New Venture Assignment FINAL
New Venture Assignment FINAL
New Venture Assignment FINAL
[ls-so]
Table of Contents
STEP 1: CHOOSING A BUSINESS, TARGET CUSTOMER, AND PRODUCT LINE
COMMERCIAL LISTING
STORE LOCATION FACT LIST
LEASE
MAP
DESCRIPTION OF LOCATION
FLOOR PLAN
3-5
3
3
4
5
6-13
6
7
8-10
11
11-12
13
14-17
18-25
LOGO
BUSINESS CARD
LETTERHEAD
BUSINESS RESUME
18
18
18
19-25
26-30
26
27
28
29-30
31-32
31
32
REFERENCES
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
14
14
15
16
17
17
33
The aesthetic is urban, edgy, and luxe. The product assortment incorporates colours and silhouettes that
convey a modern, trend-savvy persona in the wearer, while maintaining a look that resists fad culture
and stands the test of time. In selecting merchandise for Lusso, we aim to offer clients a trendy aesthetic
with craftsmanship that is superior to most other fashion forward retailers in the current Canadian
market. In addition, sales associates at Lusso will also serve as stylists for our clients and work to source
outside, coveted items.
Brands and Key Retail Price Points
Brands carried at Lusso are high-end designer labels, known for quality materials and craftsmanship.
Brands carried all have a strong brand image and identity, conveying a sense of exclusivity and being on
the cutting edge of fashion. The brand assortment will come together to create one cohesive identity for
Lusso that appeals to our target market as a whole. Brands carried will include:
Shoes: Sophia Webster, Givenchy, Saint Laurent, Charlotte Olympia, Chloe, Valentino,
Senso, Kenzo, Alexander Wang
Handbags: Givenchy, 3.1 Phillip Lim, Sophie Hulme, Saint Laurent, Comme des Garcons,
vintage Chanel, vintage Hermes, Proenza Schouler, Alexander Wang
Accessories: Opening Ceremony, Kenzo, Givenchy, Balmain, Prada, Celine, Tom Ford,
Chanel, Karen Walker, Thierry Lasry, Illesteva, Oliver Peoples, Eugenia Kim
Jewelry: Lanvin, Maison Martin Margiela, Alexander McQueen, Saint Laurent, CC Skye,
Pamela Love, Dannijo, Tom Binns
The average price point at Lusso will also convey a sense of exclusivity and superior quality. Since all
brands carried are already established, all products carried in Lusso have a predetermined retail price
point. Price points range from:
Shoes: $250-$1500
Handbags: $500-$2500
Accessories: $50-$1000
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
CATEGORIES
Geographics
Demographics
VARIABLES
Region
City or Census
Metropolitan Area Size
Density
Climate
Age
Gender
Family Size
Stage in Family Life Cycle
Income
Occupation
Education
Ethnic Background
Home Ownership
BREAKDOWN
GTA
250,000-1,000,000+
Urban
Any; Cold OR Warm
30-45
Female
1-4
Young single adult
Young married, w/ or w/o kids
$60,000+
Professional
Sales
Managerial
College or University graduate
All ethnic backgrounds
Owns or rents home
Lusso aims to target young adult females in Toronto and surrounding areas. The target market ranges
from age 25-40, an age sector that comprises nearly 60% of Yorkvilles inhabitants (Environic, 2005). The
Lusso customer is a mix of the urban and suburban dweller. She may live and work in the downtown
core or may come to shop in Yorkville from her home in wealthier areas such as Oakville Lakeshore,
Thornhill, or the Bridlepath. 31% of people travelling to Yorkville from surrounding areas come with the
intent of shopping, and 76% of customers make purchases while shopping in Yorkville (Environic, 2005).
She occupies a white-collar profession, an occupational category that comprises 59.6% of Yorkvilles
working population (Environic, 2005). Yorkvilles habitants earn an average yearly household income of
$174,420 (Environic, 2005), ensuring that customers living and working in the area will be able to afford
Lussos luxury price point. She likely in the field of business, sales, or managerial in a creative industry
such as fashion or marketing, which speaks to this customers edgy and fashion-forward stylistic
preferences.
