Planilha FGTS INPC Sem Extratos

Fazer download em xls, pdf ou txt
Fazer download em xls, pdf ou txt
Você está na página 1de 5

PLANILHA DA REVISÃO DA CORREÇÃO DO FGTS - Sem Extrato

Autor
Nº PIS 20029
Honorários advocatícios 20%
Calculo elaborado por Ciclano
Cidade
Data

Índice de Índice de Valor


Salário do autor Valor Diferença Juros
Data do Valor depositado Atualização Atualização Atualizad Juros ao Diferenças + Diferenças +
na época Atualizado entre Moratórios de
Depósito (8% do salário) monetária monetária o pelo ano Juros Juros + Mora
segundo a CTPS pela TR indices 1% ao mês
pelo INPC pela TR INPC
Jan-99 R$ 2,000.00 R$ 160.00 2.6435062 1.3469897 R$ 422.96 R$ 215.52 R$ 207.44 0.25% R$ 207.96 176.00% R$ 571.89
Feb-99 R$ 2,000.00 R$ 160.00 2.6264344 1.3400709 R$ 420.23 R$ 214.41 R$ 205.82 0.25% R$ 206.33 175.00% R$ 567.41
Mar-99 R$ 2,000.00 R$ 160.00 2.569558000 1.3290425 R$ 411.13 R$ 212.65 R$ 198.48 0.25% R$ 198.98 174.00% R$ 547.19
Apr-99 R$ 2,000.00 R$ 160.00 2.537084000 1.3137842 R$ 405.93 R$ 210.21 R$ 195.73 0.25% R$ 196.22 173.00% R$ 539.60
May-99 R$ 2,000.00 R$ 160.00 2.525215000 1.3058291 R$ 404.03 R$ 208.93 R$ 195.10 0.25% R$ 195.59 172.00% R$ 537.87
Jun-99 R$ 2,000.00 R$ 160.00 2.523953000 1.2983493 R$ 403.83 R$ 207.74 R$ 196.10 0.25% R$ 196.59 171.00% R$ 540.61
Jul-99 R$ 2,000.00 R$ 160.00 2.522188000 1.2943265 R$ 403.55 R$ 207.09 R$ 196.46 0.25% R$ 196.95 170.00% R$ 541.61
Aug-99 R$ 2,000.00 R$ 160.00 2.503660000 1.2905414 R$ 400.59 R$ 206.49 R$ 194.10 0.25% R$ 194.58 169.00% R$ 535.11
Sep-99 R$ 2,000.00 R$ 160.00 2.489966000 1.2867519 R$ 398.39 R$ 205.88 R$ 192.51 0.25% R$ 193.00 168.00% R$ 530.74
Oct-99 R$ 2,000.00 R$ 160.00 2.480292000 1.2832678 R$ 396.85 R$ 205.32 R$ 191.52 0.25% R$ 192.00 167.00% R$ 528.01
Nov-99 R$ 2,000.00 R$ 160.00 2.456708000 1.2803678 R$ 393.07 R$ 204.86 R$ 188.21 0.25% R$ 188.68 166.00% R$ 518.88
Dec-99 R$ 2,000.00 R$ 160.00 2.433830000 1.2778147 R$ 389.41 R$ 204.45 R$ 184.96 0.25% R$ 185.42 165.00% R$ 509.92
Jan-00 R$ 2,000.00 R$ 160.00 2.415952000 1.2739953 R$ 386.55 R$ 203.84 R$ 182.71 0.25% R$ 183.17 164.00% R$ 503.72
Feb-00 R$ 2,000.00 R$ 160.00 2.401304000 1.2712633 R$ 384.21 R$ 203.40 R$ 180.81 0.25% R$ 181.26 163.00% R$ 498.46
Mar-00 R$ 2,000.00 R$ 160.00 2.400104000 1.2683107 R$ 384.02 R$ 202.93 R$ 181.09 0.25% R$ 181.54 162.00% R$ 499.23
Apr-00 R$ 2,000.00 R$ 160.00 2.396988000 1.2654735 R$ 383.52 R$ 202.48 R$ 181.04 0.25% R$ 181.49 161.00% R$ 499.11
May-00 R$ 2,000.00 R$ 160.00 2.394833000 1.2638293 R$ 383.17 R$ 202.21 R$ 180.96 0.25% R$ 181.41 160.00% R$ 498.89
Jun-00 R$ 2,000.00 R$ 160.00 2.396031000 1.2606876 R$ 383.36 R$ 201.71 R$ 181.65 0.25% R$ 182.11 159.00% R$ 500.80
