Parcelas Variáveis (SAC)

V.2 Out/2020

Legenda: Condição exclusiva para o segmento Select / Private - CI Bonificado - Taxa Bonificada
1. Amortização - parte da parcela que reduz o saldo devedor
2. De acordo com o Sistema Financeiro de Habitação, deverá ser contratado um seguro com as coberturas mínimas de MIP (Morte e Invalidez Permanente) e DFI (Danos Físicos ao Imóvel). Nós oferecemos
para você duas opções de seguradora: a Zurich Santander Brasil Seguros ou a HDI Seguros. Se desejar, você também pode optar por contratar uma apólice de seguro individual disponível no mercado.
3. Tarifa de Serviços Administrativos
4. A presente simulação é válida para esta data e demonstra uma estimativa de um contrato de financiamento imobiliário, baseada nas taxas vigentes à época da simulação
e não constitui proposta por parte do Santander ou de qualquer outra empresa do Grupo.
5. O valor do financiamento poderá ser reduzido, mesmo que seja comprovada a renda informada, em função de análise de crédito.
6. Você está recebendo uma simulação com a Taxa de Juros Bonificada e outra com Taxa de Juros sem Bonificação. Consulte o site www.santander.com.br/cibonificado e saiba como manter a Taxa de
Juros Bonificada vigente durante todo o período do financiamento.

Valor do Imóvel R$ 843.500,00 CESH - Custo Efetivo do Seguro Habitacional 4,3482%

Prazo em meses 370 CET - Custo Efetivo Total Anual 7,81%
Idade do mais Idoso 45 Seguradora: Zurich Santander
Taxa de Juros Mensal 0,56% Valor total devido do financiamento no ato da contratação R$ 545.647,08 100%
Taxa de Juros Anual 6,9900% Valor liberado R$ 545.647,08 100%
Estimativa de TR Anual 0,00% Total das despesas vinculadas à concessão do financiamento R$ 3.100,00 0,57%
Somatória das Parcelas R$ 1.182.495,86 Tarifa de Avaliação da Garantia R$ 3.100,00 0,57%
Despesas fixas 5% R$ 0,00 0,00%
ITBI R$ 0,00 0,00%
Laudêmio R$ 0,00 0,00%
Data da Simulação: 21/12/2020

Parcela Crédito
Mês N° Parcela Saldo Devedor Amt¹ Juros Parcela Seguro MIP² Seguro DFI² TSA3 Imobiliário4
dez-20 0 545.647,08 - - - 218,26 42,18 260,44
jan-21 1 544.172,36 1.474,72 3.080,89 4.555,61 217,67 42,18 25,00 4.840,46
fev-21 2 542.697,64 1.474,72 3.072,57 4.547,29 217,08 42,18 25,00 4.831,55
mar-21 3 541.222,91 1.474,72 3.064,24 4.538,96 216,49 42,18 25,00 4.822,63
abr-21 4 539.748,19 1.474,72 3.055,91 4.530,63 215,90 42,18 25,00 4.813,71
mai-21 5 538.273,47 1.474,72 3.047,59 4.522,31 215,31 42,18 25,00 4.804,80
jun-21 6 536.798,75 1.474,72 3.039,26 4.513,98 214,72 42,18 25,00 4.795,88
jul-21 7 535.324,03 1.474,72 3.030,93 4.505,65 214,13 42,18 25,00 4.786,96
ago-21 8 533.849,31 1.474,72 3.022,61 4.497,33 213,54 42,18 25,00 4.778,05
set-21 9 532.374,58 1.474,72 3.014,28 4.489,00 212,95 42,18 25,00 4.769,13
out-21 10 530.899,86 1.474,72 3.005,95 4.480,67 212,36 42,18 25,00 4.760,21
nov-21 11 529.425,14 1.474,72 2.997,63 4.472,35 211,77 42,18 25,00 4.751,30
dez-21 12 527.950,42 1.474,72 2.989,30 4.464,02 211,18 42,18 25,00 4.742,38
jan-22 13 526.475,70 1.474,72 2.980,97 4.455,69 210,59 42,18 25,00 4.733,46
fev-22 14 525.000,97 1.474,72 2.972,65 4.447,37 210,00 42,18 25,00 4.724,55
mar-22 15 523.526,25 1.474,72 2.964,32 4.439,04 209,41 42,18 25,00 4.715,63
abr-22 16 522.051,53 1.474,72 2.955,99 4.430,71 208,82 42,18 25,00 4.706,71
mai-22 17 520.576,81 1.474,72 2.947,67 4.422,39 208,23 42,18 25,00 4.697,80
jun-22 18 519.102,09 1.474,72 2.939,34 4.414,06 207,64 42,18 25,00 4.688,88
jul-22 19 517.627,37 1.474,72 2.931,01 4.405,73 207,05 42,18 25,00 4.679,96
ago-22 20 516.152,64 1.474,72 2.922,69 4.397,41 206,46 42,18 25,00 4.671,05
set-22 21 514.677,92 1.474,72 2.914,36 4.389,08 205,87 42,18 25,00 4.662,13
out-22 22 513.203,20 1.474,72 2.906,03 4.380,75 205,28 42,18 25,00 4.653,21
nov-22 23 511.728,48 1.474,72 2.897,71 4.372,43 204,69 42,18 25,00 4.644,30
dez-22 24 510.253,76 1.474,72 2.889,38 4.364,10 204,10 42,18 25,00 4.635,38
jan-23 25 508.779,03 1.474,72 2.881,05 4.355,77 203,51 42,18 25,00 4.626,46
