Chap 006
Chap 006
Chap 006
McGraw-Hill/Irwin
6-2
Chapter Outline
6.1 Incremental Cash Flows
6.2 The Baldwin Company: An Example
6.3 Inflation and Capital Budgeting
6.4 Alternative Definitions of Operating Cash Flow
6.5 Some Special Cases of Discounted Cash Flow
Analysis
6-3
6-4
depreciation expense.
You
Much
6-5
effects matter.
Erosion
Recall that:
OCF = EBIT Taxes + Depreciation
Do not forget salvage value (after tax, of course).
Interest Expense
Later
6-10
Year 0
Year 1
Investments:
(1) Bowling ball machine
100.00
(2) Accumulated
20.00
depreciation
(3) Adjusted basis of
80.00
machine after
depreciation (end of year)
(4) Opportunity cost
150.00
(warehouse)
(5) Net working capital
10.00 10.00
(end of year)
(6) Change in net
10.00
working capital
(7) Total cash flow of
260.00
investment
[(1) + (4) + (6)]
Year 2
Year 3
Year 4
Year 5
52.00
71.20
82.72
21.76*
94.24
48.00
28.80
17.28
5.76
150.00
16.32
24.97
21.22
6.32
8.65
3.75
21.22
6.32
8.65
3.75
192.98
6-12
Year 1
Investments:
(1) Bowling ball machine
100.00
(2) Accumulated
20.00
depreciation
(3) Adjusted basis of
80.00
machine after
depreciation (end of year)
(4) Opportunity cost
150.00
(warehouse)
(5) Net working capital
10.00 10.00
(end of year)
(6) Change in net
10.00
working capital
(7) Total cash flow of
260.00
investment
[(1) + (4) + (6)]
Year 2
Year 3
Year 4
Year 5
52.00
71.20
82.72
21.76
94.24
48.00
28.80
17.28
5.76
150.00
16.32
24.97
21.22
6.32
8.65
3.75
21.22
6.32
8.65
3.75
192.98
At the end of the project, the warehouse is unencumbered, so we can sell it if we want to.
6-13
Year 1
Year 2
Year 3
Year 4
Year 5
Recall that production (in units) by year during the 5-year life of the machine is
given by:
(5,000, 8,000, 12,000, 10,000, 6,000).
Price during the first year is $20 and increases 2% per year thereafter.
Sales revenue in year 2 = 8,000[$20(1.02)1] = 8,000$20.40 = $163,200.
6-14
Year 2
Year 3
Year 4
Year 5
Again, production (in units) by year during 5-year life of the machine is given
by:
(5,000, 8,000, 12,000, 10,000, 6,000).
Production costs during the first year (per unit) are $10, and they increase
10% per year thereafter.
Production costs in year 2 = 8,000[$10(1.10)1] = $88,000
6-15
Year 1
Year 2
Year 3
Year 4
Year 5
Year
ACRS %
1
20.00%
2
32.00%
3
19.20%
4
11.52%
5
11.52%
6
5.76%
Total 100.00%
6-16
Year 1
Year 2
Year 3
Year 4
Year 5
14.69
28.51
29.00
56.30
22.99
44.63
10.38
20.15
6-17
Year 0
(1) Sales
Revenues
(2) Operating
costs
(3) Taxes
(4) OCF
(1) (2) (3)
(5) Total CF of
Investment
(6) IATCF
[(4) + (5)]
Year 1
Year 2
Year 3
Year 4
Year 5
$100.00
$163.20
$249.70
$212.24
$129.89
-50.00
-88.00
-145.20
-133.10
-87.85
-10.20
-14.69
-29.00
-22.99
-10.38
39.80
60.51
75.50
56.15
31.67
6.32
8.65
3.75
192.98
54.19
66.85
59.90
224.65
260.
260.
39.80
2
3
4
(1.10) (1.10) (1.10) (1.10)
(1.10) 5
NPV $51.59
6-18
260
39.80
F3
CF4
1
F4
54.19
1
66.85
CF5
F5
1
59.90
1
I
NPV
10
51.59
224.65
1
6-19
6-20
6-21
Bottom-Up Approach
Works only when there is no interest expense
OCF = NI + depreciation
Top-Down Approach
OCF = Sales Costs Taxes
Do not subtract non-cash deductions
Cost-Cutting Proposals
Setting the Bid Price
Investments of Unequal Lives
6-23
Cost-Cutting Proposals
6-24
4,000
1,000
CF1
100
CF1
500
F1
10
F1
10
10
NPV
4,614.46
NPV
2,895.39
At first glance, the Cheapskate cleaner has a higher NPV.
6-27
6-28
6-29
4,000
10
CF1
100
I/Y
10
F1
10
PV
4,614.46
10
PMT
750.98
NPV
4,614.46
FV
6-30
1,000
CF1
500
I/Y
10
F1
PV
-2,895.39
10
PMT
763.80
NPV
2,895.39
FV
6-31
Quick Quiz
How do we determine if cash flows are relevant to
the capital budgeting decision?
What are the different methods for computing
operating cash flow, and when are they important?
How should cash flows and discount rates be
matched when inflation is present?
What is equivalent annual cost, and when should it
be used?
6-32