Jul-00 R$ 2,000.00 R$ 160.00 2.388864000 1.2579955 R$ 382.22 R$ 201.28 R$ 180.94 0.25% R$ 181.39 157.00% R$ 498.83
Aug-00 R$ 2,000.00 R$ 160.00 2.356114000 1.2560524 R$ 376.98 R$ 200.97 R$ 176.01 0.25% R$ 176.45 156.00% R$ 485.24
Sep-00 R$ 2,000.00 R$ 160.00 2.327946000 1.253514 R$ 372.47 R$ 200.56 R$ 171.91 0.25% R$ 172.34 155.00% R$ 473.93
Oct-00 R$ 2,000.00 R$ 160.00 2.317979000 1.2522142 R$ 370.88 R$ 200.35 R$ 170.52 0.25% R$ 170.95 154.00% R$ 470.11
Nov-00 R$ 2,000.00 R$ 160.00 2.314276000 1.2505685 R$ 370.28 R$ 200.09 R$ 170.19 0.25% R$ 170.62 153.00% R$ 469.20
Dec-00 R$ 2,000.00 R$ 160.00 2.307584000 1.2490733 R$ 369.21 R$ 199.85 R$ 169.36 0.25% R$ 169.79 152.00% R$ 466.91
Jan-01 R$ 2,000.00 R$ 160.00 2.294961000 1.2478367 R$ 367.19 R$ 199.65 R$ 167.54 0.25% R$ 167.96 151.00% R$ 461.89
Feb-01 R$ 2,000.00 R$ 160.00 2.277425000 1.2461308 R$ 364.39 R$ 199.38 R$ 165.01 0.25% R$ 165.42 150.00% R$ 454.90
Mar-01 R$ 2,000.00 R$ 160.00 2.266320000 1.2456724 R$ 362.61 R$ 199.31 R$ 163.30 0.25% R$ 163.71 149.00% R$ 450.21
Apr-01 R$ 2,000.00 R$ 160.00 2.255494000 1.2435285 R$ 360.88 R$ 198.96 R$ 161.91 0.25% R$ 162.32 148.00% R$ 446.38
May-01 R$ 2,000.00 R$ 160.00 2.236706000 1.241609 R$ 357.87 R$ 198.66 R$ 159.22 0.25% R$ 159.61 147.00% R$ 438.94
Jun-01 R$ 2,000.00 R$ 160.00 2.224029000 1.2393447 R$ 355.84 R$ 198.30 R$ 157.55 0.25% R$ 157.94 146.00% R$ 434.34
Jul-01 R$ 2,000.00 R$ 160.00 2.210764000 1.2375404 R$ 353.72 R$ 198.01 R$ 155.72 0.25% R$ 156.11 145.00% R$ 429.29
Aug-01 R$ 2,000.00 R$ 160.00 2.186494000 1.2345269 R$ 349.84 R$ 197.52 R$ 152.31 0.25% R$ 152.70 144.00% R$ 419.91
Sep-01 R$ 2,000.00 R$ 160.00 2.169356000 1.2302996 R$ 347.10 R$ 196.85 R$ 150.25 0.25% R$ 150.62 143.00% R$ 414.22
Oct-01 R$ 2,000.00 R$ 160.00 2.159853000 1.2283012 R$ 345.58 R$ 196.53 R$ 149.05 0.25% R$ 149.42 142.00% R$ 410.91
Nov-01 R$ 2,000.00 R$ 160.00 2.139739000 1.2247335 R$ 342.36 R$ 195.96 R$ 146.40 0.25% R$ 146.77 143.00% R$ 403.61
Dec-01 R$ 2,000.00 R$ 160.00 2.112488000 1.2223768 R$ 338.00 R$ 195.58 R$ 142.42 0.25% R$ 142.77 142.00% R$ 392.63
Jan-02 R$ 2,000.00 R$ 160.00 2.096970000 1.2199576 R$ 335.52 R$ 195.19 R$ 140.32 0.25% R$ 140.67 141.00% R$ 386.85
Feb-02 R$ 2,000.00 R$ 160.00 2.074770000 1.2168048 R$ 331.96 R$ 194.69 R$ 137.27 0.25% R$ 137.62 140.00% R$ 378.45
Mar-02 R$ 2,000.00 R$ 160.00 2.068359000 1.2153816 R$ 330.94 R$ 194.46 R$ 136.48 0.25% R$ 136.82 139.00% R$ 376.25
Apr-02 R$ 2,000.00 R$ 160.00 2.055614000 1.2132487 R$ 328.90 R$ 194.12 R$ 134.78 0.25% R$ 135.12 138.00% R$ 371.57