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
Bloor Street and Bay Street; Bloor Street fronts the property
Shape of store
Rectangular
Location of entrances/exits
Locations of windows
Monthly rent,
Rental/square foot
Terms of lease
N/A
Realtor fees
Allowable renovations
Landlord
obligation/commitment for
renovations
Landlord has agreed to pay for exterior and retail complex upkeep,
as well as being responsible for the upkeep of any structural
maintenance.
Miscellaneous
N/A
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
TO HAVE AND TO HOLD said Leased Premises and the privileges and appurtenances thereunto belonging unto Tenant,
its successors and permitted assigns, for the term hereinafter provided, and upon all of the following terms and conditions,
to which Landlord, Tenant and Agent hereby mutually covenant and agree:
1.
TERM:
The original term of this Lease (the Term) shall be for Number of years - written out ( Number of years numerical) years and shall commence on the Day of Commencement day of Month of Commencement , Year of
Commencement (the Commencement Date) , and shall end on the Day of Expiration day of Month of Expiration ,
Year of Expiration (the Expiration Date). The twelve-month period following each anniversary of the
Commencement Date is referred to herein as a Lease Year. Notwithstanding anything contained herein to the contrary,
Landlord and Tenant mutually agree that if the Leased Premises cannot be delivered to Tenant on the Commencement
Date for any reason, then the Commencement Date shall be adjusted to the date possession is given to Tenant and the
Expiration Date shall be adjusted to reflect the Term of this Lease as contemplated herein. Tenant agrees that it shall not
be entitled to any damages, rights or remedies whatsoever which Tenant might otherwise have by reason of possession of
the Leased Premises not being given on the originally contemplated Commencement Date; provided, however, that if
Landlord is unable to give possession of the Leased Premises to Tenant on the Commencement Date due to work
undertaken by Landlord at Tenants request, then the Rent (as hereinafter defined) shall nevertheless commence as
scheduled on the Commencement Date without abatement or allowance and the Expiration Date and the term of this Lease
shall not be adjusted.
In the event Tenant (i) shall fail to take possession and open for business in the Leased Premises fully fixtured,
stocked and staffed on the Commencement Date, or (ii) shall vacate, abandon or desert the Leased Premises, or (iii) shall
cease operating Tenants business therein, then and in any of such events (hereinafter collectively referred to as Failure to
do Business) Landlord shall have the right, at its option (i) to collect not only the Rent, but also Additional Rent (as
hereinafter defined) equal to one-half (1/2) of the Rent reserved for the period of Tenants Failure to do Business,
computed at a daily rate for each and every day during such period, and such Additional Rent shall be deemed to be in lieu
of any Percentage Rent (as hereinafter defined) that might have been earned by Landlord during such period, or in
addition, at Landlords option, (ii) to treat such Failure to do Business as a default under this Lease.
2.
RENT:
During the Term of this Lease Tenant covenants to pay a base annual rental to Landlord, without any demand,
offset, or reduction whatsoever, the sum of Annual Rental Payment - written out Dollars ($ Annual Rental Payment
- numerical ), payable in equal monthly installments in advance on the first day of each month in the amount of
Monthly Rental Payment - written out Dollars ($ Monthly Rental Payment - numerical ) (together with the
Percentage Rent and the Renewal Rent, as hereinafter defined, and all additional charges and rental (hereinafter
collectively referred to as Additional Rent), the Rent); provided, however, that Tenant shall pay the first months
installment of Rent simultaneously with Tenants execution of this Lease. In addition, if the Term does not commence on
the first day of the month, Tenant shall pay, simultaneously with Tenants execution of this Lease, Rent for the period
from the Commencement Date to the last day of the calendar month in which the Commencement Date occurs equal to
one-thirtieth of the Rent due hereunder for each day of such period, together with all other sums due under this Lease for
such period. All Rent thereafter shall be payable in advance on the first day of each month. All Rent due Landlord shall
be paid when due to Agent at P. O. Box 702, Richmond, Virginia 23218-0702 or to such other place as Landlord may
designate in writing to Tenant.
