ASME Career Development Series: Sample Engineering Project Financial Evaluation Worksheet ($1000s)
ASME Career Development Series: Sample Engineering Project Financial Evaluation Worksheet ($1000s)
ASME Career Development Series: Sample Engineering Project Financial Evaluation Worksheet ($1000s)
Analysis Prepared By :
Project Title or Description:
Year
Calender Year
0
2002
1 Capital Investment
2
3
4
5
6
7
8
9
10
11
12
13
14
4
2006
5
2007
6
2008
7
2009
8
2010
9
2011
10
2012
Totals
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
#NUM!
3
2005
0
0
0
1.00000
0
0
0
Depreciation Schedule
Assumed Gov't Allowable
Depreciation
2
2004
15 Discount Factor
16 Discounted Cash Flow
17 Cumulative Cash Flow
Payback evaluation
Base Assumptions
Cost of Goods Sold/Price
Sales & Admin/Revenue
Typical Working Capital Rate
Income Tax Rate
Discount Rate
1
2003
0
0
0.90909
0
0
0
0.82645
0
0
0
0.75131
0
0
0
0.68301
0
0
0
0.62092
0
0
0
0.56447
0
0
0
0.51316
0
0
0
0.46651
0
0
0
0.42410
0
0
0
0.38554
0
0
0
0.0655
0
0.0656
0
0.0983
0
( at
10.0% discount rate)
( with
10.0% initial guess - increase or decrease to find a solution)
( Calc ulated as the first non-zero year)
Notes
Blue values are inputs
Red values are calculated but may be over-written
Black values are all calculated
80.0%
10.0%
5.0%
39.0%
10.0%
0.0000
0
0
0
0
0
0.1000
0
0
0
0
0
0.1800
0
0
0
0
0
0.1440
0
0
0
0
0
0.1152
0
0
0
0
0
0.0922
0
0
0
0
0
0.0737
0
0
0
0
0
0.0655
0
0
0
0
0
0
0
0
0
0
0
0
0
NOTICE: Neither ASME nor the preparer make any representation as to the accuracy or usefulness of this spreadsheet. It is intended as a teaching aid only.
The user is responsible for use or application of the spreadsheet.
0
0
0
0