fev-23 26 507.304,31 1.474,72 2.872,73 4.347,45 202,92 42,18 25,00 4.617,55
mar-23 27 505.829,59 1.474,72 2.864,40 4.339,12 202,33 42,18 25,00 4.608,63
abr-23 28 504.354,87 1.474,72 2.856,07 4.330,79 201,74 42,18 25,00 4.599,71
mai-23 29 502.880,15 1.474,72 2.847,75 4.322,47 201,15 42,18 25,00 4.590,80
jun-23 30 501.405,42 1.474,72 2.839,42 4.314,14 200,56 42,18 25,00 4.581,88
jul-23 31 499.930,70 1.474,72 2.831,09 4.305,81 199,97 42,18 25,00 4.572,96
ago-23 32 498.455,98 1.474,72 2.822,77 4.297,49 199,38 42,18 25,00 4.564,05
set-23 33 496.981,26 1.474,72 2.814,44 4.289,16 198,79 42,18 25,00 4.555,13
out-23 34 495.506,54 1.474,72 2.806,11 4.280,83 198,20 42,18 25,00 4.546,21
nov-23 35 494.031,82 1.474,72 2.797,78 4.272,50 197,61 42,18 25,00 4.537,29
dez-23 36 492.557,09 1.474,72 2.789,46 4.264,18 197,02 42,18 25,00 4.528,38
jan-24 37 491.082,37 1.474,72 2.781,13 4.255,85 196,43 42,18 25,00 4.519,46
fev-24 38 489.607,65 1.474,72 2.772,80 4.247,52 195,84 42,18 25,00 4.510,54
mar-24 39 488.132,93 1.474,72 2.764,48 4.239,20 195,25 42,18 25,00 4.501,63
abr-24 40 486.658,21 1.474,72 2.756,15 4.230,87 194,66 42,18 25,00 4.492,71
mai-24 41 485.183,48 1.474,72 2.747,82 4.222,54 194,07 42,18 25,00 4.483,79
jun-24 42 483.708,76 1.474,72 2.739,50 4.214,22 193,48 42,18 25,00 4.474,88
jul-24 43 482.234,04 1.474,72 2.731,17 4.205,89 192,89 42,18 25,00 4.465,96
ago-24 44 480.759,32 1.474,72 2.722,84 4.197,56 192,30 42,18 25,00 4.457,04
set-24 45 479.284,60 1.474,72 2.714,52 4.189,24 191,71 42,18 25,00 4.448,13
out-24 46 477.809,88 1.474,72 2.706,19 4.180,91 191,12 42,18 25,00 4.439,21
nov-24 47 476.335,15 1.474,72 2.697,86 4.172,58 190,53 42,18 25,00 4.430,29
dez-24 48 474.860,43 1.474,72 2.689,54 4.164,26 189,94 42,18 25,00 4.421,38
jan-25 49 473.385,71 1.474,72 2.681,21 4.155,93 189,35 42,18 25,00 4.412,46
fev-25 50 471.910,99 1.474,72 2.672,88 4.147,60 188,76 42,18 25,00 4.403,54
mar-25 51 470.436,27 1.474,72 2.664,56 4.139,28 188,17 42,18 25,00 4.394,63
abr-25 52 468.961,54 1.474,72 2.656,23 4.130,95 187,58 42,18 25,00 4.385,71
mai-25 53 467.486,82 1.474,72 2.647,90 4.122,62 186,99 42,18 25,00 4.376,79
jun-25 54 466.012,10 1.474,72 2.639,58 4.114,30 186,40 42,18 25,00 4.367,88
jul-25 55 464.537,38 1.474,72 2.631,25 4.105,97 185,81 42,18 25,00 4.358,96
ago-25 56 463.062,66 1.474,72 2.622,92 4.097,64 185,23 42,18 25,00 4.350,05
set-25 57 461.587,94 1.474,72 2.614,60 4.089,32 184,64 42,18 25,00 4.341,14
out-25 58 460.113,21 1.474,72 2.606,27 4.080,99 184,05 42,18 25,00 4.332,22
nov-25 59 458.638,49 1.474,72 2.597,94 4.072,66 183,46 42,18 25,00 4.323,30
dez-25 60 457.163,77 1.474,72 2.589,62 4.064,34 182,87 42,18 25,00 4.314,39
jan-26 61 455.689,05 1.474,72 2.581,29 4.056,01 182,28 42,18 25,00 4.305,47
fev-26 62 454.214,33 1.474,72 2.572,96 4.047,68 181,69 42,18 25,00 4.296,55
mar-26 63 452.739,60 1.474,72 2.564,64 4.039,36 181,10 42,18 25,00 4.287,64
abr-26 64 451.264,88 1.474,72 2.556,31 4.031,03 180,51 42,18 25,00 4.278,72
mai-26 65 449.790,16 1.474,72 2.547,98 4.022,70 179,92 42,18 25,00 4.269,80
jun-26 66 448.315,44 1.474,72 2.539,66 4.014,38 179,33 42,18 25,00 4.260,89
jul-26 67 446.840,72 1.474,72 2.531,33 4.006,05 178,74 42,18 25,00 4.251,97
ago-26 68 445.366,00 1.474,72 2.523,00 3.997,72 178,15 42,18 25,00 4.243,05
set-26 69 443.891,27 1.474,72 2.514,68 3.989,40 177,56 42,18 25,00 4.234,14
out-26 70 442.416,55 1.474,72 2.506,35 3.981,07 176,97 42,18 25,00 4.225,22
nov-26 71 440.941,83 1.474,72 2.498,02 3.972,74 176,38 42,18 25,00 4.216,30
dez-26 72 439.467,11 1.474,72 2.489,70 3.964,42 175,79 42,18 25,00 4.207,39
jan-27 73 437.992,39 1.474,72 2.481,37 3.956,09 175,20 42,18 25,00 4.198,47
fev-27 74 436.517,66 1.474,72 2.473,04 3.947,76 174,61 42,18 25,00 4.189,55
mar-27 75 435.042,94 1.474,72 2.464,72 3.939,44 174,02 42,18 25,00 4.180,64
abr-27 76 433.568,22 1.474,72 2.456,39 3.931,11 173,43 42,18 25,00 4.171,72
mai-27 77 432.093,50 1.474,72 2.448,06 3.922,78 172,84 42,18 25,00 4.162,80
