Title:

Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description

Qty

Unit

Material Cost

Total Material Cost

a.) Concrete Works

* Slab
Cement
Sand
Gravel

142
8
16

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 36,920.00
PHP 600.00
PHP 6,400.00

* Column
Cement
Sand
Gravel

61
4
7

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 15,860.00
PHP 300.00
PHP 2,800.00

* Footing
Cement
Sand
Gravel

46
3
5

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 11,960.00
PHP 225.00
PHP 2,000.00

Cement
Sand
Gravel

98
6
11

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 25,480.00
PHP 450.00
PHP 4,400.00

* Wall Footing
Cement
Sand
Gravel

44
3
5

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 11,440.00
PHP 225.00
PHP 2,000.00

Cement
Sand
Gravel

25
2
3

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 6,500.00
PHP 150.00
PHP 1,200.00

* Catch Basin
Cement
Sand
Gravel

43
3
5

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 11,180.00
PHP 225.00
PHP 2,000.00

1.) STRUCTURAL WORKS

* Beam

* Stairs

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description
* Septic tank
Cement
Sand
Gravel
b.) Reinforcing Bars
* Beam
Longitudinal Bar (16mm
dia)

Qty

Unit

Material Cost

Total Material Cost

5
1
1

bags
cu. M
cu. M

PHP 260.00
PHP 75.00
PHP 400.00

PHP 1,242.80
PHP 75.00
PHP 400.00

20

pcs

PHP 227.23

PHP 4,544.60

Short bar

(16mm
dia)

18

pcs

PHP 227.23

PHP 4,090.14

Stirrups

(10mm
dia)

270

pcs

PHP 88.70

PHP 23,949.00

36

pcs

PHP 227.23

PHP 8,180.28

39

pcs

PHP 88.70

PHP 3,459.30

102

pcs

PHP 227.23

PHP 23,177.46

91

pcs

PHP 88.70

PHP 8,071.70

110

pcs

PHP 88.70

PHP 9,757.00

136

pcs

PHP 88.70

PHP 12,063.20

112

pcs

PHP 88.70

PHP 9,934.40

84

pcs

PHP 88.70

PHP 7,450.80

* Footing
16mm dia
* Wall Footing
10mm dia
* Column
Longitudinal Bar (16mm
dia)
Lateral Ties

(10mm
dia)

* Slab
Slab on Fill
(10mm dia)
Suspended Slab (10mm
dia)
* Wall
Horizontal Bars (10mm
dia)
Vertical Bars

(10mm
dia)

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description

Qty

Unit

pcs

PHP 88.70

PHP 532.20

pcs

PHP 88.70

PHP 354.80

10mm dia

14

pcs

PHP 88.70

PHP 1,241.80

Gravel

12

cu. M

PHP 400.00

PHP 4,781.60

1704

pcs

PHP 18.00

PHP 30,672.00

1950

pcs

PHP 15.00

PHP 29,250.00

960

pcs

PHP 12.00

PHP 11,520.00

Cement
Sand

257
14

bags
cu. M

PHP 260.00
PHP 75.00

PHP 66,820.00
PHP 1,050.00

Cement
Sand

192
11

bags
cu. M

PHP 260.00
PHP 75.00

PHP 49,920.00
PHP 825.00

* Septic Tank
Horizontal Bars (10mm
dia)
Vertical Bars
(10mm dia)

Material Cost

Total Material Cost

* Stairs

c.) Gravel Fill

2.) MASONRY WORKS

a.) Wall
Exterior Walls
(8" CHB)
Firewall
(6" CHB)
Interior Walls

(4"
CHB)

b.) Mortar
* Exterior Walls
(8" CHB)

* Firewall
(6" CHB)

* Interior Walls
(4" CHB)

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description

Qty

Unit

Material Cost

Total Material Cost

Cement
Sand

40
3

bags
cu. M

PHP 260.00
PHP 75.00

PHP 10,400.00
PHP 225.00

Cement
Lime
Sand

61
61
7

bags
bags
cu. M

PHP 260.00
PHP 75.00

PHP 15,860.00
PHP 0.00
PHP 525.00

6" CHB

61

pcs

PHP 15.00

PHP 915.00

Cement
Sand

14
1

bags
cu. M

PHP 260.00
PHP 75.00

PHP 3,640.00
PHP 75.00

d.) Earthworks
Excavation
Earthfill

50
32

cu. M
cu. M

PHP 550.00

49

pcs

14
10
4

pcs
pcs
pcs

c.) Plaster

d.) Septic Tank

*Walls

*Mortar

3.) ROOFING
a. ) Roofing Sheets
0.81m x 2.40m

PHP 1,269.75

PHP 62,217.75

b.) Roofing Accessories

Flashing
Gutter
Ridge Rolls

PHP 0.00
PHP 0.00
PHP 0.00

c.) Trusses
TR-1
TR-2
TR-3
TR-4

PHP 0.00
PHP 0.00
PHP 0.00
PHP 0.00

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description
d.) Purlins
50 x 100m