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
A.
PERCENTAGE RENT:
Tenant agrees to pay Landlord Percentage Rent % - written out percent ( Percentage Rent % - numerical
%) of Tenants Gross Sales (as hereinafter defined) in excess of $ Gross Sales Amount per annum - numerical per
annum during each Lease Year of the Term and any Renewal Lease Terms of this Lease (the Percentage Rent). For any
Lease Year longer or shorter than twelve full months, the Percentage Rent shall be proportionately adjusted. The
Percentage Rent shall be determined and payable annually on or before the fifteenth (15th) day following the close of each
Lease Year.
On or before the twentieth (20th) day of each month during the Term of this Lease, commencing with the second
full month thereof, Tenant shall deliver to Landlord and Agent a current statement of the Gross Sales made in, upon or
from the Leased Premises during the calendar month immediately preceding the current month. In addition to such
monthly statement, Tenant shall, on or before the twentieth (20th) day following each anniversary of the Commencement
Date deliver to Landlord a certified statement showing the total Gross Sales made in, upon or from the Leased Premises
for the preceding Lease Year, and at such time as such certified statement is delivered to Landlord, an adjustment, if
necessary, between the Rent then in effect, and any Additional Rent due shall immediately be paid by Tenant. The first
such payment shall include any Percentage Rent that may be due for any fraction of a month from the Commencement
Date to the first day of the first full calendar month.
Tenant further agrees to furnish monthly to Landlord accurate and exact reports of all sales reported to the
Commonwealth of Virginia and to permit Landlord, at its expense, at any time and from time to time, to have an audit
made of said books, records and accounts. Upon five (5) days prior written notice to Tenant, Landlord shall have the right
to cause a complete audit to be made of all business affairs conducted at, upon or from the Leased Premises by Tenant
(and all assignees, concessionaires, licensees or subtenants of Tenant, as may be permitted under the terms of this Lease)
and of all books and records pertaining thereto, and Tenant will make all such books and records available, or cause the
same to be made available, for such examination at the Leased Premises. If the results of such audit shall show that
Tenants statement of Gross Sales for any period has been understated by two percent (2%) or more, then Tenant agrees to
pay Landlord the cost of such audit and in addition, any deficiency payment required as shown by such audit. A report of
the findings of Landlords accountant shall be binding and conclusive upon Landlord and Tenant. The furnishing by
Tenant of any grossly inaccurate statement shall constitute a default under this Lease. Any information obtained by
Landlord as a result of such audit shall be held in strict confidence by Landlord, except in any action or proceeding to
recover
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
GUARANTY
[IF AN INDIVIDUAL]
In consideration of Landlord agreeing to lease to Tenant the Leased Premises, the undersigned, hereby waiving the
obligations of the homestead exemption laws as to this Lease, jointly and severally if there be more than one undersigned,
guarantee the payment of Rent and the performance of all provisions of this Lease by Tenant, its successors and assigns,
and agree that the mere nonpayment of Rent and nonperformance of said provisions by Tenant or its successors and
assigns shall create an immediate liability on the part of the undersigned to Landlord and its successors and assigns and to
Agent and its successors and assigns. Landlord and Agent need not first exhaust their legal remedies against Tenant or its
successors and assigns before proceeding against the undersigned. Neither Landlord nor Agent is required to notify the
undersigned of any default of Tenant under the provisions of this Lease. Landlord and Tenant may amend this Lease from
time to time and may increase the obligations of Tenant hereunder without releasing guarantor from any liability under
this guaranty.
Date:
Name:
Address:
,
a
By:
Name:
Title:
Address:
Employer Identification Number:
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
10
Decription of Location
How will this location contribute to the success of the business?
Our location in the heart of Yorkvilles shopping district places us in a prime location to draw in foot
traffic from our target market. We will be situated near stores such as Holt Renfrew, Davids Footwear,
and Specchio Shoes, which will give us a high degree of visibility and exposure to our target customers.
