Production and material 139,991,306 166,103,383 14,044,092
Interest and financing charges 57,457,433 40,992,784 48,212,443
Support cost 43,422,487 48,894,125 30,259,448
Geological and geophysical 13,016,097 5,514,421 2,684,671
Professional fee 1,409,698 1,191,093 2,639,897
Project 8,271,333 5,698,971 1,977,655
Employee salaries and benefits 53,866 5,168,821 14,988,365
Others 1,541,604 3,552,833 2,385,149
Total 500,714,411 398,157,559 136,478,763
Accrued production and drilling represents expenditure for development of oil and gas facilities and
integrated drilling service and offshore drilling in Rancak, Ngimbang and Sepanjang areas in the Kangean
PSC Block.
Accrued interest mostly represents accrued interest on long-term loans (see Note 18).
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Credit Suisse (US$ 427.75 million in 2006,
US$ 225.75 million in 2005 and
US$ 85.35 million in 2004) 3,858,305,000 2,219,122,500 792,901,453
Merrill Lynch (US$ 120 million) 1,082,400,000 1,179,599,995 -
PT Bank Niaga Tbk 1,211,042 1,844,052 -
PT Bank Permata Tbk 421,235 547,757 -
PT Bank International Indonesia Tbk 162,106 - -
PT Bank Mandiri (Persero) Tbk
(US$ 27.69 million in 2004) - - 257,284,042
Total 4,942,499,383 3,401,114,304 1,050,185,495
Less current maturities (766,294 ) (259,353,452 ) (242,933,416 )
Long-term Loans - Net 4,941,733,089 3,141,760,852 807,252,079
34
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The loan from CS as of December 31, 2006 consists of loans obtained by EMP Inc. and Semco
amounting to US$ 275,000,000 and US$ 152,750,000, respectively.
On May 19, 2005, EMP Inc. entered into another credit facility agreement with CS, whereby CS agreed to
provide a loan of a maximum US$ 275 million, of which US$ 78.5 million was used to settle the
outstanding balance of the existing CS facility, and the remaining US$ 196.5 million was used to finance
the development of Kangean PSC Block. The loan bears interest at 7% above LIBOR per annum and is
secured by the entire EMP Inc. shares, EMP Exploration (Kangean Ltd.) shares, EMP Kangean Ltd.
shares, receivables, and sales contract of EMP Inc.’s oil and gas. The loan is due in 5 years with a 3-year
grace period.
Amount
Drawdown Date (full amount)
First June 20, 2005 US$ 115,000,000
Second September 30, 2005 60,000,000
Third December 31, 2005 65,000,000
Fourth March 31, 2006 35,000,000
US$ 275,000,000
Interest will be paid on a monthly basis within 60 months after the first drawdown has been made, and
the principal repayment will be on a monthly basis within 24 months from the grace period.
The loan agreement relating to the above facility contains covenants that, among others, require EMP
Inc. to increase its equity amount to US$ 60 million no later than 18 months after the first utilization date
and to maintain certain financial ratios computed based on EMP Inc.’s financial statements.
On October 27, 2005, Semco obtained a credit facility from CS amounting to US$ 52.75 million to be
used as follows:
(1) repayment of Semco’s loan of US$ 19 million obtained from PT Bank Mandiri (Persero) Tbk and
IMG’s loan of US$ 7.8 million obtained from PT Bank Syariah Mandiri;
(2) funding for capital expenditures for the Operating Companies (Korinci Baru, IMG, Semco and
Costa) amounting to US$ 9 million; and
The loan bears interest at 5% above LIBOR for the first six (6) months, 7% above LIBOR for the
following three (3) months and 9% above LIBOR up to maturity.
The loan period is three (3) years with two installments. The first installment is due on the ninth month,
while the second installment on the thirty-sixth month, both amounting to US$ 26,375,000. The first
installment was paid on August 16, 2006.
35
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
On August 16, 2006, Semco obtained an additional loan from Credit Suisse amounting to
US$ 126,375,000, which may only be used for the following purposes:
The loan bears interest at 5% above LIBOR for the first twelve (12) months and 9% above LIBOR up to
the maturity date.
• First ranking pledge of 100% of the issued share capital of the following: THP, Korinci Baru, Bentu,
IMG, Semco and Costa (THP and Operating Companies);
• Corporate guarantees of THP and Operating Companies;
• Work contracts of Operating Companies;
• Irrevocable payment instructions in relation to payments under all existing and future contracts from
Operating Companies;
• Assignment of all proceeds of insurance policies and reinsureance policies maintained by or on behalf
of each of THP and Operating Companies where the beneficiary is THP or Operating Companies;
and
• Security over bank accounts, assignments of dividends and irrecovable payment instructions over
dividends from the Subsdiaries.
On August 3, 2004, EMP Inc. obtained a credit facility from CS amounting to US$ 95 million to finance
the acquisition of 100% shares in BP Exploration (Kangean) Ltd. and BP Kangean Ltd. (see Note 4). The
loan is secured by the receivables (see Note 6) and shares of EMP Inc. and bears interest at 6% above
LIBOR per annum and shall be payable in 60 monthly installments commencing from the date of its
availability. This loan was fully paid on May 19, 2005.
On July 27, 2005, MBF obtained a credit facility, Equity Collateralized Leveraged Securities (ECOLES)
that consists of Series A Notes & Series B Notes from Merrill Lynch, Singapore (as placing agent)
amounting to US$ 120 million to be used as follows:
- payment for the LBI loan from PMA Investment Advisory Ltd. and ITA’s loan from PT Bank
Mandiri (Persero) Tbk;
- funding for the development and exploration of oil and gas fields in Malacca Straits PSC Block and
Brantas PSC Block; and
- funding for the operations of ITA, LBI and KPSA.
36
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Series A Notes of US$ 25 million and Series B Notes US$ 95 million bear interest at 8.5% above LIBOR
and at 8% above LIBOR, respectively. Notes will mature on July 2, 2008 with three (3) monthly interest
payments starting October 27, 2005.
MBF entered into Stock Appreciation Rights (SAR) agreement that includes a Call Option with the
holders of Series B Notes. The call option will be paid in cash by MBF for the difference between the
Settlement Price and the Company’s basic share price (based on the weighted average price of shares
during the 20 days prior to the issuance date of the notes).
Subsequently, MBF transferred the loan to ITA, LBI and KPSA based on an agreement signed by each
party on July 27, 2005. The loan received by each Subsidiary was as follows:
Specific terms and conditions applying to the loan obtained by ITA, LBI and KPSA were as follows:
Tranche B LIBOR plus 8.0% 36 months from the date of the agreement
b. Term of Repayment
In 2005, the Company obtained a credit facility from PT Bank Niaga Tbk. with a maximum amount of
Rp 2.02 billion to be used for the purchase of Company vehicles. The loan bears interest at 6.93% -
9.62% per annum and is collateralized by the vehicles. The loan will be paid on a 36 monthly installment
basis.
37
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
On February 8, 2005, IMG obtained a credit facility from PT Bank Permata Tbk. for the purchase of
Company vehicles. The loan bears interest at 8.8% per annum over its 5-year period.
On February 1, 2006, the Company obtained a loan facility from BII for the purchase of Company
vehichles. This loan bears interest at 10.5% per annum over its 36-month period.
In 2002, ITA, a Subsidiary, obtained a credit facility from Bank Mandiri with a maximum credit of
US$ 12.25 million at an interest rate of 9% per annum, which was used to take over the working interests
of Novus Petroleum in Block Malacca Straits. It is collateralized by the working interest of ITA and
KPSA in the Malacca Straits Block, sales of oil of ITA and KPSA, and personal guarantees by Rennier
Abdul Rachman Latief and Julianto Benhayudi. Based on the letter from PT Bank Mandiri (Persero) Tbk
dated February 28, 2003, the maximum credit has been changed to US$ 11.88 million. The loan is paid on
a three-monthly installment basis and will become due on December 31, 2007. The loan has been fully
paid, as ITA received a loan from MBF on July 27, 2005.
