Summary Sheet: Bill Amount
Summary Sheet: Bill Amount
Summary Sheet: Bill Amount
:Station/II/2496
SUMMARY SHEET
Previous Bill
Current Bill
Total Bill
14478207
1718190
16196397
14478207
1718190
16196397
723910
85909
809820
77040
77040
15279157
1804099
17083256
a)Retention
-289564
-34364
-323928
-472405
-171819
-644224
-11932373
-11932373
-500000
-500000
2084815
1597916
3682732
Statutory Levies
a) Add VAT 5%
b)add cost of Electricity/Diesel
Recoveries
Material On Site
OWNER'S AUTHORIZATION
PREPARED BY
CHECKED BY:
Name of Company
Name of Company
For Client
CO.Regn.No.:Station/II/2496
SUMMARY SHEET
Previous Bill
Current Bill
Total Bill
7487640
1225506
8713147
7487640
1225506
8713147
a) Add VAT 5%
374382
61275
435657
51360
51360
7913382
1286782
9200164
a)Retention
-149753
-24510
-174263
-147885
-122551
-270436
-4846272
-4846272
-400000
-400000
2769472
739721
3509194
Service Station
Bill Amount
Statutory Levies
Recoveries
OWNER'S AUTHORIZATION
PREPARED BY
CHECKED BY:
Name of Company
Name of Company
For Client
CO.Regn.No.:Station/II/2496
SUMMARY SHEET
Shopping Complex
Bill Amount
Current Bill
Total Bill
14404224
973790
14404224
973790
720211
48689
15124435
1022479
-288084
-19476
-8769116
1003003
-8769116
Statutory Levies
a) Add VAT 5%
Previous Bill
Recoveries
a)Retention
b)Deduction for Mobilisation Advance
-8769116
6067235
OWNER'S AUTHORIZATION
PREPARED BY
CHECKED BY:
Name of Company
Name of Company
For Client
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Automotive Training Center
RA Bill-6
2.00
2.01
Item Description
Unit
Tender
Rate
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
EXCAVATION
Excavation for FOUNDATION
2.01 a
Soft Strata
Cum
125
428.92
0.00
53615
2.01 b
Hard Strata
Cum
250
207.58
0.00
51895
2.03
Murrum Filling
Cum
385
693.99
0.00
267186
2.04
Antitermite Treatment
Sqm.
85
438.20
0.00
37247
3.00
3.01
Sqm.
200
426.96
0.00
85392
3.02
Cum.
3350
29.95
0.00
100333
3.03
Floor PCC
Cum.
3350
46.43
0.00
155541
3.04
trimix
Cum.
6700
45.72
0.00
306351
3.05
Coping
Cum.
4650
6.22
0.00
28923
4.00
REINFORCED CONCRETRE
4.01
RCC FOOTING
Cum.
5550
115.96
0.00
643578
4.02
RCC COLUMNS
upto plinth
Cum.
5550
13.92
0.00
77256
in superstructure
Cum.
5550
87.14
0.00
483616
4.03
Cum.
5550
14.00
0.00
77700
4.04
Floor Beams
Cum.
5550
114.32
0.00
634487
4.05
Lintel Beam
Cum.
5550
2.34
0.00
12981
4.06
Floor Slab
Cum.
5550
144.33
0.00
801009
4.07
Lean Concrete
Cum.
5350
9.78
0.00
52323
4.08
RCC Pardi
Cum.
5700
2.11
0.00
12027
4.09
Staircase
Cum.
6050
17.46
0.00
105639
4.10
RCC Chajja
Cum.
6050
16.85
0.00
101967
4.11
Tor Steel
Mt.
50000
82.06
0.00
4103150
4.12
UG Tank 10000lit.
no.
230000
1.00
0.00
230000
5.00
MASONRY
5.02
Brickwork
Cum.
4500
2.38
0.00
10710
5.03
Sqm.
710
1312.88
0.00
932145
6.00
Plaster
6.01
Internal Plaster
Sqm.
