79 Chapter 4

CHAPTER 4

MULTIPLE CHOICE ANSWERS AND SOLUTIONS

4-1: a
PAR BOOGIE BIRDIE
Capital balances before realization P 20,000 P 16,000 P 10,000
Loss on liquidation, P40,000 ( 20,000) ( 12,000) ( 8,000)
Cash distribution P P 4,000 P 2,000

4-2: c
PING PANG PONG
Capital balances before liquidation P 50,000 P 50,000 P 10,000
Gain of P10,000 (150,000-140,000) __6,000 __2,000 __2,000
Cash distribution P 56,000 P 52,000 P 12,000

4-3: b
PING PANG PONG
Capital balances before liquidation P 50,000 P 50,000 P 10,000
Loss of P40,000 (P140,000-P100,000) ( 24,000) ( 8,000) ( 8,000)
Cash distribution P 26,000 P 42,000 P 2,000

4-4: a
PING PANG PONG
Capital balances before liquidation P 50,000 P 50,000 P 10,000
Loss of P70,000 (P140,000-P70,000) ( 42,000) ( 14,000) ( 14,000)
Balances P8,000 P 36,000 ( 4,000)
Absorption of Pong's deficiency, 6:2 ( 3,000) ( 1,000) __4,000
Cash distribution P 5,000 P 35,000

4-5: b
COLT MARK CLOCK
Capital balances before liquidation (net of loans)P290,000 P200,000 P220,000
Loss of P130,000, 4:3:3 ( 52,000) ( 39,000) ( 39,000)
Cash distribution P238,000 P161,000 P181,000

4-6: c
JONAS CARLOS TOMAS
Capital balances before liquidation P160,000 P 45,000 P 55,000
Loss of P60,000, 40:50:10 ( 24,000) ( 20,000) ( 6,000)
Cash distribution P136,000 P 25,000 P 49,000
Partnership Liquidation 80

4-7: a
ARIEL BERT CESAR
Capital balances before liquidation P40,000 P180,000 P 30,000
Loss of P100,000, 4:3:3 ( 40,000) ( 30,000) ( 30,000)
Cash distribution P P150,000 P

4-8: b
NORY OSCAR
Capital balances before realization P23,000 P 13,500
Additional investment by Nory for
the unpaid liabilities (33,000-18,000) 15,000
Loss on realization (schedule 1) ( 30,900) ( 20,600)
Payment by Oscar to Nory P 7,100 ( P7,100)
Schedule 1
Total capital before liquidation P 36,500
Unpaid liabilities 15,000
Total loss on realization P 51,500

4-9: d
BLACK WHITE GREEN
Capital balances before liquidation (net) P99,000 P 91,500 P138,000
Loss on realization (schedule 1) P27,500 ( 13,750) ( 27,500) _( 5,500)
Balances, cash distribution P85,250 P 64,000 P132,500

Schedule 1:
Capital balances of white (net) P 91,500
Cash received by White _83,250
White's share of total loss (30%) P 8,250

Total loss on realization (P8,250/39%) P 27,500

4-10: c
ANA EVA NORA
Capital balances before liquidation (net) P27,000 P 43,000 P 10,000
Loss on realization, P63,600 ( 25,320) ( 25,320) ( 12,660)
Balances P 1,680 P 17,680 ( 2,660)
Unrecorded liabilities, P500 ( 200) ( 200) ( 100)
Balances P 1,480 P 17,480 ( 2,760)
Elimination of Nora's deficiency ( 1,380) ( 1,380) __2,760
Payment to partners P 100 P 16,100 P

4-11: d
ARIES LEO TAURUS
Capital balances before liquidation (net) P33,500 P 49,000 P 36,500
Loss on realization (schedule 1) P45,000 ( 22,500) ( 13,500) ( 9,000)
Payment to partners P11,000 P 35,500 P 27,500
81 Chapter 4
4-11, continued:
Schedule 1:
Taurus capital (net) P36,500
Payment to Taurus ( 27,500)
Share of total loss (20%) P 9,000

