Answer Key KinneyAISE10IM PDF

Download as pdf or txt
Download as pdf or txt
You are on page 1of 18

233

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.

Chapter 10


Relevant Information for Decision Making

Questions

1. Relevance means that a factor should be
considered in making a decision. A relevant
cost is a cost that is applicable, pertinent, or
logically related to making a decision. In
business, managers use the concept of
relevant costs in the allocation of resources.

2. Time is correlated with relevance. For
costs to be relevant they must reside in
the future; historical costs are never
relevant.
Further, the more distant in the future a
cost resides, the more likely it is to be
relevant. For example, in the long run,
certain fixed costs are likely to be relevant;
however, in the short run, most fixed costs
are not relevant.

3. Opportunity costs are benefits that are
sacrificed to pursue one decision
alternative over another. These costs are
difficult to identify because they do not
appear as costs in accounting records.
For example, in allocating scarce
resources, managers may decide to
produce Product A rather than Product B.
An opportunity cost of this decision is the
lost contribution margin on Product B.
The lost contribution margin does not
appear in the accounting records as an
expense.

4. Sunk costs are costs that have already
been incurred; i.e., they are historical
costs. Sunk costs are never relevant to
decisions because one a cost has been
incurred, it cannot be unincurred.

5. Outsourcing occurs when a firm chooses
to acquire necessary service functions or
materials from a supplier rather than
produce them in-house. The movement
favoring outsourcing is controversial
because it often involves loss of jobs to
the organization electing to outsource. In
the U.S., the outsourcing controversy is
even tenser because vendors selected in
outsourcing decisions often are foreign
companies. Thus, it can be argued that
outsourcing leads to the movement of jobs
from the U.S. to other countries.
6. A scarce resource is any input that
constrains production capacity. In the
short run, any constraint can be binding
and the tightest constraint changes over
time. For example, in a labor strike, direct
labor may be the most constrained
resource. If a machine breaks down, the
conversion operation performed by that
machine may be the most binding
constraint on capacity, and if a supplier
becomes bankrupt, certain materials may
become the most binding constraint.

7. The object of changing the sales mix is to
increase the contribution margin (or total
profit) realized on the sale of a portfolio of
products. The major factors that can be
manipulated to change product mix are
product prices, focus of advertising and
promotion, and the manner in which sales
personnel are compensated.

8. A special order decision involves the
analysis of a nonrecurring sale of products.
The typical circumstance involves the
opportunity to sell products outside of the
normal marketing area or to a one-time
customer. The usual analysis involves a
consideration of incremental costs and
incremental revenues as well as the effect
of the proposed sale on existing business.

9. Segment margin is sales less variable costs
and avoidable fixed costs. Segment margin
is used in decisions about whether to keep
or eliminate a product line. The costs
deducted in arriving at segment margin
include only relevant costs (total direct
variable expenses and avoidable fixed
expenses). The costs presented below the
level of segment margin to derive product
line operating results are irrelevant costs
(sunk direct fixed costs) because such costs
could not be avoided or eliminated should
the product line be discontinued.
Chapter 10

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
234

10. Linear programming is used as an aid in
complex decisions that involve a single,
identifiable objective function and multiple
decision constraints.
Exercises

11. a. The relevant factors include the difference between the starting salaries for
B.A.s and M.A.s, time until retirement, time to complete the M.A., and the
out-of-pocket costs to obtain the M.A.

b. The opportunity cost associated with earning the master's degree is two
years income that could have been earned with the B.A. degree ($40,400 x
2 = $80,800).

c. The out-of-pocket cost would include the cost of tuition, books, lab fees,
and other direct educational costs. It would not include room and board or
other living expenses that would be incurred irrespective of whether the
student works (with the B.A. degree) or attends school.

d. The other factors to be considered would be the qualitative factors, e.g.,
the relative satisfaction, prestige, and happiness obtained from jobs that
can be secured with each degree, and each alternative's effect on
retirement plans, free time, and travel opportunities.