200
2393.10
0.00
478620
6.03
External Plaster
Sqm.
275
1804.79
0.00
496317
Page 4
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Automotive Training Center
RA Bill-6
Item Description
Unit
Tender
Rate
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
7.02
kotta flooring
Sqm.
990
174.91
0.00
173161
7.03
vetrified flooring
Sqm.
975
643.16
6.02
627081
5870
7.04
toilet flooring
Sqm.
820
63.89
0.00
52390
7.05
toilet dado
Sqm.
810
151.94
4.88
123071
3953
7.07c
Sqm.
1600
25.25
0.00
40400
7.07b
no.
1600
94.00
0.00
150400
7.08c
skirting of granite
rmt
110
481.63
0.00
52979
7.09
window sill
Sqm.
1600
16.22
0.84
25952
1344
rmt
500
24.18
0.00
12090
7.12
7.13
KADDAPA FLOORING
SQM
1790
0.00
11.49
20567
7.14
PANTRY PLATFORM
SQM
12000
1.78
0.00
21384
Sqm.
650
483.90
0.00
314535
8.00
Waterproofing
8.03
Indian Waterproofing
painting
9.02
internal painting
Sqm.
95
2183.00
1426.00
207385
135470
9.04
external painting
Sqm.
120
1840.00
0.00
220800
9.05
PAINting TO GRILL
Sqm.
190
0.00
38.77
7366
9.08
Sqm.
218
0.00
119.79
26114
10
10.01
FLUSH DOOR
Sqm.
8000
10.87
0.00
86960
10.02
Sqm.
5850
0.00
8.32
48672
10.03
ALLUMINIUM DOOR
Sqm.
3700
0.00
54.47
201539
10.04
ROLLING SHUTTER
Sqm.
2580
50.12
0.00
129302
10.05
aluminium window
Sqm.
2650
197.69
0.00
523879
10.07
aluminium louver
Sqm.
3750
10.61
0.00
39788
11.01
M.S GRILL
Sqm.
2100
38.77
0.00
81411
11.02
S.S RAILLING
RMT
2700
36.20
0.00
97740
12.01
NOS
23000
3.00
0.00
69000
Page 5
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Automotive Training Center
RA Bill-6
Item Description
12.02
SPT TANK
12.04
PLINTH PROTECTION
13.01
Unit
Tender
Rate
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
NOS
135000
1.00
0.00
135000
rmt
650
0.00
87.93
57155
WASH BASIN
NOS
5090
9.00
0.00
45810
13.03
NOS
9000
12.00
0.00
108000
13.04
URINAL
NOS
3000
5.00
0.00
15000
13.05
S.S SINK
NOS
8000
3.00
0.00
24000
13.06
BIB COCK
NOS
1020
13.00
0.00
13260
13.07
ANGEL COCK
NOS
1020
14.00
0.00
14280
13.08
NOS
1200
1.00
0.00
1200
14.02B
RMT
400
48.10
0.00
19240
14.02C
RMT
280
53.70
0.00
15036
14.03C
NOS
1500
1.00
0.00
1500
14.04C
40MM P.V.C
RMT
100
31.85
0.00
3185
15.04
CHEMBER
NOS
8000
8.00
0.00
64000
15.05
GULLY TRAP
NOS
1800
3.00
0.00
5400
EX.IT
SIDE DEVELOPMENT
A) EXCAVATION
CUM
125
0.00
64.90
8113
B) COPING
CUM
4650
0.00
18.10
84165
C) U.C.R WORK
CUM
2750
0.00
88.47
243293
D) BRICK WORK
SQM
710
0.00
116.84
82956
SQM
710
0.00
115.65
82112
rmt
700
0.00
36.40
25480
G) PLASTER TO BR.WORK
SQM
225
0.00
307.85
69266
EX.IT
ALLUMINIUM PARTITION
SQM
3500
0.00
127.56
446460
EX.IT
LUM
97500
4036
COMPOUND WALL
F) FENCING
URINAL PARTITION
Sqm.
