Electrical Estimate
Electrical Estimate
Electrical Estimate
SSR NO
Description
1.4.1
Units
Qty
Rate\Rs
Amount
100 M
1,650.00
100 Nos
40.00
80.00
Each
198.70
198.70
Each
12
18.70
224.40
1,650.00
Each
12
4.40
52.80
Cement
kg
50
5.00
250.00
day
297.00
594.00
day
260.00
520.00
day
260.00
520.00
day
297.00
594.00
445.60
5,129.50
718.13
5,847.63
58.48
2,200.00
2,200.00
100 Nos
40.00
80.00
Each
12
22.00
264.00
Each
12
5.50
66.00
Cement
kg
50
5.00
250.00
day
297.00
594.00
day
260.00
520.00
day
260.00
520.00
day
297.00
594.00
445.60
5,533.60
774.70
6,308.30
63.08
1,001.00
1,001.00
6A Modularswitch 1.9.1
each
92.00
552.00
each
21.00
126.00
each
108.00
108.00
day
0.6
297.00
178.20
day
1.2
260.00
312.00
day
0.6
260.00
156.00
1.5.1
129.24
Remarks
2,562.44
358.74
2,921.18
486.86
100 M
1,001.00
1,001.00
6A Modularswitch 1.9.1
each
15
92.00
1,380.00
each
15
141.00
2,115.00
day
1.5
297.00
445.50
day
1.5
260.00
390.00
day
1.5
260.00
390.00
245.10
5,966.60
835.32
6,801.92
453.46
each
141.00
141.00
6A Modularswitch 1.9.1
each
92.00
92.00
day
0.067
297.00
19.90
day
0.067
260.00
17.42
7.46
277.78
38.89
324.14
324.14
each
72.60
each
69.00
69.00
each
126.00
126.00
each
169.00
169.00
Skilled Electrician
day
0.1
297.00
29.70
day
0.1
260.00
26.00
Helpers
day
0.1
260.00
26.00
72.60
16.34
534.64
74.85
625.83
625.83
1.5.1
100 M
1,001.00
1,001.00
day
0.34
297.00
100.98
260.00
88.40
day
260.00
day
0.34
260.00
89.88
1,540.26
215.64
1,755.89
17.56
100 M
2,389.20
2,389.20
Skilled Electrician
day
0.34
297.00
100.98
day
1.00
260.00
260.00
Helpers
day
0.34
260.00
88.40
89.88
2,928.46
409.98
3,338.44
33.38
100 M
2
2,389.20
4,778.40
day
0.67
297.00
198.99
day
260.00
520.00
day
0.67
260.00
174.20
178.64
5,850.23
819.03
6,669.26
66.69
2
3,478.20
6,956.40
day
297.00
297.00
day
260.00
780.00
day
260.00
260.00
267.40
8,560.80
1,198.51
9,759.31
97.59
M
day
1
0.1
60.00
60.00
260.00
26.00
5.20
91.20
12.77
109.17
109.17
Total
9.7.26
473.00
473.00
day
0.1
237.00
23.70
4.74
501.44
0.66
506.84
506.84
Total
9.7.35
1,840.00
9.00
9.00
Skilled Electrician
day
0.125
297.00
37.13
Helper
day
0.125
260.00
32.50
1,840.00
13.93
1,932.55
270.56
2,217.03
2,217.03
Total
3.3.7
100 M
2.00
8,223.60
16,447.20
day
1.00
297.00
297.00
day
3.00
260.00
780.00
day
1.00
260.00
260.00
267.40
18,051.60
2,527.22
20,578.82
205.79
each
1.00
each
1.00
862.20
862.20
each
12.00
161.30
1,935.60
day
0.50
297.00
148.50
day
1.00
260.00
260.00
day
1.00
260.00
260.00
LS
2,490.50
2,490.50
9.50
Add 20% M / A For labourcharges
133.70
6,100.00
854.00
7,087.70
7,087.70
Nos
1
650.00
650.00
Nos
161.30
161.30
Nos
0.25
297.00
74.25
Nos
0.25
260.00
65.00
Nos
0.25
260.00
65.00
40.85
1,056.40
147.90
1,245.15
1,245.15
Nos
1
7843.00
7843.00
Nos
8698.20
8698.20
5908.00
Nos
1477.00
Skilled Electrician
day
297.00
297.00
day
260.00
260.00
Helpers
day
260.00
260.00
163.40
23429.60
3,280.14
26,873.14
26873.14
cum
200
25% extra for narrow trench & pit and back filling with