The area is a shopping destination for many; 31% of people coming to Yorkville from other areas come
with the intention of shopping which means many potential customers passing or entering the store will
already be in the mindset to spend money and may be seeking specific items.
The intersection of Bloor and Bay is also within close proximity to the workplace of many business
executives, 59.6% of whom occupy white-collar positions with incomes averaging $190,000 per year
(Environic, 2005). This data is significant because it means that the people walking past our store daily
will be in our target income bracket. It also creates the potential of lunch-break shoppers.
What benefits of the location will appeal to the target market?
Lusso occupies a desirable commercial retail space in the heart of Yorkville, a central and frequently
visited shopping destination for luxury customers. The most visited shopping destination in Yorkville is
The Bay (Environic, 2005), located at the intersection of Bloor and Yonge. Lusso, located just one major
city block west of The Bay, will draw in foot traffic from shoppers visiting the Bay, and will offer the
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
11
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
12
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
13
$400
$1,600
356
1242
600
$949.33
1242
600
$712.00
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
14
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
15
Cost Category
Annual Expenses
% of Sales Plan
Staffing
$0.00
0.00%
Payroll Taxes
$0.00
0.00%
Rent
$52,052.22
12.18%
Utilities
$6,835.20
1.60%
$1,708.80
0.40%
Security
$1,281.60
0.30%
Telephone/Fax
$2,563.20
0.60%
Internet
$640.80
0.15%
$1,312.40
0.31%
Insurance
$2,563.20
0.60%
$2,990.40
0.70%
Marketing/Advertising
$17,088.00
4.00%
$6,408.00
1.50%
Accounting/Bookkeeping
$569.60
0.13%
Banking Services
$2,990.40
0.70%
Miscellaneous
$2,990.40
0.70%
TOTAL
$101,994.22
23.88%
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
16
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
17
[ls-so]
[ls-so]
Business Card
[ls-so]
FRONT
416.000.0000
55 Bloor St. West --- Unit 22
www.lusso.ca
BACK
Letterhead
416.000.0000
55 Bloor St. West Unit 22
Toronto, ON
M6J 3L3
www.lusso.ca
[ls-so]
18
416.000.0000
55 Bloor St. West Unit 22
Toronto, ON
M6J 3L3
www.lusso.ca
[ls-so]
19
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
20
Email: [email protected]
LinkedIn: http://www.linkedin.com/in/andreadellamattia
Education:
Humber College
Now Enrolled in full time Fashion Arts Program
St. Marguerite DYouville Secondary School
Completed In June 2011
Experience:
Starbucks Barista
Cash Out Customers
Prepare Drinks
Opening/Closing Duties
Sobeys
Lotto
Returns/Refunds
Customer Complaints
Break Schedules
Cash Office Clerk February 2010 July 2012
Front End Supervisor
Balanced cashier tills
Balanced Cash Office
Brinks Deposits
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
21
ELIZABETH KYI
Email: [email protected]
LinkedIn: http://www.linkedin.com/in/elizabethkyi
Education:
Humber College
Expected: Advanced Diploma in Fashion Arts, Honours
Carleton University
September 2010 2014
Expected: Bachelor of Arts with a major in English and a minor in Communications
Highlights:
In depth understanding of fashion retailing obtained through operational experience in the industry
Strong work ethic and effective time management skills demonstrated by my ability to balance
academic excellence with full time employment and an unpaid internship
Software: Microsoft Office: Word, Excel, Powerpoint & Adobe Creative Suites: InDesign, Photoshop,
Illustrator
Web: Hootsuite, WordPress, LinkedIn, Twitter, Facebook, Pinterest,
Professional Experience:
INFUSE Magazine Content Editor
December 2013 Present
Ensure all written content is free from spelling and grammatical errors, adheres to excellent stylistic
standards, and maintains consistency of voice
Follow an outlined critical path to produce a quality finished product in an organized and timely
fashion
Communicate with team of writers to ensure deadlines are met and content quality is up to par
Reach out to potential contributors to request their participation in feature articles
Club Monaco POS Supervisor
October 2012 Present
Responsible and accountable for operational accuracy and policy adherence at point of sale
Regularly honing problem solving skills by finding solutions to customer issues that uphold company
policy while still leaving customers satisfied
Exercise time management skills by servicing customers in store, while simultaneously ensuring daily
and weekly operational functions are being completed, upholding asset protection standards on the
floor, and fulfilling customer product orders and monitoring shipment process
Maintain and exceed 75% email capture rate
Maintain and exceed SPH of $150/hr.
