RAB GPDI Hebron eran Batu

GEREJA PANTEKOSTA DI
INDONESIA (GPDI) HEBRON

ERAN BATU
RENCANA ANGGARAN BIAYA

( RAB )
PEMBANGUNAN GEDUNG
GEREJA PANTEKOSTA DI INDONESIA (GPDI) HEBRON
ERAN BATU
REKAPITULASI
NO. URAIAN PEKERJAAN JUMLAH BIAYA
a b c
A PEKERJAAN PERSIAPAN Rp. 41,305,766.47
B PEKERJAAN BETON Rp. 1,215,993,863.72
C PEKERJAAN BATU, PLESTERAN DAN ACIAN Rp. 840,077,678.94
D PEKERJAAN KERAMIK Rp. 551,120,413.52
E PEKERJAAN ATAP DAN PLAFOND Rp. 849,778,521.61
F PEKERJAAN KAYU Rp. 12,520,887.50
G PEKERJAAN ALUMUNIUM + KACA Rp. 818,400,223.86
H PEKERJAAN PENGECATAN Rp. 111,478,462.96
I PEKERJAAN INSTALASI LISTRIK Rp. 107,354,899.58
J PEKERJAAN KAMAR MANDI/WC Rp. 54,919,667.84
K PEKERJAAN BESI DAN KAYU Rp. 413,960,000.00
I REAL COST Rp. 5,016,910,385.98
II DUBULATKAN Rp. 5,016,910,000.00
Terbilang : (LIMA MILYAR ENAM BELAS JUTA SEMBILAN RATUS SEPULUH RIBU RUPIAH,-,-)
Rantepao, ……………. 2023

DAFTAR KUANTITAS DAN HARGA
HARGA JUMLAH
NO. URAIAN PEKERJAAN VOLUME SAT. SATUAN BIAYA
(Rp.) (Rp.)
a b c d e f
A PEKERJAAN PERSIAPAN
1 Pengukuran dan pemasangan Bouwplank 144.00 M² 111,808.75 16,100,460.00

2 Pembuatan Direksi Keet 16.00 Ls 1,575,331.65 25,205,306.47
Jumlah (A) 41,305,766.47

B PEKERJAAN BETON
1 Pek. Kolom Utama Beton 40 x 40

- Beton K-225 70.40 M³ 1,781,520.80 125,419,064.23
- Besi Beton 8,448.00 Kg 22,356.63 188,868,831.36
- Bekesting 176.00 M² 467,652.68 82,306,870.80
2 Pek. Kolom Beton 15 x 15 160.00 M 132,291.67 21,166,667.01
3 Pek. Balok Utama Beton 20/40
- Beton K-225 45.41 M³ 1,781,520.80 80,895,296.43
- Besi Beton 4,540.80 Kg 22,356.63 101,516,996.86
- Bekesting 172.32 M² 475,846.43 81,997,855.96
4 Pek. Anak Balok Beton 15/30
- Beton K-225 0.96 M³ 1,781,520.80 1,710,259.97
- Besi Beton 96.00 Kg 22,356.63 2,146,236.72
- Bekesting 3.20 M² 475,846.43 1,522,708.56
5 Pek Lantai Plat Beton T=12 Cm
- Beton K-225 44.09 M³ 1,781,520.80 78,539,413.32
- Wiremesh M 10 4,408.56 Kg 53,234.22 234,686,247.41
- Bondek 272.00 M² 350,246.88 95,267,150.00
6 Pek. Dak Beton, T= 12 Cm
- Beton K-225 5.25 M³ 1,781,520.80 9,355,122.02
- Besi Beton 525.12 Kg 22,356.63 11,739,914.86
- Bekesting 21.88 M² 475,846.43 10,411,519.78
7 Pek. Talang Beton, T= 12 Cm
- Beton K-225 3.84 M³ 1,781,520.80 6,841,039.87
- Besi Beton 384.00 Kg 22,356.63 8,584,946.88
- Bekesting 16.00 M² 475,846.43 7,613,542.80
8 Pek. Ring Balok Beton 15/25
- Beton K-225 1.50 M³ 1,781,520.80 2,672,281.20
- Besi Beton 112.50 Kg 22,356.63 2,515,121.16
- Bekesting 5.00 M² 475,846.43 2,379,232.13
9 Pek. Tangga Beton
- Beton K-225 12.09 M³ 1,781,520.80 21,538,586.46
- Besi Beton 1,209.00 Kg 22,356.63 27,029,168.69
- Bekesting 19.96 M² 464,418.30 9,269,789.27
Jumlah (B) 1,215,993,863.72

C PEKERJAAN BATU, PLESTERAN DAN ACIAN
1 Pek. Pasangan Batu Bata Camp. 1 : 4 743.01 M² 233,714.51 173,652,221.33
2 Pek. Plesteran Lantai Basement 1 Pc : 2 Ps 647.92 M² 138,139.09 89,503,080.81
3 Pek. Plesteran Dinding 1 Pc : 4 Ps 1,486.02 M² 131,116.43 194,841,633.97
4 Pek. Plesteran Beton 1 Pc : 2 Ps 232.28 M² 138,139.09 32,086,948.41
5 Pek. Profil 76.14 M¹ 350,000.00 26,649,000.00
6 Pek. Acian 1 Pc : 2 Ps 2,366.22 M² 136,650.35 323,344,794.43
Jumlah (C) 840,077,678.94

HARGA JUMLAH
(Rp.) (Rp.)
a b c d e f
D PEKERJAAN KERAMIK
1 Pas. Keramik Lantai 60 x 60 (Polish) 746.48 M² 502,090.01 374,800,153.93

