Income-: 2010-11 2009-10

Download as ppt, pdf, or txt
Download as ppt, pdf, or txt
You are on page 1of 6

Commonsize Profit & Loss A/c For the

year ended 31st mar 2011


INCOME-:
Net Turnover
Other Income
Variation in stock
EXPENDITURE-:
Purchases
Manufacturing & Other expenses
Interest & finance charges
Depreciation
Profit Before Tax

Provision for Tax


Profit After Tax

2010-11
97.5%
1.2%
1.3%
100.0%

2009-10
96.8%
1.2%
2.0%
100.0%

0.6%
83.2%
0.9%
5.3%
10.0%
100.0%

1.5%
81.9%
1.0%
5.3%
10.3%
100.0%

2.0%

2.2%

8.0%

8.1%

Financial Results-FY 2010-11


(in Rs.
Crores)

FY 11

FY 10

%
change

Turnover

2,58,651

2,00,400

29.1%

PBDIT

41,178

33,041

24.6%

PBDIT
margin

15.9%

16.5%

Net Profit

20,286

16,236

24.9%

Robust EBITDA growth


Rs. crores
50,000
41,178
40,000
33,041
28,935

30,000

25,374
20,525

20,000
14982
10,000

FY06

FY07

FY08

FY09

FY10

EBITDA growth of 24.6% on y-o-y basis

FY11

Net Profit Bridge FY11 Vs FY10

Net profit up by
Rs 4,050 crore
Compared to
Previous year

Net Profit FY10


Operating Profit
Other Income
Interest
Depreciation
Tax
Net Profit FY11

16,236
7,545
592
-331
-3111
-645
20,286

FINANCIAL RATIOS
EBITDA
Interest Coverage Ratio =

Interest
Gross margin Ratio =

Sales

COGS

Sales

41,178

2327

=17.68

2,48,170 2,10,044
* 100=
2,48,170

= 15.36%
Net Profit Margin =

Profit After Tax

Sales

20,286
* 100=
* 100
2,48,170

=8.17%

Return On Investment (ROI)-:


= EBITDA (1-T)

Net Asset

= 41,178 (1 - 0.30)
= 0.125 or 12.5%

2,30,499

Return On Equity (ROE)-:


= Profit After Tax Net Worth( Equity)
= 20,286 1,51,540
= 0.1338 or 13.38%

You might also like