12. a. The only sunk cost is the purchase cost of the lettuce, $0.60 per head; or
$0.60 49,500 = $29,700

b. The unspoken alternative is to do nothing. Doing nothing might simply
mean throwing the heads of lettuce in a dumpster.

c. Do Sell to Sell to
Nothing Wholesaler Restaurant
Incremental revenue $ 0 $17,325 $23,760
Incremental costs 0 0 10,000
Incremental profit $ 0 $17,325 $13,760

Based on a comparison of the incremental profits associated with each
alternative, the company should sell the lettuce to the wholesaler.

13. a. You would explain to Sara that the purchase cost of $70 is not relevant to
any decision she can now make regarding the phone. No matter what
action she takes now, the $70 is not a recoverable cost. In deciding which
action to take, Sara should consider only those costs that can be avoided
by taking one action rather than another. Any cost that is the same across
all decision alternatives can be ignored; such a cost is not relevant.
Ignoring qualitative factors, Sara should select the alternative that
minimizes total relevant costs.
Chapter 10 235

b. Her logical choices are (1) repair the phone at an estimated cost of $55 and
(2) purchase a new phone. Accordingly, the decision would logically be
made by comparing the purchase cost of a new phone to the repair cost of
the old phone. However, Sara may want to consider differences in features
between the existing phone and replacement phones as well. She may be
willing to pay more than $55 for a new machine if it has additional features.
This would be a qualitative consideration.
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.

14. a. The sunk cost is the original cost of the old equipment, $75,000.

b. Irrelevant future costs include $4,000 of cash operating costs and the
(nondifferential) salvage values in five years.

c. The relevant costs include the cost of the new equipment, $99,000, the
current salvage value of the old equipment, $22,000, and $13,000 of annual
cash operating savings.

d. The opportunity costs associated with keeping the old equipment include
the potential $13,000 savings in cash operating costs, and the current
$22,000 salvage value of the old equipment.

e. The incremental cost to purchase the new equipment is the difference
between the purchase cost of the new machine and the current salvage
value of the old machine, $99,000 - $22,000 = $77,000

f. Some qualitative factors to be considered would include how the new
machine would affect the quality of production relative to the old machine,
effects on employee morale if purchasing the new machine would require
layoffs, and whether current employees have the skills to operate the new
machine.

15. Incremental savings: $28,000 x 10 = $280,000
Incremental cost of software: $270,000 - $48,000 = (222,000)
Incremental profit $ 58,000

From a quantitative perspective, the new software should be purchased
because it will result in increased profits of $58,000 over the life of the
system.

16. a. Relevant cost to manufacture = $1.20
Relevant cost to buy = $1.00
Advantage of buying: 120,000 x ($1.20 - $1.00) = $24,000

b. Relevant cost to buy: $ 1.00
Avoidable variable costs (0.92)
Minimum avoidable fixed costs $ 0.08 per unit

Chapter 10

17. The relevant costs to make the bumpers include only the variable costs:
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
236
Direct material $46 (incl. purchased mounting hardware at $16)
Direct labor 14
Overhead ($36 1/3) 12
Total $72

Incremental profit per bumper = $120 - $72 = $48

Increased profit from released facilities: ($48 x 4,800) $ 230,400
Increased cost of production on first 150,000 units:
($16 - $12) x 150,000 (600,000)
Net profit effect of purchasing mounting hardware $ (369,600)


18. a. Cost to make: $23,000 + ($2.75 x 25,000) = $ 91,750
Cost to buy: 25,000 x $3.60 = (90,000)
Advantage of purchasing $ 1,750

b. Cost to make: $23,000 + ($2.75 x 60,000) = $188,000
Cost to buy: 60,000 x $3.60 = 216,000
Advantage of making $ (28,000)

c. Point of indifference occurs at the volume level that equates the cost to
make with the cost to buy:
$23,000 + $2.75X = $3.6X
X = approximately 27,059 units

19. a.
MP3 Players PDAs
Contribution margin $ 6 $10
Divide by labor time per unit 1 2
CM per unit of labor time $ 6 $ 5

Because the company can sell as many of either product as it can make, it
should make only MP3 Players.

b. The company should consider the need to provide a market assortment of
goods and the possibility of customer preferences permanently changing
to PDAs not made by Elkhorn Digital. This is acknowledging the possible
long-term consequences to a short-term problem solution.