2 Pas. Plint Keramik Lantai 10 x 60 cm 270.00 M¹ 97,187.27 26,240,562.26
3 Pas. Lantai KM/WC 30 x 30 cm (Unpolish) 24.00 M² 269,818.76 6,475,650.35
4 Pas. Dinding KM/WC 20 x 40 cm 58.54 M² 266,264.14 15,587,102.69
5 Pas. Keramik Tangga 30 x 30 cm 85.13 M² 269,818.76 22,969,671.41
6 Pas. Keramik Kolom 40 x 40 cm 70.40 M² 283,820.01 19,980,929.01
7 Pas. Paving Block 204.39 M² 416,196.21 85,066,343.87
Jumlah (D) 551,120,413.52

E PEKERJAAN ATAP DAN PLAFOND
1 Pek. Angkur 16 + Baseplate 12mm 500.000 Kg 35,500.00 17,750,000.00

2 Pek. Rangka Atap Besi WF. 250 2,200.000 Kg 35,500.00 78,100,000.00
3 Pek. Gording Atap Besi Canal C.100 700.000 Kg 35,500.00 24,850,000.00
4 Pek. Atap Spandek T= 0.35 366.080 M² 393,138.28 143,920,062.00
5 Pek. Pelapis Atap Alumunium Buble 366.080 M² 75,000.00 27,456,000.00
6 Pek. Nok Atap Seng 19.000 M¹ 79,290.78 1,506,524.72
8 Pek. Listplank GRC 38.000 M¹ 131,638.78 5,002,273.45
9 Pek. Flashing Atap Beton K-100 40.000 M¹ 147,361.70 5,894,468.06
10 Pek. Rangka Hollow 20/40 788.630 M² 262,846.88 207,288,931.03
11 Pek. Plafond PVC (Shunda Plafond) 788.630 M² 428,604.37 338,010,262.34
Jumlah (E) 849,778,521.61

F PEKERJAAN KAYU
1 Pek. Kusen Pintu Kayu Kls. II (2.1 x 0.9) 4.00 Bh 1,250,000.00 5,000,000.00
2 Pas. Pintu Panil Kayu Kls II (2.1 x 0.9) 4.00 Bh 1,350,000.00 5,400,000.00
3 Pas. Kunci Tanam 2 Slag 4.00 Bh 323,437.50 1,293,750.00
4 Pas. Engsel Pintu Stenlees 4.00 Psg 110,184.38 440,737.50
5 Pas. Kunci Slot Pintu Dan Jendela 4.00 Psg 96,600.00 386,400.00
Jumlah (F) 12,520,887.50

G PEKERJAAN ALUMUNIUM + KACA
1 Pas. Pintu Alumunium + Kaca 8 mm + Aksesories (2.50 x 1.50) 1.00 Unit 3,100,000.00 3,100,000.00
2 Pas. Pintu Alumunium + Kaca 8 mm + Aksesories (2.50 x 0.9) 4.00 Unit 2,500,000.00 10,000,000.00
3 Pas. Pintu Jendela Alumunium + Kaca 5 mm + Aksesories (2.50 x 3.40) 2.00 Unit 7,225,000.00 14,450,000.00
4 Pas. Jendela Alumunium + Kaca 5 mm + Aksesories (3.00 x 3.20) 12.00 Unit 8,160,000.00 97,920,000.00
7 Pas. Rangka Besi Siku L = 5 Cm + Panel ACP + Aksesories 440.21 M² 1,281,559.31 564,155,223.86
Jumlah (G) 818,400,223.86

H PEKERJAAN PENGECATAN
1 Pek. Pengecatan Dinding tembok 2,366.22 M² 43,390.94 102,672,504.13

2 Pek. Pengecatan Kayu 20.00 M² 64,146.60 1,282,931.95
3 Pek. Waterproofing KM/WC, Talang Dan Dak Beton 110.76 M² 67,921.88 7,523,026.87
Jumlah (H) 111,478,462.96

HARGA JUMLAH
(Rp.) (Rp.)
a b c d e f
I PEKERJAAN INSTALASI LISTRIK
1 Pek. Titik Instalasi + Upah 124.00 Titik 199,987.30 24,798,425.20

2 Pas. Stop Kontak + Upah 20.00 Bh 158,838.00 3,176,760.00
3 Pas. Sakelar Ganda + Upah 10.00 Bh 163,875.00 1,638,750.00
4 Pas. Sakelar Tunggal + Upah 10.00 Bh 160,275.50 1,602,755.00
5 Pas. Ohm Sakelar + Upah 1.00 Bh 5,000,000.00 5,000,000.00
6 Pas. Lampu + Fitting 75.00 Bh 294,687.50 22,101,562.50
7 Pas. Penangkal Petir 2.00 Unit 12,313,301.56 24,626,603.13
8 Pas. Pipa Master Cover Box (MCB) + Upah 5.00 Set 337,812.50 1,689,062.50
9 Pas. Box Panel MDP 1.00 Set 22,720,981.25 22,720,981.25
Jumlah (I) 107,354,899.58

J PEKERJAAN KAMAR MANDI/WC
1 Pas. Kloset Duduk porselen 4.00 Bh 3,741,093.75 14,964,375.00

