Market Outlook Market Outlook: Dealer's Diary
Market Outlook Market Outlook: Dealer's Diary
Market Outlook Market Outlook: Dealer's Diary
Dealers Diary
Domestic Indices
The Indian markets are expected to open in the red, tracking negative opening in
most of the Asian markets as fears about the strength of the Chinese economy
prevailed and a steep fall in commodity prices prompted the worst sell-off in five
months on Wall Street.
The US markets ended modestly lower on Monday as disappointing economic data
from the US and China weighed on investor sentiment along with news of two
explosions at the Boston marathon. Chinas first quarter GDP came in at 7.7%
against 7.9% growth in the fourth quarter. Also, the New York Federal Reserve
released a report showing that its index of regional manufacturing activity fell to
3.1 in April from 9.2 in March. Additionally, the National Association of Home
Builders released a report showing an unexpected drop in homebuilder confidence
as the NAHB/Wells Fargo Housing Market Index fell for the third straight month,
dropping to 42 in April from 44 in March.
Meanwhile, Indian markets rose on Monday, as soft inflation numbers (WPI
dropped to 5.96% in March) raised hopes the RBI would cut interest rates when it
reviews its monetary policy on May 3.
Markets Today
The trend deciding level for the day is 18,309 / 5,554 levels. If NIFTY trades above
this level during the first half-an-hour of trade then we may witness a further rally
up to 18,473 18,589 / 5,607 5,646 levels. However, if NIFTY trades below
18,309 / 5,554 levels for the first half-an-hour of trade then it may correct up to
18,193 18,029 / 5,515 5,461 levels.
Indices
S2
S1
PIVOT
R1
R2
SENSEX
18,029
18,193
18,309
18,473
18,589
NIFTY
5,461
5,515
5,554
5,607
5,646
(Close)
0.6
Nifty
0.7
40
5,568
MID CAP
0.1
6,109
SMALL CAP
115 18,358
0.4
25
5,898
BSE HC
(0.8)
(64)
8,225
BSE PSU
1.4
89
6,545
BANKEX
1.0
125 13,201
AUTO
(1.0)
(97)
9,824
METAL
(1.2)
(102)
8,313
2.4
199
8,561
(0.4)
(24)
6,016
(Pts)
(Close)
Chg (%)
Dow Jones
(1.8)
NASDAQ
(2.4)
(78)
3,216
FTSE
(0.6)
(41)
6,344
Nikkei
(1.6)
(209) 13,276
Hang Seng
(1.4)
(316) 21,773
Straits Times
(0.3)
(10)
3,284
Shanghai Com
(1.1)
(25)
2,182
Chg (%)
(Pts)
(Close)
INFY
(3.2)
(1.4)
$41.7
WIT
(2.9)
(0.2)
$8.5
IBN
(1.1)
(0.5)
$40.9
HDB
(0.7)
(0.3)
$38.2
Indian ADR
(266) 14,599
BSE
NSE
Advances
1,266
720
Declines
1,042
611
123
96
Unchanged
(Pts)
BSE Sensex
Advances / Declines
News Analysis
Chg (%)
Volumes (` cr)
` cr
Purch
Sales
Net
MTD
YTD
BSE
1,932
FII
2,908
2,815
93
51
54,802
NSE
11,436
32
75
(43)
(92)
(7,260)
MFs
Purch
Sales
Net
Open Interest
Index Futures
1,401
1,512
(111)
13,251
Stock Futures
2,249
1,906
343
23,794
Price (`)
chg (%)
Company
501
5.6
Canara Bank
410
5.5
Federal Bank
418
(5.1)
BPCL
395
5.4
Titan Industries
239
(4.4)
27
5.2
Shriram Transport
667
(4.2)
312
4.9
SAIL
57
(3.5)
Gainers / Losers
Gainers
Company
TV18 Broadcast
HPCL
www.angelbroking.com
Losers
Muthoot Finance
Price (`)
chg (%)
131
(13.1)
Market Outlook
April 16, 2013
www.angelbroking.com
Market Outlook
April 16, 2013
Result Preview
Reliance Industries (CMP: `794/ TP: -/ Upside :-)
Reliance Industries Ltd (RIL) is scheduled to announce its 4QFY2013 results today.
We expect the companys top-line to increase 8.0% yoy to `92,008cr due to higher
petrochemical prices during the quarter. We expect the companys operating
margin to expand 121bp yoy to 8.0%. The bottom-line is expected to increase by
24.7% yoy to `5,282cr. We maintain our Neutral view on the stock.
Y/E
Sales OPM
March
(` cr)
(%)
PAT
FY2014E
380,031
8.9
1.1
6.7
0.6
FY2015E
407,721
9.9
1.0
5.4
0.5
(` cr)
EPS ROE
(`)
(%)
P/E P/BV
(x)
9.9
EV/EBITDA
EV/Sales
(x)
(x)
(x)
4QFY13E
4QFY12
y-o-y (%)
3QFY13
q-o-q (%)
92,804
8,200
85,182
93,886
(1)
6,563
25
8,373
(2)
8.8
7.7
5,600
4,236
8.9
32
5,502
3QFY13E
3QFY12
y-o-y (%)
2QFY13
q-o-q (%)
Net sales
6,341
5,216
21.6
6,274
1.1
EBITDA
46.7
1,417
(0.7)
1,407
959
22.2
18.4
Net profit
945
603
56.8
965
(2.0)
22.6
4QFY13E
4QFY12
y-o-y (%)
3QFY13
q-o-q (%)
Net sales
16,491
13,259
24
16,070
Net profit
3,612
2,962
22
3,592
4QFY13E
4QFY12
y-o-y (%)
3QFY13
q-o-q (%)
353
272
30
342
4QFY13E
4QFY12
y-o-y (%)
3QFY13
q-o-q (%)
294
267
10
223
32
www.angelbroking.com
Market Outlook
April 16, 2013
Corporate News
www.angelbroking.com
Market Outlook
April 16, 2013
Result Calendar
Date
Company
Reliance Industries
Wipro
HDFC Bank
Axis Bank
Dabur India, Godrej Consumer, Petronet LNG, TVS Motor, Taj GVK
IDFC
Alembic Pharma
Titan Inds.