May-02 R$ 2,000.00 R$ 160.00 2.041730000 1.2103958 R$ 326.68 R$ 193.66 R$ 133.01 0.25% R$ 133.35 137.00% R$ 366.70
Jun-02 R$ 2,000.00 R$ 160.00 2.039894000 1.2078569 R$ 326.38 R$ 193.26 R$ 133.13 0.25% R$ 133.46 136.00% R$ 367.01
Jul-02 R$ 2,000.00 R$ 160.00 2.027526000 1.2059491 R$ 324.40 R$ 192.95 R$ 131.45 0.25% R$ 131.78 135.00% R$ 362.40
Aug-02 R$ 2,000.00 R$ 160.00 2.004475000 1.2027546 R$ 320.72 R$ 192.44 R$ 128.28 0.25% R$ 128.60 134.00% R$ 353.64
Sep-02 R$ 2,000.00 R$ 160.00 1.987383000 1.1997779 R$ 317.98 R$ 191.96 R$ 126.02 0.25% R$ 126.33 133.00% R$ 347.41
Oct-02 R$ 2,000.00 R$ 160.00 1.971024000 1.197437 R$ 315.36 R$ 191.59 R$ 123.77 0.25% R$ 124.08 132.00% R$ 341.23
Nov-02 R$ 2,000.00 R$ 160.00 1.940557000 1.1941316 R$ 310.49 R$ 191.06 R$ 119.43 0.25% R$ 119.73 131.00% R$ 329.25
Dec-02 R$ 2,000.00 R$ 160.00 1.876929000 1.1909826 R$ 300.31 R$ 190.56 R$ 109.75 0.25% R$ 110.03 130.00% R$ 302.57
Jan-03 R$ 2,000.00 R$ 160.00 1.827584000 1.1866998 R$ 292.41 R$ 189.87 R$ 102.54 0.25% R$ 102.80 129.00% R$ 282.69
Feb-03 R$ 2,000.00 R$ 160.00 1.783531000 1.1809392 R$ 285.36 R$ 188.95 R$ 96.41 0.25% R$ 96.66 128.00% R$ 265.80
Mar-03 R$ 2,000.00 R$ 160.00 1.734109000 1.1760984 R$ 277.46 R$ 188.18 R$ 89.28 0.25% R$ 89.50 127.00% R$ 246.14
Apr-03 R$ 2,000.00 R$ 160.00 1.710504000 1.1716672 R$ 273.68 R$ 187.47 R$ 86.21 0.25% R$ 86.43 126.00% R$ 237.68
May-03 R$ 2,000.00 R$ 160.00 1.693736000 1.1667853 R$ 271.00 R$ 186.69 R$ 84.31 0.25% R$ 84.52 125.00% R$ 232.44
Jun-03 R$ 2,000.00 R$ 160.00 1.694753000 1.1613849 R$ 271.16 R$ 185.82 R$ 85.34 0.25% R$ 85.55 124.00% R$ 235.27
Jul-03 R$ 2,000.00 R$ 160.00 1.694075000 1.1565666 R$ 271.05 R$ 185.05 R$ 86.00 0.25% R$ 86.22 123.00% R$ 237.09
Aug-03 R$ 2,000.00 R$ 160.00 1.691031000 1.1502803 R$ 270.56 R$ 184.04 R$ 86.52 0.25% R$ 86.74 122.00% R$ 238.53
Sep-03 R$ 2,000.00 R$ 160.00 1.677278000 1.1456542 R$ 268.36 R$ 183.30 R$ 85.06 0.25% R$ 85.27 121.00% R$ 234.50
Oct-03 R$ 2,000.00 R$ 160.00 1.670762000 1.1418131 R$ 267.32 R$ 182.69 R$ 84.63 0.25% R$ 84.84 120.00% R$ 233.32
Nov-03 R$ 2,000.00 R$ 160.00 1.664603000 1.1381562 R$ 266.34 R$ 182.10 R$ 84.23 0.25% R$ 84.44 119.00% R$ 232.22
Dec-03 R$ 2,000.00 R$ 160.00 1.655662000 1.1361385 R$ 264.91 R$ 181.78 R$ 83.12 0.25% R$ 83.33 118.00% R$ 229.16
Jan-04 R$ 2,000.00 R$ 160.00 1.642033000 1.133985 R$ 262.73 R$ 181.44 R$ 81.29 0.25% R$ 81.49 117.00% R$ 224.10
Feb-04 R$ 2,000.00 R$ 160.00 1.635654000 1.1325354 R$ 261.70 R$ 181.21 R$ 80.50 0.25% R$ 80.70 116.00% R$ 221.93
Mar-04 R$ 2,000.00 R$ 160.00 1.626384000 1.1320169 R$ 260.22 R$ 181.12 R$ 79.10 0.25% R$ 79.30 115.00% R$ 218.07