jun-27 78 430.618,78 1.474,72 2.439,74 3.914,46 172,25 42,18 25,00 4.153,89
jul-27 79 429.144,05 1.474,72 2.431,41 3.906,13 171,66 42,18 25,00 4.144,97
ago-27 80 427.669,33 1.474,72 2.423,08 3.897,80 171,07 42,18 25,00 4.136,05

21/12/2020
 set-27 81 426.194,61 1.474,72 2.414,75 3.889,47 170,48 42,18 25,00 4.127,13
out-27 82 424.719,89 1.474,72 2.406,43 3.881,15 169,89 42,18 25,00 4.118,22
nov-27 83 423.245,17 1.474,72 2.398,10 3.872,82 169,30 42,18 25,00 4.109,30
dez-27 84 421.770,45 1.474,72 2.389,77 3.864,49 168,71 42,18 25,00 4.100,38
jan-28 85 420.295,72 1.474,72 2.381,45 3.856,17 168,12 42,18 25,00 4.091,47
fev-28 86 418.821,00 1.474,72 2.373,12 3.847,84 167,53 42,18 25,00 4.082,55
mar-28 87 417.346,28 1.474,72 2.364,79 3.839,51 166,94 42,18 25,00 4.073,63
abr-28 88 415.871,56 1.474,72 2.356,47 3.831,19 166,35 42,18 25,00 4.064,72
mai-28 89 414.396,84 1.474,72 2.348,14 3.822,86 165,76 42,18 25,00 4.055,80
jun-28 90 412.922,11 1.474,72 2.339,81 3.814,53 165,17 42,18 25,00 4.046,88
jul-28 91 411.447,39 1.474,72 2.331,49 3.806,21 164,58 42,18 25,00 4.037,97
ago-28 92 409.972,67 1.474,72 2.323,16 3.797,88 163,99 42,18 25,00 4.029,05
set-28 93 408.497,95 1.474,72 2.314,83 3.789,55 163,40 42,18 25,00 4.020,13
out-28 94 407.023,23 1.474,72 2.306,51 3.781,23 162,81 42,18 25,00 4.011,22
nov-28 95 405.548,51 1.474,72 2.298,18 3.772,90 162,22 42,18 25,00 4.002,30
dez-28 96 404.073,78 1.474,72 2.289,85 3.764,57 161,63 42,18 25,00 3.993,38
jan-29 97 402.599,06 1.474,72 2.281,53 3.756,25 161,04 42,18 25,00 3.984,47
fev-29 98 401.124,34 1.474,72 2.273,20 3.747,92 160,45 42,18 25,00 3.975,55
mar-29 99 399.649,62 1.474,72 2.264,87 3.739,59 159,86 42,18 25,00 3.966,63
abr-29 100 398.174,90 1.474,72 2.256,55 3.731,27 159,27 42,18 25,00 3.957,72
mai-29 101 396.700,17 1.474,72 2.248,22 3.722,94 158,68 42,18 25,00 3.948,80
jun-29 102 395.225,45 1.474,72 2.239,89 3.714,61 158,09 42,18 25,00 3.939,88
jul-29 103 393.750,73 1.474,72 2.231,57 3.706,29 157,50 42,18 25,00 3.930,97
ago-29 104 392.276,01 1.474,72 2.223,24 3.697,96 156,91 42,18 25,00 3.922,05
set-29 105 390.801,29 1.474,72 2.214,91 3.689,63 156,32 42,18 25,00 3.913,13
out-29 106 389.326,57 1.474,72 2.206,59 3.681,31 155,73 42,18 25,00 3.904,22
nov-29 107 387.851,84 1.474,72 2.198,26 3.672,98 155,14 42,18 25,00 3.895,30
dez-29 108 386.377,12 1.474,72 2.189,93 3.664,65 154,55 42,18 25,00 3.886,38
jan-30 109 384.902,40 1.474,72 2.181,61 3.656,33 153,96 42,18 25,00 3.877,47
fev-30 110 383.427,68 1.474,72 2.173,28 3.648,00 153,37 42,18 25,00 3.868,55
mar-30 111 381.952,96 1.474,72 2.164,95 3.639,67 152,78 42,18 25,00 3.859,63
abr-30 112 380.478,23 1.474,72 2.156,63 3.631,35 152,19 42,18 25,00 3.850,72
mai-30 113 379.003,51 1.474,72 2.148,30 3.623,02 151,60 42,18 25,00 3.841,80
jun-30 114 377.528,79 1.474,72 2.139,97 3.614,69 151,01 42,18 25,00 3.832,88
jul-30 115 376.054,07 1.474,72 2.131,65 3.606,37 150,42 42,18 25,00 3.823,97
ago-30 116 374.579,35 1.474,72 2.123,32 3.598,04 149,83 42,18 25,00 3.815,05
set-30 117 373.104,62 1.474,72 2.114,99 3.589,71 149,24 42,18 25,00 3.806,13
out-30 118 371.629,90 1.474,72 2.106,67 3.581,39 148,65 42,18 25,00 3.797,22
nov-30 119 370.155,18 1.474,72 2.098,34 3.573,06 148,06 42,18 25,00 3.788,30
dez-30 120 368.680,46 1.474,72 2.090,01 3.564,73 147,47 42,18 25,00 3.779,38
jan-31 121 367.205,74 1.474,72 2.081,69 3.556,41 146,88 42,18 25,00 3.770,47
fev-31 122 365.731,02 1.474,72 2.073,36 3.548,08 146,29 42,18 25,00 3.761,55
mar-31 123 364.256,29 1.474,72 2.065,03 3.539,75 145,70 42,18 25,00 3.752,63
abr-31 124 362.781,57 1.474,72 2.056,70 3.531,42 145,11 42,18 25,00 3.743,71
mai-31 125 361.306,85 1.474,72 2.048,38 3.523,10 144,52 42,18 25,00 3.734,80
jun-31 126 359.832,13 1.474,72 2.040,05 3.514,77 143,93 42,18 25,00 3.725,88
jul-31 127 358.357,41 1.474,72 2.031,72 3.506,44 143,34 42,18 25,00 3.716,96
ago-31 128 356.882,68 1.474,72 2.023,40 3.498,12 142,75 42,18 25,00 3.708,05
set-31 129 355.407,96 1.474,72 2.015,07 3.489,79 142,16 42,18 25,00 3.699,13