2 Pas. Washtafel Porselen + Kran Air (1 Lubang) 4.00 Bh 1,515,596.18 6,062,384.74
3 Pas. Kran Ø 1/2'' - 3/4'' Stenlees 4.00 Bh 94,961.25 379,845.00
4 Pas. Floor Drain Stenlees 30.00 Bh 136,620.00 4,098,600.00
5 Pas. Pipa PVC tipe AW Ø 3/4'' 40.00 M¹ 57,407.83 2,296,313.10
6 Pas. Pipa PVC tipe AW Ø 2" 120.00 M¹ 94,961.25 11,395,350.00
7 Pas. Pipa PVC tipe AW Ø 3" 40.00 M¹ 181,656.88 7,266,275.00
8 Pek. Tandon Air 1 m3 4.00 Bh 2,114,131.25 8,456,525.00
Jumlah (J) 54,919,667.84

K PEKERJAAN BESI DAN KAYU
1 Pas. Railing Teras Samping (Hollow 40/40) + Aksesories 41.00 M¹ 650,000.00 26,650,000.00
2 Pas. Railing Teras Depan (Hollow 40/40) + Aksesories 18.00 M¹ 650,000.00 11,700,000.00
3 Pas. Railing Tangga (Hollow 40/40) + Aksesories 70.00 M¹ 650,000.00 45,500,000.00
4 Pas. Railing Balkon (Hollow 40/40) + Aksesories 17.00 M¹ 350,000.00 5,950,000.00
5 Pas. Waredrop Partisi Mimbar + Aksesories 130.54 M² 1,500,000.00 195,810,000.00
6 Pas. Panggung Mimbar + Aksesories 119.00 M² 450,000.00 53,550,000.00
7 Pas. Panggung Balkon + Aksesories 136.00 M² 550,000.00 74,800,000.00
Jumlah (K) 413,960,000.00