Sand, Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe 8.1.62
0.85
170.00
1
34.00
34.00
332.00
830.00
5.00
80.00
Mtr
2.5
Each
16
Set
10.00
40.00
Each
200.00
200.00
Kg
40
8.00
320.00
Salt 8.1.17
Kg
20
4.00
80.00
Nos
0.5
260.00
130.00
Helpers
Nos
0.5
260.00
130.00
52.00
2066.00
289.24
2,407.24
2407.24
Kg
11.55
549.00
6340.95
Skilled Electrician
Nos
297.00
297.00
260.00
260.00
Nos
260.00
Helper
Nos
260.00
163.40
7321.35
1,024.99
8,346.34
83.46
each
3976.40
36w CFL
each
130.00
3.7.31
3976.40
260.00
4236.40
593.10
5,089.50
5089.50
each
1417.50
13W CFL
each
100.00
3.7.25
1417.50
200.00
1617.50
226.45
2,043.95
2043.95
9.00
0.125
297.00
37.13
day
0.125
260.00
32.50
day
0.125
260.00
32.50
LS
Skilled Electrician
day
Carpenter
Semi skilled Electrician / Helper
0.00
20.43
131.55
18.42
170.39
170.39
100
279.70
27970.00
each
200
15.00
3000.00
100 nos
305.00
610.00
12mm screws
100 nos
50.00
200.00
kg
61.60
431.20
Skilled Electrician
day
297.00
297.00
Helper
day
260.00
1040.00
267.40
33815.60
4,734.18
38,549.78
385.50
Assistant Engineer,
Amalapuram Municipality,
14.1.1
4.2.5
2.20
each
Skilled Electrician
day
0.25
297.00
74.25
130.00
130.00
22,711.50
day
0.5
260.00
Helpers
day
0.5
260.00
LS
7.40
23,120.00
each
1
5,668.00
5,668.00
Skilled Electrician
day
0.167
297.00
49.60
43.42
86.58
day
0.167
260.00
Helpers
day
0.333
260.00
LS
35.92
20 % M A for labourcharges
5,883.52
4.3.6
each
Skilled Electrician
day
0.2
297.00
59.40
104.00
104.00
22,890.00
Semi Skilled Electrician
day
0.4
260.00
Helpers
day
0.4
260.00
LS
22,890.00
53.40
20 % M A for labourcharges
23,210.80
22,711.50
66.85
20 % M A for labourcharges
4.3.2
2.20
each
175.00
175.00
Skilled Electrician
day
0.2
297.00
59.40
11.88
20 % M A for labourcharges
246.28
each
135.00
135.00
Skilled Electrician
day
0.1
297.00
29.70
11.88
20 % M A for labourcharges
176.58
each
day
1
0.1
450.00
450.00
297.00
29.70
11.88
20 % M A for labourcharges
491.58
each
day
0.167
day
0.167
Helpers
day
0.333
LS
20 % M A for labourcharges
Rate per Each
6322.00
297.00
260.00
260.00
6322.00
49.60
43.42
86.58
35.92
6537.52
Description
1.4.1
Units
Qty
Rate\Rs
Amount
100 M
1,500.00
100 Nos
40.00
80.00
Each
184.00
184.00
Each
12
17.00
204.00
1,500.00
Each
12
4.00
48.00
Cement
kg
50
4.30
215.00
day
258.00
516.00
day
237.00
474.00
day
237.00
474.00
day
258.00
516.00
0.00
396.00
4,607.00
46.00
1.4.2
2,000.00
100 Nos
40.00
80.00
Each
12
20.00
240.00
2,000.00
Each
12
5.00
60.00
Cement
kg
50
4.30
215.00
day
258.00
516.00
day
237.00
474.00
day
237.00
474.00
day
258.00
516.00
396.00
4,971.00
49.70
2.1.1
100 M
1
910.00
910.00
each
63.00
378.00
each
16.00
96.00
6 Modular plate
each
108.00
108.00
day
0.6
258.00
154.80
day
1.2
237.00
284.40
day
0.6
237.00
142.20
116.28
2,189.68
365.00
100 M
each
15
63.00
945.00
each
15
93.00
1,395.00
day
1.5
258.00
387.00
day
1.5
237.00
355.50
day
1.5
237.00
355.50
910.00
219.60
4,567.60
304.50
93.00
93.00
63.00
