Scribd Logo
Upload

Welcome to Scribd!

  • 52 views

    Comparis I On

    Uploaded by

    محمدعمران شريف
    The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    Comparis I On

    Uploaded by

    محمدعمران شريف
    52 views2 pages
    The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

    Original Description:

    mparis i O

    Original Title

    Comparis i On

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    52 views2 pages

    Comparis I On

    Uploaded by

    محمدعمران شريف
    The document appears to be a breakdown of costs for various items in a construction project. It lists 11 categories of expenses such as earthwork, surfacing, structures, drainage etc. and the percentage and amount allocated to each. The total budget for the project is 148,654,427,237.41. It then provides a schedule of expected payment with estimated percentages for each category and calculates adjusted amounts based on those factors.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 2

    0.

    930343650

    Bill
    Description
    No.

    1 Earthwork 32,522,975,151.96 21.88%

    2 Sub-base & Base 34,088,506,016.97 22.93%


    Surfacing Courses and
    3 18,984,632,149.86 12.77%
    Pavement
    4A Structure (Bridges) 15,523,605,630.42 10.44%
    4B Structure (Underpasses) 2,360,868,705.71 1.59%
    4C Structure (Cattle Creeps) 5,774,565,299.04 3.88%
    4D Structure (Box Culverts) 4,618,313,073.73 3.11%
    5 Drainage & Erosion 8,362,581,763.12 5.63%
    6 Ancillary Works 8,310,671,071.28 5.59%
    7 General Items 1,054,831,745.94 0.71%
    Misc. Items (Maintenance &
    7A 2,297,526,722.27 1.55%
    Service Road)
    SUB-TOTAL FOR (BILL 1-7) 133,899,077,330.29 90.07%
    Services Areas, Rest Areas,
    8 8,059,820,038.97 5.42%
    Toll Plazas & Weigh Stations

    Intelligent Transportation
    9 2,733,626,232.71 1.84%
    System (ITS)
    10 Landscapping 1,353,931,227.44 0.91%
    Design Services and
    11 2,607,972,408.00 1.75%
    Deliverables
    SUB-TOTAL FOR (BILL 8-11) 14,755,349,907.12 9.93%
    Grand Total 148,654,427,237.41 100.00%
    Schedule of
    BOQ Payment Factor
    21.88% 22.40% -0.52% 33,298,591,701.18 1.024
    22.93% 20.80% 2.13% 30,920,120,865.38 0.907
    12.77% 11.20% 1.57% 16,649,295,850.59 0.877
    10.44% 7.20% 3.24% 10,703,118,761.09 0.689

    8.58% 7.20% 1.38% 10,703,118,761.09 0.839

    5.63% 3.20% 2.43% 4,756,941,671.60 0.569


    5.59% 4.00% 1.59% 5,946,177,089.50 0.715

    2.26% 3.00% -0.74% 4,459,632,817.12 1.327

    90.07% 79.00% 11.07% 117,436,997,517.56

    6.00% -0.58% 8,919,265,634.24 1.107


    2.00% -0.16% 2,973,088,544.75 1.088
    1.00% -0.09% 1,486,544,272.37 1.098
    1.00% 0.75% 1,486,544,272.37 0.570
    10.00% -0.07% 14,865,442,723.74

    You might also like