1800
2.24
0.00
EXT.IT
EXT.IT
Sqm.
390
9.15
0.00
3569
NOS
7815
5.00
0.00
39075
Page 6
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Automotive Training Center
RA Bill-6
Item Description
Unit
Tender
Rate
Previ.
Quantity.
Current
Quantity.
2.00
0.00
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
EXT.IT
EXT.IT
NOS
2200
1.00
0.00
2200
EXT.IT
RMT
600
60.86
9.00
36516
5400
EXT.IT
MIXER COCK
NOS
4300
2.00
0.00
8600
EXT.IT
PUSH COCK
NOS
950
5.00
0.00
4750
EXT.IT
RMT
1200
75.20
0.00
90240
EXT.IT
RMT
1000
47.60
10.80
47600
10800
EXT.IT
RMT
600
34.70
0.00
20820
EXT.IT
RMT
700
69.10
0.00
48370
EXT.IT
RMT
1200
49.00
0.00
58800
EXT.IT
RMT
1000
4.60
0.00
4600
EXT.IT
RMT
200
12.00
0.00
2400
EXT.IT
Sqm.
105
1426.38
0.00
149770
EXT.IT
SHOWER
NOS
700
0.00
2.00
1400
Extra
NOS
1800
3600
6" Brickwork
Sqm.
700
140.91
0.00
98637
EXT.IT
JAISELMER
Sqm.
1800
0.00
9.97
17946
EXT.IT
COMPOUND GATE
Sqm.
5000
0.00
7.05
0
14478207
35250
1718190
Page 7
RA-Bill-11
unt
Total
Bill
Amount
53615
51895
267186
37247
0
85392
100333
155541
306351
28923
0
643578
0
77256
483616
77700
634487
12981
801009
52323
12027
105639
101967
4103150
230000
0
10710
932145
0
478620
496317
Page 8
RA-Bill-11
unt
Total
Bill
Amount
0
173161
632951
52390
127024
40400
150400
52979
27296
12090
20567
21384
0
314535
0
342855
220800
7366
26114
0
86960
48672
201539
129302
523879
39788
81411
97740
69000
Page 9
RA-Bill-11
unt
Total
Bill
Amount
135000
57155
45810
108000
15000
24000
13260
14280
1200
19240
15036
1500
3185
64000
5400
0
0
8113
84165
243293
82956
82112
25480
69266
446460
97500
0
4036
3569
39075
Page 10
RA-Bill-11
unt
Total
Bill
Amount
3600
2200
41916
8600
4750
90240
58400
20820
48370
58800
4600
2400
149770
1400
98637
17946
35250
16196397
Page 11
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Shoping Complex
RA Bill-2
Tender
Rate
Cum
Item
No.
2.00
2.01
Item Description
Quantity
Amount
Previ.
Quantity.
Current
Quantity.
Total
Quantity.
125
1263.96
0.00
0.00
157995
Cum
250
776.04
0.00
0.00
194010
Previous Bill
Amount
Current
Bill
Amount
Total
Bill
Amount
EXCAVATION
Excavation for FOUNDATION
2.03
Murrum Filling
Cum
385
259212.00
0.00
0.00
997966
2.04
Antitermite Treatment
Sqm.
85
1607.08
0.00
0.00
136602
3.00
3.01
Sqm.
200
1482.46
0.00
0.00
296492
3.02
Cum.
3350
105.79
0.00
0.00
354397
3.03
Floor PCC
Cum.
3350
80.00
0.00
0.00
268000
4.00
REINFORCED CONCRETRE
4.01
RCC FOOTING
Cum.
5550
429.72
0.00
0.00
2384946
4.02
RCC COLUMNS
0.00
0.00
upto plinth
Cum.
5550
40.78
0.00
0.00
226329
in superstructure
Cum.
5550
88.25
0.00
0.00
489788
4.03
Cum.
5550
70.16
0.00
0.00
389388
4.04
Cum.