Apr-04 R$ 2,000.00 R$ 160.00 1.619743000 1.1300078 R$ 259.16 R$ 180.80 R$ 78.36 0.25% R$ 78.55 114.00% R$ 216.02
May-04 R$ 2,000.00 R$ 160.00 1.613290000 1.129021 R$ 258.13 R$ 180.64 R$ 77.48 0.25% R$ 77.68 113.00% R$ 213.61
Jun-04 R$ 2,000.00 R$ 160.00 1.605263000 1.1272782 R$ 256.84 R$ 180.36 R$ 76.48 0.25% R$ 76.67 112.00% R$ 210.84
Jul-04 R$ 2,000.00 R$ 160.00 1.593630000 1.1252966 R$ 254.98 R$ 180.05 R$ 74.93 0.25% R$ 75.12 111.00% R$ 206.58
Aug-04 R$ 2,000.00 R$ 160.00 1.585701000 1.1231043 R$ 253.71 R$ 179.70 R$ 74.02 0.25% R$ 74.20 110.00% R$ 204.05
Sep-04 R$ 2,000.00 R$ 160.00 1.583010000 1.120857 R$ 253.28 R$ 179.34 R$ 73.94 0.25% R$ 74.13 109.00% R$ 203.86
Oct-04 R$ 2,000.00 R$ 160.00 1.580324000 1.1189235 R$ 252.85 R$ 179.03 R$ 73.82 0.25% R$ 74.01 108.00% R$ 203.52
Nov-04 R$ 2,000.00 R$ 160.00 1.573401000 1.1176851 R$ 251.74 R$ 178.83 R$ 72.91 0.25% R$ 73.10 107.00% R$ 201.02
Dec-04 R$ 2,000.00 R$ 160.00 1.559985000 1.1164057 R$ 249.60 R$ 178.62 R$ 70.97 0.25% R$ 71.15 106.00% R$ 195.66
Jan-05 R$ 2,000.00 R$ 160.00 1.551143000 1.1137327 R$ 248.18 R$ 178.20 R$ 69.99 0.25% R$ 70.16 105.00% R$ 192.94
Feb-05 R$ 2,000.00 R$ 160.00 1.544348000 1.1116428 R$ 247.10 R$ 177.86 R$ 69.23 0.25% R$ 69.41 104.00% R$ 190.87
Mar-05 R$ 2,000.00 R$ 160.00 1.533156000 1.1105744 R$ 245.30 R$ 177.69 R$ 67.61 0.25% R$ 67.78 103.00% R$ 186.40
Apr-05 R$ 2,000.00 R$ 160.00 1.533156000 1.1076558 R$ 245.30 R$ 177.22 R$ 68.08 0.25% R$ 68.25 102.00% R$ 187.69
May-05 R$ 2,000.00 R$ 160.00 1.519330000 1.1054416 R$ 243.09 R$ 176.87 R$ 66.22 0.25% R$ 66.39 101.00% R$ 182.57
Jun-05 R$ 2,000.00 R$ 160.00 1.508769000 1.1026552 R$ 241.40 R$ 176.42 R$ 64.98 0.25% R$ 65.14 100.00% R$ 179.14
Jul-05 R$ 2,000.00 R$ 160.00 1.510430000 1.0993648 R$ 241.67 R$ 175.90 R$ 65.77 0.25% R$ 65.93 99.00% R$ 181.32
Aug-05 R$ 2,000.00 R$ 160.00 1.509977000 1.0965412 R$ 241.60 R$ 175.45 R$ 66.15 0.25% R$ 66.32 98.00% R$ 182.37
Sep-05 R$ 2,000.00 R$ 160.00 1.509977000 1.0927537 R$ 241.60 R$ 174.84 R$ 66.76 0.25% R$ 66.92 97.00% R$ 184.04
Oct-05 R$ 2,000.00 R$ 160.00 1.507716000 1.0898797 R$ 241.23 R$ 174.38 R$ 66.85 0.25% R$ 67.02 96.00% R$ 184.31
Nov-05 R$ 2,000.00 R$ 160.00 1.499021000 1.0875957 R$ 239.84 R$ 174.02 R$ 65.83 0.25% R$ 65.99 95.00% R$ 181.48
Dec-05 R$ 2,000.00 R$ 160.00 1.490970000 1.0855018 R$ 238.56 R$ 173.68 R$ 64.87 0.25% R$ 65.04 94.00% R$ 178.85
Jan-06 R$ 2,000.00 R$ 160.00 1.485030000 1.0830444 R$ 237.60 R$ 173.29 R$ 64.32 0.25% R$ 64.48 93.00% R$ 177.32
Feb-06 R$ 2,000.00 R$ 160.00 1.479408000 1.080531 R$ 236.71 R$ 172.88 R$ 63.82 0.25% R$ 63.98 92.00% R$ 175.94
Mar-06 R$ 2,000.00 R$ 160.00 1.476014000 1.0797482 R$ 236.16 R$ 172.76 R$ 63.40 0.25% R$ 63.56 91.00% R$ 174.79