63.00
0.067
258.00
17.29
237.00
15.88
each
each
Skilled Electrician
day
Helpers
day
0.067
6.63
195.80
910.00
2
2,172.00
4,344.00
day
0.67
258.00
172.86
day
237.00
474.00
day
0.67
237.00
158.79
207.00
5,356.65
53.57
13
Description
1.4.1
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories
including masonary work for light, fan and separate plug point
with well seasoned wooden deep box including all labour
charges etc., complete
Units
Qty
Rate\Rs
100 M
1,650.00
100 Nos
40.00
80.00
Each
198.70
198.70
Each
12
18.70
224.40
Each
12
4.40
52.80
Cement
kg
50
5.00
250.00
day
297.00
594.00
day
260.00
520.00
day
260.00
520.00
day
297.00
594.00
445.60
51.30
2,200.00
2,200.00
100 Nos
40.00
80.00
Each
12
22.00
264.00
Each
12
5.50
66.00
Cement
kg
50
5.00
250.00
day
297.00
594.00
day
260.00
520.00
day
260.00
520.00
day
297.00
594.00
100 M
445.60
5,533.60
55.33
1,001.00
1,001.00
6A Modularswitch 1.9.1
each
92.00
552.00
each
21.00
126.00
108.00
1.5.1
each
108.00
day
0.6
297.00
178.20
day
1.2
260.00
312.00
day
0.6
260.00
156.00
1,650.00
5,129.50
Amount
129.24
2,562.44
427.07
100 M
1,001.00
1,001.00
6A Modularswitch 1.9.1
each
15
92.00
1,380.00
each
15
141.00
2,115.00
day
1.5
297.00
445.50
day
1.5
260.00
390.00
day
1.5
260.00
390.00
1.5.1
2.1.4
245.10
5,966.60
397.77
each
141.00
141.00
6A Modularswitch 1.9.1
each
92.00
92.00
day
0.067
297.00
19.90
day
0.067
260.00
17.42
7.46
277.78
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
indicator lamp and 16A switch control duly recessed in wall
with Metel deep box of covered with Modular covering plate
including earth connections and all lab
3 modular metelbox 1.3.2
each
72.60
each
69.00
69.00
each
126.00
126.00
each
169.00
169.00
29.70
Skilled Electrician
day
0.1
297.00
day
0.1
260.00
26.00
Helpers
day
0.1
260.00
26.00
16.34
534.64
72.60
1,001.00
1,001.00
day
0.34
297.00
100.98
day
260.00
260.00
day
0.34
260.00
88.40
1.5.1
89.88
1,540.26
15.40
2,389.20
0.34
297.00
100.98
1.00
260.00
260.00
0.34
260.00
88.40
Skilled Electrician
day
day
Helpers
day
2,389.20
100 M
89.88
2,928.46
29.28
100 M
2
2,389.20
4,778.40
day
0.67
297.00
198.99
day
260.00
520.00
day
0.67
260.00
174.20
178.64
5,850.23
58.50
100 M
2
3,478.20
6,956.40
day
297.00
297.00
day
260.00
780.00
day
260.00
260.00
267.40
8,560.80
85.61
day
0.1
60.00
60.00
260.00
26.00
5.20
91.20
Total
9.7.26
473.00
473.00
day
0.1
237.00
23.70
4.74
501.44
Total
9.7.35
NO
1,840.00
9.00
9.00
37.13
32.50
Skilled Electrician
day
0.125
297.00
Helper
day
0.125
260.00
13.93
1,932.55
Total
3.3.7
1,840.00
2.00
8,223.60
16,447.20
day
1.00
297.00
297.00
day
3.00
260.00
780.00
day
1.00
260.00
260.00
267.40
18,051.60
180.50
each
1.00
2,490.50
2,490.50
each
1.00
862.20
862.20
each
12.00
161.30
1,935.60
day
0.50
297.00
148.50
day
1.00
260.00
260.00
day
1.00
260.00
260.00
LS
9.50
133.70
6,100.00
Nos
1
650.00
650.00
Nos
161.30
161.30
Nos
0.25
297.00
74.25
Nos
0.25
260.00
65.00
Nos
0.25
260.00