Qty

Unit

Material Cost

C
Purlin

Total Material Cost

PHP 0.00

4.) ARCHITECTURAL WORKS

a.) Doors & Windows
*Doors
2.1m x 1m Narra
Panel Door

pc

PHP 16,732.00

PHP 16,732.00

2.1m x 0.8m
Bedroom Panel
Door

pcs

PHP 2,495.00

PHP 7,485.00

2.1m x 0.7m
Balcony Door

pc

PHP 2,495.00

PHP 2,495.00

2.1m x 0.6m PVC

Plastic Door w/
Louver

pcs

PHP 1,800.00

PHP 7,200.00

2.1m x 0.75m
Service Panel Door

pc

PHP 2,495.00

PHP 4,990.00

2.4m x 1.2m 1/4"

THK Glass on Steel
Casement Type
Window & Fixed
Window

pcs

PHP 0.00

2.4m x 1.2m 1/4"

THK Glass on Steel
Casement Type
Window

pcs

PHP 0.00

1.8m x 1.2m 1/4"

THK Glass on Steel
Casement Type
Window

pcs

PHP 0.00

* Windows

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description

Qty

Unit

Material Cost

Total Material Cost

1.83m x 1.2m THK

Glass on Steel
Awning Type
Window

pc

PHP 0.00

1.80m x 0.65m
THK Glass on Steel
Awning Type
Window

pc

PHP 0.00

0.65m x 0.35m
THK Glass on Steel
Awning Type
Window

pc

PHP 0.00

1104
416

pcs
pcs

PHP 31.00
PHP 31.00

PHP 34,224.00
PHP 12,896.00

16L can
1L can

5
3

can
can

PHP 2,097.00
PHP 142.00

PHP 10,485.00
PHP 426.00

16L can
4L can
1L can

3
3
2

can
can
can

PHP 2,366.25

PHP 7,098.75
PHP 0.00
PHP 320.90

1
1
1
2
4
4
3

pc
pc
pc
pcs
pcs
pcs
pcs

PHP 525.00
PHP 1,480.00
PHP 500.00

b.) Tiles
Wall Tiles
Floor Tiles
c.) Paints
*Primer

* Topcoat

PHP 160.45

5.) PLUMBING WORKS

a.) Plumbing Fixtures
Gate Valve
Water Meter
Check Valve
Hose Bibb
Water Closet
Lavatory
Shower Head

PHP 9,270.00
PHP 4,882.50
PHP 5,499.75

PHP 525.00
PHP 1,480.00
PHP 500.00
PHP 0.00
PHP 37,080.00
PHP 19,530.00
PHP 16,499.25

Title:
Location:
Area:
Amount

Mr. and Mrs. Moreno Two-Storey Residence

Teacher's Village Phase 2 Cainta, Rizal
59.77sqm
PHP 1,021,397.42

Description

Qty

Unit

3
1
3
4
3
1

pcs
pc
pcs
pcs
pcs
pc

16

pcs

PHP 0.00

24

pcs

PHP 0.00

14

pcs

PHP 0.00

100mm dia Sanitary 1/8

Bend Elbow

pcs

PHP 0.00

100mm dia Sanitary 1/4

Bend Elbow

12

pcs

PHP 0.00

pcs

PHP 120.00

PHP 840.00

pcs

PHP 165.00

PHP 1,485.00

Kitchen Sink
Sink
Floor Drain
Clean Out
Shower Drain
Drain
b.) Plumbing Fittings
* Service Pipe
18mm dia
PVC
Tee
18mm dia PVC 1/4
Bend Elbow
* Drainage Pipe
100mm dia Sanitary
Wye