In 2004, Semco, a Subsidiary, obtained an investment credit facility from Bank Mandiri with a maximum
amount of US$ 21,000,000. The outstanding loan as of December 31, 2004 was US$ 18,314,730. The loan
was used to finance oil and gas drilling project in Semberah TAC Block, including its production facility.
The loan is to be paid on a three-monthly installment basis starting from June 2005 and will be due in
June 2008. The interest rate for the loan is 8.25% per annum.
The investment loan was collateralized by working interest, accounts receivable, corporate guarantee of
Semco and PT Hartindo Adi Kencana, personal guarantee of Indra Usmansyah Bakrie and Rennier A.R.
Latief and Semco’s time deposits amounting to Rp 5 billion. The loan has been fully paid, as Semco
obtained a loan from CS on October 27, 2005.
Composition of the Company’s stockholders and their respective shareholdings was as follows:
2006
Number of Percentage Total
Shares of Ownership Paid-up Capital
Name of Stockholder (full amount) (%) (Rp)
PT Kondur Indonesia 4,741,855,486 32.93 474,185,548
PT Brantas Indonesia 4,088,864,035 28.39 408,886,403
Rennier Abdul Rachman Latief 446,912,286 3.11 44,691,229
Julianto Benhayudi 314,488,667 2.18 31,448,866
Public (below 5%) 4,808,692,898 33.39 480,869,289
Total 14,400,813,372 100.00 1,440,081,335
38
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005
Number of Percentage Total
Shares of Ownership Paid-up Capital
Name of Stockholder (full amount) (%) (Rp)
PT Kondur Indonesia 2,886,355,362 30.41 288,635,536
PT Brantas Indonesia 1,893,780,980 19.95 189,378,098
UBS AG Singapore 800,726,388 8.44 80,072,639
Rennier Abdul Rachman Latief 446,912,286 4.71 44,691,229
Julianto Benhayudi 314,388,667 3.31 31,438,867
Public (below 5%) 3,149,281,494 33.18 314,928,149
Total 9,491,445,177 100.00 949,144,518
2004
Number of Percentage Total
Shares of Ownership Paid-up Capital
Name of Stockholder (full amount) (%) (Rp)
PT Kondur Indonesia 2,941,355,362 30.99 294,135,536
PT Brantas Indonesia 2,941,355,362 30.99 294,135,536
Julianto Benhayudi 314,388,667 3.31 31,438,867
Rennier Abdul Rachman Latief 446,912,286 4.71 44,691,229
Public:
Above 5%
Credit Suisse 1,400,000,000 14.75 140,000,000
Below 5% 1,447,433,500 15.25 144,743,350
Total 9,491,445,177 100.00 949,144,518
Based on EGMS dated February 27, 2004, as stated in deed No. 25 dated March 17, 2004 of Lena
Magdalena S.H., Notary in Jakarta, the stockholders approved the issue of 384,970,667 shares with
nominal value of Rp 100 (full amount) per share by converting the Company’s payable to Julianto
Benhayudi and Rennier Abdul Rachman Latief amounting to Rp 31,278,867 and Rp 7,218,200,
respectively.
Based on EGMS dated March 18, 2004, as stated in deed No. 36 dated March 25, 2004 of Lena
Magdalena S.H., Notary in Jakarta, the stockholders approved the issue of 4,251,263,232 shares with
nominal value of Rp 100 (full amount) per share by converting promissory notes of Rennier Abdul
Rachman Latief, BI and KI amounting to Rp 37,433,029, Rp 193,846,647 and Rp 193,846,647,
respectively.
Based on the Meeting Statement deed No. 40 dated March 30, 2004 of Lena Magdalena, S.H., Notary in
Jakarta, the shareholders agreed to:
39
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
• Delegate to the Company’s Directors authority to conduct necessary actions in relation to the Initial
Public Offering (IPO); and
• Change the Company’s name from PT Energi Mega Persada to PT Energi Mega Persada Tbk.
The deed was approved by the Minister of Justice and Human Rights of the Republic of Indonesia in his
Decision Letter No. C-08031 HT.01.04.TH.2004 dated April 2, 2004. The deed was accepted and
recorded in the database of the Administration System for Legal Entities Directorate General of Law
Administration Department of Justice and Human Rights of the Republic of Indonesia
No. C-08309 HT.01.04.TH.2004 dated April 7, 2004.
On May 26, 2004, the Company obtained the effective notice from the Chairman of the Capital Market
Supervisory Agency (Bapepam) regarding the public offering of 2,850,000,000 shares of the Company’s
stocks with nominal value of Rp 100 (full amount) per share, which were offered at Rp 160 (full amount)
per share.
Based on EGMS dated December 22, 2005, the shareholders of the Company approved the Rights Issue
I to the Company’s shareholders in connection with the Exercise Rights of 4,909,368,195 shares with a
nominal value of Rp 100 (full amount) per share, which were offered at Rp 770 (full amount) per share
totaling Rp 3,780,213,510,150 (full amount). The Company completed all the requirements for the Rights
Issue I on January 25, 2006.
Based on the Meeting Statement deed No. 45 dated January 25, 2006 of Robert Purba, S.H., Notary in
Jakarta, the shareholders agreed to change the Articles of Association due to the increase in the
authorized capital stock of the Company to Rp 5,500,000,000,000 (full amount).
2006
Excess of Price
over Par Value of
Shares Shares Issuance Cost Amount
Issuance of 7,756,801,695 shares
of the Company through:
Initial Public Offering -
2,847,433,500 shares 170,846,010 12,425,064 158,420,946
Right Issues I - 4,909,368,195 shares 3,289,276,690 92,948,408 3,196,328,282
Total 3,460,122,700 105,373,472 3,354,749,228
40
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Excess of Price
over Par Value of
Shares Shares Issuance Cost Amount
Issuance of 2,847,433,500
(full amount) shares
through Initial Public Offering 170,846,010 12,425,064 158,420,946
2006
Difference in value
from restructuring
transactions of
Acquisition entities under
Net Book Value Cost common control
Energi Mega Pratama Inc. 238,407,446 239,420,000 (1,012,554 )
RHI Corporation 92,458,079 200,000,000 (107,541,921 )
PT Tunas Harapan Perkasa 16,449,550 2,599,869,500 (2,583,419,950 )
Pan Asia Enterprise 10,891,647 74,800,000 (63,908,353 )
PT Imbang Tata Alam (43,635,241 ) 38,400,000 (82,035,241 )
Kalila Energy Limited (537,838,356 ) 1,000,000 (538,838,356 )
Total (223,266,875 ) 3,153,489,500 (3,376,756,375 )
Difference in value
from restructuring
transactions of
Acquisition entities under
Net Book Value Cost common control
Energi Mega Pratama Inc. 238,407,446 239,420,000 (1,012,554 )
RHI Corporation 92,458,079 200,000,000 (107,541,921 )
Pan Asia Enterprise 10,891,647 74,800,000 (63,908,353 )
PT Imbang Tata Alam (43,635,241 ) 38,400,000 (82,035,241 )
Kalila Energy Limited (537,838,356 ) 1,000,000 (538,838,356 )
Total (239,716,425 ) 553,620,000 (793,336,425 )
41
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Mitsubishi Corporation 852,313,140 - -
PT Petrokimia Gresik (Persero) 267,694,792 297,113,791 199,091,606
PT Perusahaan Gas Negara (Persero) Tbk 225,072,572 347,801,206 292,877,933
Pertamina 143,573,505 230,833,719 5,544,734
Petro Diamond Co. Ltd. 99,487,960 - -
PT Perusahaan Listrik Negara (Persero) 51,970,565 69,734,264 49,098,920
Petrochina Int'l Java Ltd. 5,227,089 - -
PT Indogas Kriya Dwiguna 1,198,625 - -
Itochu Petroleum Co. (S) Pte. Ltd. - 595,028,961 406,212,447
BP Singapore Pte. Ltd. - 141,588,381 19,838,891
Total 1,646,538,248 1,682,100,322 972,664,531
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Production 398,452,511 429,246,875 242,206,159
Production support 389,272,269 267,589,749 151,381,025
Depreciation, depletion and amortization
(see Note 12) 336,411,311 410,968,484 205,090,495
Workover 51,476,538 54,423,727 32,027,200
Total 1,175,612,629 1,162,228,835 630,704,879
Total cost of goods sold amounting to US$ 13 million in 2004 included cost of goods sold of EMP Inc.
for the first five (5) months from the acquisition date of EKL and EEKL (see Note 4).
