Project Name : Construction of Evacuation Center Phase-1

Location: BRGY.STA. LUCIA, ABUYOG, LEYTE

ITEM: I
DESCRIPTION: SITEWORKS
QUANTITY:
Output:
A Material Quantity Unit
Gravel 2 cu.m.

B. Name & Capacity of Equipment Number No. Of Days

Electric Grinder 1 2
Electric Drill 1 1
Acetylene 1 4

C Manpower
Labor Derivation Quantity RequiredCapability
Clearing and Grabbing 80 sq.m. 10 sq.m./day
Excavation 15.552 cu.m. 0.30 cu.m./day

D Freight & Handling Quantity Unit

Mobilzation lumpsum

E Labor Requirement Number No. Of Days

Laborer 10 8
Project Supervisor 1 5

Sub-Total of Item I

OCM
VAT
CONTRACTOR'S PROFIT

TOTAL COST ON ITEM I

Project Name : Construction of Evacuation Center Phase-1
Location: BRGY.STA. LUCIA, ABUYOG, LEYTE
ITEM: II
DESCRIPTION: CONCRETE WORKS
QUANTITY:
Output:
A Material Quantity Unit
Portland Cement 108 bags
Sand 384 bags
Gravel 768 bags

B. Name & Capacity of Equipment Number No. Of Days

Concrete Mixer 1 3
Electric Drill 2 12
Acetylene 1 2

C Manpower
Labor Derivation Quantity RequiredCapability
Concreting 12 cu.m. 0.3 cu.m./day
Concreting of Column 3 units
Concreting of Column 1 units

D Freight & Handling Quantity Unit

Portland Cement 108 bags
Sand 384 bags
Gravel 768 bags

E Labor Requirement Number No. Of Days

Mason 1 5
Carpenter 1 5
Laborer 7 5
Project Supervisor 1 5

Sub-Total of Item II

OCM
VAT
CONTRACTOR'S PROFIT

TOTAL COST ON ITEM II

Project Name : Construction of Evacuation Center Phase-1
Location: BRGY.STA. LUCIA, ABUYOG, LEYTE
ITEM: III
DESCRIPTION: STEEL WORKS
QUANTITY:
Output:
A Material Quantity Unit
16 mm RSB 72 pcs.
12 mm RSB 28 pcs.
10 mm RSB 82 pcs.
No. 16 G.I. Tie wire 22 kls.

B. Name & Capacity of Equipment Number No. Of Days

Electric Grinder 1 3
Electric Drill 1 13
Welding Machine 1 36
Electric Bar Cutter 1 10

C Manpower
Labor Derivation Quantity RequiredCapability
Fabrication of Stirrups and Lateral Ties 290.607 kls. 30 kls./day
Fabrication of BedBars and Main Bars 1086.624 kls. 30 kls./day

D Freight & Handling Number Unit

16 mm RSB 72 pcs.
12 mm RSB 28 pcs.
10 mm RSB 82 pcs.

E Labor Requirement Number No. Of Days

Steel Man 2 8
Helper 4 8
Project Supervisor 1 8

Sub-Total of Item III

OCM
VAT
CONTRACTOR'S PROFIT

TOTAL COST ON ITEM III

Project Name : Construction of Evacuation Center Phase-1
Location: BRGY.STA. LUCIA, ABUYOG, LEYTE
ITEM: IV
DESCRIPTION: FORMWORKS AND SCAFFOLDINGS
QUANTITY:
Output:
A Material Quantity Unit
1/4" x 4' x 8' Ordinary Plywood 27 shts.
2" x 2" x 10' Coco Lumber 150 pcs.
2" x 3" x 10' Coco Lumber 180 pcs.
Assorted CWN 30 kls.

B. Name & Capacity of Equipment Number No. Of Days

Concrete Mixer 1 8

C Manpower
Labor Derivation Quantity RequiredCapability
Fabrication of Formworks and Scaffoldings 1 lot 1 lot /day
Installation of Ridge Roll 1 lot 8 pcs./day

D Freight & Handling Quantity Unit

1/4" x 4' x 8' Ordinary Plywood 27 shts.
2" x 2" x 10' Coco Lumber 150 pcs.
2" x3" x 10' Coco Lumber 180 pcs.