out-31 130 353.933,24 1.474,72 2.006,74 3.481,46 141,57 42,18 25,00 3.690,21
nov-31 131 352.458,52 1.474,72 1.998,42 3.473,14 140,98 42,18 25,00 3.681,30
dez-31 132 350.983,80 1.474,72 1.990,09 3.464,81 140,39 42,18 25,00 3.672,38
jan-32 133 349.509,08 1.474,72 1.981,76 3.456,48 139,80 42,18 25,00 3.663,46
fev-32 134 348.034,35 1.474,72 1.973,44 3.448,16 139,21 42,18 25,00 3.654,55
mar-32 135 346.559,63 1.474,72 1.965,11 3.439,83 138,62 42,18 25,00 3.645,63
abr-32 136 345.084,91 1.474,72 1.956,78 3.431,50 138,03 42,18 25,00 3.636,71
mai-32 137 343.610,19 1.474,72 1.948,46 3.423,18 137,44 42,18 25,00 3.627,80
jun-32 138 342.135,47 1.474,72 1.940,13 3.414,85 136,85 42,18 25,00 3.618,88
jul-32 139 340.660,74 1.474,72 1.931,80 3.406,52 136,26 42,18 25,00 3.609,96
ago-32 140 339.186,02 1.474,72 1.923,48 3.398,20 135,67 42,18 25,00 3.601,05
set-32 141 337.711,30 1.474,72 1.915,15 3.389,87 135,08 42,18 25,00 3.592,13
out-32 142 336.236,58 1.474,72 1.906,82 3.381,54 134,49 42,18 25,00 3.583,21
nov-32 143 334.761,86 1.474,72 1.898,50 3.373,22 133,90 42,18 25,00 3.574,30
dez-32 144 333.287,14 1.474,72 1.890,17 3.364,89 133,31 42,18 25,00 3.565,38
jan-33 145 331.812,41 1.474,72 1.881,84 3.356,56 132,72 42,18 25,00 3.556,46
fev-33 146 330.337,69 1.474,72 1.873,52 3.348,24 132,14 42,18 25,00 3.547,56
mar-33 147 328.862,97 1.474,72 1.865,19 3.339,91 131,55 42,18 25,00 3.538,64
abr-33 148 327.388,25 1.474,72 1.856,86 3.331,58 130,96 42,18 25,00 3.529,72
mai-33 149 325.913,53 1.474,72 1.848,54 3.323,26 130,37 42,18 25,00 3.520,81
jun-33 150 324.438,80 1.474,72 1.840,21 3.314,93 129,78 42,18 25,00 3.511,89
jul-33 151 322.964,08 1.474,72 1.831,88 3.306,60 129,19 42,18 25,00 3.502,97
ago-33 152 321.489,36 1.474,72 1.823,56 3.298,28 128,60 42,18 25,00 3.494,06
set-33 153 320.014,64 1.474,72 1.815,23 3.289,95 128,01 42,18 25,00 3.485,14
out-33 154 318.539,92 1.474,72 1.806,90 3.281,62 127,42 42,18 25,00 3.476,22
nov-33 155 317.065,20 1.474,72 1.798,58 3.273,30 126,83 42,18 25,00 3.467,31
dez-33 156 315.590,47 1.474,72 1.790,25 3.264,97 126,24 42,18 25,00 3.458,39
jan-34 157 314.115,75 1.474,72 1.781,92 3.256,64 125,65 42,18 25,00 3.449,47
fev-34 158 312.641,03 1.474,72 1.773,60 3.248,32 125,06 42,18 25,00 3.440,56
mar-34 159 311.166,31 1.474,72 1.765,27 3.239,99 124,47 42,18 25,00 3.431,64
abr-34 160 309.691,59 1.474,72 1.756,94 3.231,66 123,88 42,18 25,00 3.422,72
mai-34 161 308.216,86 1.474,72 1.748,62 3.223,34 123,29 42,18 25,00 3.413,81
jun-34 162 306.742,14 1.474,72 1.740,29 3.215,01 122,70 42,18 25,00 3.404,89
jul-34 163 305.267,42 1.474,72 1.731,96 3.206,68 122,11 42,18 25,00 3.395,97
ago-34 164 303.792,70 1.474,72 1.723,64 3.198,36 121,52 42,18 25,00 3.387,06
set-34 165 302.317,98 1.474,72 1.715,31 3.190,03 120,93 42,18 25,00 3.378,14
out-34 166 300.843,25 1.474,72 1.706,98 3.181,70 120,34 42,18 25,00 3.369,22
nov-34 167 299.368,53 1.474,72 1.698,66 3.173,38 119,75 42,18 25,00 3.360,31
dez-34 168 297.893,81 1.474,72 1.690,33 3.165,05 119,16 42,18 25,00 3.351,39
jan-35 169 296.419,09 1.474,72 1.682,00 3.156,72 118,57 42,18 25,00 3.342,47
fev-35 170 294.944,37 1.474,72 1.673,67 3.148,39 117,98 42,18 25,00 3.333,55
mar-35 171 293.469,65 1.474,72 1.665,35 3.140,07 117,39 42,18 25,00 3.324,64
abr-35 172 291.994,92 1.474,72 1.657,02 3.131,74 116,80 42,18 25,00 3.315,72
mai-35 173 290.520,20 1.474,72 1.648,69 3.123,41 116,21 42,18 25,00 3.306,80
jun-35 174 289.045,48 1.474,72 1.640,37 3.115,09 115,62 42,18 25,00 3.297,89
jul-35 175 287.570,76 1.474,72 1.632,04 3.106,76 115,03 42,18 25,00 3.288,97
ago-35 176 286.096,04 1.474,72 1.623,71 3.098,43 114,44 42,18 25,00 3.280,05
set-35 177 284.621,31 1.474,72 1.615,39 3.090,11 113,85 42,18 25,00 3.271,14
out-35 178 283.146,59 1.474,72 1.607,06 3.081,78 113,26 42,18 25,00 3.262,22
nov-35 179 281.671,87 1.474,72 1.598,73 3.073,45 112,67 42,18 25,00 3.253,30
dez-35 180 280.197,15 1.474,72 1.590,41 3.065,13 112,08 42,18 25,00 3.244,39