42
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
General and administrative
Salaries, allowances and employee benefits 101,062,572 58,989,816 25,435,527
Professional fees 88,450,183 54,525,245 33,285,396
Rent 15,077,586 12,080,423 1,250,782
Representation and donation 9,745,086 4,497,338 5,872,250
Office expenses 8,166,068 13,038,346 16,378,222
Business travelling 3,695,189 5,874,857 1,567,038
Depreciation 2,344,706 1,429,878 -
Bank charges 749,232 2,387,026 191,021
Provision for doubtful accounts - 4,015,977 -
Management service - 2,058,428 36,991
Others (below Rp 500 million) 4,070,311 24,295,399 9,436,039
Total 233,360,933 183,192,733 93,453,266
a. Financing Charges
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Interests and financing charges 293,907,633 240,785,485 61,043,661
Others 10,380,361 8,719,781 1,993,346
Total 304,287,994 249,505,266 63,037,007
On January 27, 2006, EKL and EEKL, Subsidiaries, received the insurance claim from PT Tugu
Pratama Indonesia amounting to Rp 56,438,666 (US$ 6,158,737) in relation to damage to the pipeline
in the Pagerungan field in the North Bali Sea in 2002.
43
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
26. TAXATION
a. Prepaid tax
b. Tax payable
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Corporate income and dividend tax 64,589,674 66,763,107 101,875,459
Income tax
Article 4 (2) 131,949 160,706 928,032
Article 21 18,994,186 8,423,787 5,017,287
Article 23 34,354,084 7,835,728 8,251,044
Article 26 15,977,356 8,176,612 -
Interest and Tax Penalty 31,118,991 - -
Value Added Tax 31,645,910 45,206,895 4,968,960
Total 196,812,150 136,566,835 121,040,782
KEL and PAN owns 84.24% shares and 15.76% shares, respectively, in Lapindo Brantas Inc. (LBI).
LBI established and domiciled in Delaware, United States of America (USA) and LBI has an
obligation to calculate, pay and file the corporate income tax return to US Tax Authority under US
Tax Laws. LBI has not filed its 2005, 2004 and 2003 annual corporate income tax returns due to the
adjustments made in respect to operating expenses that pertained to capitalization and amortization
of deferred cost pior to 2003. Due to the delay, LBI has appointed an independent US Tax advisor to
calculate the tax liability and estimation of interest and tax penalty.
The LBI’s estimated income tax liability for years 2006, 2005 and 2004 is US$ nil million, US$ 0.9
million and US$ 1.3 million. As of December 31, 2006 the estimated interest and penalty is
US$ 3,449,999 (Rp 31,118,991). These amounts were included in the consolidated financial
statements.
Until 2004, EKL has been registered as United Kingdom (UK) and USA tax residents. However,
since January 1, 2005 has revoked its UK tax domicile and EKL only registered as USA tax resident.
In 2003, EEKL and EKL recognized dividend tax in Indonesia at the rate of 10%, and recognized
the under-provision of US$ 9,550,099 and US$ 5,476,627, respectively for the period from 1998 to
2002. An accrual of US$ 4,512,408 and US$ 2,801,372 for penalties in relation to the late payments of
such dividend tax as of June 30, 2004 was recognized by EEKL and EKL, respectively. EEKL and
EKL did not calculate any penalty for the period starting July 2004 to December 31, 2006 (see
Note 4). Estimated income tax expense for EEKL and EKL was amounting to US$ nil as of
December 31, 2006.
RHI has no taxable income, hence the management believes that RHI has no tax liability as of
December 31, 2006.
44
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The estimated income tax of LBI, EKL and RHI assumes that the US IRS will accept such
recalculation. The estimated income tax could be different, should the IRS disagree with such
assumption and calculation.
MBF tax consultants calculated the current tax liability to be US$ nil as of December 31, 2006, 2005
and 2004.
EMP Finance has not yet started its operations and hence the management believes that EMP
Finance has no tax liability as of December 31, 2006.
Details of tax benefit (expense) of the Company and its Subsidiaries were as follows:
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Current tax
Subsidiaries (39,050,544 ) (53,519,047 ) (97,828,649 )
Deferred tax
Subsidiaries 171,451,576 106,839,148 (54,323,389 )
Company 66,515,790 15,133,606 2,449,673
Sub-total 237,967,366 121,972,754 (51,873,716 )
Total 198,916,822 68,453,707 (149,702,365 )
d. Current Tax
Reconciliation between income before tax as shown in the consolidated statements of income and
estimated fiscal losses for the years ended December 31, 2006, 2005 and 2004, calculated with the
effective tax rate, were as follows:
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Income before income tax benefit
(expense) per consolidated
statements of income 4,088,416 133,523,603 180,110,646
Deduct income of Subsidiaries before tax (228,160,137 ) (188,374,247 ) (189,225,667 )
Loss before estimated corporate income tax (224,071,721 ) (54,850,644 ) (9,115,021 )
Timing difference
Employee benefits 1,433,281 1,313,128 2,351,428
45
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Permanent differences
Representation and donations 6,971,418 1,950,046 1,370,645
Interest income already subject to final tax (5,514,092 ) (29,853 ) (497,415 )
Others 895,089 2,485,098 76,214
2,352,415 4,405,291 949,444
Estimated fiscal loss of the Company (220,286,025 ) (49,132,225 ) (5,814,149 )
Estimated cumulative fiscal
losses beginning of year (56,306,379 ) (7,174,154 ) (1,360,005 )
Cumulative tax loss carried
forward - Company (276,592,404 ) (56,306,379 ) (7,174,154 )
e. Deferred Tax
The details of the Company and its Subsidiaries’ deferred tax assets and liabilities were as follows:
2006
Credited (charged)
Translation to Statements
January 1, Adjustments of Income December 31,
46
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Credited (charged)
Translation to Statements
January 1, Adjustments of Income December 31,
2004
(As restated - see Note 3)
Credited (charged)
Translation Beginning Balance to Statements
January 1 Adjustments of Acquisition of Income December 31
47
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Based on SKPKB No. 00006/201/03/081/06 dated September 1, 2006, the Directorate General of
Taxation had assessed underpayment for income tax article 21 for LBI for the year 2003 amounting
to Rp 25,430,392. On September 29, 2006, LBI submitted its objection letter No.9040/FN/CS/L06
opposing the fiscal tax correction for national benefit in kind. That objection letter was rejected by
the Directorate General of Taxation by its decision letter No. KEP-47/WPJ24/BD0303/2006 dated
December 26, 2006.
On November 28, 2006, the Directorate General of Taxation had issued SKPKB for corporate
income tax and income tax article 26 (4) for Costa for the years 1997, 1998, 2000, 2001 and 2002
totaling to US$ 8,860,992.