Total loss on realization (9,000/20%) P45,000

4-12: c
TOTAL MOLY NORA OLGA
Capital balances, June 11 P32,700 P15,000 P13,500 P 4,200
Net loss from operation (squeeze) ( 9,800) ( 4,200) ( 2,800) ( 2,800)
Capital balances, August 30 before
liquidation (48,500-25,600) P22,900 P10,800 P10,700 P 1,400
Loss on realization (47,500-30,000) ( 17,500) ( 7,500) ( 5,000) ( 5,000)
Balances P 5,400 P 3,300 P 5,700 ( 3,600)
Additional investment by Olga _1,500 _____ _____ _1,500
Balances P 6,900 P 3,300 P 5,700 ( 2,100)
Elimination of Olga's deficiency ______ ( 1,260) ( 840) _2,100
Payment to partners P 6,900 P 2,040 P 4,860 P

4-13: b
RITA SARA TITA
Capital balances before liquidation P49,000 P18,000 P10,000
Operating loss, P21,000 ( 3,500) ( 7,000) ( 10,500)
Drawings ( 10,000) ( 15,000) ( 20,000)
Loans 8,000 25,000
Loss on realization, P12,000 ( 2,000) ( 4,000) ( 6,000)
Balances P33,500 P ( 1,500)
Absorption of Tita's deficiency __1,500 _____ _1,500
Payment to Nora P32,000 P P

4-14: a
CLARO PEDRO ANDRO
Capital balances before liquidation P45,000 P27,000 P50,000
Loss on realization
Accounts Receivable (P50,000 X 40%) P20,000
Investment (P30,000 - P20,000) 10,000
Equipment (P60,000-P30,000) _30,000
Total P60,000 ( 24,000) ( 24,000) ( 12,000)
Payment to partners P21,000 P 3,000 P38,000

4-15: c
TOTAL MONA LISA
Capital balances before liquidation (inclusive loans) P47,500 P28,500 P19,000
Loss on realization, (squeeze) ( 38,500) ( 23,100) ( 15,400)
Capital balances - cash distribution P 9,000 P 5,400 P 3,600
Partnership Liquidation 82
4-15, continued:
Cash after realization P 37,500
Less Liabilities (P36,000-P7,500) ( 28,500)
Total capital after realization P 9,000

4-16: a

FF capital before distribution of net loss P100,000

Add: share of net loss (P10,000 X 40%) _( 4,000)
FF capital before liquidation 96,000
Cash settlement to FF ( 80,000)
FF share of total loss on realization (40%) P 16,000

Total loss on realization (P16,000/40%) P 40,000

Total capital before liquidation (P260,000-P10,000) P250,000

Add: Liabilities _100,000
Total assets P350,000
Cash before liquidation ( 50,000)
Non-cash assets P300,000
Loss on realization ( 40,000)
Cash to be realized P260,000

4-17: d
TOTAL CC DD EE
Capital balances before realization (net) P100,000 P 15,000 P22,500 P62,500
Loss on realization (squeeze) ( 125,000) ( 62,500) ( 37,500) ( 25,000)
Capital balances after realization
(liabilities-unpaid) (P 25,000) ( 47,500) ( 15,000) P37,500
Elimination of CC's deficiency _______ __47,500 ( 28,500) ( 19,000)
Balances (P 25,000) (P43,500) P18,500
Investment by DD __43,500 ______ _43,500 _____
Payment to EE P 18,500 P P P18,500

4-18: d

Total capital before liquidation P 30,000

Liabilities __1,500
Total assets P 31,500
Less: Cash balance before realization
Cash after payment of liabilities P 11,100
payment of liabilities 1,500
Cash realized ( 11,600) __1,000
Non-cash asset P 30,500
Less: cash realized _11,600
Loss on realization P 18,900
83 Chapter 4

4-19: d
LL MM NN TOTAL
Capital balances P 50,000 P 20,000 P 10,000 P 80,000
Salary of LL (P600 X 8 months) __4,800 _______ _______ ___4,800
Capital balances before liquidation P 54,800 P 20,000 P 10,000 P 84,800
Loss on realization ( 44,880) ( 14,960) ( 14,960)
Balances P 9,920 P 5,040 (P 4,960)
Additional investment by NN ______ _____ __4,960
Payment to partners P 9,920 P 5,040 P