jan-36 181 278.722,43 1.474,72 1.582,08 3.056,80 111,49 42,18 25,00 3.235,47
fev-36 182 277.247,71 1.474,72 1.573,75 3.048,47 110,90 42,18 25,00 3.226,55
mar-36 183 275.772,98 1.474,72 1.565,43 3.040,15 110,31 42,18 25,00 3.217,64
abr-36 184 274.298,26 1.474,72 1.557,10 3.031,82 109,72 42,18 25,00 3.208,72
mai-36 185 272.823,54 1.474,72 1.548,77 3.023,49 109,13 42,18 25,00 3.199,80
jun-36 186 271.348,82 1.474,72 1.540,45 3.015,17 108,54 42,18 25,00 3.190,89
jul-36 187 269.874,10 1.474,72 1.532,12 3.006,84 107,95 42,18 25,00 3.181,97
ago-36 188 268.399,37 1.474,72 1.523,79 2.998,51 107,36 42,18 25,00 3.173,05
set-36 189 266.924,65 1.474,72 1.515,47 2.990,19 106,77 42,18 25,00 3.164,14

21/12/2020
out-36 190 265.449,93 1.474,72 1.507,14 2.981,86 106,18 42,18 25,00 3.155,22
nov-36 191 263.975,21 1.474,72 1.498,81 2.973,53 105,59 42,18 25,00 3.146,30
dez-36 192 262.500,49 1.474,72 1.490,49 2.965,21 105,00 42,18 25,00 3.137,39
jan-37 193 261.025,77 1.474,72 1.482,16 2.956,88 104,41 42,18 25,00 3.128,47
fev-37 194 259.551,04 1.474,72 1.473,83 2.948,55 103,82 42,18 25,00 3.119,55
mar-37 195 258.076,32 1.474,72 1.465,51 2.940,23 103,23 42,18 25,00 3.110,64
abr-37 196 256.601,60 1.474,72 1.457,18 2.931,90 102,64 42,18 25,00 3.101,72
mai-37 197 255.126,88 1.474,72 1.448,85 2.923,57 102,05 42,18 25,00 3.092,80
jun-37 198 253.652,16 1.474,72 1.440,53 2.915,25 101,46 42,18 25,00 3.083,89
jul-37 199 252.177,43 1.474,72 1.432,20 2.906,92 100,87 42,18 25,00 3.074,97
ago-37 200 250.702,71 1.474,72 1.423,87 2.898,59 100,28 42,18 25,00 3.066,05
set-37 201 249.227,99 1.474,72 1.415,55 2.890,27 99,69 42,18 25,00 3.057,14
out-37 202 247.753,27 1.474,72 1.407,22 2.881,94 99,10 42,18 25,00 3.048,22
nov-37 203 246.278,55 1.474,72 1.398,89 2.873,61 98,51 42,18 25,00 3.039,30
dez-37 204 244.803,83 1.474,72 1.390,57 2.865,29 97,92 42,18 25,00 3.030,39
jan-38 205 243.329,10 1.474,72 1.382,24 2.856,96 97,33 42,18 25,00 3.021,47
fev-38 206 241.854,38 1.474,72 1.373,91 2.848,63 96,74 42,18 25,00 3.012,55
mar-38 207 240.379,66 1.474,72 1.365,59 2.840,31 96,15 42,18 25,00 3.003,64
abr-38 208 238.904,94 1.474,72 1.357,26 2.831,98 95,56 42,18 25,00 2.994,72
mai-38 209 237.430,22 1.474,72 1.348,93 2.823,65 94,97 42,18 25,00 2.985,80
jun-38 210 235.955,49 1.474,72 1.340,61 2.815,33 94,38 42,18 25,00 2.976,89
jul-38 211 234.480,77 1.474,72 1.332,28 2.807,00 93,79 42,18 25,00 2.967,97
ago-38 212 233.006,05 1.474,72 1.323,95 2.798,67 93,20 42,18 25,00 2.959,05
set-38 213 231.531,33 1.474,72 1.315,63 2.790,35 92,61 42,18 25,00 2.950,14
out-38 214 230.056,61 1.474,72 1.307,30 2.782,02 92,02 42,18 25,00 2.941,22
nov-38 215 228.581,88 1.474,72 1.298,97 2.773,69 91,43 42,18 25,00 2.932,30
dez-38 216 227.107,16 1.474,72 1.290,64 2.765,36 90,84 42,18 25,00 2.923,38
jan-39 217 225.632,44 1.474,72 1.282,32 2.757,04 90,25 42,18 25,00 2.914,47
fev-39 218 224.157,72 1.474,72 1.273,99 2.748,71 89,66 42,18 25,00 2.905,55
mar-39 219 222.683,00 1.474,72 1.265,66 2.740,38 89,07 42,18 25,00 2.896,63
abr-39 220 221.208,28 1.474,72 1.257,34 2.732,06 88,48 42,18 25,00 2.887,72
mai-39 221 219.733,55 1.474,72 1.249,01 2.723,73 87,89 42,18 25,00 2.878,80
jun-39 222 218.258,83 1.474,72 1.240,68 2.715,40 87,30 42,18 25,00 2.869,88
jul-39 223 216.784,11 1.474,72 1.232,36 2.707,08 86,71 42,18 25,00 2.860,97
ago-39 224 215.309,39 1.474,72 1.224,03 2.698,75 86,12 42,18 25,00 2.852,05
set-39 225 213.834,67 1.474,72 1.215,70 2.690,42 85,53 42,18 25,00 2.843,13
out-39 226 212.359,94 1.474,72 1.207,38 2.682,10 84,94 42,18 25,00 2.834,22
nov-39 227 210.885,22 1.474,72 1.199,05 2.673,77 84,35 42,18 25,00 2.825,30
dez-39 228 209.410,50 1.474,72 1.190,72 2.665,44 83,76 42,18 25,00 2.816,38
jan-40 229 207.935,78 1.474,72 1.182,40 2.657,12 83,17 42,18 25,00 2.807,47
fev-40 230 206.461,06 1.474,72 1.174,07 2.648,79 82,58 42,18 25,00 2.798,55
mar-40 231 204.986,34 1.474,72 1.165,74 2.640,46 81,99 42,18 25,00 2.789,63
abr-40 232 203.511,61 1.474,72 1.157,42 2.632,14 81,40 42,18 25,00 2.780,72