Time
Unit
Period
2:00PM
UK
Bloomberg Data
CPI (YoY)
% Change
Mar
2.80
2.80
2:30PM
Mar
1.80
1.70
6:00PM
US
Housing Starts
Thousands
Mar
917.00
930.00
6:00PM
US
Building permits
Thousands
Mar
939.00
943.00
6:00PM
US
% Change
Mar
0.70
--
6:45PM
US
Industrial Production
Mar
0.75
0.20
2:00PM
UK
% Change
Mar
(1.50)
--
6:00PM
US
Thousands
Apr 13
346.00
350.00
7:30PM
US
Millions
Mar
4.98
5.02
7:30PM
Value
Apr A
(23.50)
--
1:00PM
Value
Apr A
50.90
--
1:00PM
Value
Apr A
49.00
--
7:30PM
US
Thousands
Mar
411.00
420.00
2:00PM
UK
GDP (YoY)
% Change
1Q A
0.20
--
6:00PM
US
1:25PM
7:30PM
US
Consumer Confidence
2:00PM
UK
PMI Manufacturing
6:30AM
China
May 1, 2013
% Change
1Q A
0.40
3.10
Thousands
Apr
13.00
--
S.A./ 1985=100
Apr
59.70
--
Value
Apr
48.30
--
PMI Manufacturing
Value
Apr
50.90
--
May 1
0.25
--
May 2
0.75
--
Thousands
Apr
88.00
--
11:30PM
US
May 2, 2013
5:15PM
May 3, 2013
6:00PM
US
6:00PM
US
Unnemployment rate
Apr
7.60
--
11:00AM
India
May 3
7.50
--
11:00AM
India
May 3
4.00
--
11:00AM
India
May 3
6.50
--
May 8, 2013
4:29PM
China
Exports YoY%
% Change
Apr
10.00
--
May 9, 2013
7:00AM
China
% Change
Apr
2.10
--
2:00PM
UK
% Change
Mar
(2.20)
--
4:30PM
UK
% Ratio
May 9
0.50
0.50
Market Outlook
April 16, 2013
Macro watch
Exhibit 1: Quarterly GDP trends
(%)
11.2
6.0
4.0
0.6
(0.1)
7.6
7.6
(0.5)
Jan-13
Dec-12
(2.8)
58.0
7.5
(1.0)
(%)
7.7
(0.7)
(2.0)
Nov-12
(4.0)
(1.3)
Mar-12
3QFY13
2QFY13
1QFY13
4QFY12
3QFY12
2QFY12
1QFY12
4QFY11
3QFY11
2QFY11
1QFY11
4QFY10
3QFY10
2QFY10
(2.0)
Oct-12
4.5
Sep-12
7.5
8.0
Services PMI
8.1
7.3
7.2
7.3
6.6
6.8
56.0
54.0
52.0
(%)
9.00
30.0
CRR
7.50
8.00
15.0
7.00
6.50
6.00
www.angelbroking.com
4.00
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
Mar-13
4.00
3.00
May-12
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
5.00
Apr-12
(30.0)
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
0.0
(15.0)
Mar-13
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
Mar-12
48.0
Feb-12
Feb-13
Jan-13
Dec-12
Nov-12
Oct-12
Sep-12
Aug-12
Jul-12
Jun-12
May-12
Apr-12
50.0
Mar-12
8.0
7.0
6.0
5.0
4.0
3.0
2.0
1.0
0.0
2.4
2.0
Aug-12
6.0
Jul-12
5.7
2.5
2.0
Jun-12
6.5
Feb-13
7.5
May-12
7.6
7.5
8.2
Apr-12
8.5
9.0
8.4
8.0
9.2
9.0
1QFY10
12.0
11.0
10.0
9.0
8.0
7.0
6.0
5.0
4.0
3.0
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Neutral
124
2,415
1,466
1,686
14.8
14.8
7.0
8.1
17.7
15.3
3.8
3.2
22.6
22.5
1.7
1.5
United Phosphorus
Buy
122
170
5,391
8,421
9,263
16.5
16.5
15.0
17.0
8.1
7.2
1.2
1.0
15.6
15.5
0.8
0.7
Buy
246
326
4,203
3,418
3,892
15.1
14.9
19.8
21.7
12.4
11.3
3.0
2.4
27.1
23.7
1.2
1.1
Apollo Tyres
Buy
84
103
4,221
14,401
15,841
11.4
11.5
13.6
15.9
6.2
5.3
1.1
0.9
18.4
18.2
0.4
0.4
Ashok Leyland
Buy
22
27
5,867
13,833
16,192
9.6
9.7
2.0
2.7
11.2
8.3
1.9
1.7
12.1
15.2
0.5
0.4
Automotive Axle#
Accumulate
290
309
439
934
1,103
10.2
10.7
24.5
34.3
11.8
8.5
1.5
1.4
13.2
16.9
0.5
0.4
Bajaj Auto
Buy
1,726
2,014
49,942
22,552
25,498
18.6
18.6
117.9
134.3
14.6
12.9
5.3
4.2
40.2
36.6
1.8
1.5
Bharat Forge
Neutral
214
4,970
6,198
6,793
14.6
14.9
14.5
17.3
14.7
12.3
1.9
1.7
13.6
14.7
0.9
0.8
Bosch India*
Neutral
8,615
27,050
9,717
11,092
16.2
17.0
354.7
423.3