On February 27, 2007, Costa submitted their Objection Letter the Tax Service Office and filed the
lawsuit to the State Adminstration Court opposing such SKPKB. As of March 7, 2007, there has no
reply from the Tax Office regarding this matter.
Management believes that the Subsidiaries will have favorable outcomes from all the objection and
lawsuit proceedings.
The computation of basic earnings per share is based on the following data:
Earnings
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Net earnings used for calculation
(in full amount) 203,005,238,000 201,002,600,000 29,970,194,000
48
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Number of shares
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
(Shares) (Shares) (Shares)
Weighted average number of shares for the
calculation of basic earnings per share
(in full amount) 14,077,118,766 9,491,445,177 9,491,445,177
Basic earnings per share
(in full amount) 14.42 21.18 3.16
The Company did not calculate diluted earnings per share since the Company had no shares that had a
potential dilutive effect for the years ended December 31, 2006, 2005 and 2004.
Pension plans and retirement benefit liabilities (assets) balances as of December 31, 2006, 2005 and 2004
were computed by an independent actuary in accordance with PSAK No. 24 (Revised 2004) regarding
“Employee Benefits”.
Pension Plans
The Company’s Subsidiaries (KPSA and ITA) provide defined contribution pension plans covering all
their permanent employees.
Pension plans are managed by PT Tugu Mandiri, the contribution amounting to 9% of employee’s salary,
of which 6% is paid by the Company and 3% by the employee.
Employee Benefits
The Company and its Subsidiaries provide post-employment benefits for all of its permanent employees
based on Employment Working Agreement/Company Policy. No funding has been made by the
Company and its Subsidiaries, except by KPSA and ITA, which funds are administrated and managed by
the Board of Trustees Contribution Fund of the Strait Malacca Employees Foundation and Trust Fund
Agreement with several banks.
49
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Current service cost 10,512,813 8,585,833 12,977,577
Interest cost 9,076,261 8,399,768 6,039,890
Expected return on plan assets (3,881,266 ) (3,460,705 ) (2,950,418 )
Net actuarial losses recognized 12,862,044 2,838,295 1,174,011
Past service cost (98,282 ) - 1,346,140
Total 28,471,570 16,363,191 18,587,200
The amounts included in the consolidated balance sheets, arising from the Company and certain
Subsidiaries obligations in respect of these employment benefits were as follows:
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Present value of employee benefits obligation 99,558,046 90,236,887 83,196,310
Fair value of employee benefits plan assets (52,093,325 ) (47,720,313 ) (43,258,820 )
Funding status 47,464,721 42,516,574 39,937,490
Unrecognized actuarial loss (6,899,120 ) (17,296,514 ) (15,768,695 )
Unrecognized past service liability 83,661 - 310,194
Employee benefits obligation 40,649,262 25,220,060 24,478,989
Amounts recognized in consolidated balance sheets in respect of these employment benefits were as
follows:
2005 2004
(As restated - (As restated -
2006 see Note 3) see Note 3)
Beginning of the year 25,220,060 24,478,989 14,737,389
Contribution (10,752,777 ) (8,634,006 ) (8,845,600 )
Benefit paid (2,289,591 ) (6,988,114 ) -
Amount charged to consolidated
statement of income 28,471,570 16,363,191 18,587,200
End of the year 40,649,262 25,220,060 24,478,989
The actuarial computations of employee benefits obligations as of December 31, 2006 and 2005 for the
Company, KPSA, LBI and EMP Inc. were prepared by PT Bumi Persada Aktuaria, an independent
actuarial firm, in its reports dated February 15, 2007 and February 1, 2006, respectively, while the
computations for the year ended December 31, 2004 for the Company, KPSA and LBI were prepared by
PT Dian Artha Tama in its reports dated February 28, 2005, February 25, 2005 and March 16, 2005,
respectively. The computations used the following assumptions:
50
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The actuarial computations of employee benefits obligation for December 31, 2006, 2005 and 2004 for
Costa were prepared by PT Dian Artha Tama, an independent actuarial firm, in its reports dated
January 22, 2007, February 13, 2006 and August 11, 2005, respectively. The computations used the
following assumptions:
The actuarial computations of employee benefits obligation for December 31, 2006, 2005 and 2004 for
Semco were prepared by PT Padma Radya Aktuaria, an independent actuarial firm, in its reports dated
January 22, 2007, June 1, 2006 and February 10, 2006, respectively. The computations used the following
assumptions:
Nature of relationship
b. PT Energi Timur Jauh, Asian Worldwide Group Ltd., Global Overseas Enterprise and PT Mitra
Andalan Mandiri are companies whose management is the same as the Company.
c. Minarak Labuan Co. (L) Ltd. and Enercorp Ltd. are companies whose indirect stockholders are the
same as the indirect stockholders of the Company.
51
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
In the normal course of business, the Company and its Subsidiaries entered into non-trade transactions
with related parties, mainly advance payments and payment of expenditures on behalf of related parties.
Primary Segment
For management purposes, the Company and its Subsidiaries are currently organized into two (2)
business divisions consisting of trading and mining. These divisions are the basis on which the Company
and its Subsidiaries report their primary segment information.
Business segment information of the Company and its Subsidiaries was as follows:
2006
SALES
External sales - 1,646,538,248 - 1,646,538,248
RESULT
Segment result - 470,925,619 - 470,925,619
OTHER INFORMATION
Assets
Segment assets 5,697,723,421 10,185,969,140 (6,462,610,328 ) 9,391,082,234
Unallocated assets 492,309,688
Liabilities
Segment liabilities (505,622,577 ) (10,222,939,728 ) 3,201,848,343 (7,526,713,962 )
Unallocated liabilities (523,499,554 )
52
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
SALES
External sales - 1,682,100,322 - 1,682,100,322
RESULT
Segment result - 519,871,487 - 519,871,487
OTHER INFORMATION
Assets
Segment assets 1,526,836,195 7,961,197,422 (3,324,401,107 ) 6,163,632,510
Unallocated assets 172,604,748
Liabilities
Segment liabilities (160,417,534 ) (7,304,984,001 ) 2,097,660,228 (5,367,741,307 )
Unallocated liabilities (275,688,092 )
2004
(As restated - see Note 3)
SALES
External sales - 972,664,531 - 972,664,531
RESULT
Segment result - 341,959,652 - 341,959,652
53
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
OTHER INFORMATION
Assets
Segment assets 305,090,702 4,732,917,560 (1,570,941,822 ) 3,467,066,440
Unallocated assets 25,381,698
Liabilities
Segment liabilities (119,893,470 ) (3,447,444,847 ) 786,666,304 (2,780,672,013 )
Unallocated liabilities (238,340,301 )
Secondary Segment
The Company and its Subsidiaries are operating in two main geographical areas; domestic and
international.
The following are the Company and its Subsidiaries sales based on geographical market, regardless of the
location of the production of oil and gas:
54
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
31. COMMITMENTS
The Subsidiaries entered into agreements in the exploration and production of crude oil and gas
contract area based on PSC with BPMIGAS.
1. Sales
The oil and gas production shall be shared based on an agreed formula between the Subsidiaries
and BPMIGAS.
After deducting first tranche petroleum and recoverable operating cost, the Subsidiaries are
required to pay their own Indonesian income tax for the revenues from the remaining crude oil
and gas at the PSC effective rates, consisting of income tax and dividend tax.
The Subsidiaries are required to supply the Indonesian domestic crude oil requirements
(Domestic Market Obligation - DMO) up to a certain percentage of oil production using the
market price. The Subsidiaries receive the prevailing market price per DMO barrel for the first 60
months from commencement of commercial production from each new field in each respective
contract area. After the period of 60 months, the selling price will be lower than market price.