20. a. Individual Estate Corporate
Sales price $350 $1,200 $750
Variable costs (50) (200) (150)
Contribution margin $300 $1,000 $600

Chapter 10 237

Contribution margin per hour of professional time:
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
Individual: $300 2 = $150
Estate: $1,000 8 = $125
Corporate: $600 5 = $120

According to the CM generated per hour of professional time, Ms. Jones
would prefer to satisfy demand for services in the following order:
individual taxation, estate taxation, and corporate taxation. Because all of
Ms. Jones time could be consumed in providing individual income tax
services, all of her time should be dedicated to providing that service.

b. Contribution margin: 2,500 x $150 $375,000
Fixed costs (50,000)
Pretax income $325,000

c. Ms. Jones should carefully consider the relationship between the three
services she offers. For example, much of the demand for individual and
estate tax services may be generated by the services she provides
corporate clients. It may be because of the quality of her corporate tax
services that demand is generated to provide individual income and estate
tax services. Accordingly, there may be long-term negative consequences
to providing only individual income tax services.

d. Ms. Jones could overcome the time constraint in one of two generic ways.
First, she could employ accountants in her firm to do work in all service
lines. Secondly, she could engage in a joint venture or partnership with
other firms to provide the full array of services to clients.

21. a. Only the variable production costs are relevant to this decision:
$440 + $60 + $50 = $550.

b. Incremental revenue: $580 x 200 $116,000
Incremental costs: $550 x 200 (110,000)
Incremental profit $ 6,000

Profits would increase by $6,000 if this special order was accepted

22. a. The relevant costs include the lost contribution margin associated with the
20 units of regular production that would be sacrificed to accept the special
order, and the variable production costs for the three special stands:
Normal sales price (20 x $275) $ 5,500
Variable costs (20 x $145) (2,900)
Lost contribution margin $ 2,600
Production costs (3 x $860) 2,580
Total costs $ 5,180
Chapter 10

b. Additional sales $ 3,600
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
238
Less total relevant costs (5,180)
Incremental loss $(1,580)

23. a. Grooming Training Total
Revenue $600,000 $800,000 $1,400,000
Labor costs (160,000) (288,000) (448,000)
Material costs (80,000) (96,000) (176,000)
CM $360,000 $416,000 $ 776,000
Fixed costs (200,000) (180,000) (380,000)
Income before taxes $160,000 $236,000 $ 396,000

b. Contribution margin $360,000 $416,000
Divide by sales 600,000 800,000
Contribution margin % 60% 52%

If $1 spent on advertising could increase revenue by either service by $20,
it should be spent on Grooming because it has a higher contribution
margin percent.

c. Grooming Training
Revenue per hr. $30 $50
Variable costs per hr. (12) (24)
CM per hr. $18 $26

Because $1 will yield $26 in CM if spent on training, but yield only $18 in
CM if spent on grooming, the $1 should be spent advertising the
companys training services.

24. a. Sales 90,000 x $50 $4,500,000
Variable costs ($9 + $7) x 90,000 (1,440,000)
Contribution margin $3,060,000
Fixed costs (300,000)
Projected profit $2,760,000

b. New sales (90,000 x 1.20) x ($50 x 0.90) $ 4,860,000
New variable costs (90,000 x 1.20) x $16 (1,728,000)
New contribution margin $ 3,132,000
Old contribution margin (3,060,000)
Change in profit $ 72,000

c. Change in CM $3,060,000 x 0.25 $765,000
Change in fixed costs (220,000)
Change in profit $545,000

Chapter 10 239

25. a. If the U. S. Division had been eliminated, Tanner Oils income statement
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
would have appeared as follows:

Sales $ 3,600,000
Variable costs (2,088,000)
Contribution margin $ 1,512,000
Fixed costs:
Direct $ 480,000
Corporate 2,700,000 (3,180,000)
Operating income (loss) $(1,668,000)

b. United States Mexico Total
Sales $7,200,000 $3,600,000 $10,800,000
Variable costs (4,740,000) (2,088,000) (6,828,000)
Direct fixed costs (900,000) (480,000) (1,380,000)
Segment margin $1,560,000 $1,032,000 $ 2,592,000
Corporate costs (2,700,000)
Operating income (loss) $ (108,000)

If the U. S. Division is eliminated, corporate income would decline by the
$1,560,000 of segment margin currently being generated by that division.
The common corporate costs of $2,700,000 would then need to be covered
in total by the Mexico Division, which it cannot do.

26. a. Gross margin GL Services $ 600,000
Avoidable fixed and variable operating costs (725,000)
Segment margin $(125,000)

Yes, the company should strongly consider dropping the GL service line
because it generates a negative segment margin of $125,000.

b. The pretax profit of the company would rise by $125,000 (the amount of the
negative segment margin of the GL service line) if the GL area was
dropped.

27. Objective function, MAX CM: 9.50X
1
+ 5.00X
2
+ 1.50X
3

28. Objective function, MIN VC: 0.65X
1
+ 0.93X
2
+ 1.39X
3
+ 0.72X
4

29. Objective function, MAX CM: 3.25X
1
+ 2.05X
2
+ 2.60X
3

Subject to: 2.5X
1
+ 1.0X
2
+ 2.5X
3
< 800
2.5X
1
+ 2.0X
2
+ 1.0X
3
< 4,000

Where: X
1
= the number of pairs of pants
X
2
= the number of pairs of shorts
X
3
= the number of shirts

Chapter 10

30. Minimize Cost: 3.99X
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
240
1
+ 1.29X
2
+ 0.93X
3
+ 2.12X
4
+ 3.42X
5
Subject to: 38X
1
+ 1X
2
+ 35X
3
+ 23X
4
+ 42X
5
> 50
10X
1
+ 13X
2
+ 7X
3
+ 3X
4
+ 8X
5
> 10
0X
1
+ 0X
2
+ 120X
3
+ 110X
4
+ 100X
5
> 100
500X
1
+ 60X
2
+ 190X
3
+ 110X
4
+ 210X
5
> 2,000

Where: X
1
= pizza
X
2
= tuna fish
X
3
= cereal
X
4
= macaroni & cheese
X
5
= spaghetti


Problems

31. a. Cost of new machine $ (700,000)
Sales value of old machine 100,000
Incremental cost of new machine $ (600,000)
Operating cost savings ($130,000 x 5) 650,000
Net advantage of buying new machine $ 50,000

b. The qualitative factors that should be considered include any quality
differences between the output generated by the two machines, whether
the companys employees have the knowledge to operate the new machine,
how acquisition of the machine would affect safety considerations, and the
capacity levels of the two machines.

32. a. The relevant costs include the cost to purchase the new turbine, the
current market value of the old turbine, and the difference in annual
operating costs between the old and new turbines.

b. Incremental cost of new turbine: $2,000,000 - $400,000 $(1,600,000)
Incremental cost savings of new turbine:
($480,000 - $180,000) x 8 2,400,000
Incremental profit from buying new turbine $ 800,000

c. The maximum amount that the company could pay:
Total annual operating savings $2,400,000
Cash value of old machine 400,000
Total $2,800,000

d. Some of the factors to consider would include the reliability of the
technologies, the difference in lives of the technologies, the environmental
impacts of the technologies, and relative risks of using the two
technologies.