Apr-06 R$ 2,000.00 R$ 160.00 1.472039000 1.0775145 R$ 235.53 R$ 172.40 R$ 63.12 0.25% R$ 63.28 90.00% R$ 174.02
May-06 R$ 2,000.00 R$ 160.00 1.470275000 1.0765941 R$ 235.24 R$ 172.26 R$ 62.99 0.25% R$ 63.15 89.00% R$ 173.65
Jun-06 R$ 2,000.00 R$ 160.00 1.468366000 1.0745653 R$ 234.94 R$ 171.93 R$ 63.01 0.25% R$ 63.17 88.00% R$ 173.71
Jul-06 R$ 2,000.00 R$ 160.00 1.469394000 1.0724879 R$ 235.10 R$ 171.60 R$ 63.50 0.25% R$ 63.66 87.00% R$ 175.08
Aug-06 R$ 2,000.00 R$ 160.00 1.467780000 1.0706132 R$ 234.84 R$ 171.30 R$ 63.55 0.25% R$ 63.71 86.00% R$ 175.19
Sep-06 R$ 2,000.00 R$ 160.00 1.468073000 1.0680115 R$ 234.89 R$ 170.88 R$ 64.01 0.25% R$ 64.17 85.00% R$ 176.47
Oct-06 R$ 2,000.00 R$ 160.00 1.465728000 1.0663896 R$ 234.52 R$ 170.62 R$ 63.89 0.25% R$ 64.05 84.00% R$ 176.15
Nov-06 R$ 2,000.00 R$ 160.00 1.459453000 1.0643938 R$ 233.51 R$ 170.30 R$ 63.21 0.25% R$ 63.37 83.00% R$ 174.26
Dec-06 R$ 2,000.00 R$ 160.00 1.453349000 1.063031 R$ 232.54 R$ 170.08 R$ 62.45 0.25% R$ 62.61 82.00% R$ 172.17
Jan-07 R$ 2,000.00 R$ 160.00 1.444393000 1.0614155 R$ 231.10 R$ 169.83 R$ 61.28 0.25% R$ 61.43 81.00% R$ 168.93
Feb-07 R$ 2,000.00 R$ 160.00 1.437350000 1.0590972 R$ 229.98 R$ 169.46 R$ 60.52 0.25% R$ 60.67 80.00% R$ 166.85
Mar-07 R$ 2,000.00 R$ 160.00 1.431339000 1.0583341 R$ 229.01 R$ 169.33 R$ 59.68 0.25% R$ 59.83 79.00% R$ 164.53
Apr-07 R$ 2,000.00 R$ 160.00 1.425068000 1.0563524 R$ 228.01 R$ 169.02 R$ 58.99 0.25% R$ 59.14 78.00% R$ 162.64
May-07 R$ 2,000.00 R$ 160.00 1.421373000 1.0550104 R$ 227.42 R$ 168.80 R$ 58.62 0.25% R$ 58.76 77.00% R$ 161.60
Jun-07 R$ 2,000.00 R$ 160.00 1.417687000 1.0532315 R$ 226.83 R$ 168.52 R$ 58.31 0.25% R$ 58.46 76.00% R$ 160.76
Jul-07 R$ 2,000.00 R$ 160.00 1.413306000 1.0522277 R$ 226.13 R$ 168.36 R$ 57.77 0.25% R$ 57.92 75.00% R$ 159.27
Aug-07 R$ 2,000.00 R$ 160.00 1.408797000 1.0506842 R$ 225.41 R$ 168.11 R$ 57.30 0.25% R$ 57.44 74.00% R$ 157.96
Sep-07 R$ 2,000.00 R$ 160.00 1.400534000 1.0491462 R$ 224.09 R$ 167.86 R$ 56.22 0.25% R$ 56.36 73.00% R$ 155.00
Oct-07 R$ 2,000.00 R$ 160.00 1.397042000 1.048777 R$ 223.53 R$ 167.80 R$ 55.72 0.25% R$ 55.86 72.00% R$ 153.62
Nov-07 R$ 2,000.00 R$ 160.00 1.392863000 1.0475807 R$ 222.86 R$ 167.61 R$ 55.25 0.25% R$ 55.38 71.00% R$ 152.30
Dec-07 R$ 2,000.00 R$ 160.00 1.386899000 1.046963 R$ 221.90 R$ 167.51 R$ 54.39 0.25% R$ 54.53 70.00% R$ 149.95
Jan-08 R$ 2,000.00 R$ 160.00 1.373576000 1.0462934 R$ 219.77 R$ 167.41 R$ 52.37 0.25% R$ 52.50 69.00% R$ 144.36
Feb-08 R$ 2,000.00 R$ 160.00 1.364163000 1.0452377 R$ 218.27 R$ 167.24 R$ 51.03 0.25% R$ 51.16 68.00% R$ 140.68