5550
82.29
25.05
0.00
456710
139028
4.06
Floor Slab
Cum.
5550
140.77
73.66
0.00
781274
408813
4.07
0.00
Cum.
7600
14.21
0.00
0.00
107966
4.09
Staircase
Cum.
6050
8.57
3.57
0.00
51824
21599
4.10
RCC Chajja
Cum.
6050
1.55
2.13
0.00
9378
12887
4.11
Tor Steel
Mt.
50000
137.80
0.00
0.00
6890000
5.00
MASONRY
5.03
Sqm.
710
297.41
0.00
0.00
211161
ex.it
double heigth
Sqm.
400
0.00
978.66
0.00
0.00
Page 12
391464
14404224
973790
RA-Bill-11
Page 13
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Service Station
RA Bill-2
Item Description
1.00
SITE CLEARING
1.01
2.00
EXCAVATION
2.01
Unit
LS
Tender
Rate
30000
Quantity
Previ.
Quantity.
Current
Quantity.
1.00
0.00
Amount
Total
Quantity.
0.00
Previous Bill
Amount
30000.00
Current
Bill
Amount
Total
Bill
Amount
0.00
30000.00
0.00
0.00
Cum
125
189.65
0.00
0.00
23706.25
0.00
23706.25
Cum
250
193.70
0.00
0.00
48425.00
0.00
48425.00
2.03
Murrum Filling
Cum
385
858.43
0.00
0.00
330495.55
0.00
330495.55
2.04
Sqm.
85
794.04
0.00
0.00
67493.40
0.00
67493.40
3.00
3.01
Sqm.
200
903.11
0.00
0.00
180622.00
0.00
180622.00
3.02
Cum.
3350
29.40
0.00
0.00
98479.08
0.00
98479.08
3.03
Floor PCC
Cum.
3350
66.00
0.00
0.00
221100.00
0.00
221100.00
3.04
Trimix
Cum.
6700
84.21
0.00
0.00
564201.64
0.00
564201.64
3.05
Coping
Cum.
4650
4.13
0.00
0.00
19185.06
0.00
19185.06
4.00
REINFORCED CONCRETRE
4.01
RCC FOOTING
4.02
RCC COLUMNS
0.00
0.00
Cum.
5550
45.79
0.00
0.00
254106.75
0.00
254106.75
0.00
upto plinth
Cum.
5550
6.82
0.00
0.00
37851.00
0.00
37851.00
in superstructure
Cum.
5550
12.47
0.00
0.00
69208.50
0.00
69208.50
4.03
Cum.
5550
11.41
0.00
0.00
63325.50
0.00
63325.50
4.04
Cum.
5550
16.98
0.00
0.00
94248.93
0.00
94248.93
4.10
Chajja
Cum.
6050
5.08
0.00
0.00
30746.10
0.00
30746.10
4.11
N0S
230000
0.00
1.00
1.00
0.00
230000.00
230000.00
4.12
Tor Steel
Mt.
50000
11.01
0.00
0.00
550700.00
0.00
550700.00
5.00
MASONRY
5.01
UCR Masonary
Cum.
2700
11.85
0.00
0.00
32001.75
0.00
32001.75
5.02
Brickmasonary Pillers
Cum.
4500
8.88
0.00
0.00
39978.00
0.00
39978.00
5.03
Sqm.
710
549.82
0.00
0.00
390368.65
0.00
390368.65
6.00
Plaster
6.01
Internal Plaster
Sqm.
200
573.90
0.00
0.00
114780.00
0.00
114780.00
6.03
External Plaster
Sqm.
275
1006.33
12.50
0.00
276741.58
3437.50
280179.08
0.00
0.00
Page 14
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Service Station
RA Bill-2
Item Description
Unit
Tender
Rate
Quantity
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
Total
Bill
Amount
7.00
7.02
kotta flooring
Sqm.
990.00
40.93
0.00
0.00
40520.70
0.00
40520.70
7.03
vetrified flooring
Sqm.