4-20: b

KK's total interest (P60,000-P10,000) P 50,000

Less: Cash to be paid to KK __10,000
Share of total loss (1/3) P 40,000

Total loss on realization (P40,000/1/3) P120,000

Total assets:
Total interest of the partners before liquidation:
JJ (P70,000+P30,000+P10,000) P110,000
KK (P60,000-P10,000) 50,000
LL (P30,000+P10,000) __40,000 P200,000
Divide by ______50%
Total P400,000
Loss on realization _120,000
Cash to be realized P280,000

4-21: a
TOTAL NN OO PP
Capital balances, July 1 P 75,000 P 25,000 P 25,000 P 25,000
Advances to NN, August 1 ( 10,000) ( 10,000)
OO Loan, September 1 20,000 20,000
Interest, December 31 (6%)
NN (5 mos.) ( 250) ( 250)
OO (4 mos.) 400 400
Compensation to PP __2,500 _______ _______ ___2,500
Capital balances before liquidation P 87,650 P 14,750 P 45,400 P 27,500
Loss on realization (squeeze) _56,250 ( 17,550) ( 17,550) ( 17,550)
Cash distribution P 35,000 ( 2,800) P 27,850 P 9,950

NN should pay P2,800 and this is to be divided to OO & PP equally or P1,400 each.
Partnership Liquidation 84

4-22: a
TOTAL PG JR AS
Capital balances before realization P 950,000 P350,000 P250,000 P350,000
Loss on realization (squeeze) ( 1,000,000) __20,000 ( 200,000) _500,000
Capital balances after realization
(unpaid liabilities) (P 50,000) P 50,000 P 50,000 ( 150,000)
Elimination of AS's deficiency _______ ( 90,000) ( 60,000) P150,000
Cash to be absorbed P (P 40,000) (P 10,000) P

4-23: a
RM ST
Capital balances before realization (net) P500,000 P825,000
Loss on realization, P1,225,000 ( 490,000) ( 735,000)
Payment to Partners P 10,000 P 90,000

4-24: a
TOTAL LT AM ZP
Capital balances before realization (net) P 27,500 P 20,000 P 5,000 P 2,500
Gain on realization (squeeze) __37,500 _18,750 __-9,375 __9,375
Capital balances after realization P 65,000 P 38,750 P 14,375 P 11,875

4-25: c
AG BM CP DJ
Capital balances before realization (net) P 420,000 P375,000 P205,000 P150,000
Loss on realization, P1,000,000 ( 300,000) ( 300,000) (200,000) (200,000)
Balances P 120,000 P 75,000 P 5,000 P(50,000)
Additional investment by DJ 50,000

4-26: a
Settlement to Uy P351,500
Uy capital before liquidation (net):
Uy capital P553,500
Receivable from Uy ( 132,000) 421,500
Loss of Uy (50%) P 70,000

Total loss on realization (P70,000 50%) P140,000

__Uy__ __Vi__ __Wi__ __Total__

CB before liquidation 553,500 452,500 486,000 1,492,000
Receivable from Uy (132,000) (132,000)
Loan to Wi ( 40,500) (40,500)
Salary payable to Vi 135,000 135,000
Interest before realization 421,500 587,500 445,500 1,454,500
Loss on realization ( 70,000) ( 42,000) ( 28,000) ( 140,000)
Settlement to partners 351,500 545,500 417,500 1,314,500
85 Chapter 4

SOLUTIONS TO PROBLEMS

Problem 4 1

Case 1
Rivas and Briones
Statement of Liquidation
December 31, 2013

Partners' Capitals
Assets Rivas, Briones, Rivas Briones
Cash Others Liabilities Loan Loan (90%) (10%)
Balances before liquidation ... P 20,000 P200,000 P132,000 P 18,000 P 20,000 P40,000 P10,000
Realization of assets and
distribution of loss .......... _134,000 ( 200,000) _______ _______ _______ ( 59,400) ( 6,600)
Balances................................. 154,000 132,000 18,000 20,000 ( 19,400) 3,400
Payment of liabilities ............. ( 132,000) ______ ( 132,000) ______ _______ _______ ______
Balances................................. 22,000 18,000 20,000 ( 19,400) 3,400
Offset Rivas' loan against his
capital deficiency ............ _______ _______ _______ ( 18,000) _______ _18,000 ______
Balances................................. 22,000 20,000 ( 1,400) 3,400
Additional loss to Briones ..... _______ _______ _______ _______ _______ __1,400 ( 1,400)
Balances................................. 22,000 20,000 2,000
Payment to partner................. P(22,000) P(20,000) P(2,000)