Mar-08 R$ 2,000.00 R$ 160.00 1.357646000 1.0449837 R$ 217.22 R$ 167.20 R$ 50.03 0.25% R$ 50.15 67.00% R$ 137.92
Apr-08 R$ 2,000.00 R$ 160.00 1.350757000 1.0445565 R$ 216.12 R$ 167.13 R$ 48.99 0.25% R$ 49.11 66.00% R$ 135.07
May-08 R$ 2,000.00 R$ 160.00 1.342168000 1.0435599 R$ 214.75 R$ 166.97 R$ 47.78 0.25% R$ 47.90 65.00% R$ 131.72
Jun-08 R$ 2,000.00 R$ 160.00 1.329405000 1.0427924 R$ 212.70 R$ 166.85 R$ 45.86 0.25% R$ 45.97 64.00% R$ 126.42
Jul-08 R$ 2,000.00 R$ 160.00 1.317417000 1.0415987 R$ 210.79 R$ 166.66 R$ 44.13 0.25% R$ 44.24 63.00% R$ 121.66
Aug-08 R$ 2,000.00 R$ 160.00 1.309820000 1.0506842 R$ 209.57 R$ 168.11 R$ 41.46 0.25% R$ 41.57 62.00% R$ 114.30
Sep-08 R$ 2,000.00 R$ 160.00 1.307075000 1.0379752 R$ 209.13 R$ 166.08 R$ 43.06 0.25% R$ 43.16 61.00% R$ 118.70
Oct-08 R$ 2,000.00 R$ 160.00 1.305117000 1.0359344 R$ 208.82 R$ 165.75 R$ 43.07 0.25% R$ 43.18 60.00% R$ 118.74
Nov-08 R$ 2,000.00 R$ 160.00 1.298624000 1.0333448 R$ 207.78 R$ 165.34 R$ 42.44 0.25% R$ 42.55 59.00% R$ 117.01
Dec-08 R$ 2,000.00 R$ 160.00 1.293708000 1.0316756 R$ 206.99 R$ 165.07 R$ 41.93 0.25% R$ 42.03 58.00% R$ 115.58
Jan-09 R$ 2,000.00 R$ 160.00 1.289967000 1.0294632 R$ 206.39 R$ 164.71 R$ 41.68 0.25% R$ 41.78 57.00% R$ 114.91
Feb-09 R$ 2,000.00 R$ 160.00 1.281764000 1.0275725 R$ 205.08 R$ 164.41 R$ 40.67 0.25% R$ 40.77 56.00% R$ 112.12
Mar-09 R$ 2,000.00 R$ 160.00 1.277803000 1.0271093 R$ 204.45 R$ 164.34 R$ 40.11 0.25% R$ 40.21 55.00% R$ 110.58
Apr-09 R$ 2,000.00 R$ 160.00 1.275252000 1.0256344 R$ 204.04 R$ 164.10 R$ 39.94 0.25% R$ 40.04 54.00% R$ 110.11
May-09 R$ 2,000.00 R$ 160.00 1.268277000 1.025169 R$ 202.92 R$ 164.03 R$ 38.90 0.25% R$ 38.99 53.00% R$ 107.23
Jun-09 R$ 2,000.00 R$ 160.00 1.260712000 1.0247089 R$ 201.71 R$ 163.95 R$ 37.76 0.25% R$ 37.85 52.00% R$ 104.10
Jul-09 R$ 2,000.00 R$ 160.00 1.255440000 1.0240371 R$ 200.87 R$ 163.85 R$ 37.02 0.25% R$ 37.12 51.00% R$ 102.07
Aug-09 R$ 2,000.00 R$ 160.00 1.252559000 1.022962 R$ 200.41 R$ 163.67 R$ 36.74 0.25% R$ 36.83 50.00% R$ 101.28
Sep-09 R$ 2,000.00 R$ 160.00 1.251557000 1.0227605 R$ 200.25 R$ 163.64 R$ 36.61 0.25% R$ 36.70 49.00% R$ 100.92
Oct-09 R$ 2,000.00 R$ 160.00 1.249558000 1.0227605 R$ 199.93 R$ 163.64 R$ 36.29 0.25% R$ 36.38 48.00% R$ 100.04
Nov-09 R$ 2,000.00 R$ 160.00 1.246566000 1.0227605 R$ 199.45 R$ 163.64 R$ 35.81 0.25% R$ 35.90 47.00% R$ 98.72
Dec-09 R$ 2,000.00 R$ 160.00 1.241971000 1.0227605 R$ 198.72 R$ 163.64 R$ 35.07 0.25% R$ 35.16 46.00% R$ 96.69
Jan-10 R$ 2,000.00 R$ 160.00 1.238997000 1.0174723 R$ 198.24 R$ 162.80 R$ 35.44 0.25% R$ 35.53 45.00% R$ 97.71
Feb-10 R$ 2,000.00 R$ 160.00 1.228189000 1.0222157 R$ 196.51 R$ 163.55 R$ 32.96 0.25% R$ 33.04 44.00% R$ 90.85