24.3
20.4
4.2
3.6
17.2
17.5
2.5
2.1
CEAT
Buy
90
155
308
5,403
6,057
8.3
8.3
36.4
41.3
2.5
2.2
0.4
0.3
15.3
16.6
0.2
0.2
Exide Industries
Buy
121
146
10,306
7,026
8,027
14.2
14.2
7.7
8.9
15.7
13.7
2.7
2.3
18.0
17.9
1.2
1.0
FAG Bearings*
Accumulate
1,371
1,569
2,278
1,619
1,879
16.0
16.6
108.6
130.7
12.6
10.5
2.2
1.8
18.8
19.1
1.2
1.0
Hero Motocorp
Buy
1,437
1,824
28,700
25,351
28,047
13.9
13.8
104.1
140.3
13.8
10.2
4.7
3.7
36.7
40.4
0.9
0.8
JK Tyre
Buy
98
154
404
7,972
8,754
7.1
7.1
37.5
44.0
2.6
2.2
0.4
0.3
16.4
16.6
0.3
0.3
813
1,006
49,944
44,550
50,260
11.4
11.7
59.6
68.3
13.7
11.9
2.8
2.4
22.3
21.6
0.9
0.7
1,424
1,543
41,126
48,078
55,133
9.1
9.3
87.4
102.9
16.3
13.8
2.2
1.9
14.1
14.6
0.7
0.6
Buy
176
222
10,355
28,442
31,493
7.5
7.8
12.5
14.8
14.1
11.9
3.5
2.8
27.5
25.8
0.5
0.5
Subros
Buy
28
30
168
1,479
1,685
10.0
9.9
5.5
7.5
5.1
3.7
0.6
0.5
11.1
13.7
0.4
0.3
Tata Motors
Buy
269
324
12.8
13.5
32.3
39.0
8.4
6.9
1.8
1.5
23.1
23.2
0.4
0.4
TVS Motor
Accumulate
35
40
1,677
7,714
8,532
6.1
6.3
4.8
5.8
7.3
6.1
1.2
1.0
16.5
17.5
0.2
0.1
Maruti
Accumulate
Motherson Sumi
Capital Goods
ABB*
Neutral
475
10,064
8,073
9,052
5.5
7.2
11.3
17.4
42.2
27.3
3.6
3.3
8.9
12.8
1.2
1.1
BGR Energy
Neutral
184
1,329
4,114
4,886
11.4
10.7
24.9
28.0
7.4
6.6
1.0
0.9
25.2
22.6
0.6
0.6
BHEL
Neutral
179
43,702
43,757
40,934
17.3
16.9
20.9
19.0
8.6
9.4
1.9
1.7
23.7
18.8
0.9
0.9
Blue Star
Buy
159
230
1,434
2,896
3,087
5.6
6.2
9.3
11.7
17.1
13.6
2.8
2.4
17.6
19.2
0.6
0.5
Crompton Greaves
Buy
88
117
5,674
13,790
15,095
6.4
7.4
6.9
9.4
12.9
9.5
1.4
1.3
11.7
14.5
0.5
0.4
Jyoti Structures
Accumulate
30
34
246
3,074
3,355
9.0
8.8
8.7
10.2
3.4
2.9
0.3
0.3
10.4
11.1
0.3
0.2
KEC International
Buy
51
67
1,298
7,750
8,631
6.8
7.0
7.7
9.2
6.6
5.5
1.0
0.8
20.8
20.8
0.3
0.3
Thermax
Neutral
551
6,562
5,931
6,592
9.6
9.7
31.0
34.3
17.8
16.1
3.1
2.7
18.6
17.9
0.9
0.8
1,139
1,361
21,383
12,262
13,902
20.8
22.6
78.5
99.6
14.5
11.4
2.6
2.3
19.0
21.6
1.5
1.3
Cement
ACC
Buy
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Cement
Ambuja Cements
Neutral
175
27,021
10,699
12,295
24.7
24.8
10.6
12.6
16.5
13.9
2.8
2.6
17.9
19.4
2.0
1.7
India Cements
Neutral
84
2,577
4,777
5,276
17.3
17.1
8.8
10.9
9.5
7.7
0.7
0.7
7.5
8.8
0.9
0.8
J K Lakshmi Cement
Buy
88
143
1,041
2,313
2,728
19.8
20.7
16.6
23.1
5.3
3.8
0.7
0.6
13.6
16.5
1.0
0.8
Madras Cements
Neutral
233
5,552
4,293
4,855
27.4
28.6
21.8
28.2
10.7
8.3
1.9
1.6
19.6
21.3
1.8
1.4
Shree Cement^
Neutral
4,029
14,034
6,706
7,751
28.7
27.7
338.2
375.5
11.9
10.7
3.0
2.4
28.5
25.2
1.5
1.1
UltraTech Cement
Neutral
1,859
50,959
22,456
25,656
23.2
23.2
105.6
128.0
17.6
14.5
2.9
2.5
17.8
18.6
2.3
2.0
184
272
969
2,013
2,293
22.5
22.5
26.0
24.4
7.1
7.6
0.8
0.7
11.7
9.9
2.1
1.9
12
230
2,281
2,492
5.9
6.9
0.7
2.0
18.3
6.2
0.4
0.4
2.3
6.5
0.4
0.3
Construction
Ashoka Buildcon
Buy
Consolidated Co
Neutral
IRB Infra
Buy
115
167
3,821
4,152
4,624
44.4
45.0
17.0
17.2
6.8
6.7
1.0
0.9
16.2
14.6
3.3
3.4
ITNL
Buy
180
230
3,487
7,177
7,772
27.4
28.9
29.4
32.4
6.1
5.5
0.9
0.8
16.5
15.9
2.7
2.7
IVRCL Infra
Buy
20
35
605
6,287
6,836
8.5
8.5
2.3
3.0
8.4
6.5
0.3
0.3
3.4
4.2
0.5
0.5
Jaiprakash Asso.