65.00
40.85
1,056.40
Nos
Nos
Nos
Skilled Electrician
1
7843.00
7843.00
8698.20
8698.20
1477.00
5908.00
day
297.00
297.00
day
260.00
260.00
Helpers
day
260.00
260.00
163.40
23429.60
cum
0.85
200
25% extra for narrow trench & pit and back filling with Sand,
Coke, Salt etc., and leveling
40mm dia 'B' Class G.I pipe 8.1.62
Drilling of 16 Nos through holes of 12mm dia to G.I pipe 8.1.63
G.I Nuts, Bolts an Washers 8.1.64
170.00
1
34.00
34.00
332.00
830.00
5.00
80.00
Mtr
2.5
Each
16
Set
10.00
40.00
200.00
320.00
Each
200.00
Kg
40
8.00
Salt 8.1.17
Kg
20
4.00
80.00
Nos
0.5
260.00
130.00
Helpers
Nos
0.5
260.00
130.00
52.00
2066.00
Kg
11.55
549.00
6340.95
Skilled Electrician
Nos
297.00
297.00
Nos
260.00
260.00
Helper
Nos
260.00
260.00
163.40
7321.35
73.20
each
3976.40
36w CFL
each
130.00
3.7.31
each
1417.50
13W CFL
each
100.00
3.7.25
200.00
9.00
0.125
297.00
37.13
day
0.125
260.00
32.50
day
0.125
260.00
32.50
LS
Skilled Electrician
day
Carpenter
Semi skilled Electrician / Helper
0.00
20.43
131.55
100
279.70
27970.00
each
200
15.00
3000.00
100 nos
305.00
610.00
12mm screws
100 nos
50.00
200.00
kg
61.60
431.20
Skilled Electrician
day
297.00
297.00
Helper
day
260.00
1040.00
267.40
33815.60
338.15
14.1.1
1417.50
1617.50
260.00
4236.40
3976.40
2.20
2.20
4.2.5
each
Skilled Electrician
day
0.25
297.00
74.25
day
0.5
260.00
130.00
Helpers
day
0.5
260.00
130.00
LS
22,711.50
7.40
66.85
20 % M A for labourcharges
23,120.00
each
1
5,668.00
5,668.00
Skilled Electrician
day
0.167
297.00
49.60
day
0.167
260.00
43.42
Helpers
day
0.333
260.00
86.58
LS
35.92
20 % M A for labourcharges
5,883.52
each
Skilled Electrician
day
0.2
297.00
59.40
104.00
104.00
day
0.4
260.00
Helpers
day
0.4
260.00
LS
53.40
23,210.80
each
175.00
175.00
Skilled Electrician
day
0.2
297.00
59.40
11.88
20 % M A for labourcharges
246.28
each
135.00
135.00
Skilled Electrician
day
0.1
297.00
29.70
11.88
20 % M A for labourcharges
176.58
22,890.00
20 % M A for labourcharges
14.2.6
22,711.50
each
450.00
450.00
Skilled Electrician
day
0.1
297.00
29.70
20 % M A for labourcharges
Rate per Each
11.88
491.58
4.3.4
each
Skilled Electrician
day
0.167
day
0.167
Helpers
day
0.333
LS
20 % M A for labourcharges
Rate per Each
6322.00
297.00
260.00
260.00
6322.00
49.60
43.42
86.58
35.92
6537.52
Description
1.4.1
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories
including masonary work for light, fan and separate plug point
with well seasoned wooden deep box including all labour
charges etc., complete
Units
Qty
Rate\Rs
Amount
100 M
1,500.00
100 Nos
40.00
80.00
Each
184.00
184.00
Each
12
17.00
204.00
1,500.00
Each
12
4.00
48.00
Cement
kg
50
4.30
215.00
day
258.00
516.00
day
237.00
474.00
day
237.00
474.00
day
258.00
516.00
0.00
396.00
4,607.00
46.00
1.4.2
Supply and Fixing of 25mm dia 1.5mm thick PVC pipe (ISI
MARK) concealed in wall with all required accessories
including masonary work and labour charges etc., complete.