Rent Frock Repeat Social Media Assistant
September 2013 February 2014
Worked closely alongside Social Media Coordinator to execute a social media marketing strategy
that worked to effectively accomplish set follower and engagement goals
Managed a team of interns to ensure content posting consistency and quality
Edit all tweets and blog posts for spelling and grammatical errors, stylistic elements, format, and
proper SEO
LEANNA SILVESTRI
Email: [email protected]
LinkedIn: http://www.linkedin.com/in/leannasilvestri
Education:
Humber College
2012 to Present
Toronto, Ontario
Fashion Arts Program
Participated in semester long simulations, developing a department store buying plan and
internationally importing denim for a department store.
Forecasted fashion trends for one year in advance.
Learned features of proper product promotion through various marketing and social media classes.
Related Skills and Experience:
Interned at Harry Rosen Inc. Head Offices in the Merchandise Control Sector.
Was on a fashion show committee for three years and was involved in all areas of putting the show
together as well as being a model and entertainer in the shows.
Judged a Miss All Canadian Pageant from ages 0-20 years old in the areas of beauty, talent and
themed outfit of choice.
Backstage crew for the Bishop Tonnos High School fashion show for two years as well as a model
and entertainer in each of the shows.
Computer skills in Microsoft Word, Excel, and Powerpoint.
Work Experience:
Step N Out Dancewear Boutique
2011 to Present
Hamilton, Ontario
Store Associate/Assistant Manager
A small boutique specializing in dancewear offering a wide variety of clothing, shoes, and various
accessories for dancing, skating and gymnastics.
Provide superior customer service to store clients
Responsible for product maintenance and housekeeping
Sizing all dancers properly and professionally for requested dance shoe
Travel to various Canadian cities for Rhythm Dance Competitions vendor
merchandise booth
InHayle Dance Studio
2012 to Present
Ancaster, Ontario
Substitute Dance Instructor
A relatively new small dance studio owned by renowned dancer and choreographer Hayley Paone
specializing in Contemporary, Lyrical, Jazz, Tap, Ballet, Acro, and Hip Hop.
Responsible for all students in the classes
Stretching, and warming up students as well as going over their
choreographed routines and making corrections
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
23
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
2008-2009
24
JACQUELINE TRUNKS
Email: [email protected]
LinkedIn: www.linkedin.com/in/jacquelinetrunks
Highlighted Qualifications:
Advanced computer skills proficient in Mac and PC operating systems, Microsoft Office, and Adobe
Creative Suite.
Ability to effectively multitask and perform well under pressure as demonstrated by my ability to
balance academic excellence with full time employment.
Excellent communication and customer service skills developed from over 7 years experience in the
hospitality industry.
Education:
Humber College, Advanced Diploma Fashion Arts
2012 2014
Currently in Honour Roll standing with an overall GPA of 4.0 in my previous three semesters. Received
the Fashion Award, donated by the Dean of the Humber Business School, for outstanding academic
achievement, community involvement, and leadership initiative. Studied topics such as:
Marketing
Wholesale Sales
Retail Buying
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
25
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
26
Month
% of Total
Year Sales
Sales Plan
Justification
April
7.0%
$29,904.00
May
8.3%
$35,457.60
Average month.
June
9.0%
$38,448.00
July
8.0%
$34,176.00
August
9.0%
September
8.3%
$35,457.60
Average month.
October
8.3%
$35,457.60
Average month.