Buy
72
95
16,077
14,914
15,699
26.2
26.4
4.2
4.4
17.3
16.7
1.1
1.1
6.8
6.6
2.4
2.3
Buy
1,381
1,795
84,982
69,586
79,247
11.2
11.1
75.1
84.9
18.4
16.3
2.6
2.3
15.2
15.0
1.4
1.2
Nagarjuna Const.
Buy
31
45
786
6,576
7,264
8.2
8.3
4.1
4.8
7.5
6.4
0.3
0.3
4.2
4.7
0.5
0.5
Punj Lloyd
Neutral
52
1,715
1,338
1,542
10.2
10.2
3.0
4.8
17.4
10.9
0.6
0.6
3.4
5.2
5.5
5.3
Sadbhav Engg.
Buy
113
153
1,712
2,511
2,736
10.6
10.6
7.3
7.8
15.6
14.6
2.0
1.7
13.3
12.7
0.9
0.8
Simplex Infra
Buy
113
164
560
6,824
7,563
9.2
9.4
18.0
23.4
6.3
4.8
0.4
0.4
6.9
8.3
0.5
0.4
Unity Infra
Buy
29
45
214
2,455
2,734
13.4
13.0
14.6
14.9
2.0
1.9
0.2
0.2
12.3
11.3
0.4
0.5
Allahabad Bank
Buy
129
155
6,473
7,137
7,907
2.9
2.8
32.3
36.0
4.0
3.6
0.6
0.5
14.2
14.2
Andhra Bank
Neutral
91
5,101
5,285
5,937
3.0
2.9
21.2
23.4
4.3
3.9
0.6
0.6
13.4
13.4
Axis Bank
Buy
1,291
1,698
60,427
18,901
22,625
3.3
3.3
128.5
150.5
10.1
8.6
1.6
1.4
17.0
17.5
Bank of Baroda
Buy
678
815
28,559
16,318
18,682
2.4
2.4
121.4
144.6
5.6
4.7
0.8
0.7
15.2
16.0
Bank of India
Accumulate
314
337
18,699
14,284
16,295
2.3
2.3
55.9
68.4
5.6
4.6
0.8
0.7
13.9
15.2
Bank of Maharashtra
Buy
48
58
3,165
4,289
4,670
2.9
2.8
11.6
13.1
4.1
3.7
0.6
0.5
15.7
15.6
Canara Bank
Accumulate
410
429
18,152
11,673
13,208
2.3
2.3
74.8
85.8
5.5
4.8
0.8
0.7
13.7
14.1
Central Bank
Accumulate
67
71
6,988
8,079
9,086
2.6
2.6
14.9
18.0
4.5
3.7
0.7
0.6
12.2
13.3
Corporation Bank
Buy
383
453
5,851
5,397
5,973
2.2
2.2
96.3
105.9
4.0
3.6
0.6
0.5
14.6
14.4
Dena Bank
Accumulate
91
101
3,172
3,334
3,700
2.7
2.7
23.6
26.5
3.8
3.4
0.6
0.5
15.5
15.3
Federal Bank
Buy
418
526
7,150
2,916
3,389
3.3
3.3
50.1
59.4
8.3
7.0
1.0
0.9
12.8
13.7
Financials
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
( )
Price ( )
( cr )
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Financials
HDFC
Neutral
775
119,849
8,928
10,684
3.7
3.7
38.4
45.3
20.2
17.1
4.4
3.9
32.5
32.4
HDFC Bank
Neutral
642
152,889
26,559
32,720
4.4
4.4
35.5
42.5
18.1
15.1
3.6
3.1
21.7
22.0
ICICI Bank
Buy
1,048
1,278
120,849
26,371
31,618
3.0
3.0
84.1
96.7
12.5
10.8
1.7
1.5
15.8
16.5
IDBI Bank
Buy
83
96
11,055
9,309
10,541
2.1
2.2
20.1
23.4
4.1
3.6
0.5
0.5
12.8
13.5
Indian Bank
Buy
157
200
6,750
6,276
6,968
3.1
3.1
38.3
42.3
4.1
3.7
0.6
0.5
15.2
14.9
IOB
Buy
64
78
5,956
8,205
9,048
2.6
2.5
16.4
20.3
3.9
3.2
0.5
0.4
11.6
13.1
J & K Bank
Accumulate
1,215
1,323
5,892
3,032
3,118
3.8
3.5
218.1
200.9
5.6
6.1
1.0
0.9
19.9
16.0
Accumulate
225
253
11,368
2,127
2,498
2.2
2.2
25.1
28.2
9.0
8.0
1.5
1.3
18.3
17.9
Oriental Bank
Accumulate
246
270
7,180
6,791
7,478
2.7
2.7
56.7
63.4
4.3
3.9
0.6
0.5
12.9
13.1
Punjab Natl.Bank
Buy
735
889
25,968
21,161
24,166
3.3
3.3
153.4
176.4
4.8
4.2
0.8
0.7
16.1
16.3
South Ind.Bank
Buy
23
29
3,079
1,826
2,081
3.0
2.9
4.0
4.5
5.7
5.1
1.0
0.8
17.6
17.1