3. Cost Recovery
Recoverable costs are distinguished between capital and non-capital costs and are recoverable
only from production revenues derived from the related contract area.
The Subsidiaries shall pay bonus and assistance to BPMIGAS for equipment and services,
ranging between US$ 500,000 - US$ 25,000,000 within 30 - 60 days after the production of
petroleum has reached between 50 million - 325 million barrels. Such bonus payments shall be
borne solely by the Subsidiaries and shall not be included in the recoverable operating costs.
5. Exclusion of Areas
The Subsidiaries have the obligation to relinquish certain areas to BPMIGAS within a certain
period based on the agreement between the Subsidiaries and BPMIGAS. This obligation shall not
apply to any part of the surface area of any field in which petroleum has been discovered.
6. Claim Insurance
Operating cost shall include premium paid for insurance normally required to be carried for
petroleum operation, together with all expenditures incurred or paid in settlement of any and all
losses, claims, damages, judgment and other expenses.
55
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The Subsidiaries are required to perform an environmental baseline assessment on the contract
area at the commencement of their activities. Upon the expiration or termination or
relinquishment of part of the contract area, or abandonment of any fields, the Subsidiaries are
required to remove all equipment and installations that have been installed in the contract area,
and perform all necessary site restoration activities. As of December 31, 2006, 2005 and 2004, the
estimated site restoration liabilities amounted to US$ 11.5 million, US$ 8.4 million and US$ 5.5
million, respectively and the provision funding amounted to US$ 9.5 million, US$ 7.3 million and
US$ 5.2 million, respectively.
8. Participation
BPMIGAS shall have the right to demand from the Subsidiaries a 10% working interest in the
total rights and obligations under the PSC. In consideration for the acquisition of the 10%
working interest, BPMIGAS shall reimburse the Subsidiary an amount equal to a certain
percentage of the cumulative operating costs that the Subsidiary has incurred over a determined
period and of the amount of the bonus and assistance for procurement of equipment or services
paid to BPMIGAS as referred to in the PSC.
Significant provisions of the TAC applicable to the participants, including IMG and Semco,
Subsidiaries, in the contract area are as follows:
1. Entitlement to Production
Crude oil produced, net of cost recovery and investment credit is allocated at 73.2143% for
Pertamina and 26.7857% for the Subsidiaries before consideration of tax and adjustment in
domestic market obligation, if any. Pertamina’s share of production from its properties in the
TAC contract area represents the entitlement of Pertamina to a portion of the crude oil
production. Costs related to the oil production are recoverable from Pertamina.
2. Cost Recovery
The Subsidiaries will recover all operating costs out of the sales proceeds or other disposition of
the required quantity of crude oil equal in value to such operating costs with a maximum of 65%
per annum of crude oil produced and saved hereunder and not used in petroleum operations.
3. Investment Credit
The Subsidiaries are entitled to recover an investment credit amounting to 15.78% of the capital
investment of crude oil production facilities out of gross production before recovery of operating
costs and tax deductions, commencing in the earliest production year. The investment credit may
be applied to new secondary and tertiary recovery projects, but it is not applicable to "Interim
Production Schemes."
56
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The Subsidiaries are required to supply the domestic market in Indonesia with a portion of the
share of the crude oil to which the Subsidiaries are entitled. This portion is not to exceed 25% of
the total quantity of crude oil produced from the contract area. For the initial period of sixty
months starting from the month of the first delivery of crude oil produced and saved from each
field in the contract area, the fee per barrel for the quantity of crude oil supplied to the domestic
market from each field shall be equal to the net realized Indonesian Crude Price. Subsequent to
the initial period of sixty months, crude oil production supplied to the domestic market in
Indonesia is priced at 15% of the Indonesian crude price.
Nonetheless, if for any year, the recoverable operating costs exceed the difference of the total
sales proceeds from crude oil produced minus the investment credit, the Subsidiaries shall be
relieved from this supply obligation for such year.
Under the terms of the TAC, the Subsidiaries are committed to pay Pertamina certain production
bonuses once production of crude oil reaches the following prescribed levels:
Production bonus
Cumulative Shareable Production (US$)
3 MMBOE (Million barrels of Oil Equivalent) 50.000
5 MMBOE (Million barrels of Oil Equivalent) 100.000
7 MMBOE (Million barrels of Oil Equivalent) 175.000
As of December 31, 2006, the Subsidiaries’ production has not reached those prescribed levels.
6. Interest Recovery
Interest on loans for capital investments in petroleum operations not exceeding the prevailing
commercial rates for capital investments in petroleum operations may be recovered as a
component of operating costs with the approval of Pertamina.
7. Overhead Allocation
General and administrative costs, other than direct charges may be allocated from an affiliate
company. Pertamina must approve the method employed to allocate affiliate overhead costs.
Signature and commercial production bonus costs are not recoverable under the TAC agreement.
Signature bonus costs represent the signature bonus paid to Pertamina under the terms of the
TAC.
57
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
KPSA, IMG, Semco, Costa, Bentu and Korinci Baru, the Subsidiaries, appointed ETJ as operational
and administrative coordinator, provider of general and administrative assistance and as cash manager
for the period commencing on August 1, 1998 until July 31, 1999, which shall be automatically
extended unless terminated by either party.
Based on the agreement, ETJ shall assist Subsidiaries in keeping the required books of accounts and
other records applicable in Indonesia for oil and gas industries. ETJ shall also deliver to Subsidiaries a
monthly report of operational and administrative matters and activities and provide access to duly
authorized parties of Subsidiaries to examine or inspect the books of accounts and records prepared
by ETJ. ETJ was also appointed as cash manager and authorized signatory in respect of each of
Subsidiaries’ bank accounts, without limitation, in making payment of expenditures on behalf of
Subsidiaries. ETJ shall arrange the use of Subsidiaries’ funds as necessary and use any of Subsidiaries’
money being managed by ETJ to fund expenditures of other related parties having a similar
agreement with ETJ as deemed necessary. ETJ shall also maintain separate and individual clean
records of the inter-company payables and receivables status of Subsidiaries and update them on a
regular basis.
All costs and expenses incurred by ETJ in relation to the above mentioned purposes shall be
chargeable to Subsidiaries. All interest arising from Subsidiaries’ funds in ETJ’s bank account shall be
credited to Subsidiaries.
Based on the agreement between PI and MBF dated July 28, 2005, MBF appointed PI in connection
with the general strategic and financial planning activities of MBF in respect to funding MBF’s capital
expenditure. PI will provide advisory services and financial arrangement to MBF. In accordance with
the agreement PI will arrange to channel MBF funds received from its creditors to other companies
within the Company’s group.
The period of agreement shall be one (1) year from the date of signing of the agreement.
On May 17, 2005, Bentu entered into an agreement with PLN whereby Bentu will supply gas to PLN.
The gas supplied will originate from the Bentu PSC and Korinci Baru PSC fields. This agreement
shall be effective when the following conditions precedent have been fulfilled:
• Bentu has signed the Trustee and Paying Agent agreement with BPMIGAS for transactions in
regard to this agreement, and
• PLN has obtained the approval from its shareholders to carry out this agreement.
The agreement shall be effective until July 15, 2020 or when the volume of gas supplied has reached
146 BCF (Billion Cubic Feet), whichever occurs earlier.
58
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Since approval from PLN’s shareholders to carry out the agreement had not yet been received, on
August 1, 2006, Bentu and PLN signed the Mutual Agreement on Delivery and Taking of the Gas.
The Mutual Agreement stated, among others, that since July 15, 2006 or on any other agreed date,
Bentu based on the reasonable endeavor principle will deliver the gas in the the daily delivery amount
in accordance with the nominations agreed by both parties up to December 31, 2006 or until the
conditions precedent have been met, whichever occurs earlier.