November
9.5%
$40,584.00
December
11.0%
$46,992.00
January
6.3%
$26,913.60
February
7.0%
$29,904.00
March
8.3%
$35,457.60
Average month.
TOTAL
100.0% $427,200.00
Cost Category
Monthly Expenses
% of Sales Plan
Staffing
$0.00
0.00%
Payroll Taxes
$0.00
0.00%
Rent
$4,337.69
1.02%
Utilities
$569.60
1.60%
$142.40
0.40%
Security
$106.80
0.30%
Telephone/Fax
$213.60
0.60%
Internet
$53.40
0.15%
$109.37
0.03%
Insurance
$213.60
0.60%
$249.20
0.70%
Marketing/Advertising
$1,424.00
4.00%
$534.00
1.50%
Accounting/Bookkeeping
$47.47
0.01%
Banking Services
$249.20
0.70%
Miscellaneous
$249.20
0.70%
TOTAL
$8,499.52
12.30%
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
28
Annual Sales
$427,200
$101,994
Gross Profit %
48.70%
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
29
Total
April
May
June
July
Aug.
Sept.
Oct.
Nov.
Dec.
Jan.
Feb.
March
Net Sales
29,904
35,458
38,448
34,176
38,448
35,458
35,458
40,584
46,992
26,914
29,904
35,458 427,200
100.0%
15,341
18,190
19,724
17,532
19,724
18,190
18,190
20,820
24,107
13,807
15,341
18,190 219,154
51.3%
Gross Profit
14,563
17,268
18,724
16,644
18,724
17,268
17,268
19,764
22,885
13,107
14,563
17,268 208,046
48.7%
Staffing
0%
Payroll Taxes
0%
Rent
4,338
4,338
4,338
4,338
4,338
4,338
4,338
4,338
4,338
4,338
4,338
4,338
52,052
12.2%
527
527
600
600
600
527
527
600
600
600
600
527
6,835
1.6%
Maintenance
142
142
142
142
142
142
142
142
142
142
142
142
1,709
0.4%
Telephone/Fax
214
214
214
214
214
214
214
214
214
214
214
214
2,563
0.6%
Security
107
107
107
107
107
107
107
107
107
107
107
107
1,282
0.3%
163
163
163
163
163
163
163
163
163
163
163
163
1,953
0.5%
Insurance
214
214
214
214
214
214
214
214
214
214
214
214
2,563
0.6%
249
249
249
249
249
249
249
249
249
249
249
249
2,990
0.7%
Marketing
1,750
1,261
1,261
1,261
1,750
1,261
1,261
1,750
1,750
1,261
1,261
1,261
17,088
4.0%
141
141
141
141
2,500
141
141
141
141
141
2,500
141
6,410
1.5%
Accounting
285
285
570
0.1%
Banking Services
249
249
249
249
249
249
249
249
249
249
249
249
2,990
0.7%
Miscellaneous
249
249
249
249
249
249
249
249
249
249
249
249
2,990
0.7%
Total Expenses
8,627
7,853
7,926
7,926
10,774
7,853
7,853
8,415
8,415
7,926
10,285
8,138 101,995
23.9%
Net Profit/Loss
5,936
9,415
10,798
8,717
7,950
9,415
9,415
11,349
14,470
5,181
4,278
9,130 106,051
25%
Wgt. Avg.
Avg. Cost
% Price Pt.
$250
15%
10
$500
35%
23
$1,000
35%
23
$1,500
15%
10
$788
$384
Wgt. Avg.
65
$500
20%
$1,000
20%
$2,000
30%
$2,500
30%
$1,650
$804
Wgt. Avg.
27
$100
30%
23
$250
35%
27
$750
20%
15
$1,000
15%
11
$418
$203
Act. Retail
40%
$24,800
35%
$21,700.00
100%
Total
Accessories
Planned %
100%
Total
Handbags
# Pc./Price Pt.
100%
Total
76
25%
$15,500.00
Grand Tot.
168
100%
$62,000.00
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
32
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
33
Andrea Della Mattia, Elizabeth Kyi, Leanna Silvestri, and Jacqueline Trunks
34