E Labor Requirement Number No. Of Days

Carpenter 2 5
Laborer 4 5
Project Supervisor 1 5

Sub-Total of Item IV

OCM
VAT
CONTRACTOR'S PROFIT

TOTAL COST ON ITEM IV

Project Name : Repair/ Rehabilitation of Barangay Halls Damaged By Super Typhoon YOLANDA
Location: BRGY. BISLIG,TANAUAN LEYTE
ITEM: V
 Unit Price Total Cost 225.4
900.00 1,800.00 50

Sub-Total 1,800.00

Rate/Day Cost
500.00 -
300.00 - 350,000.00
1,500.00 - 100,000.00
Sub-Total - 350,000.00
(250,000.00)
No. Of Manpower Number of Days -
Assigned Complete the Work
3 3
10 5

Unit Price Total Cost

mpsum 1,500.00 ocm 13,587.50
vat 37,487.50
Sub-Total 1,500.00 cp 27,175.00
MAT 148,900.00
Rate/Day Toal Cost SKILLED 12,600.00
260.00 20,800.00 LABOR 43,420.00
400.00 2,000.00 PROJ.SUPER. 9,200.00
Sub-Total 22,800.00 HANDLING 57,630.00
Sub-Total of Item I 26,100.00 EQUIPMENT -
TOTAL 350,000.00
1,305.00
3,587.80
RACTOR'S PROFIT 2,610.00

L COST ON ITEM I 33,602.80

350,000.00
 Unit Price Total Cost
300.00 32,400.00
15.00 5,760.00
15.00 11,520.00
Sub-Total 49,680.00

Rate/Day Cost
- -
500.00 -
2,000.00 -
Sub-Total -

No. Of Manpower Number of Days

Assigned Complete the Work
10 5
4 2
4 2

Unit Price Total Cost

50 5,400.00
30 11,520.00
30 23,040.00
Sub-Total 39,960.00

Rate/Day Toal Cost

350.00 1,750.00
350.00 1,750.00
260.00 9,100.00 14,904.00
400.00 2,000.00
Sub-Total 14,600.00
Sub-Total of Item II 104,240.00

5,212.00
14,385.12
RACTOR'S PROFIT 10,424.00

L COST ON ITEM II 134,261.12

 Unit Price Total Cost
400.00 28,800.00
260.00 7,280.00
210.00 17,220.00
80.00 1,760.00
Sub-Total 55,060.00

Rate/Day Cost
300.00 -
300.00 -
500.00 -
300.00 -
Sub-Total -

No. Of Manpower Number of Days

Assigned Complete the Work
5 2
5 6 290.607

Unit Price Cost

30.00 2,160.00
30.00 840.00
30.00 2,460.00 1377.231
Sub-Total 5,460.00

Rate/Day Cost
350.00 5,600.00
260.00 8,320.00
400.00 3,200.00
Sub-Total 17,120.00
Sub-Total of Item III 77,640.00 16,518.00

3,882.00
10,714.32
RACTOR'S PROFIT 7,764.00

L COST ON ITEM III 100,000.32

 Unit Price Total Cost
380.00 10,260.00
80.00 12,000.00
100.00 18,000.00
70.00 2,100.00
Sub-Total 42,360.00

Rate/Day Cost
500.00 -
Sub-Total -

No. Of Manpower Number of Days

Assigned Complete the Work
7 5
2 1

Unit Price Cost

30.00 810.00
30.00 4,500.00
30.00 5,400.00
Sub-Total 10,710.00

Rate/Day Cost
350.00 3,500.00
260.00 5,200.00
400.00 2,000.00
Sub-Total 10,700.00
Sub-Total of Item IV 63,770.00

3,188.50
8,800.26
RACTOR'S PROFIT 6,377.00

L COST ON ITEM IV 82,135.76

per Typhoon YOLANDA
 65,220.00

271,750.00

65,220.00