DAFTAR HARGA SATUAN PEKERJAAN
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
1 1 M Pagar Sementara dari Kayu Setinggi 2 Meter A-01 417,419.65
2 1 M Pagar Sementara dari Seng Gelombang Tinggi 2 Meter A-02 544,592.98
3 1 M Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter A-03 111,808.75
4 1 M¹ Pengukuran dan Pasang Bouwplank A-04 111,808.75
5 1 M¹ Pengukuran A-05 63,957.25
6 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran A-06 2,343,919.58
7 1 M2 Pembuatan Gudang Semen dan alat - alat A-07 1,643,037.90
8 1 M2 Pembuatan Bedeng Buruh A-08 1,575,331.65
9 1 M2 Membersihkan Lapangan dan Perataan A-09 31,250.00
10 1 M2 Pembuatan Jalan Sementara A-10 326,232.69
11 1 M3 Bongkaran Beton Bertulang A-11 1,533,309.38
12 1 M3 Bongkaran Dinding Tembok Bata Merah A-12 1,447,059.38
13 1 M Pagar Beton Pracetak (5x50x213) Cm A-13 814,626.41
14 1 M¹ Pagar kawat ayam tiang besi L 50.50.5, tinggi 1 m¹ A-14 344,506.70
15 1 M2 Pagar BRC lengkap dengan tiang A-15 500,783.53
16 1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm A-16 147,235.94
17 1 M¹ Cerucuk Bambu A-17 222,812.50
18 1 M3 Bongkaran Kuda-kuda, Gording Balok A-18 875,437.50
19 1 M3 Bongkaran Rangka Atap, Reng dan Kaso A-19 21,562.50
20 1 M3 Bongkaran Genteng Lama A-20 7,187.50
B PEKERJAAN TANAH
1 Galian Tanah Biasa sedalam 1 Meter B-01 115,000.00
4 Galian Tanah Keras sedalam 1 Meter B-04 224,825.00
5 Galian Tanah Lumpur sedalam 1 Meter B-05 201,321.88
6 Pekerjaan Srtipping Setinggi 10 CM B-06 12,218.75
7 1 M3 Pembuangan Tanah Sejauh 30 Meter B-07 74,031.25
8 1 M3 Urugan Kembali B-08 61,093.75
9 1 M3 Pemadatan Tanah B-09 122,187.50
10 1 M3 Urugan Pasir B-10 355,063.08
11 1 M² Pemasangan Lapisan Ijuk tebal 10 cm B-11 247,934.25
12 1 M3 Pemasangan Urugan Sirtu B-12 354,343.75
13 1 M3 Urugan Tanah Pilihan B-13 233,593.75
14 1 M2 Pembuatan Jalan Sementara, Tebal 25 Cm B-14 373,710.18
15 1 M3 Lapisan Pudel Camp. 1 Kp : 3 Ps : 7 TL B-15 464,052.32
16 1 M3 Lapisan Pudel Camp. 1 Kp : 5 TL B-16 389,053.63
C PEKERJAAN PONDASI
1 1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 3 Ps C-01 1,605,552.27
4 1 M3 Pasangan Pondasi Batu Kosong (Aanstamping) C-04 871,389.13
5 1 M3 Beton Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah dgn besi tulangan C-05 3,196,396.61
6 1 M3 Pasang Pondasi Sumuran 1pc : 2 ps : 3 kr + 40 % Batu Belah (D= 1m) C-06 1,685,708.50
7 1 M3 Pondasi Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah C-07 1,867,576.21
8 1 M¹ Pembuatan Tiang Pancang (40x40) Cm, Beton Bertulang C-08 1,573,372.35
9 1 M¹ Pembuatan Tiang Pancang (35x35) Cm, Beton Bertulang C-09 1,233,812.27
10 1 M¹ Pembuatan Tiang Pancang Ø 40 Cm, Beton Bertulang C-10 1,523,301.39
11 1 M¹ Memancang Tiang Pancang Beton Bertulang C-11 154,345.81
12 1 Buah Memotong Tiang Pancang (40 x 40) Cm Beton Bertulang C-12 690,000.00
13 1 M¹ Menyambung Tiang Pancang Beton Bertulang C-13 1,399,567.25
14 1 M¹ Jasa Pengeboran C-13 841,739.78
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
D PEKERJAAN BETON
1 1 M3 Beton Mutu F'c = 7.4 Mpa (K-100) D-01 1,580,111.37
8 1 M3 Beton Mutu F'c = 24 Mpa (K-275) D-08 1,834,859.15
12 1 M3 Beton Pracetak Mutu F'c = 31.2 Mpa (K-350) D-12 2,182,385.20
13 1 M' Memasang PVC Waterstop Lebar 200 mm D-13 124,409.59
14 1 M' Memasang PVC Waterstop Lebar 150 mm D-14 108,243.75
15 1 Kg Pembesian Dengan Besi Polos atau Besi Ulir D-15 22,356.63
16 1 Kg Pembesian Dengan Jaring Kawat ( Wiremesh ) D-16 53,234.22
17 1 M2 Pasangan Bekisting untuk Pondasi D-17 318,550.00
18 1 M2 Pasangan Bekisting untuk Sloof D-18 332,206.25
19 1 M2 Pasangan Bekisting untuk Kolom D-19 467,652.68
20 1 M2 Pasangan Bekisting untuk Balok D-20 475,846.43
21 1 M2 Pasangan Bekisting untuk Lantai D-21 634,402.68
22 1 M2 Pasang Bekisting untuk Dinding D-22 517,246.43
23 1 M2 Pasang Bekisting untuk Tangga D-23 464,418.30
24 1 M2 Pasang Bekisting Jembatan Untuk Pengecoran Beton D-24 87,328.13
25 1 M Pasang Bekesting Kolom Praktis ( 11 x 11 ) Cm D-25 255,175.80
26 1 M Kolom Beton Tulang Praktis 11/11 cm D-26 132,291.67
27 1 M Ring Balok Beton Tulang Praktis 10/15 cm D-27 190,966.80
28 1 M3 Membuat Beton dengan Puzzdith - 100 XR D-28 1,747,353.17
29 1 M3 Membuat Beton Kedap Air dengan AM - 100 D-29 2,219,603.85
30 1 Kg Kabel Presstressed Polos / Strands D-30 21,116.82
31 1 M2 Pasangan Bondek D-31 350,246.88
E PEKERJAAN DINDING
1 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps E-01 493,224.65
4 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3Ps E-04 240,482.42
7 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps E-07 1,640,938.21
8 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps E-08 1,640,938.21
9 1 M2 Pasang Dinding Roster/terawang (12 x 11 x 24) cm E-09 3,671,862.16
10 1 M2 Pasang Dinding Batako Besar Pres uk. 8 x 20 x 30 ad. 1pc : 4ps E-10 246,754.87
11 1 M2 Pasang Hebel (10 x 20 x 60) E-11 349,647.93
12 1 M2 Pasang Dinding Hollowblock (HB-15) E-12 292,014.56
13 1 M2 Pasang Dinding Hollowblock (HB-10) E-13 228,203.13
14 1 M2 Pasang Dinding Conblock (CB-20) E-14 357,114.13
17 1 M2 Wall paper E-17 231,897.21
18 1 M2 Dinding Pemisah GRC tb. 4 mm + rangka besi hollow E-18 195,237.33
19 1 M2 Dinding Pemisah Gypsum dobel tb. 9 mm + rangka besi hollow E-19 190,004.83
20 1 M2 Pasang Dinding Glass Block 20 x 20 ad. 1pc : 4 ps E-20 1,383,913.21
F PEKERJAAN PLESTERAN
1 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm F-01 138,139.09
8 1 M2 Plesteran Ciprat 1 Pc : 2 Ps, Tebal 15 mm F-08 107,500.09
9 1 M2 Plesteran Beton 1 Pc : 2 Ps, Tebal 15 mm F-09 140,429.38
10 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm F-10 137,459.99
11 1 M2 Plesteran Skoning 1 Pc : 3 Ps, Tebal 10 mm F-11 136,650.35
12 1 M2 Acian F-12 80,104.69
13 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps batu belah F-13 127,686.42
14 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps dinding bata merah F-14 68,727.52
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
G PEKERJAAN PENUTUP ATAP

1 1 M2 Pasang Roof Ligt Fiberglass ( 180 x 90 ) Cm G-01 147,667.19
2 1 M' Pasang Bubungan Stel Gelombang 1.05 m G-02 179,490.56
3 1 M' Pasang Bubungan Stel Gelombang 1.08 m G-03 176,687.44
4 1 M' Pasang Nok Stel Gelombang 0.92 m G-04 75,559.31
5 1 M2 Pasang Atap Genteng Beton G-05 236,066.25
6 1 M' Pasang Nok Genteng Beton G-06 288,404.04
7 1 M2 Pasang Atap Genteng Metal Atap Pelana G-07 78,085.00
8 1 M2 Pasang Atap Genteng Metal Atap Jurai G-08 91,269.75
9 1 M' Pasang Nok Genteng Metal G-09 231,862.43
10 1 M2 Pasang Atap Seng Gelombang G-10 137,176.60
11 1 M2 Pasang Atap Nok Seng G-11 79,290.78
12 1 M2 Pasang Atap Alluminium Natural G-12 459,522.75
13 1 M2 Pasang Atap Alluminium Warna G-13 501,024.53
14 1 M2 Pasang Nok Alluminium G-14 415,338.60
15 1 M' Pasang Listplang GRC lebar 30 Cm G-15 131,638.78
16 1 M' Pasang Listplang GRC lebar 30 Cm , tebal 9 mm G-16 147,361.70
17 1 M2 Pasang Atap Sirap Kayu G-17 244,446.88
18 1 M' Pasang Nok Sirap G-18 187,648.95
19 1 M2 Pasang Water Proofing Membrance tb. 3 mm G-19 67,921.88
20 1 M2 Pasang Karet Talang Hitam G-20 55,430.00
21 1 M2 Pasang Alumunium Foil G-21 93,940.63
H PEKERJAAN LANGIT - LANGIT