Case 2
Rivas and Briones
Statement of Liquidation
December 31, 2013

Partners' Capitals
Assets Rivas, Briones, Rivas Briones
Cash Others Liabilities Loan Loan (70%) (30%)
Balances before liquidation ... P20,000 P200,000 P132,000 P 18,000 P 20,000 P40,000 P10,000
Realization of assets and
distribution of loss .......... 134,000 ( 200,000) _______ ______ _______ ( 46,200) ( 19,800)
Balances................................. 154,000 132,000 18,000 20,000 ( 6,200) 9,800
Payment of liabilities ............. ( 132,000) _______ ( 132,000) ______ _______ _______ ______
Balances................................. 22,000 18,000 20,000 ( 6,200) 9,800
Offset loan against capital
deficiency ........................ ________ _______ _______ ( 6,200) ( 9,800) __6,200 __9,800
Balances................................. 22,000 11,800 10,200
Payment to partner................. P(22,000) P(11,800) P(10,200)
Partnership Liquidation 86
Problem 4-1, continued:
Case 3

Rivas and Briones

Statement of Liquidation
December 31, 2013
Partners' Capitals
Assets Rivas, Briones, Rivas Briones
Cash Others Liabilities Loan Loan (50%) (50%)
Balances before liquidation ........ P 20,000 P200,000 P132,000 P 18,000 P20,000 P40,000 P10,000
Realization of assets and
distribution of loss ............... _134,000 ( 200,000) _______ _______ ______ ( 33,000) ( 33,000)
Balances ..................................... 154,000 132,000 18,000 20,000 ( 7,000) ( 23,000)
Payment of liabilities .................. ( 132,000) _______ ( 132,000) __ _ _______
Balances ..................................... 22,000 18,000 20,000 ( 7,000) ( 23,000)
Offset Briones'' loan against
his capital deficiency ........... _______ _______ _______ _______ ( 20,000) ______ _20,000
Balances ..................................... 22,000 18,000 7,000 ( 3,000)
Additional loss to Rivas .............. _______ _______ _______ _______ _______ ( 3,000) __3,000
Balances ..................................... 22,000 18,000 4,000
Payment to partner ...................... P(22,000) P(18,000) P( 4,000)

Journal Entries

Case 1:
Cash ..... .... ................................................................................................... 134,000
Rivas, Capital................................................................................................ 59,400
Briones, Capital ............................................................................................ 6,600
Other Assets ........................................................................................... 200,000
Liabilities .. ................................................................................................... 132,000
Cash ... ................................................................................................... 132,000
Rivas, Loan ................................................................................................... 18,000
Rivas, Capital ........................................................................................ 18,000
Briones, Capital ............................................................................................ 1,400
Rivas, Capital ........................................................................................ 1,400
Briones, Loan ................................................................................................ 20,000
Briones, Capital ............................................................................................ 2,000
Cash ................................................................................................... 22,000
Case 2:
Cash ..... .... ................................................................................................... 134,000
Rivas, Capital................................................................................................ 46,200
Briones, Capital ............................................................................................ 19,800
Other Assets ........................................................................................... 200,000
Liabilities .. ................................................................................................... 132,000
Cash ... ................................................................................................... 132,000
Rivas, Loan ................................................................................................... 6,200
Briones, Loan ................................................................................................ 9,800
Rivas, Capital ........................................................................................ 6,200
Briones, Capital ..................................................................................... 9,800
Rivas, Loan ................................................................................................... 11,800
Briones, Loan ................................................................................................ 10,200
Cash ... ................................................................................................... 22,000
87 Chapter 4

Problem 4-1, continued:

Case 3:
Cash .... ... ........................................................................................... 134,000
Rivas, Capital ..................................................................................... 33,000
Briones, Capital .................................................................................. 33,000
Other Assets ................................................................................. 200,000
Liabilities ........................................................................................... 132,000
Cash.. ........................................................................................... 132,000
Briones, Loan...................................................................................... 20,000
Briones, Capital ........................................................................... 20,000
Rivas, Capital ..................................................................................... 3,000
Briones, Capital ........................................................................... 3,000
Rivas, Loan ......................................................................................... 18,000
Rivas, Capital ..................................................................................... 4,000
Cash.. ........................................................................................... 22,000

Problem 4 2

Blando and Castro

Statement of Liquidation
April 30, 2013

Partners' Capitals
A s s e t s Accounts Blando, Blando Castro
Cash Receivables Inventory Others Payable Loan (60%) (40 %)
Balances before
liquidation .................... P 18,000 P75,000 P90,000 P84,000 P42,000 P 24,000 P102,000 P99,000
Collection of
receivables and
distribution of loss ....... _37,500 ( 75,000) _______ _______ _______ _______ ( 22,500) ( 15,000)
Balances ............................ 55,500 90,000 84,000 42,000 24,000 79,500 84,000
Realization of
inventory and
distribution of
loss............................... _30,000 _______ ( 90,000) _______ _______ _______ ( 36,000) ( 24,000)
Balances ............................ 85,500 84,000 42,000 24,000 43,500 60,000
Realization of other
assets and distribution
of loss .......................... _40,000 _______ _______ ( 84,000) _______ _______ ( 26,400) ( 17,600)
Balances ............................ 125,500 42,000 24,000 17,100 42,400
Payment of accounts
payable......................... ( 42,000) _______ _______ _______ ( 42,000) _______ _______ _______
Balances ............................ 83,500 24,000 17,100 42,400
Payments to partners.. P(83,500) P(24,000) P( 17,100) P(42,400)
Partnership Liquidation 8
Problem 4 3
a. Electric Company
Statement of Partnership Realization and Liquidation
June 30, 2013

Capital Balances
Amp. Noncash Liabil- Volt, Amp Volt Watt
Cash Loan Assets ities Loan 50% 30% 20%
Balances 20,000 15,000 135,000 30,000 10,000 80,000 36,000 14,000
Sale of
assets at a loss _95,000 ______ (135,000) ______ ______ (20,000) (12,000) ( 8,000)
115,000 15,000 -0- 30,000 10,000 60,000 24,000 6,000
Payment to
creditors _(30,000) ______ _______ (30,000) ______ _______ ______ ______
85,000 15,000 -0- -0- 10,000 60,000 24,000 6,000
Offset Amp,
receivable (15,000) (15,000)
Payments to partners:
Loan (10,000) (10,000)
Capitals _(75,000) ______ _______ _______ ______ (45,000) (24,000) ( 6,000)
Balances -0- -0- -0- -0- -0- -0- -0- -0-
b. (1) Cash 95,000
Amp, Capital 20,000
Volt, Capital 12,000
Watt, Capital 8,000
Noncash Assets 135,000
Sell noncash assets at a loss of P40,000.

(2) Liabilities 30,000

Cash 30,000
Pay creditors.

(3) Amp, Capital 15,000

Amp, Loan 15,000
Offset receivable from Amp against his capital credit.

(4) Volt, Loan 10,000

Amp, Capital 45,000
Volt, Capital 24,000
Watt, Capital 6,000
Cash 85,000
Final lump-sum distribution to partners.

Note: All partners permitted Amp to offset his receivable against his capital credit. Alternatively, Amp
could be required to pay the partnership the P15,000 receivable; the partnership would then pay him an
additional P15,000 for his capital credit. In this case, an offset of the receivable against the capital credit is
reasonable, provided the receivable is not interest-bearing, Amp has a sufficient capital credit, Amp is
personally solvent, and the note is not secured against specific assts of Amp. The offset is not automatic,
but must be determined by the terms of the initial note, and by the partners.
89 Chapter 4

Problem 4 4

a. Bina, capital before liquidation ..................................................................... .................. P320,000

Payment to Bina ............................................................................................ .................. _128,000
Loss absorbed by Bina (40%) ....................................................................... .................. P192,000