mai-40 233 202.036,89 1.474,72 1.149,09 2.623,81 80,81 42,18 25,00 2.771,80
jun-40 234 200.562,17 1.474,72 1.140,76 2.615,48 80,22 42,18 25,00 2.762,88
jul-40 235 199.087,45 1.474,72 1.132,44 2.607,16 79,63 42,18 25,00 2.753,97
ago-40 236 197.612,73 1.474,72 1.124,11 2.598,83 79,05 42,18 25,00 2.745,06
set-40 237 196.138,00 1.474,72 1.115,78 2.590,50 78,46 42,18 25,00 2.736,14
out-40 238 194.663,28 1.474,72 1.107,46 2.582,18 77,87 42,18 25,00 2.727,23
nov-40 239 193.188,56 1.474,72 1.099,13 2.573,85 77,28 42,18 25,00 2.718,31
dez-40 240 191.713,84 1.474,72 1.090,80 2.565,52 76,69 42,18 25,00 2.709,39
jan-41 241 190.239,12 1.474,72 1.082,48 2.557,20 76,10 42,18 25,00 2.700,48
fev-41 242 188.764,40 1.474,72 1.074,15 2.548,87 75,51 42,18 25,00 2.691,56
mar-41 243 187.289,67 1.474,72 1.065,82 2.540,54 74,92 42,18 25,00 2.682,64
abr-41 244 185.814,95 1.474,72 1.057,50 2.532,22 74,33 42,18 25,00 2.673,73
mai-41 245 184.340,23 1.474,72 1.049,17 2.523,89 73,74 42,18 25,00 2.664,81
jun-41 246 182.865,51 1.474,72 1.040,84 2.515,56 73,15 42,18 25,00 2.655,89
jul-41 247 181.390,79 1.474,72 1.032,52 2.507,24 72,56 42,18 25,00 2.646,98
ago-41 248 179.916,06 1.474,72 1.024,19 2.498,91 71,97 42,18 25,00 2.638,06
set-41 249 178.441,34 1.474,72 1.015,86 2.490,58 71,38 42,18 25,00 2.629,14
out-41 250 176.966,62 1.474,72 1.007,54 2.482,26 70,79 42,18 25,00 2.620,23
nov-41 251 175.491,90 1.474,72 999,21 2.473,93 70,20 42,18 25,00 2.611,31
dez-41 252 174.017,18 1.474,72 990,88 2.465,60 69,61 42,18 25,00 2.602,39
jan-42 253 172.542,46 1.474,72 982,56 2.457,28 69,02 42,18 25,00 2.593,48
fev-42 254 171.067,73 1.474,72 974,23 2.448,95 68,43 42,18 25,00 2.584,56
mar-42 255 169.593,01 1.474,72 965,90 2.440,62 67,84 42,18 25,00 2.575,64
abr-42 256 168.118,29 1.474,72 957,58 2.432,30 67,25 42,18 25,00 2.566,73
mai-42 257 166.643,57 1.474,72 949,25 2.423,97 66,66 42,18 25,00 2.557,81
jun-42 258 165.168,85 1.474,72 940,92 2.415,64 66,07 42,18 25,00 2.548,89
jul-42 259 163.694,12 1.474,72 932,59 2.407,31 65,48 42,18 25,00 2.539,97
ago-42 260 162.219,40 1.474,72 924,27 2.398,99 64,89 42,18 25,00 2.531,06
set-42 261 160.744,68 1.474,72 915,94 2.390,66 64,30 42,18 25,00 2.522,14
out-42 262 159.269,96 1.474,72 907,61 2.382,33 63,71 42,18 25,00 2.513,22
nov-42 263 157.795,24 1.474,72 899,29 2.374,01 63,12 42,18 25,00 2.504,31
dez-42 264 156.320,51 1.474,72 890,96 2.365,68 62,53 42,18 25,00 2.495,39
jan-43 265 154.845,79 1.474,72 882,63 2.357,35 61,94 42,18 25,00 2.486,47
fev-43 266 153.371,07 1.474,72 874,31 2.349,03 61,35 42,18 25,00 2.477,56
mar-43 267 151.896,35 1.474,72 865,98 2.340,70 60,76 42,18 25,00 2.468,64
abr-43 268 150.421,63 1.474,72 857,65 2.332,37 60,17 42,18 25,00 2.459,72
mai-43 269 148.946,91 1.474,72 849,33 2.324,05 59,58 42,18 25,00 2.450,81
jun-43 270 147.472,18 1.474,72 841,00 2.315,72 58,99 42,18 25,00 2.441,89
jul-43 271 145.997,46 1.474,72 832,67 2.307,39 58,40 42,18 25,00 2.432,97
ago-43 272 144.522,74 1.474,72 824,35 2.299,07 57,81 42,18 25,00 2.424,06
set-43 273 143.048,02 1.474,72 816,02 2.290,74 57,22 42,18 25,00 2.415,14
out-43 274 141.573,30 1.474,72 807,69 2.282,41 56,63 42,18 25,00 2.406,22
nov-43 275 140.098,57 1.474,72 799,37 2.274,09 56,04 42,18 25,00 2.397,31
dez-43 276 138.623,85 1.474,72 791,04 2.265,76 55,45 42,18 25,00 2.388,39
jan-44 277 137.149,13 1.474,72 782,71 2.257,43 54,86 42,18 25,00 2.379,47
fev-44 278 135.674,41 1.474,72 774,39 2.249,11 54,27 42,18 25,00 2.370,56
mar-44 279 134.199,69 1.474,72 766,06 2.240,78 53,68 42,18 25,00 2.361,64
abr-44 280 132.724,97 1.474,72 757,73 2.232,45 53,09 42,18 25,00 2.352,72
mai-44 281 131.250,24 1.474,72 749,41 2.224,13 52,50 42,18 25,00 2.343,81
jun-44 282 129.775,52 1.474,72 741,08 2.215,80 51,91 42,18 25,00 2.334,89
jul-44 283 128.300,80 1.474,72 732,75 2.207,47 51,32 42,18 25,00 2.325,97
ago-44 284 126.826,08 1.474,72 724,43 2.199,15 50,73 42,18 25,00 2.317,06
set-44 285 125.351,36 1.474,72 716,10 2.190,82 50,14 42,18 25,00 2.308,14