1 1 M2 Langit - langit Asbes, Tebal 4,mm, 5 mm dan 6 mm H-01 66,398.13
2 1 M2 Langit - langit Akustik (30 x 30) Cm H-02 378,844.50
3 1 M2 Langit - langit Akustik (30 x 60) Cm H-03 368,315.10
4 1 M2 Langit - langit Akustik (60x120) Cm H-04 368,638.25
5 1 M2 Langit - Langit Triplek 3 mm, 4 mm, 6 mm H-05 87,644.38
6 1 M2 Langit - langit Lambasering Kayu t = 9mm H-06 516,407.50
7 1 M2 Langit - Langit Gypsum Board, tb. 9 mm H-07 107,528.27
8 1 M2 Langit - Langit GRC 4 mm H-08 112,760.77
9 1 M1 List Langit - langit Kayu Profil 10 cm H-09 37,318.65
10 1 M1 List Langit - langit Gypsum 10 cm H-10 58,822.50
11 1 M1 List Langit - langit kayu H-11 29,109.38
12 1 M2 Langit - Langit PVC H-12 428,604.37
I PEKERJAAN PENUTUP LANTAI

1 1 M2 Pasang Lantai Marmer Ukuran 100 x 100 Cm I-01 984,812.58
2 1 M2 Pasang Lantai Keramik Ukuran 60 x 60 Cm I-02 502,090.01
3 1 M' Plin Lantai Keramik Ukuran 10 x 60 Cm I-03 97,187.27
4 1 M2 Pasang Lantai Keramik Ukuran 30x60 cm I-04 450,098.83
5 1 M2 Pasang Lantai Keramik 40x40 cm I-05 283,820.01
6 1 M¹ Plint Keramik ukuran 10 x 40 cm I-06 44,831.22
7 1 M2 Pasang Lantai Keramik 30 x 30 cm I-07 269,818.76
12 1 M2 Pasang Lantai Keramik 20 x 40 cm I-12 266,264.14
14 1 M2 Pasang Plint Lantai Keramik 10x10 cm I-14 113,297.04
15 1 M2 Pasang Lantai Parguet Jati I-15 759,787.18
16 1 M¹ Plint kayu Tebal 2 cm Lebar 10 cm I-16 80,212.50
17 1 M2 Lantai karpet I-17 484,011.43
18 1 M2 Paving Block Natural 8 cm I-18 416,196.21
19 1 M2 Paving Block Warna 8 cm I-19 453,930.59
20 1 M2 Paving Block Natural 6 cm I-20 378,461.84
21 1 M2 Paving Block Warna 6 cm I-21 393,555.59
22 1 M2 Grass Block 20 x 20 I-22 1,359,555.59
23 1 M2 Grass Block 30 x 30 I-23 730,793.09
24 1 M2 Batu Alam I-24 579,667.89
25 1 M2 Dinding Batu Bata Pelapis (Penebalan Bata) I-25 493,948.65
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
J PEKERJAAN KAYU
1 1 M3 Pasang Kusen Pintu dan Jendela Kayu Klas I J-01 20,227,488.00
2 1 M3 Pasang Kusen Pintu dan Jendela Kayu Klas II Atau Klas III J-02 20,306,550.50
3 1 M2 Pasang Pintu Klamp Sederhana Kayu Klas II J-03 721,861.90
4 1 M2 Pasang Pintu Klamp Sederhana Kayu Klas III J-04 664,361.90
5 1 M2 Pasang Daun Pintu Panel Kayu Klas I Atau Klas II J-05 1,549,837.75
6 1 M2 Pasang Pintu Panel Dan Jendela Kaca Kayu Klas I Atau Klas II J-06 1,075,090.15
7 1 M2 Pasang Pintu Panel Dan Jendela Jalusi Kayu Klas I Atau Klas II J-07 1,825,837.75
8 1 M2 Pasang Jalusi Kusen Kayu Klas I Atau Klas II J-08 1,496,581.25
9 1 M2 Pasang Pintu Plywood Rangkap, Rangka Kayu Klas II L= 90 Cm J-09 1,300,747.75
10 1 M3 Pasang Konstruksi Kuda - Kuda Kayu Klas I, II, Dan III Bentang 6 m J-10 17,762,957.50
11 1 M3 Pasang Konstruksi Kuda - Kuda Expose, Kayu Klas I J-11 21,804,488.75
12 1 M3 Pasang Gordeng kayu kelas II J-12 17,402,288.75
13 1 M2 Pasang Rangka Atap Genteng Keramik Kayu Klas II J-13 180,587.17
14 1 M2 Pasang Rangka Atap Genteng Beton Kayu Klas II J-14 180,758.25
15 1 M2 Pasang Rangka Atap Sirap Kayu Klas II J-15 183,954.00
16 1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Klas II Atau III J-16 255,587.50
17 1 M2 Pasang Rangka Langit - langit (0.60 x 0.60) m, Kayu Klas II Atau III J-17 255,875.00
18 1 M2 Pasang Rangka Dinding Pemisah (60 x 120), kayu Klas II Dan III J-18 165,959.38
19 1 M2 Pasang Rangka Dinding Pemisah Plywood Rangkap, kayu Klas II J-19 687,861.46
20 1 M2 Pasang Dinding Lambasering, Papan kayu Klas I J-20 701,858.80
21 1 M2 Pasang Dinding Lambasering dari Pywood, Ukuran (120 x 240) Cm J-21 66,520.31
22 1 M' Pasang Lisplang (3x20) Cm, Kayu Klas I Atau Klas II J-22 160,137.50
23 1 M' Pasang Lisplang (3x30) Cm, Kayu Klas I Atau Klas II J-23 159,850.00
K PEKERJAAN PENUTUP BESI & ALLUMUNIUM

