Ch01 Problems

Download as txt, pdf, or txt
Download as txt, pdf, or txt
You are on page 1of 1

Balance Sheet:

Assets
Cash
Accounts Receivable
Inventories
Total Current Assets

2013
7,282
632,160
1,287,360
1,926,802

Gross Fixed Assets


Less: Depreciation
Net Fixed Assets

1,202,360
263,160
939,790

Total Assets

2,866,592

2012
57,600
351,200
715,200
1,124,000
491,000
146,200
344,800
1,468,800

Liabilities and Equity


2013
2012
Accts payable
544,160
Notes payable
636,808
Accruals
489,600
Total Current Liabilities
1,650,568
81,600

145,600
200,000

Long-term debt

723,432

323,432

Common stock
Retained earnings
Total Equity

460,000

Total L & E
Income statement
Sales
COGS
Other expenses
EBITDA
Depr. & Amort.
EBIT
Interest Exp.
EBT
Taxes
Net income

136,000
4

460,000
32,592
492,592

203,768
663,768

2,866,592
2013

1,468,800
2012

6,034,000
5,528,000
519,988
(13,988)
116,960
(130.948)
136,012
(266,960)
(106,784)
(160,176)

3,432,000
2,864,000
358,672
209,328
18,900
190,428
43,828
146,600
58,640
87,960

Other data
No. of shares
EPS
DPS
Stock price
Lease pmts

100,000
-1.602
0.11
2.25
40,000

100,000
0.88
0.22
8.50
40,000

1. Little Books Inc. recently reported net income of $3 million. Its operating
income
Income Statement
(EBIT) was $6 million, and the company pays a 40 percent
tax rate. What was the company's interest expense for the year? [Hint: Divide
$3 million by (1 - T) = 0.6 to find taxable income.]

You might also like