Mar-10 R$ 2,000.00 R$ 160.00 1.219652000 1.0222157 R$ 195.14 R$ 163.55 R$ 31.59 0.25% R$ 31.67 43.00% R$ 87.09
Apr-10 R$ 2,000.00 R$ 160.00 1.211053000 1.0214067 R$ 193.77 R$ 163.43 R$ 30.34 0.25% R$ 30.42 42.00% R$ 83.65
May-10 R$ 2,000.00 R$ 160.00 1.202277000 1.0214067 R$ 192.36 R$ 163.43 R$ 28.94 0.25% R$ 29.01 41.00% R$ 79.78
Jun-10 R$ 2,000.00 R$ 160.00 1.197129000 1.0208861 R$ 191.54 R$ 163.34 R$ 28.20 0.25% R$ 28.27 40.00% R$ 77.74
Jul-10 R$ 2,000.00 R$ 160.00 1.198447000 1.0202851 R$ 191.75 R$ 163.25 R$ 28.51 0.25% R$ 28.58 39.00% R$ 78.59
Aug-10 R$ 2,000.00 R$ 160.00 1.199287000 1.0191121 R$ 191.89 R$ 163.06 R$ 28.83 0.25% R$ 28.90 38.00% R$ 79.48
Sep-10 R$ 2,000.00 R$ 160.00 1.200127000 1.0181866 R$ 192.02 R$ 162.91 R$ 29.11 0.25% R$ 29.18 34.00% R$ 80.25
Oct-10 R$ 2,000.00 R$ 160.00 1.193681000 1.0174723 R$ 190.99 R$ 162.80 R$ 28.19 0.25% R$ 28.26 33.00% R$ 77.73
Nov-10 R$ 2,000.00 R$ 160.00 1.182799000 1.0169923 R$ 189.25 R$ 162.72 R$ 26.53 0.25% R$ 26.60 32.00% R$ 73.14
Dec-10 R$ 2,000.00 R$ 160.00 1.170741000 1.0166507 R$ 187.32 R$ 162.66 R$ 24.65 0.25% R$ 24.72 31.00% R$ 67.97
Jan-11 R$ 2,000.00 R$ 160.00 1.163758000 1.0152233 R$ 186.20 R$ 162.44 R$ 23.77 0.25% R$ 23.82 30.00% R$ 65.52
Feb-11 R$ 2,000.00 R$ 160.00 1.152921000 1.0144979 R$ 184.47 R$ 162.32 R$ 22.15 0.25% R$ 22.20 29.00% R$ 61.06
Mar-11 R$ 2,000.00 R$ 160.00 1.146728000 1.0139666 R$ 183.48 R$ 162.23 R$ 21.24 0.25% R$ 21.29 28.00% R$ 58.56
Apr-11 R$ 2,000.00 R$ 160.00 1.139210000 1.0127392 R$ 182.27 R$ 162.04 R$ 20.24 0.25% R$ 20.29 27.00% R$ 55.79
May-11 R$ 2,000.00 R$ 160.00 1.131066000 1.0123656 R$ 180.97 R$ 161.98 R$ 18.99 0.25% R$ 19.04 26.00% R$ 52.36
Jun-11 R$ 2,000.00 R$ 160.00 1.124655000 1.0107787 R$ 179.94 R$ 161.72 R$ 18.22 0.25% R$ 18.27 25.00% R$ 50.23
Jul-11 R$ 2,000.00 R$ 160.00 1.122187000 1.0096539 R$ 179.55 R$ 161.54 R$ 18.01 0.25% R$ 18.05 24.00% R$ 49.64
Aug-11 R$ 2,000.00 R$ 160.00 1.122187000 1.0084146 R$ 179.55 R$ 161.35 R$ 18.20 0.25% R$ 18.25 23.00% R$ 50.19
Sep-11 R$ 2,000.00 R$ 160.00 1.117493000 1.0063255 R$ 178.80 R$ 161.01 R$ 17.79 0.25% R$ 17.83 22.00% R$ 49.04
Oct-11 R$ 2,000.00 R$ 160.00 1.112487000 1.0053171 R$ 178.00 R$ 160.85 R$ 17.15 0.25% R$ 17.19 25.00% R$ 47.27
Nov-11 R$ 2,000.00 R$ 160.00 1.108938000 1.0046942 R$ 177.43 R$ 160.75 R$ 16.68 0.25% R$ 16.72 24.00% R$ 45.98
Dec-11 R$ 2,000.00 R$ 160.00 1.102653000 1.0040466 R$ 176.42 R$ 160.65 R$ 15.78 0.25% R$ 15.82 23.00% R$ 43.50
Jan-12 R$ 2,000.00 R$ 160.00 1.097058000 1.0031067 R$ 175.53 R$ 160.50 R$ 15.03 0.25% R$ 15.07 22.00% R$ 41.44