Loss on realization (P192,000 40%) .......................................................... .................. P480,000

b. AIDA, BINA & CELIA

Statement of Partnership Liquidation
January 1, 2013

Capital
Cash Other Assets Aida Bina Celia
(5) (4) (1)
Balances before liquidation . P80,000 P720,000 P320,000 P320,000 P160,000
Realization & dist. of loss ... 240,000 ( 720,000) ( 240,000) ( 192,000) ( 48,000)
Balances .... .... .................... 320,000 80,000 128,000 112,000
Settlement to partners ......... (320,000) _______ ( 80,000) ( 128,000) ( 112,000)

Problem 4 5

a. LL, capital before liquidation ........................................................................ .................. P 70,000

Settlement to LL ........................................................................................... .................. __98,000
Gain realized by LL (20%) ........................................................................... .................. P 28,000

Total gain on realization (P28,000 20%) ................................................... .................. P140,000

Other assets sold ........................................................................................... .................. _500,000
Selling price .............................................................................................. .................. P640,000

b. JJ, KK & LL
Statement of Liquidation

Other Capital
Cash Assets Liabilities JJ (4) KK(4) (LL(2)
Balances before liquidation ... P50,000 P500,000 P60,000 P180,000 P240,000 P70,000
Realization & Dist. of gain ... 640,000 ( 520,000) _______ __56,000 __56,000 _28,000
Balances .... .... ...................... 690,000 60,000 236,000 296,000 98,000
Payment of liabilities ............ ( 60,000) ( 60,000)
Payment to Partners .............. (630,000) _______ _______ ( 236,000) ( 296,000) ( 98,000)
Partnership Liquidation 90

Problem 4 6

a. BB ................................................... P160,000
CC ................................................... P20,000
DD................................................... P60,000
EE ................................................... P 0

b. BB, CC, DD, & EE

Statement of Liquidation

C a p i t a l
Cash Liabilities BB (30%) CC (10%)DD (20%) EE (40%)
Balances before liquidation ... P 0 P60,000 P160,000 P80,000 (P120,000) P(180,000)
Advances by BB to pay liabilities ( 60,000) 60,000
Deposit by DD ...................... 60,000 ______ _______ _______ __60,000 ________
Balances .... .... ...................... 60,000 220,000 80,000 ( 60,000) ( 180,000)
Elimination of EE's deficiency ( 90,000) ( 30,000) ( 60,000) 180,000
Elimination of DD's deficiency ______ __( 90,000) ( 30,000) 120,000
Payment to partners............... 60,000 40,000 20,000

Problem 4 7

Sayson and Company

Statement of Liquidation
Date

Liabilities P a r t n e r s' C a p i t a l s
Assets Accounts Notes Pea Sayson Zobel Ayala Pea
Cash Noncash Payable Payable Loan (45%) (30%) (15%) (10%)
Balances before liquidation... P 15,000 P155,250 P11,250 P9,000 P 1,500 P 75,345 P 86,498 P(14,993) P1,650
Realization of assets and
distribution of gain .......... 185,000 ( 155,250) _______ ______ ______ 17,850 11,900 ______ ______
Balances................................ 200,000 - 11,250 9,000 1,500 93,195 98,398 ( 14,993) 1,650
Payment of liabilities ............ ( 20,250) ________ ( 11,250) ( 9,000) ______ ______ ______ _______ ______
Balances................................ 179,750 - - - 1,500 93,195 98,398 ( 14,993) 1,650
Additional loss to Sayson,
Zobel and Pea;
45:30:10 .......................... _______ ________ ________ ______ ______ ( 7,937) ( 5,292) 14,993 ( 1,764)
Balances................................ 179,750 - - - 1,500 85,258 93,106 - (114)
Offset Pea's loan against
his capital deficiency ....... _______ ________ ________ ______ ( 114) ______ ______ _______ 114
Balances................................ 179,750 - - - 1,386 85,258 93,106 -
Payments to partners ............. P(179,750) P(1,386) P(85,258) P(93,106)
91 Chapter 4

Problem 4 8
a. Art, Bea and Cid Partnership
Statement of Liquidation
June 4, 2013