St Bk of India
Buy
2,145
2,567
146,705
67,091
76,746
3.2
3.1
241.2
280.4
8.9
7.7
1.4
1.2
16.5
17.0
Syndicate Bank
Buy
112
130
6,724
7,340
8,212
2.9
2.8
26.4
28.7
4.2
3.9
0.6
0.6
15.8
15.2
UCO Bank
Neutral
62
4,674
6,126
6,665
2.6
2.5
12.2
14.4
5.1
4.3
0.8
0.6
11.8
12.6
Union Bank
Accumulate
225
248
13,407
11,226
12,769
2.7
2.7
41.0
47.8
5.5
4.7
0.8
0.7
14.8
15.4
United Bank
Buy
57
71
2,136
3,597
4,008
2.6
2.7
16.0
20.8
3.6
2.7
0.4
0.4
12.5
14.7
Vijaya Bank
Neutral
50
2,458
2,600
2,946
2.0
2.1
9.7
11.0
5.1
4.5
0.6
0.5
11.4
11.7
Yes Bank
Buy
458
516
16,425
4,260
5,344
3.0
3.0
42.1
50.2
10.9
9.1
2.3
1.9
23.3
22.9
4,639
44,501
13,319
15,805
15.7
15.7
143.8
170.2
32.3
27.3
10.1
8.0
35.1
32.7
3.3
2.7
527
564
6,302
6,417
7,446
5.1
5.5
20.3
25.2
26.0
21.0
8.8
7.0
37.4
37.3
0.9
0.8
FMCG
Asian Paints
Neutral
Britannia
Accumulate
Colgate
Neutral
1,342
18,245
3,588
4,130
21.1
21.6
44.7
51.9
30.0
25.9
27.0
20.1
100.0
89.1
4.9
4.2
Dabur India
Neutral
138
24,079
7,183
8,340
16.8
16.8
5.4
6.3
25.5
21.8
10.0
7.7
43.9
39.9
3.3
2.9
GlaxoSmith Con*
Neutral
3,932
16,537
3,617
4,260
16.1
16.4
120.6
146.4
32.6
26.9
10.1
8.1
33.8
33.4
4.4
3.6
Godrej Consumer
Neutral
777
26,426
7,801
9,017
17.0
17.0
26.5
31.9
29.3
24.4
6.6
5.4
26.5
25.9
3.6
3.1
HUL
Neutral
475
102,707
28,974
32,970
13.5
13.5
17.0
18.1
28.0
26.2
17.8
13.4
74.3
58.3
3.4
2.9
ITC
Neutral
300
237,015
33,506
39,067
36.8
37.0
11.1
13.0
27.1
23.1
8.8
7.2
35.5
34.1
6.6
5.6
Marico
Neutral
214
13,772
5,352
6,204
14.0
14.0
7.9
9.8
27.0
21.8
5.6
4.5
22.8
22.9
2.6
2.2
Nestle*
Neutral
4,570
44,059
9,739
11,307
21.5
22.2
131.6
159.9
34.7
28.6
17.5
12.6
58.8
69.5
4.4
3.7
Tata Global
Accumulate
132
145
8,181
7,998
8,798
9.7
9.8
7.9
8.7
16.8
15.2
2.0
1.9
9.6
9.8
0.9
0.8
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
766
876
53,302
28,540
32,098
20.8
19.5
53.3
58.4
14.4
13.1
3.3
2.7
23.0
21.1
1.7
1.5
90
105
2,680
2,137
2,350
18.8
19.2
10.4
11.7
8.7
7.7
1.9
1.7
22.6
22.1
1.1
1.0
IT
HCL Tech^
Accumulate
Hexaware*
Buy
Infosys
Accumulate
2,334
2,465
134,024
43,338
47,244
27.5
27.7
169.4
182.6
13.8
12.8
2.9
2.5
20.8
19.3
2.4
2.1
Infotech Enterprises
Buy
171
196
1,903
1,994
2,039
18.1
18.5
20.2
21.8
8.5
7.8
1.2
1.0
13.8
13.1
0.5
0.4
KPIT Cummins
Buy
96
130
1,852
2,458
2,729
15.5
15.2
13.1
14.5
7.3
6.6
1.5
1.2
20.9
18.8
0.6
0.5
Mahindra Satyam
Buy
111
143
13,086
8,456
9,385
19.3
19.1
10.6
11.9
10.5
9.3
2.4
1.9
22.4
20.1
1.1
0.9
Mindtree
Accumulate
850
926
3,529
2,587
2,823
19.4
19.4
87.2
92.6
9.8
9.2
2.1
1.7
21.8
18.8
1.0
0.8
Mphasis&
Accumulate
360
395
7,557
6,096
6,646
17.6
17.4
38.1
41.6
9.4
8.7
1.3
1.2
14.2
13.7
0.8
0.6
NIIT
Buy
23
30
386
1,144
1,267
9.0
9.1
4.3
5.4
5.4
4.3
0.6
0.5
10.3
12.0
0.1
0.1
Persistent
Accumulate
533
602
2,134
1,433
1,591
24.7
24.6
55.5
60.2
9.6
8.9
1.8
1.5
18.4
16.8