On December 2005, the Subsidiaries, EMP Kangean Ltd. and EMP Exploration (Kangean) Ltd.,
entered Sales and Purchase Gas Agreement with:
a. PT Perusahaan Listrik Negara (Persero) in the amount of 368.7 TBTU, which shall end on
December 31, 2024;
b. PT Perusahaan Gas Negara (Persero) in the amount of 6.38 TBTU, which shall end on June 30,
2007;
c. PT Petrokimia Gresik (Persero) in the amount of 241.86 BSCF, which shall end on
December 31, 2015;
d. PT Pembangkitan Jawa Bali in the amount of12.99 BBTU, which shall end on September 30,
2007;
e. Perusahaan Pertambangan Minyak dan Gas Bumi Negara in the amount of 221 TBTU, which
shall end on December 31, 2016; and
f. PT Indogas Kriya Dwiguna in the amount of 79.2 TBTU, which shall end on December 31,
2017.
In 1985, Japan Petroleum Exploration Co., Ltd. (Japex) approved the JOA. Under the JOA, Costa as
the successor of Japex and Japan North Sumatera (JNS), as the assistant operator of the Joint
Operating Body, (Gebang) (JOB-G) will recover its participating interest share of all operating costs
and one half (1/2) of the amount of the reimbursement having been made by Costa pursuant to the
reimbursement out of the sale proceeds or other disposition of the required quantity of its
participating interest share of crude oil equal in value to such operating cost and reimbursement that
is produced and saved and not used in the petroleum operation.
The intent is that the Operator shall neither have gain nor loss as a result of being the assistant
operator that wholly finances the JOB-G activities.
59
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The Company and its Subsidiaries’ operations are subject to Indonesian laws and regulations
governing relating to environmental protection. These laws and regulations may require the
acquisition of a permit before drilling commences, which may restrict the types, quantities and
concentration of various substances that can be released into the environment in connection with
drilling and production activities, limit or prohibit drilling activities in certain lands lying within
wilderness, wetlands and other protected areas, require remedial measures to prevent pollution
resulting from the Company and Subsidiaries’ operations. The Government has imposed
environmental regulations on oil and gas companies operating in Indonesia and in Indonesian waters.
Operators are prohibited from allowing oil into the environment and must ensure that the area
surrounding any onshore well is restored to its original state insofar as this is possible after the
operator has ceased to operate on the site.
Management believes that the Company and its Subsidiaries are in compliance with current applicable
environmental laws and regulations.
The Company considers the following as contingent liabilities as of December 31, 2006:
• The Company has recognized a provision for probable losses of Banjar Panji-1 incident based on
an estimate (see Note 36). As the mud flow is currently still continuing and due to the complexity
of the ongoing issue, the ultimate outcome of the measures that are being and will be undertaken
to handle the incident is currently still uncertain. Due to these uncertainties, the estimate was
made upon certain assumptions based on information currently available, which upon resolution
of the uncertainties may ultimately need to be revised and may result in ultimate costs that may
differ significantly from those presently estimated.
• All costs incurred relating to the incident are accounted for as recoverable from the Government
based on the Production Sharing Contract (“PSC”) of the Brantas Block. Given the extraordinary
nature of the incident, the Government may not approve the cost recovery requests from LBI, in
which case, the matter could be disputed through a court proceeding. As of March 7, 2007, LBI
has not filed costs recovery relating to this incident to the Government.
• Based on the Joint Operating Agreement all costs incurred are to be shared with the other
partners of the Block, namely PT Medco E&P Brantas (“Medco”) and Santos Brantas Pty. Ltd.
(“Santos”), according to their respective working interest holdings. In connection with this on
October 13, 2006, Medco filed arbitration before the American Arbitration Association against
LBI, in which Medco seeks to be excused from its obligation to pay its participating share of the
costs associated with the BJP-1 incident, plus recover its attorney’s fees and costs related to the
arbitration. The amount Medco is seeking to avoid paying is presently in the US$ 10 million. LBI
filed its answer on December 22, 2006 denying Medco’s claims and asserting certain
counterclaims including disparagement of reputation, failure to meet payment obligations under
the Joint Operating Agreement governing operation on the Brantas Block, and breach of
contractual confidentiality obligations. As of the date of this report, the arbitration process is still
ongoing.
• The Company is currently undergoing an investigation by the Authorities on the possibility of the
occurrence of willful misconduct and/ or negligence by a person(s) that caused the mudflow
and/ or caused pollution and/or environmental damages.
60
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
61
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Under the renewal and extension of PSC signed by Kondur Petroleum S.A. - IJV, and EMP Kangean Ltd.
- IJV with BPMIGAS, the Subsidiaries are required to provide for abandonment of all exploration wells
and the restoration of their drill sites, together with all estimates of money required for the funding of any
abandonment and site restoration program established in conjunction with an approved plan of
development for a commercial discovery. Expenditures incurred in the abandonment of exploratory wells
and the restoration of their drill sites shall be charged as operating cost in accordance with PSC,
calculated based on the total estimated cost of abandonment and site restoration for each discovery
divided by the total estimated number of economic years of each discovery. The estimates shall be
reviewed on an annual basis and shall be adjusted each year as required.
As of December 31, 2006, 2005 and 2004 the Company and its Subsidiaries had monetary assets and
liabilities denominated in foreign currencies as follows:
December 31, 2006 December 31, 2005 December 31, 2004
Liabilities
Trade payables US$ 57,525,116 518,876,546 25,573,985 251,392,271 14,206,926 131,982,343
Short-term loans US$ - - - - 15,083,906 140,129,487
Other payables US$ 11,540,849 104,098,462 6,643,310 65,303,738 4,184,481 38,873,826
Accrued expenses US$ 87,349,375 787,891,364 40,290,698 396,057,565 14,285,471 132,712,026
Subsidiaries’ dividen
tax liability US$ 22,044,678 198,842,992 22,044,678 216,699,185 5,934,582 204,795,059
Due to related parties US$ 25,627,503 231,160,075 78,790,229 774,507,950 113,059,713 1,050,324,734
Long-term loans US$ 547,750,000 4,940,705,000 345,750,000 3,398,722,495 113,044,725 1,050,185,495
Site restoration
obligation US$ 11,494,992 103,684,829 8,448,052 83,044,347 5,501,846 51,112,149
62
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
BJP-1 exploration well is located in the Brantas PSC in the Sidoarjo, East Java province and operated
by Lapindo Brantas Inc. (LBI), which has a 50% working interest in the PSC. The other working
interest partners are PT Medco E&P Brantas (Medco) (32%) and Santos Brantas Pty. Ltd. (18%).
On May 29, 2006, a large volume of steam, hot water and mud broached to the surface approximately
200 meters from Lapindo Brantas Inc. (LBI)’s BJP-1 exploration well. Prior to the broach, on
May 27, 2006 LBI experienced well control issues at the well, which occurred on the same day as a
6.2 Richter-scale earthquake struck Yogyakarta. Correlation between the well and the broach has not
been established. Since that date, LBI has been involved in mitigating the impacts of the mud flow to
the surrounding area and has made tremendous efforts in trying to stop the mud flow and manage
the surface impact. On September 8, 2006, the President of the Republic of Indonesia issued
Presidential Decree No. 13 pertaining to the “National Task Force to Overcome the Mudflow in
Sidoarjo,” which requires LBI, to bear all the costs incurred in overcoming the incident.
