Lecture 9: Adjusting Entries Class Exercise-I:: Accumulated Depreciation $4,000
Lecture 9: Adjusting Entries Class Exercise-I:: Accumulated Depreciation $4,000
Lecture 9: Adjusting Entries Class Exercise-I:: Accumulated Depreciation $4,000
Class Exercise-I:
1)
Princess Inc.
Adjusting Entries
January 31, 2012
Debit
Supplies
$2,000
Adjusting Entry :
Supplies Expense
Supplies
Depreciation Expense:
Furniture
Accumulated Depreciation
Credit
$2,000
Depreciation
1,000
1,000
2)
Princess Inc.
Adjusted Trial Balance
January
31, 2012
Dr.
$8,000
10,000
3,000
2,000
36,000
Accounts
Cash
Accounts Receivable
Prepaid Rent
Supplies Expense
Furniture
Accumulated Depreciation
Accounts Payable
Common Stock
Retained Earnings(December 31, 2011)
Dividends
Service Revenue
Salary Expense
Utilities Expense
Depreciation Expense: Furniture
Total
Cr.
$4,000
10,000
26,000
13,000
4,000
14,000
2,000
1,000
1,000
$67,000
$67,000
3)
Princess Inc.
Income Statement
January 31, 2012
Revenue:
Service Revenue
Expenses:
Salary Expense
$14,000
$2,000
Arslan Sajjad | [email protected]
Depreciation Expense
Supplies Expense
Utilities Expense
1,000
2,000
1,000
6,000
Net Income
$8,000
Princess Inc.
Retained Earnings
January 31, 2012
Retained Earnings (December 31, 2012)
Net Income for the Month
Subtotal
Less: Dividends
Total
$ 13,000
+8,000
21,000
-4,000
$17,000
Princess Inc.
Balance Sheet
January 31, 2012
Assets
Cash
Accounts Receivables
Prepaid Rent
Furniture
Less: Accumulated Depreciation
$ 8,000
10,000
3,000
36,000
-4,000
32,000
Total Assets
$ 53,000
$10,000
10,000
$26,000
17,000
43,000
$53,000
4)
Adjusting Entry :
Service Revenue
Income Summary
Princess Inc.
Closing Entries
January 31, 2012
Debit
Revenue Account
$14,000
Credit
$ 14,000
Expense Account
Arslan Sajjad | [email protected]
Income Summary
Salary
Utilities
Supplies
Depreciation
6,000
Expense
Expense
Expense
Expense
Income Summary
Retained Earnings
2,000
1,000
2,000
1,000
Income Summary
8,000
8,000
Dividends
4,000
Dividends
Retained Earnings
4,000
5)
Princess Inc.
Post-Closing Trial Balance
January
31, 2012
Accounts
Dr.
Cash
$8,000
Accounts Receivable
10,000
Prepaid Rent
3,000
Furniture
36,000
Accumulated Depreciation
Accounts Payable
Common Stock
Retained Earnings(December 31, 2011)
Total
$57,000
Cr.
$4,000
10,000
26,000
17,000
$57,000