1.1
0.9
TCS
Accumulate
1,475
1,624
288,768
71,548
81,428
28.5
28.1
78.1
87.8
18.9
16.8
5.6
4.6
29.5
27.4
3.9
3.4
Tech Mahindra
Buy
967
1,230
12,388
7,699
8,315
19.3
18.1
107.0
115.0
9.0
8.4
2.0
1.6
21.7
19.1
1.6
1.4
Wipro
Buy
380
450
93,604
47,122
51,460
19.8
19.5
28.2
31.5
13.5
12.1
2.5
2.1
18.2
17.6
1.6
1.3
D B Corp
Buy
226
272
4,139
1,787
1,974
25.4
26.4
14.5
16.9
15.5
13.4
3.2
2.8
22.4
22.2
2.2
1.9
HT Media
Buy
97
117
2,275
2,205
2,380
15.1
15.6
8.0
9.1
12.1
10.7
1.3
1.2
11.2
11.4
0.6
0.5
Jagran Prakashan
Buy
89
121
2,956
1,698
1,908
23.9
24.5
7.4
8.4
12.1
10.6
3.1
2.7
26.7
26.8
1.9
1.7
PVR
Neutral
299
1,186
1,343
1,521
18.8
18.9
18.3
22.9
16.3
13.1
1.5
1.7
10.6
12.3
0.9
0.8
Sun TV Network
Neutral
352
13,876
2,293
2,571
68.7
68.7
19.3
22.7
18.2
15.5
4.5
3.9
26.1
27.3
5.7
4.9
Bhushan Steel
Neutral
456
10,325
13,794
17,335
30.7
34.8
48.9
83.6
9.3
5.5
1.0
0.8
11.2
16.7
2.4
1.9
Coal India
Accumulate
294
345
185,985
72,174
76,311
33.3
28.4
28.4
30.9
10.4
9.5
2.9
2.5
37.6
36.2
1.8
1.6
Electrosteel Castings
Buy
17
26
578
2,074
2,176
10.4
11.3
1.9
2.3
8.8
7.3
0.1
0.1
3.7
4.3
0.5
0.2
GMDC
Buy
149
213
4,749
1,944
2,317
49.9
51.7
20.8
25.6
7.2
5.8
1.6
1.3
24.3
24.6
2.1
1.5
Hind. Zinc
Buy
113
140
47,619
13,759
14,506
50.8
50.4
16.4
17.1
6.9
6.6
1.3
1.1
19.7
17.7
1.5
1.1
Hindalco
Neutral
91
17,451
88,987
94,163
9.2
9.7
13.8
15.9
6.6
5.8
0.5
0.5
7.6
8.1
0.5
0.5
JSW Steel
Neutral
665
14,846
39,524
42,064
17.1
16.9
71.8
86.3
9.3
7.7
0.8
0.7
8.6
9.6
0.7
0.6
MOIL
Accumulate
218
243
3,668
954
1,062
45.5
47.4
26.1
29.1
8.4
7.5
1.2
1.1
15.1
15.2
1.4
1.1
Monnet Ispat
Buy
205
291
1,307
2,883
3,181
21.7
23.6
40.3
57.7
5.1
3.6
0.5
0.4
10.1
13.0
1.3
1.1
Nalco
Neutral
34
8,698
8,187
8,416
14.5
14.7
3.2
3.3
10.6
10.4
0.7
0.7
6.8
6.7
0.5
0.5
NMDC
Buy
128
179
50,867
10,329
12,540
73.8
75.0
16.6
19.0
7.7
6.8
1.5
1.3
20.6
20.2
2.6
2.1
Media
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
( )
Price ( )
( cr )
FY14E
FY15E
57
23,727
53,685
144
191
12,506
3,742
28,969
45,864
OPM(%)
EPS ( )
FY14E
FY15E
64,183
9.3
12.2
4,426
32.9
32.8
46,970
23.8
25.3
10.5
11.4
FY14E
PER(x)
P/BV(x)
RoE(%)
FY15E
FY14E
FY15E
FY14E
FY15E
5.5
8.3
10.5
7.0
0.6
0.5
31.3
31.2
4.6
4.6
0.6
0.6
18.8
20.9
4.6
4.1
0.5
0.5
35.3
51.7
8.4
5.7
0.6
0.6
FY14E
EV/Sales(x)
FY15E
FY14E
FY15E
5.4
7.7
0.8
0.8
14.8
12.9
4.2
3.4
11.7
11.8
0.6
0.5
7.6
10.3
0.5
0.5
Neutral
Sesa Goa
Buy
Sterlite Inds
Accumulate
86
98
Tata Steel
Buy
295
430
Sarda
Buy
104
153
374
1,494
1,568
19.1
20.3
31.3
36.5
3.3
2.9
0.4
0.3
11.8
12.4
0.6
0.5
Prakash Industries
Godawari Power and
Ispat
Oil & Gas
Buy
37
48
498
2,668
2,834
10.0
10.1
4.6
5.2
8.0
7.2
0.2
0.2
3.2
3.4
0.5
0.5
Buy
83
118
265
2,425
2,552
13.7
14.8
33.5
45.3
2.5
1.8
0.3
0.2
11.2
13.1
0.5
0.4
Cairn India
Buy
290
340
55,416
17,071
17,034
69.3
55.5