As of March 7, 2007, the relief wells were temporarily suspended due to land subsidence within the
area. On December 4, LBI issued a letter to the National Team, proposing a land settlement of
(1) Rp1 million/m2 for Land; (2) Rp 1.5 million/m2 for Buildings; and (3) Rp 120,000/m2 for Rice
Fields. The land settlement has the following conditions: (1) The agreed purchase price must first be
approved by the Regent of Sidoarjo; (2) The sale-purchase transaction can only be performed based
on the official land ownership certificates; (3) The acquisition payment will be made before a two-
year lease period ends; (4) All transactions must be carried out based on the applicable laws and
regulations (Brantas PSC, Oil & Gas law, etc.) For those people who choose and meet the criteria for
relocation, they will be relocated to Kawasan Sidoarjo Baru, a future residential area that is soon to be
developed.
LBI has appointed PT Quality Management Services (QMS) to prepare an estimate of the total costs
based on the information currently available. QMS estimate that total costs to handle the mud flow
amounted to US$ 183.7 million.
On December 22, 2006 and November 3, 2006, LBI received insurance claims from PT Tugu
Pratama Indonesia amounting to US$ 4,964,644 and US$ 4,670,971, respectively.
Total estimated obligation on probable losses amounted to US$ 63,425,599. This represents the QMS
estimated costs of US$ 183,700,000 less total costs incurred of US$ 92,784,401 and expected results
from insurance claim of US$ 27,490,000. LBI recorded such liability amounting to US$ 31,712,800,
representing its participant’s share of 50% as of December 31, 2006. On December 31, 2006, LBI
also recognized a loss on impairment of assets amounting to US$ 97,884,327, as LBI’s capitalized
costs had already exceeded the ceiling test value. On LBI’s financial statements, the loss on
impairment of assets is directly charged to the statement of income for the current year.
As the mud flow is currently still continuing and due to complexity of the ongoing issue, the ultimate
outcome of the measures that are being and will be undertaken to handle the incident is currently still
uncertain. Due to these uncertainties, the above estimation was made under certain assumptions
based on information currently available, which upon resolution of the uncertainties may ultimately
need to be revised and may result in ultimate costs that differ significantly from those presently
estimated.
63
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
The Company applies the “full cost” method, and under this method, the Cost Center is used to
"pool" costs to be later matched with revenues generated from the cost center's operations. The
Company considers a country as a single cost center in accordance with the Statement of Financial
Reporting Standard (PSAK) No. 29, and, therefore, cost centers are established on a country-by-
country basis. The full cost method regards the costs of unsuccessful acquisition and exploration
activities as necessary for the discovery of reserves. All of those costs are incurred with the
knowledge that many of the Company's prospects will not result directly in the discovery of reserves.
However, the Company expects that the benefits obtained from those prospects that prove to be
successful, together with the benefits from past discoveries will be adequate to recover the costs of all
activities, both successful and unsuccessful. Thus, all costs in acquiring, exploring, and developing
properties within one cost center (i.e. a country), including those related to the BJP-1 incident, are
capitalized when incurred and are amortized as mineral reserves in the cost center are produced,
subject to a limitation that the capitalized costs do not exceed the value of those reserves (i.e. ceiling
test). As of December 31, 2006, there was no excess cost over the ceiling test that should be charged
as an expense in the consolidated statements of income.
As of March 7, 2007, the management has not been able to determine the ultimate outcome of all the
measures to be undertaken before the incident is completely overcome, and therefore, could not
determine the contingency provisions that provide all costs relating to BJP-1. As information
becomes known, further loss contingency provisions, if any, may be established, and these may create
excess costs over the ceiling test that should be charged to consolidated statement of income in the
year in which they become known.
b. Spin-off plan
On October 20, 2006 and November 6, 2006, the management of the Company scheduled an EGMS
to obtain the shareholders’ approval for the LBI divestment to a related party company, Bakrie Oil &
Gas Ltd. The LBI divestment plan was proposed by the Management based on the following
considerations: (1) For the best interest of the shareholders, including minority shareholders, (2) To
redirect the management’s focus towards developing the Company’s other prospective assets, (3) The
commitment of the Bakrie Group in supporting LBI to resolve the BJP-1 mudflow incident. The
Extraordinary Shareholders Meeting was cancelled, as the divestment was not approved by Bapepam
based on its Letter No. S-2560/BL/2006 dated October 20, 2006 and Letter No. S-2574/BL/2006
dated November 1, 2006.
Subsequently, on November 14, 2006, the Company signed a Share Sale and Purchase Agreement
(SPA) with Freehold Group Ltd to divest LBI. The Company’s management, supported by its legal
counsel felt that the transaction did not violate Bapepam policy No. IX.E.1, regarding conflict of
interest, and No. IX.E.2, regarding material transactions. The Company sent letters disclosing the
transaction to Bapepam and JSX on the same date. Bapepam, supported by the Ministry of Finance,
felt that the transaction was still improper, as quoted by many media in the month of November
2006. In late November 2006, Freehold Group requested the cancellation of the divestment and the
signed SPA, due to the controversy and misunderstanding surrounding the transaction. The
Company notified the Jakarta Stock Exchange and Bapepam of the divestment cancellation on
November 27, 2006.
64
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
On November 22, EMP Kangean Ltd., a subsidiary shut down gas production at the Pagerungan
field in the Kangean PSC due to the rupture of the East Java Gas Pipeline (“EJGP”), which
unfortunately resulted in several fatalities and serious injuries. The EJGP failure occurred at KM 38
of the Porong - Gempol Tollway, Sidoarjo, East Java, as a result of land subsidence in the
surrounding area of the mud flow and over-burdening created by the bund-wall built along the top of
the pipeline. EJGP is the main gas transmission line connecting Pagerungan gas production facilities
(EMP Kangean) and Maleo gas production facilities (Santos) to various industries and power plants
in East Java. This pipeline is owned and operated by PT Pertamina (Persero).
On December 1, 2006 based on the BPMigas Letter No. 388/BPB0000.2006-S1, EMP Kangean
commenced supply of up to 45 MMCFD of gas using the Perusahaan Gas Negara (PGN), Porong
distribution pipeline. The gas is to be used by Gresik Petrochemical (PKG). As the PGN Porong
distribution pipeline can handle a maximum flow of 67 MMCFD gas, the remaining 22 MMCFD gas
is being supplied by the Santos Maleo field.
On March 6, 2007, the Company has signed binding agreements with Mitsubishi Corporation
(Mitsubishi) and Japan Petroleum Exploration Co., Ltd. (Japex) wherein Mitsubishi and Japex will
assume new subscription shares in EMP Inc. Based on these agreements, Mitsubishi and Japex will
assume, in aggregate, an indirect 50% working interest in the Kangean PSC block, as well as agreeing
to carry a substantial portion of the remaining development capital expenditure for Kangean PSC
block. The total subscription proceeds from this transaction will amount to US$ 360 million.
The proposed transaction is a material transaction and is subject to the approval of Bapepam and the
majority of the Company’s shareholders at EGMS.
The proposed transaction involves Mitsubishi and Japex subscribing for new shares in EMP Inc. to
dilute the Company’s current 100% shareholding to 50%.
The aforementioned Subsidiary’s financial statements as of and for the year ended December 31,
2006 were consolidated into the Company’s consolidated financial statements based on its 100%
ownership. The pro forma summary of the consolidated financial statements of the Company if the
proposed transaction is applied as of December 31, 2006 were as follows:
65
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2006 AND 2005
(With Comparative Figures for December 31, 2004)
(Figures in Rupiah expressed in thousands, unless otherwise stated)
Proforma Summary
Consolidated
Financial Statements
Current assets 2,895,884,644
Non-current assets 5,777,151,844
Total assets 8,673,036,488
Current liabilities 756,439,143
Non-current liabilities 4,806,813,761
Total liabilities 5,563,252,904
Equity 3,109,772,225
Net sales 1,402,895,022
Net Income 48,972,279
On March 5, 2007, LBI received its remaining BJP-1 insurance claim from PT Tugu Pratama
Indonesia amounting to US$ 15,364,385 of the total LBI claim of US$ 25,000,000. Therefore, all
insurance claims of BJP-1 have been received by LBI.