1 1 Kg Besi profil K-01 44,907.04
2 1 Kg pekerjaan perakitan K-02 1,345.80
3 1 M2 Pintu besi plat baja tebal 2 mm rangkap, rangka baja siku K-03 1,568,240.63
4 1 Cm Pengelasan dengan las listrik K-04 5,584.49
5 1 m2 Rangka jendela besi scuare tube K-05 557,508.32
6 1 M2 Pasang Pintu Rolling Door Besi K-06 1,390,200.50
7 1 M2 Pasang Pintu Sunscreen Alluminium K-07 843,950.50
8 1 M2 Pasang Pintu Rolling Door Alumunium K-08 995,175.50
9 1 M2 Pasang Terali Besi (2x3) Cm K-09 1,079,705.05
10 1 M' Pasang Talang Datar, Seng Bjls 28 lebar 90 cm K-10 364,532.06
11 1 M1 Pasang Kusen pintu/jendela allumunium K-11 166,531.98
12 1 M2 Bingkai Pintu Alumunium strip lebar 8 cm K-12 1,326,091.35
13 1 M2 Bingkai Pintu Kaca Rangka Alumunium K-13 9,035,286.31
14 1 M2 Tirai ( Venetions Blinds and vertical blinds) K-14 1,025,081.25
15 1 M2 Jendela Nako & Teralis (10 klips) K-15 700,545.50
16 1 M' Pasang Talang 1/2 Lingkaran D -15 cm, seng pelat BJLS 28 lebar 90 cm K-16 174,822.31
17 1 M2 Pasang Pintu Lipat K-17 1,017,888.00
18 1 M2 Pasang Pintu Sunscreen Alluminium K-18 843,950.50
19 1 M2 Pasang Kawat Nyamuk K-19 144,490.26
20 1 m2 Pek. Atap Pelana Baja Ringan C75 K-20 382,869.14
21 1 m2 Pek. Atap Jurai Baja Ringan C75 K-21 393,138.28
22 1 m2 Pek. Rangka Plafond Hollow 40 x 40 K-22 262,846.88
23 1 m2 Pek. Rangka Partisi Hollow 40 x 40 K-23 201,303.91
24 1 m2 Pek. Alumunium Composit Panel K-24 1,281,559.31
L PEKERJAAN KUNCI DAN KACA

1 1 Buah Pasang Kunci Lemari L-01 149,868.00
2 1 Buah Pasang Kunci Tanam Biasa L-02 323,437.50
3 1 Buah Pasang Kunci Kamar Mandi L-03 215,259.88
4 1 Buah Pasang Engsel Pintu L-04 110,184.38
5 1 Buah Pasang Engsel Jendela Kupu - Kupu L-05 80,643.75
6 1 Buah Pasang Kait Angin L-06 71,371.88
7 1 Buah Pasang Door Closer L-07 583,050.00
8 1 Buah Pasang Kunci Sloot L-08 96,600.00
9 1 Buah Pasang Door Holder L-09 230,718.75
10 1 Buah Pasang Door Stop L-10 110,687.50
11 1 Set Pasang Rel Pintu Sorong L-11 399,193.75
12 1 M2 Pasang Kaca, Tebal 3 mm L-12 204,225.63
15 1 M2 Pasang Kaca Buram , Tebal 12 mm L-15 869,486.25
16 1 M2 Pasang Kaca Cermin , Tebal 5 mm L-16 309,436.25
17 1 M2 Pasang Kaca Cermin , Tebal 8 mm L-17 461,552.50
18 1 M2 Pasang Kaca Wireglassed , Tebal 5 mm L-18 601,018.75
19 1 M2 Pasang Kaca Pantri , Tebal 5 mm L-19 2,584,230.55
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
20 1 M2 Pasang Kaca Reflective , Tebal 5 mm L-20 915,184.38

KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
M PEKERJAAN SANITASI
1 1 Buah Closet Jongkok Proselen Standar M-01 1,128,549.31
2 1 Buah Closet Duduk Porselen Standar M-02 3,741,093.75
3 1 Buah Urinoir M-03 2,006,430.56
4 1 Buah Wastafel Porselen 1 Lubang M-04 1,515,596.18
5 1 Buah Bak Mandi Bathup volume 1.5 M3 M-05 5,172,556.25
6 1 Buah Shower M-06 1,047,506.25
7 1 Buah Bak Cuci Piring Stainles Steel 1 Lubang M-07 737,868.75
8 1 Buah Floor Drain Stenlees Steel M-08 137,275.50
8 1 Buah Tempat Sabun Porselen M-08 175,375.00
9 1 Buah Kran Ø ½" atau ¾" Stenlees Steel M-09 114,437.08
10 1 Buah Hand Drail Ø 1" atau 1.5" Stenlees Steel M-10 750,375.00
11 1 Buah Tangki Air fibreglass Volume 1 m3 M-11 2,114,131.25
12 1 Buah Tangki Air fibreglass Volume 2 m3 M-12 2,647,443.75
13 1 M¹ Pipa PVC Type AW Ø ½" M-13 49,839.39
14 1 M¹ Pipa PVC Type AW Ø ¾" M-14 57,407.83
15 1 M¹ Pipa PVC Type AW Ø 1" M-15 62,940.94
16 1 M¹ Pipa PVC Type AW Ø 1½" M-16 89,139.38
18 1 M¹ Pipa PVC Type AW Ø 2½" M-18 136,620.00
21 1 M' Grafel beton U 20 cm -60 cm M-21 145,411.95
22 1 M' Pasang Talang Plastik PVC U 15 cm (AW) M-22 165,929.73
23 1 M' Saluran Air Limbah Buis beton Ø 60 cm M-23 431,339.53
24 1 M' Pasang Talang Seng Datar M-24 191,797.00
25 1 Unit Septictank 4 x 6 x 2 M + Rembesannya M-25 19,441,999.22
26 1 Unit Septictank 2 x 4 x 2 M + Rembesannya M-26 10,069,211.10
27 1 M' Saluran Air Hujan Lbr. 20 cm M-27 215,054.37
28 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm M-28 344,258.94
29 1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm M-29 1,422,781.69
30 1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm M-30 765,880.11
31 1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm M-31 1,224,626.25
N PEKERJAAN PENGECATAN
1 1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama N-01 36,045.03
2 1 M2 Mendempul dan Menggosok Kayu N-02 26,812.71
3 1 M2 Pengecatan Bidang Kayu dan Besi lama Setara Glotex N-03 54,370.00
4 1 M2 Pengecatan Bidang Kayu lama Setara Pinotex N-04 64,146.60
5 1 M2 Pengecatan Bidang Kayu Baru Setara Glotex 3 X laburan N-05 90,723.79
6 1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 X laburan N-06 61,067.24
7 1 M2 Pelaburan Bidang Kayu dengan Politur N-07 76,592.88
8 1 M2 Pelaburan Bidang Kayu dengan Vernis N-08 92,106.38
9 1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter N-09 35,865.63
10 1 M2 Pengecatan Tembok Setara ICI Exterior (weather shield) N-10 82,130.99
11 1 M2 Pengecatan Tembok Setara ICI Interior N-11 66,245.12
12 1 M2 Pengecatan Tembok Lama Setara ICI Weather Shield N-12 59,498.13
13 1 M2 Pemasangan Wall Paper N-13 178,471.95
14 1 M2 Pengecatan Permukaan Baja dengan Meni Besi N-14 66,145.93
15 1 M2 Pengecatan Permukaan Baja dengan Meni Besi dengan Perancah N-15 130,509.99
16 1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um N-16 53,688.90
17 1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan) N-17 43,390.94
18 1 M2 Pengecatan Tembok Lama Setara Vinilex N-18 38,941.88
O PEKERJAAN PENANAMAN POHON

1 1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2 m O-01 48,835.00
2 1 Lubang (70x70x70) cm, tanam bambu krisik/jepang O-02 88,372.00
3 1 Lubang (40x40x40) cm, tanam pohon perdu (polibag) O-03 21,594.61
4 1 M2 Tanam rumput gajah (silang papan catur) O-04 23,212.52
KODE HARGA
No. URAIAN SATUAN
ANAL SATUAN
P PEKERJAAN INSTALASI LISRIK

1 1 Titik, Instalasi Listrik P-01 199,987.30
2 1 Unit, Saklar Tunggal P-02 160,275.50
3 1 Unit, Saklar Ganda P-03 163,875.00
4 1 Unit, Stop Kontak P-04 158,838.00
5 1 Unit, Fitting + Lampu Downlight P-05 244,375.00
6 1 Unit, Lampu Neon TL 18 Watt P-06 294,687.50
7 1 Unit, Lampu Neon TL 2 x 36 + Cover Mirir Louvre P-07 531,875.00
8 1 Unit, Pemasangan MCB 3 Pas P-08 337,812.50
9 1 Unit, Pemasangan Panel MDP P-09 22,720,981.25
10 1 m, Kabel Pentanahan P-10 165,240.63
11 Instalasi Pentanahan (Grounding) P-11 12,313,301.56
12 Instalasi Penangkal Petir P-12 3,152,660.31
13 Memasang 1 M Kabel Power fire alarm ( NYA 5x2x2,5 mm ) P-13 83,180.94
14 Memasang 1 M Kabel Power fire alarm ( NYA 3x2x2,5 mm ) P-14 55,251.46
15 Memasang 1 M Kabel Power ( NYY 4x4 mm + NYA 4 mm ) P-15 86,001.60
16 Memasang 1 M Kabel Power ( FRC 4x4 mm + NYA 4 mm ) P-16 261,125.33
17 Memasang 1 M Kabel Power ( FRC 3x2.5 mm ) P-17 219,953.03
Q PEKERJAAN INSTALASI MEKANIKAL