Chapter 10 241

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
33. a. Relevant costs include:
Variable production costs: ($0.04 + $0.03 + $0.02) or $0.09 per unit
Annual salary of manager who can be replaced: $50,000
Vendors offering price: $0.13 per unit

b. Production costs saved ($0.9 x 4,000,000) $ 360,000
Salary savings 50,000
Purchase cost of part ($0.13 x 4,000,000) (520,000)
Disadvantage of outsourcing the part $(110,000)

c. Other considerations include the relative quality of the part acquired from
the vendor and the part produced internally, the ability of the vendor to
deliver in a timely manner, the existence of competitors of the vendor, the
likelihood that future volume levels will differ from present volume levels.

34. a. Cost to make:
Direct materials $139.00
Direct labor ($66 x .75) 49.50
Variable overhead ($43 x .75) 32.25
Fixed overhead:
Rental value of production space ($114,000 50,000) 2.28
Depreciation on new machine ($5,000,000 5) 50,000 20.00
Total unit cost $243.03
Cost to buy: $240.00

b. If 60,000 subassemblies were required annually, the " cost to make" would
change because of the lower fixed costs on a per-unit basis. The
depreciation would be ($5,000,000 5) 60,000 = $16.67, and the rental
value opportunity cost would decline to: $114,000 60,000 = $1.90. This
would change the overall cost to make to $139.00 + $49.50 + $32.25 +
$16.67 + $1.90 = $239.32. At this volume level, the advantage is slightly in
favor of making.

c. If 75,000 subassemblies were required annually, the " cost to make" would
again change due to the lower fixed costs on a per-unit basis. The
depreciation would be ($5,000,000 5) 75,000 = $13.33, and the rental
value opportunity cost would decline to $114,000 75,000 = $1.52. This
would change the overall cost to make to $139.00 + $49.50 + $32.25 +
$13.33 + $1.52 = $235.60. At this volume level, the advantage is
significantly in favor of making.

d. Qualitative considerations:
Quality control systems in place by potential supplier
Reliability of the supplier
Risk of future price increases by supplier
Lead time to receive orders
Number of competing suppliers
Labor relations in supplier's plants
Chapter 10

35. a. Maximize the contribution per unit of the scarce resource (direct labor
hours):
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
242

Racing Touring Basic
Sales per unit $1,800 $1,360 $480
VC per unit (1,440) (1,140) (372)
CM per unit $ 360 $ 220 $108
Hours per bike 24 22 6
CM per hour $15 $10.00 $18.00

Since Basic cycles yield the greatest contribution margin per direct labor
hour, the company should devote all of its capacity to their production in the
absence of market or other restrictions. Profit can be determined as follows:
Production of Basic cycles = 34,000 6 = 5,667 (rounded)

Contribution margin 5,667 x $108 $612,036
Fixed costs (450,000)
Pretax income $162,036

b. In part (a), it was determined that Basic cycles are the most profitable
product, so the company will devote 50 percent of its time to that product.
Touring cycles yield the lowest contribution margin per hour, so 20 percent
of the time should be devoted to them. This would leave 30 percent of the
time to manufacture Racing cycles.

Production levels:
Basic (34,000 x .50) 6 2,833 (rounded)
Racing (34,000 x .30) 24 425
Touring (34,000 x .20) 22 309 (rounded)

Contribution margin:
Basic (2,833 x $108) $305,964
Racing (425 x $360) 153,000
Touring (309 x $220) 67,980
Total $526,944
Less Fixed costs (450,000)
Pretax income $ 76,944

c. Yes. The demand in this market is likely fragmented, with particular
consumers preferring a cycle suited for a particular purpose. However,
there is likely enough demand for the Basic cycle to absorb the entire
production capacity of the company.

d. The companys tax rate is irrelevant because it does not change across the
choices under consideration in this decision.