Material Cost
PHP 9,440.00
PHP 2,164.75
PHP 328.00
PHP 328.00
PHP 256.00

Total Material Cost

PHP 28,320.00
PHP 2,164.75
PHP 984.00
PHP 0.00
PHP 984.00
PHP 256.00

c.) Plumbing Pipes

* Service Pipes
18mm dia

PVC Pipe

* Drainage Pipes
100mm dia

TOTAL

Sanitary Pipe

Labor Cost

Amount

PHP 11,076.00
PHP 180.00
PHP 1,920.00

PHP 47,996.00
PHP 780.00
PHP 8,320.00

PHP 4,758.00
PHP 90.00
PHP 840.00

PHP 20,618.00
PHP 390.00
PHP 3,640.00

PHP 3,588.00
PHP 67.50
PHP 600.00

PHP 15,548.00
PHP 292.50
PHP 2,600.00

PHP 7,644.00
PHP 135.00
PHP 1,320.00

PHP 33,124.00
PHP 585.00
PHP 5,720.00

PHP 3,432.00
PHP 67.50
PHP 600.00

PHP 14,872.00
PHP 292.50
PHP 2,600.00

PHP 1,950.00
PHP 45.00
PHP 360.00

PHP 8,450.00
PHP 195.00
PHP 1,560.00

PHP 3,354.00
PHP 67.50
PHP 600.00

PHP 14,534.00
PHP 292.50
PHP 2,600.00

Labor Cost

Amount

PHP 372.84
PHP 22.50
PHP 120.00

PHP 1,615.64
PHP 97.50
PHP 520.00

PHP 1,363.38

PHP 5,907.98

PHP 1,227.04

PHP 5,317.18

PHP 7,184.70

PHP 31,133.70

PHP 2,454.08

PHP 10,634.36

PHP 1,037.79

PHP 4,497.09

PHP 6,953.24

PHP 30,130.70

PHP 2,421.51

PHP 10,493.21

PHP 2,927.10

PHP 12,684.10

PHP 3,618.96

PHP 15,682.16

PHP 2,980.32

PHP 12,914.72

PHP 2,235.24

PHP 9,686.04

Labor Cost

Amount

PHP 159.66

PHP 691.86

PHP 106.44

PHP 461.24

PHP 372.54

PHP 1,614.34

PHP 1,434.48

PHP 6,216.08

PHP 9,201.60

PHP 39,873.60

PHP 8,775.00

PHP 38,025.00

PHP 3,456.00

PHP 14,976.00

PHP 20,046.00
PHP 315.00

PHP 86,866.00
PHP 1,365.00

PHP 14,976.00
PHP 247.50

PHP 64,896.00
PHP 1,072.50

Labor Cost

Amount

PHP 3,120.00
PHP 67.50

PHP 13,520.00
PHP 292.50

PHP 4,758.00
PHP 0.00
PHP 157.50

PHP 20,618.00
PHP 0.00
PHP 682.50

PHP 274.50

PHP 1,189.50

PHP 1,092.00
PHP 22.50

PHP 4,732.00
PHP 97.50

PHP 27,500.00
PHP 0.00

PHP 27,500.00
PHP 0.00

PHP 18,665.33

PHP 80,883.08

PHP 0.00
PHP 0.00
PHP 0.00

PHP 0.00
PHP 0.00
PHP 0.00

PHP 0.00
PHP 0.00
PHP 0.00
PHP 0.00

PHP 0.00
PHP 0.00
PHP 0.00
PHP 0.00

Labor Cost

Amount

PHP 0.00

PHP 0.00

PHP 5,019.60

PHP 21,751.60

PHP 2,245.50

PHP 9,730.50

PHP 748.50

PHP 3,243.50

PHP 2,160.00

PHP 9,360.00

PHP 1,497.00

PHP 6,487.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

Labor Cost

Amount

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 10,267.20
PHP 3,868.80

PHP 44,491.20
PHP 16,764.80

PHP 3,145.50
PHP 127.80

PHP 13,630.50
PHP 553.80

PHP 2,129.63
PHP 0.00
PHP 96.27

PHP 9,228.38
PHP 0.00
PHP 417.17

PHP 157.50
PHP 444.00
PHP 150.00
PHP 0.00
PHP 11,124.00
PHP 5,859.00
PHP 4,949.78

PHP 682.50
PHP 1,924.00
PHP 650.00
PHP 0.00
PHP 48,204.00
PHP 25,389.00
PHP 21,449.03

Labor Cost

Amount

PHP 8,496.00
PHP 649.43
PHP 295.20
PHP 0.00
PHP 295.20
PHP 76.80

PHP 36,816.00
PHP 2,814.18
PHP 1,279.20
PHP 0.00
PHP 1,279.20
PHP 332.80

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 0.00

PHP 252.00

PHP 1,092.00

PHP 445.50

PHP 1,930.50

PHP 1,021,397.42