55.5
51.7
5.2
5.6
0.8
0.7
17.1
14.1
2.0
1.6
GAIL
Neutral
317
40,255
55,815
63,013
15.3
15.2
35.9
41.5
8.8
7.7
1.4
1.2
17.0
17.1
0.6
0.4
ONGC
Accumulate
319
354
35.1
36.2
34.3
39.3
9.3
8.1
1.6
1.4
18.2
18.6
1.4
1.3
Reliance Industries
Neutral
794
9.9
71.5
71.5
80.3
11.1
9.9
1.1
1.0
11.8
11.9
0.6
0.6
Gujarat Gas*
Neutral
254
3,254
3,707
3,850
11.7
12.4
23.7
25.7
10.7
9.9
3.0
2.6
29.6
28.2
0.7
0.7
Indraprastha Gas
Neutral
300
4,195
3,700
4,218
23.4
22.8
26.6
30.4
11.3
9.9
2.3
2.0
22.6
21.7
1.2
1.0
Petronet LNG
Gujarat State Petronet
Ltd.
Pharmaceuticals
Buy
135
174
10,103
41,362
40,852
5.8
6.5
15.6
17.4
8.6
7.8
1.9
1.6
24.1
22.5
0.3
0.3
68
3,852
1,079
983
91.8
91.9
8.8
7.8
7.8
8.7
1.3
1.2
17.8
14.1
3.2
3.5
Alembic Pharma
Accumulate
116
122
2,180
1,714
1,976
17.1
19.0
9.5
12.2
12.2
9.5
3.3
2.5
30.2
29.8
1.2
1.0
Aurobindo Pharma
Buy
176
264
5,121
6,279
7,033
16.0
16.0
15.2
19.2
11.6
9.2
1.5
1.3
19.2
18.0
1.3
1.1
Aventis*
Neutral
2,581
5,945
1,682
1,917
16.6
16.6
92.4
99.1
27.9
26.1
3.9
3.9
15.7
14.8
3.2
2.6
Cadila Healthcare
Buy
729
962
14,931
7,386
8,863
18.0
18.0
39.5
48.1
18.5
15.2
4.2
3.4
24.8
24.7
2.3
1.9
Cipla
Accumulate
398
463
31,916
9,130
10,543
24.8
23.0
21.6
23.2
18.4
17.1
3.0
2.6
17.6
16.2
3.2
2.7
Dr Reddy's
Accumulate
1,854
2,078
31,467
11,662
13,101
21.0
20.8
92.9
103.9
20.0
17.8
3.8
3.2
20.8
19.6
2.9
2.6
Dishman Pharma
Buy
GSK Pharma*
Neutral
Indoco Remedies
Neutral
70
206
568
1,536
1,739
20.2
20.9
15.4
20.6
4.6
3.4
0.5
0.4
11.6
13.7
1.0
0.8
2,196
18,597
2,993
3,319
30.4
30.2
78.1
86.7
28.1
25.3
8.5
7.7
31.6
31.9
5.4
4.8
Buy
61
90
558
784
902
15.2
15.2
7.8
9.0
7.8
6.7
1.1
1.0
15.6
15.8
0.9
0.8
Ipca labs
Buy
516
676
6,516
3,474
4,168
21.0
21.0
37.3
45.1
13.9
11.5
3.3
2.6
26.4
25.3
2.0
1.7
Lupin
Buy
657
780
29,416
11,410
13,661
21.1
21.1
32.3
39.0
20.4
16.9
4.6
3.7
25.4
24.5
2.6
2.2
Ranbaxy*
Neutral
438
18,538
11,400
12,060
12.5
12.5
21.6
22.5
20.3
19.5
3.9
3.4
20.6
18.5
1.6
1.4
Sun Pharma
Neutral
870
89,987
12,563
14,698
42.6
42.6
29.8
35.5
29.2
24.5
5.2
4.4
19.2
19.3
6.5
5.4
72
78
1,093
1,535
1,570
31.9
31.6
13.1
14.1
5.5
5.1
0.7
0.6
12.4
12.2
1.0
0.8
Power
GIPCL
Accumulate
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
Buy
141
163
116,014
81,951
92,264
24.1
24.3
13.6
14.9
10.4
9.4
1.3
1.2
13.0
13.1
2.1
2.0
DLF
Buy
242
288
41,134
9,699
12,010
37.0
36.9
6.0
8.4
40.6
28.8
1.5
1.4
3.8
5.1
5.7
4.7
MLIFE
Buy
368
446
1,503
888
1,002
26.7
25.9
36.3
40.6
10.2
9.1
1.1
1.0
10.8
11.0
1.9
1.7
Bharti Airtel
Buy
280
325
106,274
86,933
96,121
30.2
31.2
10.3
15.7
27.2
17.9
1.9
1.7
7.0
9.7
1.9
1.6
Idea Cellular
Neutral
110
36,391
24,959
27,232
27.1
27.5
3.7
4.7
29.5
23.4
2.4
2.2
8.1
9.2
1.9
1.7
Rcom
Neutral
78
16,110
22,221
24,253
32.0
32.2
4.3
6.4
18.0
12.1
0.4
0.4
2.4
3.4
2.3
1.9
13.1
13.5
79.0
90.8
17.6
15.3
3.8
3.2