Assets Partners' Capital

Cash Other Liabilities Art (40%) Bea (40%) Cid (20%)
Balances before liquidation
(including Bea loan, P4,000) ...... P 6,000 P94,000 P20,000 P27,000 P43,000 P10,000
Realization of assets
at a loss of P63,300 .................. 30,000 ( 94,000) (25,320) (25,320) (12,660)
Unrecorded accounts payable ......... 500 (200) (200) (100)
Payment to creditors ....................... (20,500) ______ (20,500) ______ ______ ______
Balances .... .... ................................ 16,200 - - 1,480 17,480 (2,760)
Eliminate Cid's deficit ..................... ______ ______ ______ (1,380) (1,380) _2,760
Balances .... .... ................................ 16,200 - - 100 16,100
Payment to Partners ........................ (16,200) - - _( 100) ( 16,100) -

b.
2013
July 5 Cash .... .... ................................ ............. .................. .................. 30,700
Art capital (P63,300 x 40%) ...... ............. .................. .................. 25,320
Bea capital (P63,300 x 40%) ..... ............. .................. .................. 25,320
Cid capital (P63,300 x 20%) ...... ............. .................. .................. 12,660
Other assets ...................... ............. .................. .................. 94,000
To record realization of other assets at a loss of P63,300.

Art capital (P500 x 40%) ........... ............. .................. .................. 200

Bea capital (P500 x 40%) .......... ............. .................. .................. 200
Cid capital (P500 x 20%) ........... ............. .................. .................. 100
Liabilities .......................... ............. .................. .................. 500
To record trade accounts payable.

Liabilities .. ................................ ............. .................. .................. 20,500

Cash . ................................ ............. .................. .................. 20,500
To record payment of liabilities.

Art capital . ................................ ............. .................. .................. 1,380

Bea capital ................................ ............. .................. .................. 1,380
Cid capital ........................ ............. .................. .................. 2,760
To eliminate Cid's capital deficit.

Art capital . ................................ ............. .................. .................. 100

Bea capital ................................ ............. .................. .................. 4,000
Cid capital . ................................ ............. .................. .................. 12,100
Cash . ................................ ............. .................. .................. 16,200
To record payments to partners to complete liquidation.

c. Cid's loss must be limited to P5,000, or P25,000 for the partnership (P5,000 / 20% = P25,000).
Because the liquidation of liabilities results in a loss of P500, only P24,500 may be lost on the
realization of other assets. This requires that other assets realize P69,500 (P94,000 24,500) to
enable Cid to receive P5,000 from the partnership to pay personal creditors in full.
 Problem 4 9
KGB Partnership
Statement of Realization and Liquidation
Lump-sum Liquidation on June 30, 2013

- Capital Balances -
Noncash G K G B
Cash Assets Liabilities Loan 20% 40% 40% -
Preliquidation balances 50,000 950,000 (480,000) (60,000) (240,000) (100,000) (120,000)
Sale of assets
and distribution
of 430,000 loss 520,000 950,000 - - 86,000 172,000 172,000
570,000 -0- (480,000) (60,000) (154,000) 72,000 52,000
Cash contributed
by B 50,000 - - - - - 50,000
620,000 -0- (480,000) (60,000) (154,000) 72,000 2,000

Distribution of deficit
of insolvent partner: (2,000)
20/60 (P2,000) 666
40/60 (P2,000) - - - - - 1,334 -
620,000 -0- (480,000) (60,000) (153,334) 73,334 -0-
Offset deficit with loan - - - 60,000 - (60,000) -
620,000 -0- (480,000) -0- (153,334) 13,334 -0-
Contribution by G 13,334 - (13,334) -
633,334 -0- (480,000) -0- (153,334) -0- -0-
Payment of creditors (480,000) - 480,000 - - - -
153,334 -0- -0- -0- (153,334) -0- -0-
Distribution to K (153,334) - - 153,334 - -

Postliquidation
balances -0- -0- -0- -0- -0- -0- -0- -

92 Partnership Liquidation
93 Chapter 4

Problem 4-9, continued:

KGB Partnership
Schedule of Distribution of Personal Assets
June 30, 2013

K G B
Personal assets, excluding partnership
capital and loan interests 500,000 600,000 700,000
Personal liabilities (460,000) (480,000) (650,000)
Personal net worth, excluding
partnership capital and loan
interests 40,000 120,000 50,000
Contribution to partnership (13,334)
Distribution from partnership 153,334 -0- - -0- -
Personal capacity 193,334 106,666 -0- -