1175.00
91.02
0.00
0.00
106948.50
0.00
106948.50
7.04
toilet flooring
Sqm.
820.00
23.85
0.00
0.00
19557.00
0.00
19557.00
7.05
toilet dado
Sqm.
810.00
83.25
0.00
0.00
67432.50
0.00
67432.50
7.08
skirting of granite
rmt
110.00
80.00
5.75
85.75
8800.00
632.50
9432.50
7.09
window sill
Sqm.
1600.00
3.08
0.00
0.00
4928.64
0.00
4928.64
7.11
PANTRY PLATFORM
Sqm.
13000.00
1.53
0.00
0.00
19825.65
0.00
19825.65
7.12
RMT
500.00
16.09
0.00
0.00
8045.00
0.00
8045.00
7.13
Sqm.
1800.00
1.20
0.00
0.00
2161.80
0.00
2161.80
7.14
kadappa
Sqm.
1790.00
0.00
5.32
5.32
0.00
9522.80
9522.80
8.00
painting
8.04
external painting
Sqm.
120.00
265.00
0.00
0.00
31800.00
0.00
31800.00
8.05
painting to structural
Sqm.
210.00
0.00
303.53
303.53
0.00
63741.30
63741.30
8.07
painting to grill
Sqm.
190.00
0.00
34.60
34.60
0.00
6574.00
6574.00
8.09
painting to shutter
Sqm.
218.00
0.00
172.58
172.58
37622.44
37622.44
9.00
0.00
0.00
0.00
9.02
Sqm.
5850.00
0.00
12.62
12.62
0.00
73827.00
73827.00
9.03
alluminium door
Sqm.
3700.00
0.00
25.88
25.88
0.00
95756.00
95756.00
9.04
ROLLING SHUTTER
Sqm.
2580.00
77.23
0.00
0.00
199253.40
0.00
199253.40
9.05
aluminium window
Sqm.
2650.00
45.44
0.00
0.00
120414.94
0.00
120414.94
9.07
aluminium louver
Sqm.
3750.00
1.84
0.00
0.00
6900.00
0.00
6900.00
10.01
Sqm.
2100.00
34.60
1.89
36.49
72660.00
3969.00
76629.00
10.02
rmt
1000.00
36.93
0.00
0.00
36930.00
0.00
36930.00
10.03
m.s. ladder
rmt
2650.00
0.00
11.50
11.50
0.00
30475.00
30475.00
11.00
Roofing
0.00
0.00
0.00
Sqm.
575.00
736.52
0.00
0.00
423499.00
0.00
423499.00
Sqm.
1700.00
17.58
0.00
0.00
29877.50
0.00
29877.50
Mt.
70500.00
21.06
0.00
0.00
1484941.5
0.00
1484941.50
Sqm.
800.00
638.39
0.00
0.00
510712.00
0.00
510712.00
11.03
Structural Steel
COMPOUND WALL
rmt
3460.00
40.36
6.25
46.61
139645.60
21625.00
161270.60
12.03
COMPOUND GATE
Sqm.
5000.00
12.18
0.00
0.00
60920.00
0.00
60920.00
12.04
N0S
45000.00
0.00
1.00
1.00
0.00
45000.00
45000.00
12.05
N0S
23000.00
0.00
1.00
1.00
0.00
23000.00
23000.00
Page 15
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Service Station
RA Bill-2
Item Description
Unit
Tender
Rate
Quantity
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
Total
Bill
Amount
12.08
fall celling
Sqm.
