Netflix Inc., Free Cash Flow To Equity (FCFE) Forecast: Year Value FCFE (T) or TV (T) Present Value at 15.89%

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

Netflix Inc.

, free cash flow to equity (FCFE) forecast


USD $ in thousands, except per share data

FCFE(t) or Present value


Year Value
TV(t) at 15.89%
0 FCFE(0) -669,514
1 FCFE(1)
2 FCFE(2)
3 FCFE(3)
4 FCFE(4)
5 FCFE(5)
5 TV(5)
Intrinsic value of Netflix's common stock

Intrinsic value of Netflix's common stock (per share)


Current share price

Source: www.stock-analysis-on.net
Copyright 2017 Stock Analysis on Net

You might also like