100 M
2,000.00
100 Nos
40.00
80.00
Each
12
20.00
240.00
Each
12
5.00
60.00
215.00
2,000.00
Cement
kg
50
4.30
day
258.00
516.00
day
237.00
474.00
day
237.00
474.00
day
258.00
516.00
396.00
4,971.00
49.70
2.1.1
100 M
1
910.00
910.00
378.00
each
63.00
each
16.00
96.00
6 Modular plate
each
108.00
108.00
day
0.6
258.00
154.80
day
1.2
237.00
284.40
day
0.6
237.00
142.20
116.28
2,189.68
365.00
100 M
910.00
910.00
15
63.00
945.00
each
each
15
93.00
1,395.00
day
1.5
258.00
387.00
day
1.5
237.00
355.50
day
1.5
237.00
355.50
219.60
4,567.60
304.50
each
93.00
93.00
each
63.00
63.00
Skilled Electrician
day
0.067
258.00
17.29
0.067
237.00
15.88
Helpers
day
6.63
195.80
100 M
2
2,172.00
4,344.00
day
0.67
258.00
172.86
day
237.00
474.00
0.67
237.00
158.79
day
207.00
5,356.65
53.57
Remarks
13
SL NO
DESCRIPTION
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned wooden deep box including all labour charges etc.,
complete
Supply and Fixing of 25mm dia 1.5mm thick PVC pipe (ISI MARK)
concealed in wall with all required accessories including masonary
work and labour charges etc., complete.
Nos
QTY
RATE
AMOUNT
RMT
150
51.30
7695.00
RMT
400
55.33
22132.00
Nos
75
427.00
32025.00
Nos
20
397.77
7955.40
Nos
15
277.78
4166.70
Nos
534.64
2673.20
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire
leads, earth connections along with all labour charges etc.,
complete.
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
indicator lamp and 16A switch control duly recessed in wall with
Metel deep box of covered with Modular covering plate including
earth connections and all lab
RMT
400
15.40
6160.00
RMT
100
29.28
2928.00
RMT
350
58.50
20475.00
10
RMT
300
85.61
25683.00
11
Supply and erecting 19/20mm steel tube down rod of one meter
length with bolts & nuts duly painted with matching colour of fan
complete
RMT
105
91.20
9576.00
12
Supply and erecting step type Modular regulator for ceiling fans
1200mm sweep complete erected on existing board.
Nos
30
501.44
15043.20
13
Nos
30
1932.55
57976.50
14
Supply and run of 2 of 140 /0.3mm (10 Sq.mm) F.R PVC insulated
flexible copper cable in existing pipe for mains including all labour
charges etc., complete.
RMT
40
180.50
7220.00
Nos
6100.00
6100.00
15
16
17
18
Supply and fixing Distribution board with 20A single phase plug
and Socket, in sheet steel enclosure with 10/16/20A SP MCB
including internal connection and labour charges for surface / flush
mounting etc., complete
Nos
10
1056.40
10564.00
Nos
23429.60
23429.60
Nos
2066.00
10330.00
RMT
50
73.20
3660.00
Supply and fixing TPN - Vertical type Distribution board with IP -42
Protection (Metal Door) with 125A, 4Pole 25 kA MCCB as incomer
with 4Nos 32A TP MCBs and 12 Nos. 10 kA SPMCBs as outgoing
including internal connection and labour charges for surface /
19
Supply and Run of No. 8 SWG copper wire including cost of all
accessories and labour charges etc., complete.
20
Nos
18
4236.40
76255.20
21
Nos
25
1617.50
40437.50
22
Fixing of mirror optic tube light luminaire in false ceiling / pop with
necessary arrangment including giving connections and all labour
charges etc., complete.
Nos
40
131.55
5262.00
23
Supply and Labour charges for run of 50sqmm U.G cable on wall /
existing pipe with necessary fixing arrangments such as saddles,
clamps,wooden separators etc., (as directed by departmental
official) with No.10 SWG G.I wire for eath connections for the
cables.
RMT
50
338.15
16907.50
24
Total
414654.80
DESCRIPTION
SL NO
Nos
QTY
RATE
AMOUNT
SQ.Inch 38000
2.20
83600.00
Supply and erection of Panel mounting cubical type L.T heavy duty
ON LOAD change over switch of 400A, 4 pole, 415V, 50 Hz. with all
accessories etc., complete on existing control panel.