Chapter 10 243

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
36. a. Plan 1:
New commission on belts = 0.11($40 - $22) = $1.98
New commission on key fobs = 0.11($10 - $5) = $0.55

New CM on belts: ($40 - $1.98 - $22 - $4) 95,000 = $1,141,900

New CM on key fobs: ($10 - $0.55 - $5 - $0.50)115,000 = $454,250

Income from belts: ($1,141,900 - $580,000) $561,900
Income from key fobs: ($454,250 - $180,000) 274,250
Total Plan 1 income: $836,150

Plan 2:
New FC for belts: $580,000 + $25,000 = $605,000

New sales for belts: 119,000 units
CM: ($12 x 119,000) = $1,428,000

New sales for key fobs: 91,000 units
CM: (91,000 x $4) = $364,000

Income from belts: ($1,428,000 - $605,000) $ 823,000
Income from key fobs: ($364,000 - $180,000) 184,000
Total Plan 2 income: $1,007,000

Plan 3
New sales for belts: 94,000 units
CM: ($16.75 x 94,000) = $1,574,500

New sales for key fobs: 90,000 units
CM: $6.85 x 90,000 = $616,500

Income from belts: ($1,574,500 - $580,000) $ 994,500
Income from key fobs: ($616,500 - $180,000) 436,500
Total Plan 3 income: $1,431,000

b. Plan 3 should be adopted because it maximizes total income relative to the
existing price and cost structure and Plans 1 and 2.
Chapter 10

37. a.
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
244
Ice Cream Steaks Total
Sales $8,000,000 $3,600,000 $11,600,000
Variable costs
Merchandise sold (4,800,000) (2,600,000) (7,400,000)
Commissions (800,000) (300,000) (1,100,000)
Delivery costs (1,200,000) (210,000) (1,410,000)
CM $1,200,000 $ 490,000 $ 1,690,000
Avoidable fixed costs
Allocated corporate (30,000) (30,000)
Manager's salary (160,000) (150,000) (310,000)
Segment margin $1,040,000 $ 310,000 $ 1,350,000
Unavoidable direct fixed costs
Delivery costs (30,000) (30,000)
Depreciation (400,000) (200,000) (600,000)
Product line results $ 640,000 $ 80,000 $ 720,000
Common costs (200,000) (170,000) (370,000)
Net income (loss) $ 440,000 $ (90,000) $ 350,000

b. Based on segment margin, the Steaks Division generates $310,000 of
income above its avoidable expenses. Additional computations are
necessary to determine whether the steaks product line should be kept:

Steaks segment margin $310,000
Opportunity cost, rent (17,000)
Net advantage to keeping steaks line $293,000

c. To the extent the two product lines cross-fertilize each others sales, the
company should be concerned. Some customers who prefer to purchase
both ice cream and steaks from the same vendor may seek another vendor
that has a broader product offering.

d. Layoffs could adversely affect morale and trust between employees and
managers. If cordial relations existed between managers and workers prior
to the layoffs, the culture could be destroyed by the layoffs. The
consequence might be a loss of key employees, a drop in profits, and a
decline in customer service.

38. Note that in the following solutions, the fact that the total allocated fixed costs
will decline from $1,000,000 to $500,000 can be ignored because this change is
not differential across the three alternatives.
Chapter 10 245

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
a. Georgia factory expansion:
Sales $4,200,000
Fixed costs:
Factory $ 672,000
Administration 242,000 $ 914,000

Variable costs $1,344,000
Alloc. home office costs 350,000 1,694,000 (2,608,000)
Est. net profit from operations $1,592,000
Tennessee factory estimated:
Net profit from operations 1,080,000
Home office expense allocated to
Florida factory (200,000)
Estimated net profit from operations $2,472,000

b. Estimated net profit from operations:
Tennessee factory $1,080,000
Georgia factory 820,000
Estimated royalties to be received (30,000 X $8) 240,000
$2,140,000
Less home office expense allocated to
Florida factory (200,000)
Estimated profit from operations $1,940,000

c. Estimated net profit from operations:
Tennessee factory $1,080,000
Georgia factory 820,000
$1,900,000
Less home office expense allocated to
Florida factory (200,000)
Estimated profit from operations $1,700,000

(AICPA adapted)

39. a. Sales $1,100,000
Variable costs (825,000)
Contribution margin $ 275,000

Units sold: ($1,100,000 $10) x 100 = 11,000,000 units
Contribution margin per unit: $275,000 11,000,000 = $.025
Required unit sales: ($350,000 + $50,000) $.025 = 16,000,000 units