23.7
22.8
1.3
1.1
Power
NTPC
Real Estate
Telecom
Others
Abbott India
Buy
1,387
1,634
2,947
1,926
2,152
Bajaj Electricals
Buy
167
237
1,661
3,929
4,480
7.4
7.7
15.5
19.7
10.8
8.4
1.9
1.6
17.4
18.7
0.4
0.4
Cera Sanitaryware
Buy
436
620
552
596
743
16.2
16.1
45.0
56.3
9.7
7.7
2.4
1.9
27.8
26.9
1.0
0.8
Cravatex
Buy
329
566
85
308
351
7.0
7.0
39.6
47.2
8.3
7.0
1.8
1.5
21.8
21.0
0.3
0.3
Finolex Cables
Buy
48
68
734
2,559
2,893
9.8
9.8
9.8
11.3
4.9
4.2
0.7
0.6
14.1
14.1
0.2
0.2
Force Motors
Buy
362
570
471
2,299
2,621
4.7
4.9
46.3
57.0
7.8
6.3
0.4
0.4
5.0
5.8
0.1
0.1
Goodyear India
Buy
250
304
576
1,559
1,676
7.1
7.4
27.5
30.5
9.1
8.2
1.5
1.3
16.9
16.7
0.2
0.1
Hitachi
Buy
123
177
334
1,053
1,169
6.3
7.1
13.8
17.7
8.9
6.9
1.3
1.1
15.0
16.7
0.3
0.3
2,451
2,842
2,167
2,117
2,491
8.1
7.8
137.9
157.9
17.8
15.5
2.7
2.3
16.0
15.8
0.9
0.8
IFB Agro
Buy
163
198
131
495
651
12.7
12.9
29.3
39.5
5.6
4.1
0.8
0.7
15.4
17.6
0.4
0.3
ITD Cementation
Buy
183
238
211
1,430
1,573
12.1
12.2
21.8
30.6
8.4
6.0
0.5
0.5
6.1
8.0
0.6
0.6
Jyothy Laboratories
Neutral
167
2,698
979
1,164
14.9
15.1
6.0
7.7
27.8
21.7
3.4
3.1
12.9
15.1
2.8
2.3
MRF
Buy
11,865
14,331
5,032
12,422
13,767
12.9
7.1
6.6
1.4
1.2
22.0
19.4
0.5
0.5
Page Industries
Neutral
3,642
4,063
1,047
1,281
19.6
19.8
127.3
158.1
28.6
23.0
13.7
10.0
54.9
50.0
4.0
3.2
Relaxo Footwears
Buy
552
786
662
1,148
1,360
11.7
11.9
55.5
71.4
9.9
7.7
2.3
1.8
26.3
26.2
0.7
0.6
Buy
240
312
225
1,157
1,320
11.9
12.0
66.6
77.9
3.6
3.1
0.6
0.5
18.3
18.2
0.4
0.4
S. Kumars Nationwide
Neutral
260
6,765
7,393
18.1
18.0
6.4
7.5
1.4
1.2
0.1
0.1
6.1
6.7
0.6
0.6
Buy
510
744
897
1,069
1,223
9.7
9.7
40.0
46.5
12.8
11.0
1.8
1.6
15.1
15.3
0.8
0.7
TAJ GVK
Buy
64
108
401
300
319
35.8
36.2
7.9
9.1
8.1
7.0
1.1
1.0
13.9
14.4
1.6
1.4
Buy
288
371
444
814
849
17.0
17.6
64.6
69.2
4.5
4.2
0.6
0.5
14.5
13.8
0.2
TTK Healthcare
Buy
441
553
342
435
516
6.2
7.1
24.3
33.3
18.2
13.3
3.0
2.6
17.6
20.8
0.6
0.5
Tree House
Accumulate
257
275
924
150
192
52.7
52.5
12.8
16.2
20.0
15.9
2.0
1.8
10.0
11.1
5.5
4.2
TVS Srichakra
Buy
177
226
136
1,591
1,739
7.1
7.4
39.4
56.5
4.5
3.1
0.9
0.7
20.6
25.0
0.3
0.3
www.angelbroking.com
Market Outlook
April 16, 2013
Stock Watch
Company Name
Reco
CMP
Target
Mkt Cap
Sales ( cr )
OPM(%)
EPS ( )
PER(x)
P/BV(x)
RoE(%)
EV/Sales(x)
( )
Price ( )
( cr )
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
FY14E
FY15E
2,008
26,263
11,886
13,491
14.4
14.0
50.9
74.5
39.4
27.0
3.2
2.9
10.6
11.4
2.4
2.1
329
355
667
591
623
17.5
17.2
29.0
29.6
11.4
11.1
1.7
1.5
16.0
14.5
0.9
0.8
Others
United Spirits
Neutral
Vesuvius India
Accumulate
Source: Company, Angel Research; Note: *December year end; #September year end; &October year end; Price as on April 15, 2013
www.angelbroking.com
Market Outlook
April 16, 2013
www.angelbroking.com