Nos
23120.00
23120.00
Nos
5883.50
23534.00
Nos
23210.80
23210.80
Nos
246.28
492.56
Nos
176.58
529.74
Nos
491.58
1474.74
Nos
6537.52
13075.04
RMT
60
180.50
10830.00
179866.88
25181.36
200000.00
20252.41
LS
425300.66
SL NO
DESCRIPTION
Supply and Fixing of 20mm dia 1.5mm thick P.V.C. pipe (ISI
MARK) concealed in wall with all required accessories including
masonary work for light, fan and separate plug point with well
seasoned wooden deep box including all labour charges etc.,
complete
Supply and Fixing of 25mm dia 1.5mm thick PVC pipe (ISI MARK)
concealed in wall with all required accessories including masonary
work and labour charges etc., complete.
Nos
QTY
RATE
AMOUNT
RMT
150
51.30
7695.00
RMT
400
55.33
22132.00
Nos
75
427.00
32025.00
Nos
20
397.77
7955.40
Nos
15
277.78
4166.70
Nos
534.64
2673.20
Supply and fixing of 6A 3 pin wall plug socket with 6A switch control
on a common switch board with earth continuity including wire
leads, earth connections along with all labour charges etc.,
complete.
Supply and Fixing of 16A 3pin and 6A 3pin plug socket with
indicator lamp and 16A switch control duly recessed in wall with
Metel deep box of covered with Modular covering plate including
earth connections and all lab
RMT
400
15.40
6160.00
RMT
100
29.28
2928.00
RMT
350
58.50
20475.00
10
RMT
300
85.61
25683.00
11
Supply and erecting 19/20mm steel tube down rod of one meter
length with bolts & nuts duly painted with matching colour of fan
complete
RMT
105
91.20
9576.00
12
Supply and erecting step type Modular regulator for ceiling fans
1200mm sweep complete erected on existing board.
Nos
30
501.44
15043.20
13
Nos
30
1932.55
57976.50
14
Supply and run of 2 of 140 /0.3mm (10 Sq.mm) F.R PVC insulated
flexible copper cable in existing pipe for mains including all labour
charges etc., complete.
RMT
40
180.50
7220.00
Nos
6100.00
6100.00
15
16
17
18
Supply and fixing Distribution board with 20A single phase plug
and Socket, in sheet steel enclosure with 10/16/20A SP MCB
including internal connection and labour charges for surface / flush
mounting etc., complete
Nos
10
1056.40
10564.00
Nos
23429.60
23429.60
Nos
2066.00
10330.00
RMT
50
73.20
3660.00
Supply and fixing TPN - Vertical type Distribution board with IP -42
Protection (Metal Door) with 125A, 4Pole 25 kA MCCB as incomer
with 4Nos 32A TP MCBs and 12 Nos. 10 kA SPMCBs as outgoing
including internal connection and labour charges for surface /
19
Supply and Run of No. 8 SWG copper wire including cost of all
accessories and labour charges etc., complete.
20
Nos
18
4236.40
76255.20
21
Nos
25
1617.50
40437.50
22
Fixing of mirror optic tube light luminaire in false ceiling / pop with
necessary arrangment including giving connections and all labour
charges etc., complete.
Nos
40
131.55
5262.00
23
Supply and Labour charges for run of 50sqmm U.G cable on wall /
existing pipe with necessary fixing arrangments such as saddles,
clamps,wooden separators etc., (as directed by departmental
official) with No.10 SWG G.I wire for eath connections for the
cables.
RMT
50
338.15
24
25
26
27
28
16907.50
414654.80
Total
Contractor Profit 14%
58051.60
ADD VAT @ 5%
23635.32
3658.28
Unforceen items
TOTAL
500000.00
DESCRIPTION
SL NO
Nos
QTY
RATE
AMOUNT
SQ.Inch 38000
2.20
83600.00
Supply and erection of Panel mounting cubical type L.T heavy duty
ON LOAD change over switch of 400A, 4 pole, 415V, 50 Hz. with all
accessories etc., complete on existing control panel.
Supply and erection of Panel mounting 63A, 4 Pole, 10 / 16kA,
MCCB with thermal magnetic setting / Microprocessor based
release arrangement with all connections etc., complete on
existing panel.
Supply and erection of Panel mounting 400A, 4 Pole, 35 /36kA,
MCCB with thermal magnetic setting / Microprocessor based
release arrangement with all connections etc., complete on
existing panel.
Nos
23120.00
23120.00
Nos
5883.50
23534.00
Nos
23210.80
23210.80
Nos
246.28
492.56
Nos
176.58
529.74
Nos
491.58
1474.74
Nos
6537.52
13075.04
RMT
60
180.50
10830.00
179866.88
25181.36
200000.00
20252.41
LS
425300.66