650.00
0.00
80.52
80.52
0.00
52338.00
52338.00
12.09
AIR EXTRACTORS
N0S
5000.00
4.00
0.00
0.00
20000.00
0.00
20000.00
13.01
WASH BASIN
N0S
5090.00
3.00
0.00
0.00
15270.00
0.00
15270.00
13.02
N0S
8500.00
3.00
0.00
0.00
25500.00
0.00
25500.00
13.03
N0S
9000.00
1.00
0.00
0.00
9000.00
0.00
9000.00
13.04
URINAL
N0S
9000.00
2.00
0.00
0.00
18000.00
0.00
18000.00
13.05
S.S SINK
N0S
8000.00
1.00
0.00
0.00
8000.00
0.00
8000.00
13.06
BIB COCK
N0S
1020.00
5.00
0.00
0.00
5100.00
0.00
5100.00
13.07
ANGEL COCK
N0S
1020.00
5.00
0.00
0.00
5100.00
0.00
5100.00
rmt
280.00
25.80
0.00
0.00
7224.00
0.00
7224.00
rmt
400.00
111.40
0.00
0.00
44560.00
0.00
44560.00
N0S
1500.00
2.00
0.00
0.00
3000.00
0.00
3000.00
rmt
1200.00
20.00
0.00
0.00
24000.00
0.00
24000.00
14.03
CHEMBER
N0S
8000.00
8.00
0.00
0.00
64000.00
0.00
64000.00
15.09
GULLY TRAP
N0S
1800.00
3.00
0.00
0.00
5400.00
0.00
5400.00
17.00
CUM
4500.00
0.00
0.00
0.00
0.00
0.00
0.00
17.01
lum
64156.00
0.00
1.00
1.00
0.00
64156.00
64156.00
0.00
0.00
FIBER MOULDING GLASS FOR AIR
EXT.IT
EXTRACTOR
N0S
2000.00
4.00
0.00
0.00
8000.00
0.00
8000.00
N0S
7815.00
1.00
0.00
0.00
7815.00
0.00
7815.00
EXT.IT 3"C.I
rmt
1000.00
9.90
0.00
0.00
9900.00
0.00
9900.00
EXT.IT 4"C.I
rmt
1200.00
12.70
0.00
0.00
15240.00
0.00
15240.00
N0S
875.00
4.00
0.00
0.00
3500.00
0.00
3500.00
rmt
100.00
15.50
0.00
0.00
1550.00
0.00
1550.00
rmt
600.00
80.00
0.00
0.00
48000.00
0.00
48000.00
rmt
1000.00
10.00
0.00
0.00
10000.00
0.00
10000.00
N0S
950.00
2.00
0.00
0.00
1900.00
0.00
1900.00
0.00
1.00
0.00
0.00
117511.00
0.00
117511.00
2) PLASTER
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3) BRICK MASSONERY
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
lum
sqm
810.00
0.00
73.00
73.00
0.00
59130.00
59130.00
EXT.IT
concrete.paving 100mm(1:2:4)
CUM
4350.00
9.36
0.00
0.00
40716.00
0.00
40716.00
EXT.IT
CUM
6050.00
5.92
0.00
0.00
35816.00
0.00
35816.00
Page 16
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Service Station
RA Bill-2
Item Description
Unit
Tender
Rate
Quantity
Previ.
Quantity.
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
Total
Bill
Amount
EXT.IT
lum
110340.00
0.00
1.00
1.00
0.00
110340.00
110340.00
EXT.IT
sqm
300.00
0.00
598.75
598.75
0.00
179625.00
179625.00
EXT.IT
plinth protection
rmt
650.00
0.00
120.14
120.14
0.00
78091.00
78091.00
EXT.IT
granite step
sqm
3950.00
0.00
2.48
2.48
0.00
9796.00
9796.00
EXT.IT
jaiselmer
sqm
1800.00
0.00
1.57
1.57
0.00
2826.00
2826.00
EXT.IT
p.o.p plaster
sqm
310.00
0.00
77.49
77.49
0.00
24021.90
24021.90
7487640
1225506
8713147
Page 17
RA-Bill-11
ABSTRACT OF COST
Name of Work :- Service Station
RA Bill-2
Item Description
Unit
Tender
Rate
Quantity
Previ.
Quantity.
Page 18
Current
Quantity.
Amount
Total
Quantity.
Previous Bill
Amount
Current
Bill
Amount
Total
Bill
Amount