Feb-12 R$ 2,000.00 R$ 160.00 1.091492000 1.0022408 R$ 174.64 R$ 160.36 R$ 14.28 0.25% R$ 14.32 21.00% R$ 39.37
Mar-12 R$ 2,000.00 R$ 160.00 1.087251000 1.0022408 R$ 173.96 R$ 160.36 R$ 13.60 0.25% R$ 13.64 20.00% R$ 37.50
Apr-12 R$ 2,000.00 R$ 160.00 1.085298000 1.0011715 R$ 173.65 R$ 160.19 R$ 13.46 0.25% R$ 13.49 19.00% R$ 37.11
May-12 R$ 2,000.00 R$ 160.00 1.078396000 1.0009443 R$ 172.54 R$ 160.15 R$ 12.39 0.25% R$ 12.42 18.00% R$ 34.16
Jun-12 R$ 2,000.00 R$ 160.00 1.072497000 1.0004761 R$ 171.60 R$ 160.08 R$ 11.52 0.25% R$ 11.55 17.00% R$ 31.77
Jul-12 R$ 2,000.00 R$ 160.00 1.069716000 1.0004761 R$ 171.15 R$ 160.08 R$ 11.08 0.25% R$ 11.11 16.00% R$ 30.54
Aug-12 R$ 2,000.00 R$ 160.00 1.065136000 1.000332 R$ 170.42 R$ 160.05 R$ 10.37 0.25% R$ 10.39 15.00% R$ 28.59
Sep-12 R$ 2,000.00 R$ 160.00 1.060364000 1.000209 R$ 169.66 R$ 160.03 R$ 9.62 0.25% R$ 9.65 14.00% R$ 26.53
Oct-12 R$ 2,000.00 R$ 160.00 1.053726000 1.000209 R$ 168.60 R$ 160.03 R$ 8.56 0.25% R$ 8.58 13.00% R$ 23.61
Nov-12 R$ 2,000.00 R$ 160.00 1.046297000 1.000209 R$ 167.41 R$ 160.03 R$ 7.37 0.25% R$ 7.39 12.00% R$ 20.33
Dec-12 R$ 2,000.00 R$ 160.00 1.040677000 1.000209 R$ 166.51 R$ 160.03 R$ 6.47 0.25% R$ 6.49 11.00% R$ 17.85
Jan-13 R$ 2,000.00 R$ 160.00 1.033033000 1.000209 R$ 165.29 R$ 160.03 R$ 5.25 0.25% R$ 5.26 10.00% R$ 14.48
Feb-13 R$ 2,000.00 R$ 160.00 1.023616000 1.000209 R$ 163.78 R$ 160.03 R$ 3.75 0.25% R$ 3.75 9.00% R$ 10.32
Mar-13 R$ 2,000.00 R$ 160.00 1.018321000 1.000209 R$ 162.93 R$ 160.03 R$ 2.90 0.25% R$ 2.91 8.00% R$ 7.99
Apr-13 R$ 2,000.00 R$ 160.00 1.012247000 1.000209 R$ 161.96 R$ 160.03 R$ 1.93 0.25% R$ 1.93 7.00% R$ 5.31
May-13 R$ 2,000.00 R$ 160.00 1.006310000 1.000209 R$ 161.01 R$ 160.03 R$ 0.98 0.25% R$ 0.98 6.00% R$ 2.69
Jun-13 R$ 2,000.00 R$ 160.00 1.002800000 1.000209 R$ 160.45 R$ 160.03 R$ 0.41 0.25% R$ 0.42 5.00% R$ 1.14
Jul-13 R$ 2,000.00 R$ 160.00 1.002800000 1.000209 R$ 160.45 R$ 160.03 R$ 0.41 0.25% R$ 0.42 4.00% R$ 1.14
Aug-13 R$ 2,000.00 R$ 160.00 1.002700000 1.000209 R$ 160.43 R$ 160.03 R$ 0.40 0.25% R$ 0.40 3.00% R$ 1.10
Sep-13 R$ 2,000.00 R$ 160.00 1.023729000 1.000079 R$ 163.80 R$ 160.01 R$ 3.78 0.25% R$ 3.79 2.00% R$ 10.43
Oct-13 R$ 2,000.00 R$ 160.00 1.000000000 1.000000000 R$ 160.00 R$ 160.00 R$ 0.00 0.25% R$ 0.00 1.00% R$ 0.00
Total das diferenças devidas ao autor R$ 38,229.50

Conclusão dos Cálculos


Diferenças devidas ao
autor válidas até R$ 38,229.50
07/2013
Honorários R$ 7,645.90

aborado por Ciclano


0 12/30/1899
v.1. Copyright: 2013 por Modelos de Iniciais. Todos os direitos reservados
http://modelosdeiniciais.blogspot.com

*VD= valor depositado


J= juros

Você também pode gostar