Chapter 10

b.
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
246
Plan A (000 omitted)
Ohio New Jersey Total
Sales $1,700 $2,000 $3,700
Variable costs:
Direct material $ 425 $ 500 $ 925
Direct labor 510 500 1,010
Factory overhead 340 350 690
Total $1,275 $1,350 $2,625
Contribution margin $ 425 $ 650 $1,075
Direct fixed costs:
Overhead $ 350 $ 450 $ 800
Promotion costs 50 50 100
Total $ 400 $ 500 $ 900
Segment margin $ 25 $ 150 $ 175
Allocated fixed costs 55 100 155
Operating income (loss) $ (30) $ 50 $ 20

Plan B
Sales $3,100,000
Variable costs:
Direct material $775,000
Direct labor 775,000
Variable overhead 542,500 (2,092,500)
Contribution margin $1,007,500
Fixed costs:
Factory overhead $450,000
Promotion costs 100,000
Allocated costs 155,000 (705,000)
Operating income $ 302,500

Plan C
Sales $2,000,000
Royalties 137,500
Variable costs:
Direct material $500,000
Direct labor 500,000
Variable overhead 350,000 (1,350,000)
Contribution margin $ 787,500
Fixed costs:
Factory overhead $450,000
Promotion costs 100,000
Allocated costs 155,000 (705,000)
Operating income $ 82,500


40. a. For May, it would appear that store 2 is more profitable. Although store 2
had lower sales than store 1, it is clear that store 1 incurred more expense.
Chapter 10 247

For example, store 1 spent two-thirds of the entire district advertising
budget; this was 10 times more than store 2 spent. Store 1 also incurred
more expense for rent and would have been allocated more district level
costs because of its higher sales.
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.

b. Store 1 is generating the most revenue. This is given in the first bulleted
statement.

c. The incentive for Store 1 is to generate as much revenue as possible. The
bonus scheme for that store does not take into account any expenses.
Consequently, the manager of the store can benefit from the advertising
without bearing any advertising costs.

d. Store 1 would have more incentive. Since store 2 is evaluated on net
income, any expenditure for maintenance will reduce the net income that
might otherwise have been recorded. Store 1 would want to spend an
adequate amount for maintenance so that no machine malfunction or
downtime occurs that might interfere with sales.

e. Both bonus schemes have some problems. The bonus scheme based on
sales volume is not likely to increase profits in either the short or long term
because no incentive is given to the manager to be conscious of the costs
that are incurred to generate revenues. The bonus based on net income is
more promising. The only detrimental aspect of this performance measure
is that it is short-term oriented. It encourages managers to take actions that
may generate short-term profits at the expense of long-term profits. For
example, a manager may forgo maintenance activities to reduce costs in
the short term. However, the long-term implications of this act may be
higher costs resulting from broken machinery.

41. a. Clean-N-Brite should price the regular compound at $22 per case and the
heavy-duty compound at $30 per case. The contribution margin is the
highest at these prices as shown below.

Regular Compound
Selling price per case $ 18 $ 20 $ 21 $ 22 $ 23
Variable cost per case 16 16 16 16 16
Contribution margin/case $ 2 $ 4 $ 5 $ 6 $ 7
Volume in cases
(000 omitted) 120 100 90 80 50
Total contribution margin
(000 omitted) $240 $400 $450 $480 $350

Heavy-Duty Compound
Selling price per case $ 25 $ 27 $ 30 $ 32 $ 35
Variable cost per case 21 21 21 21 21
Contribution margin/case $ 4 $ 6 $ 9 $ 11 $ 14
Chapter 10

This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
248
Volume in cases (000 omitted) 175 140 100 55 35
Total contribution margin (000 omitted) $700 $840 $900 $605 $490
b. 1. Clean-N-Brite should continue to operate during the final six months
of 2006 because any shutdown would be temporary. The company
clearly intends to remain in the business and expects a profitable
operation in 2007. This is a short-run decision analysis problem.
Therefore, the fixed costs are irrelevant to the decision because they
cannot be avoided in the short run. The products do have a positive
variable contribution margin so operations should continue.