out-44 286 123.876,63 1.474,72 707,77 2.182,49 49,55 42,18 25,00 2.299,22
nov-44 287 122.401,91 1.474,72 699,45 2.174,17 48,96 42,18 25,00 2.290,31
dez-44 288 120.927,19 1.474,72 691,12 2.165,84 48,37 42,18 25,00 2.281,39
jan-45 289 119.452,47 1.474,72 682,79 2.157,51 47,78 42,18 25,00 2.272,47
fev-45 290 117.977,75 1.474,72 674,47 2.149,19 47,19 42,18 25,00 2.263,56
mar-45 291 116.503,03 1.474,72 666,14 2.140,86 46,60 42,18 25,00 2.254,64
abr-45 292 115.028,30 1.474,72 657,81 2.132,53 46,01 42,18 25,00 2.245,72
mai-45 293 113.553,58 1.474,72 649,49 2.124,21 45,42 42,18 25,00 2.236,81
jun-45 294 112.078,86 1.474,72 641,16 2.115,88 44,83 42,18 25,00 2.227,89

21/12/2020
 jul-45 295 110.604,14 1.474,72 632,83 2.107,55 44,24 42,18 25,00 2.218,97
ago-45 296 109.129,42 1.474,72 624,51 2.099,23 43,65 42,18 25,00 2.210,06
set-45 297 107.654,69 1.474,72 616,18 2.090,90 43,06 42,18 25,00 2.201,14
out-45 298 106.179,97 1.474,72 607,85 2.082,57 42,47 42,18 25,00 2.192,22
nov-45 299 104.705,25 1.474,72 599,53 2.074,25 41,88 42,18 25,00 2.183,31
dez-45 300 103.230,53 1.474,72 591,20 2.065,92 41,29 42,18 25,00 2.174,39
jan-46 301 101.755,81 1.474,72 582,87 2.057,59 40,70 42,18 25,00 2.165,47
fev-46 302 100.281,08 1.474,72 574,55 2.049,27 40,11 42,18 25,00 2.156,56
mar-46 303 98.806,36 1.474,72 566,22 2.040,94 39,52 42,18 25,00 2.147,64
abr-46 304 97.331,64 1.474,72 557,89 2.032,61 38,93 42,18 25,00 2.138,72
mai-46 305 95.856,92 1.474,72 549,56 2.024,28 38,34 42,18 25,00 2.129,80
jun-46 306 94.382,20 1.474,72 541,24 2.015,96 37,75 42,18 25,00 2.120,89
jul-46 307 92.907,48 1.474,72 532,91 2.007,63 37,16 42,18 25,00 2.111,97
ago-46 308 91.432,75 1.474,72 524,58 1.999,30 36,57 42,18 25,00 2.103,05
set-46 309 89.958,03 1.474,72 516,26 1.990,98 35,98 42,18 25,00 2.094,14
out-46 310 88.483,31 1.474,72 507,93 1.982,65 35,39 42,18 25,00 2.085,22
nov-46 311 87.008,59 1.474,72 499,60 1.974,32 34,80 42,18 25,00 2.076,30
dez-46 312 85.533,87 1.474,72 491,28 1.966,00 34,21 42,18 25,00 2.067,39
jan-47 313 84.059,14 1.474,72 482,95 1.957,67 33,62 42,18 25,00 2.058,47
fev-47 314 82.584,42 1.474,72 474,62 1.949,34 33,03 42,18 25,00 2.049,55
mar-47 315 81.109,70 1.474,72 466,30 1.941,02 32,44 42,18 25,00 2.040,64
abr-47 316 79.634,98 1.474,72 457,97 1.932,69 31,85 42,18 25,00 2.031,72
mai-47 317 78.160,26 1.474,72 449,64 1.924,36 31,26 42,18 25,00 2.022,80
jun-47 318 76.685,54 1.474,72 441,32 1.916,04 30,67 42,18 25,00 2.013,89
jul-47 319 75.210,81 1.474,72 432,99 1.907,71 30,08 42,18 25,00 2.004,97
ago-47 320 73.736,09 1.474,72 424,66 1.899,38 29,49 42,18 25,00 1.996,05
set-47 321 72.261,37 1.474,72 416,34 1.891,06 28,90 42,18 25,00 1.987,14
out-47 322 70.786,65 1.474,72 408,01 1.882,73 28,31 42,18 25,00 1.978,22
nov-47 323 69.311,93 1.474,72 399,68 1.874,40 27,72 42,18 25,00 1.969,30
dez-47 324 67.837,20 1.474,72 391,36 1.866,08 27,13 42,18 25,00 1.960,39
jan-48 325 66.362,48 1.474,72 383,03 1.857,75 26,54 42,18 25,00 1.951,47
fev-48 326 64.887,76 1.474,72 374,70 1.849,42 25,96 42,18 25,00 1.942,56
mar-48 327 63.413,04 1.474,72 366,38 1.841,10 25,37 42,18 25,00 1.933,65
abr-48 328 61.938,32 1.474,72 358,05 1.832,77 24,78 42,18 25,00 1.924,73
mai-48 329 60.463,60 1.474,72 349,72 1.824,44 24,19 42,18 25,00 1.915,81
jun-48 330 58.988,87 1.474,72 341,40 1.816,12 23,60 42,18 25,00 1.906,90
jul-48 331 57.514,15 1.474,72 333,07 1.807,79 23,01 42,18 25,00 1.897,98
ago-48 332 56.039,43 1.474,72 324,74 1.799,46 22,42 42,18 25,00 1.889,06
set-48 333 54.564,71 1.474,72 316,42 1.791,14 21,83 42,18 25,00 1.880,15
out-48 334 53.089,99 1.474,72 308,09 1.782,81 21,24 42,18 25,00 1.871,23
nov-48 335 51.615,26 1.474,72 299,76 1.774,48 20,65 42,18 25,00 1.862,31
dez-48 336 50.140,54 1.474,72 291,44 1.766,16 20,06 42,18 25,00 1.853,40
jan-49 337 48.665,82 1.474,72 283,11 1.757,83 19,47 42,18 25,00 1.844,48
fev-49 338 47.191,10 1.474,72 274,78 1.749,50 18,88 42,18 25,00 1.835,56
mar-49 339 45.716,38 1.474,72 266,46 1.741,18 18,29 42,18 25,00 1.826,65