The consolidated financial statements of the Company and its Subsidiaries have been approved for release
by the Boards of Directors and Commissioners on March 7, 2007.
66
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
SUPPLEMENTARY INFORMATION (UNAUDITED)
DECEMBER 31, 2006, 2005 AND 2004
RESERVE ESTIMATION
The following information on gross proved developed, undeveloped and probable reserve quantities are estimates only, and do not purport to reflect realizable values
or fair market values of Subsidiaries’ oil and gas reserves. The Subsidiaries emphasize that reserve estimates are inherently imprecise; accordingly, these estimates are
expected to change as future information becomes available. There are numerous uncertainties inherent in estimating oil and gas reserves including many factors
beyond the control of the Subsidiaries.
Management believes that the reserve quantities shown below are reasonable estimates based on available engineering and geological data, as follows:
Balance as of December 31, 2006 31,177 26,935 243,435 4,993 22,233 1,021 12,595 48,273
67
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
SUPPLEMENTARY INFORMATION (UNAUDITED)
DECEMBER 31, 2006, 2005 AND 2004
*) Units for gas and condensate have been converted from Billion Cubic Feet (BCF) and Million Barrels of Oil (MMBO) to Thousand Barrels Oil Equivalent (MBOE).
1) Estimated oil and gas reserves in the Malacca Block as of September 30, 2005, were certified by Gaffney, Cline and Associates (GCA), independent petroleum
engineering consultants in their report dated May 5, 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and
definitions applicable to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
2) Estimated oil and gas reserves in Brantas Block as of September 30, 2005 were certified by Gaffney, Cline and Associate (GCA), independent petroleum engineering
consultants in their report dated May 5, 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and definitions applicable
to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
3) Estimated oil and gas reserves in Kangean Block were certified by DeGolyer and MacNoughton (D&M), independent petroleum engineering consultants from
United States of America in their report dated September 30, 2004 for the Pegerungan Field and April 30, 1995 for the Terang Sirasun Batur Field (TSB). The
reserve calculation for TSB field has been revised several times, the most recent being based on the Sproule certification in their report in February 2007 for
estimated oil and gas reserves as of July 31, 2006.
68
PT ENERGI MEGA PERSADA Tbk
AND SUBSIDIARIES
SUPPLEMENTARY INFORMATION (UNAUDITED)
DECEMBER 31, 2006, 2005 AND 2004
4) Estimated oil and gas reserves in Gelam Block as of September 30, 2005 were certified by Gaffney, Cline and Associate (GCA), independent petroleum engineering
consultants in their report on February 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and definitions applicable
to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
5) Estimated oil and gas reserves in Semberah Block as of September 30, 2005 were certified by Gaffney, Cline and Associate (GCA), independent petroleum
engineering consultants in their report on March 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and definitions
applicable to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
6) Estimated oil and gas reserves in Gebang Block as of January 1, 2006 were certified by Gaffney, Cline and Associate (GCA), independent petroleum engineering
consultants in their report dated March 16, 2006. In preparing their report, GCA utilized generally accepted petroleum engineering principles and definitions
applicable to the proved and probable reserve categories and sub-classification by the U.S. Society of Petroleum Engineering.
7) Estimated oil and gas reserves in Korinci Block as of September 2005 were certified by Malkewicz Hueni Associate (MHA), independent petroleum engineering
consultants in their report dated September 13, 2005.
8) Estimated oil and gas reserves in Bentu Block as of September 2005 were certified by Malkewicz Hueni Associate (MHA), independent petroleum engineering
consultants in their report dated September 13, 2005.
69
PT Energi Mega Persada Tbk. EMP Kangean Limited List of Advisers and Bankers
Wisma Mulia 33rd Floor Wisma Mulia 25th & 26th Floor
Jl. Jend. Gatot Subroto No.42 Jl. Jend. Gatot Subroto No. 4 PT Ficomindo Buana Registrar
Jakarta 12710 Jakarta 12710 - Registrar
Indonesia Indonesia Mayapada Tower 10th Floor suite 2B
Phone: 62 21 5290 6250 Phone: 62 21 2550 4880 Jl. Jendral Sudirman Kav. 28
Fax: 62 21 5290 6267 Fax: 62 21 2550 4884 Jakarta 12920
www.energi-mp.com
Surabaya Jimmy Budhi & Rekan - Auditor
Jl Raya Jemur Sari 152 Member firm of Moores Rowland
Lapindo Brantas Inc. Surabaya 60292 - Jawa Timur International
Wisma Mulia 28th Floor Indonesia Registered Public Accountants
Jl. Jend. Gatot Subroto No. 42 Phone: 62 31 841 7684/847 0596 Jl. Patimura No. 2
Jakarta 12710 Fax: 62 31 841 1339 Jakarta Selatan 12110
Indonesia
Phone: 62 21 5290 6336 Hadiputranto, Hadinoto & Partners
Fax: 62 21 5290 6335 PT Semberani Persada Oil - Legal Consultant
Wisma Mulia 29th Floor The Jakarta Stock Exchange Building,
Sidoarjo Jln. Jend. Gatot Subroto No. 42 Tower II, 21st Floor
Jl. Jend Gatot Subroto RT 07 RW 01 Jakarta 12710 Sudirman Central Business District
Dese Tebel Kec Gedangan Phone: 62 21 5290 6393 Jl. Jendral Sudirman Kav 52-53
Sidoarjo 61254 Jawa Timur Fax: 62 21 5290 6399 Jakarta 12190, Indonesia
Indonesia Tel: +62 21 5155090/91/92/93
Phone : 62 31 8912638 Fax: +62 21 5154840/45/50/55
Fax: 62 31 8912635 PT Insani Mitrasani Gelam
Wisma Mulia 23rd Floor PT Bank International Indonesia Tbk.
Wunut Jln. Jend. Gatot Subroto No. 42 - Bank
Desa Kedung Boto Jakarta 12710 Plaza BII Tower 2, 6th Floor
Kec Porong Sidoarjo 61274 - Jawa Timur Phone: 62 21 5290 5891/92 Jl. MH. Thamrin No.51
Indonesia Fax: 62 21 5290 5889 Jakarta 10350
Phone: 62 343 854604
Fax: 62 343 854603 Credit Suisse First Boston (Singapore)
Kalila (Bentu) Limited Limited - Bank
Kalila (Korinci Baru) Limited 1 Raffles Link
Kondur Petroleum S.A. Wisma Mulia 27th Floor #03/#04-01 South Lobby
Wisma Mulia 31st Floor Jln. Jend. Gatot Subroto No. 42 Singapore 039393
Jl. Jend. Gatot Subroto No. 42 Jakarta 12710
Jakarta 12710 Phone: 62 21 521 4567 PT Bank Mandiri Persero Tbk. - Bank
Indonesia Fax: 62 21 520 1313 Plaza Bank Mandiri
Phone: 62 21 5290 6100/6200 Jl. Gatot Subroto Kav.30 38
Fax: 62 21 5290 6300 Jakarta12190
Costa International Group Limited
Riau (Malacca Strait) Wisma Mulia 23rd Floor PT Bank Mega Tbk. - Bank
Desa Lukit Kec. Merbau Jln. Jend. Gatot Subroto No. 42 Kantor Cabang Pembantu Tanjung Karang
Kabupaten Bengkalis Jakarta 12710 Gedung DP MAndiri 1st Floor
Propinsi Riau - Sumatra Phone: 62 21 5214311 Jl. Tanjung Karang No.3-4a
Indonesia Fax: 62 21 52906443 Jakarta Pusat
Phone: 62 788 51245/51246/51046
Fax: 62 766 51257
Managing Adversity 63
www.energi-mp.com
64 EMP Annual Report 2006