Clean-N-Brite
Cincinnati Plant
Pro Forma Contribution Statement
for the Final Six Months of 2006
($000 omitted)

Heavy
Regular Duty Total
Sales $1,150 $1,225 $2,375
Variable costs
Selling & admin. $ 200 $ 245 $ 445
Manufacturing 600 490 $1,090
Total variable costs $ 800 $ 735 $1,535
Contribution margin $ 350 $ 490 $ 840

2. Clean-N-Brite should consider the following qualitative factors when
making the decision to keep the Cincinnati Plant open or to close it:
The effect on employee morale.
The effect on market share.
The disruption of production and sales due to shut-down.
The effect on the local community.
(CMA adapted)

42. a. The manufacturing overhead rate is $18 per standard direct labor hour
and the standard product cost includes $9 of manufacturing overhead
per pressure valve. Accordingly, the standard direct labor hour per
finished valve is .5 hour ($9 $18). Therefore, 30,000 units per month
would require 15,000 direct labor hours.

Chapter 10 249

b. Totals for
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
Per unit 120,000 Units
Incremental revenue $19.00 $2,280,000
Incremental costs:
Variable cost:
Direct material $ 5.00 $ 600,000
Direct labor 6.00 720,000
Variable overhead 3.00 360,000
Total variable costs $14.00 $1,680,000
Fixed overhead:
Supervisory and clerical costs
(4 months $12,000) 48,000
Total incremental costs $1,728,000
Incremental profit before tax $ 552,000

Shipping, sales commission, and fixed factory overhead (direct and
allocated) are irrelevant to the incremental analysis.

c. The minimum unit price that Hydraulic Engineering could accept
without reducing net income must cover variable costs plus the
additional fixed costs.

Variable unit cost $14.00
Additional fixed cost ($48,000 120,000) .40
Minimum unit price $14.40

d. Hydraulic Engineering should consider the following factors before
accepting the Prince Industries order.
The effect of the special order on Hydraulic Engineering's sales at
regular prices.
The possibility of future sales to Prince Industries and the effects
of participating in the international market.
The company's relevant range of activity and whether or not the
special order will cause volume to exceed this range.
The impact on local, state, and federal taxes.
The effect scheduled maintenance of equipment.
(CMA adapted)

43. a. Ethical issues to consider: whether the competitor is exploiting the
workers; whether the competitor is displacing the domestic workforce;
whether the competitor is violating the rights of other companies to fair
competition; the effects of the various stakeholders including the
customers (competitors and Karlsons) of using the illegal workers and
on not using the illegal workers. In addition, there exists the legal issue
that hiring illegal aliens is unlawful. Karlsons Computers is
considering knowingly and willfully becoming an accomplice by
purchasing from this supplier.
Chapter 10

b. The short-run advantages are buying at a lower price to be more
profitable, being able to sell at a lower price and therefore sell more
computers, having a competitive advantage, and pleasing the
customers who will appreciate the lower prices. The potential
disadvantages are longer run: damage to the business community and
to the socioeconomic balance; damage to the companys reputation;
possible fines and/or imprisonment if co-conspiracy could be proven; ill
effects on workers who are exploited; and disadvantages to domestic
workers who are unable to obtain jobs.
This edition is intended for use outside of the U.S. only, with content that may be different from the U.S. Edition. This may not be
resold, copied, or distributed without the prior consent of the publisher.
250

c. Mr. Karlson should investigate further the hiring practices of the
supplier or allow the proper authorities to do so. If he is satisfied that
the supplier is following legal practices, Mr. Karlson should perform the
necessary cost analysis for a make-or-buy decision. If the supplier is
found to be hiring illegal aliens, Mr. Karlson should continue to make
his own keyboards.

You might also like