abr-49 340 44.241,66 1.474,72 258,13 1.732,85 17,70 42,18 25,00 1.817,73
mai-49 341 42.766,93 1.474,72 249,80 1.724,52 17,11 42,18 25,00 1.808,81
jun-49 342 41.292,21 1.474,72 241,48 1.716,20 16,52 42,18 25,00 1.799,90
jul-49 343 39.817,49 1.474,72 233,15 1.707,87 15,93 42,18 25,00 1.790,98
ago-49 344 38.342,77 1.474,72 224,82 1.699,54 15,34 42,18 25,00 1.782,06
set-49 345 36.868,05 1.474,72 216,50 1.691,22 14,75 42,18 25,00 1.773,15
out-49 346 35.393,32 1.474,72 208,17 1.682,89 14,16 42,18 25,00 1.764,23
nov-49 347 33.918,60 1.474,72 199,84 1.674,56 13,57 42,18 25,00 1.755,31
dez-49 348 32.443,88 1.474,72 191,52 1.666,24 12,98 42,18 25,00 1.746,40
jan-50 349 30.969,16 1.474,72 183,19 1.657,91 12,39 42,18 25,00 1.737,48
fev-50 350 29.494,44 1.474,72 174,86 1.649,58 11,80 42,18 25,00 1.728,56
mar-50 351 28.019,71 1.474,72 166,53 1.641,25 11,21 42,18 25,00 1.719,64
abr-50 352 26.544,99 1.474,72 158,21 1.632,93 10,62 42,18 25,00 1.710,73
mai-50 353 25.070,27 1.474,72 149,88 1.624,60 10,03 42,18 25,00 1.701,81
jun-50 354 23.595,55 1.474,72 141,55 1.616,27 9,44 42,18 25,00 1.692,89
jul-50 355 22.120,83 1.474,72 133,23 1.607,95 8,85 42,18 25,00 1.683,98
ago-50 356 20.646,11 1.474,72 124,90 1.599,62 8,26 42,18 25,00 1.675,06
set-50 357 19.171,38 1.474,72 116,57 1.591,29 7,67 42,18 25,00 1.666,14
out-50 358 17.696,66 1.474,72 108,25 1.582,97 7,08 42,18 25,00 1.657,23
nov-50 359 16.221,94 1.474,72 99,92 1.574,64 6,49 42,18 25,00 1.648,31
dez-50 360 14.747,22 1.474,72 91,59 1.566,31 5,90 42,18 25,00 1.639,39
jan-51 361 13.272,50 1.474,72 83,27 1.557,99 5,31 42,18 25,00 1.630,48
fev-51 362 11.797,77 1.474,72 74,94 1.549,66 4,72 42,18 25,00 1.621,56
mar-51 363 10.323,05 1.474,72 66,61 1.541,33 4,13 42,18 25,00 1.612,64
abr-51 364 8.848,33 1.474,72 58,29 1.533,01 3,54 42,18 25,00 1.603,73
mai-51 365 7.373,61 1.474,72 49,96 1.524,68 2,95 42,18 25,00 1.594,81
jun-51 366 5.898,89 1.474,72 41,63 1.516,35 2,36 42,18 25,00 1.585,89
jul-51 367 4.424,17 1.474,72 33,31 1.508,03 1,77 42,18 25,00 1.576,98
ago-51 368 2.949,44 1.474,72 24,98 1.499,70 1,18 42,18 25,00 1.568,06
set-51 369 1.474,72 1.474,72 16,65 1.491,37 0,59 42,18 25,00 1.559,14
out-51 370 - 1.474,72 8,33 1.483,05 - - 25,00 1.508,05
nov-51 #DIV/0! #DIV/0! #VALOR! #VALOR! #DIV/0! - 25,00 -
dez-51 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jan-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
fev-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
mar-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
abr-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
mai-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jun-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jul-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
ago-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
set-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
out-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
nov-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
dez-52 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jan-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
fev-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
mar-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
abr-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
mai-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jun-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jul-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
ago-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
set-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
out-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
nov-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
dez-53 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
jan-54 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
fev-54 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
mar-54 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -
abr-54 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0! - 25,00 -

21/12/2020