1 Memasang 1 m' pipa BSP sch. 40 ø 4" Q-01 445,212.73
2 Memasang 1 m' pipa BSP sch. 40 ø 2,5" Q-02 292,182.80
3 Memasang 1 m' pipa BSP sch. 40 ø 1,5" Q-03 241,835.23
4 Memasang 1 bh Indoor Hydran Box (IHB) Type A2, termasuk fire hose 1,5"x30 m c/w coupling m Q-04 7,099,352.50
5 Memasang 1 buah Antena UHF Q-05 1,080,543.59
6 Memasang 1 buah Antena VHF Q-06 1,231,481.09
7 Memasang MA (Master Amplifier)/Mixer Q-07 997,438.13
8 1m, Memasang Coaxial 7C/2V, dari Antena ke Mixer Q-08 43,117.81
9 Memasang Splitter 6 port Q-09 246,883.44
10 Memasang TB-Splitter-TV/lt.1 Q-10 397,820.94
11 Memasang TV Outlet Q-11 88,399.06
12 Memasang MCFA, kapasitas 10 Zone Q-12 8,393,375.63
13 Memasang MDF, kapasitas 10 Zone Q-13 657,828.75
14 Memasang Heat Detector Q-14 122,353.96
15 Memasang Manual Push Button Q-15 254,430.31
16 Memasang Lampu indikator Q-16 125,952.31
17 Memasang Bell alarm Q-17 196,542.76
18 Memasang 1 buah Terminal Fire Alarm Q-18 397,820.94
19 Memasang 1 m' pipa Gip ø 100" Q-19 393,229.28
20 Memasang 1 bh Ooutdoor Hydran Box (OHB) Type C, termasuk fire hose 2,5"x30 m c/w coupling Q-20 6,515,396.88
21 Memasang 1 bh Siamesse connection Q-21 6,303,437.50
22 Memasang 1 bh Hydran pillar 2 ways Q-22 6,461,562.50
23 Memasang 1 bh Check valve 16K 4" (100 mm) Q-23 4,915,890.63
24 Memasang Kabel Tray ( W=200 mm ) Q-24 220,564.47
ANALISA HARGA SATUAN PEKERJAAN
HARGA SAT. JUMLAH
NO URAIAN SAT VOLUME
Rp. Rp.
1 2 3 4 5 6=4x5
A-01 1 M Pagar Sementara dari Kayu Setinggi 2 Meter
Dolken Kayu Ø 8-10/400 Cm Btg 1.2500 31,250.00 39,062.50
Semen Portland Kg 2.5000 1,625.00 4,062.50
Pasir Beton M3 0.0050 347,222.50 1,736.11
Koral Beton 2/3 M3 0.0090 451,388.75 4,062.50
Kayu balok terentang M3 0.0720 2,375,000.00 171,000.00
Paku Biasa 2 " - 5 " Kg 0.0600 30,000.00 1,800.00
Residu Lt 0.4000 31,250.00 12,500.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Pekerja Oh 0.4000 187,500.00 75,000.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0200 250,000.00 5,000.00
Jumlah 362,973.61
Overhead & Keuntungan 54,446.04
Dibulatkan 417,419.65
A-02 1 M Pagar Sementara dari Seng Gelombang Tinggi 2 Meter
Seng Gelombang BJLS-30 Lbr 1.2000 86,870.00 104,244.00
Pasir Beton M3 0.0050 347,222.50 1,736.11
Koral Beton 2/3 M3 0.0090 451,388.75 4,062.50
Paku Biasa 2 " - 5 " Kg 0.0600 30,000.00 1,800.00
Meni besi Kg 0.4500 41,870.00 18,841.50
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Pekerja Oh 0.4000 187,500.00 75,000.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0200 250,000.00 5,000.00
Jumlah 473,559.11
A-03 1 M Pagar Sementara dari Kawat Duri Tinggi 1,8 Meter
Kawat Duri Kg 2.5000 87,500.00 218,750.00
Pasir Beton M3 0.0050 347,222.50 1,736.11
Koral Beton M3 0.0090 451,388.75 4,062.50
Paku Biasa 2 " - 5 " Kg 0.0600 30,000.00 1,800.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Pekerja Oh 0.3000 187,500.00 56,250.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0200 250,000.00 5,000.00
Jumlah 370,848.61
A-04 1 M¹ Pengukuran dan Pasang Bouwplank
Kayu kaso 5/7 Albasia M3 0.0120 2,750,000.00 33,000.00
Paku Biasa 2" - 5 " Kg 0.0200 30,000.00 600.00
Kayu Papan 3/20 Albasia M3 0.0070 2,750,000.00 19,250.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 97,225.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
A-05 1 M¹ Pengukuran
Kayu kaso 5/7 Albasia M3 0.0040 2,750,000.00 11,000.00
Paku Biasa 2" - 5 " Kg 0.0080 30,000.00 240.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 55,615.00
A-06 1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
Kayu terentang M3 0.1800 2,375,000.00 427,500.00
Paku Biasa Kg 0.8500 30,000.00 25,500.00
Besi Strip Kg 1.1000 36,870.00 40,557.00
Pasir Pasang M3 0.1500 347,222.50 52,083.38
Pasir Beton M3 0.1000 347,222.50 34,722.25
Koral Beton 2/3 M3 0.1500 451,388.75 67,708.31
Bata Merah Bh 30.0000 1,250.00 37,500.00
Seng Plat Lbr 0.2500 21,750.00 5,437.50
Kawat harmonika 4 cm Bh 2.0000 46,250.00 92,500.00
Kaca Polos M2 0.0800 120,250.00 9,620.00
Kunci Tanam Bh 0.1500 130,000.00 19,500.00
Plywood 120 x 240 x 0,4 cm Lbr 0.0600 181,250.00 10,875.00
Tukang Kayu Oh 2.0000 218,750.00 437,500.00
Tukang Batu Oh 1.0000 218,750.00 218,750.00
Pekerja Oh 2.0000 187,500.00 375,000.00
Kepala Tukang Oh 0.3000 250,000.00 75,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 2,038,190.94
Dibulatkan 2,343,919.58
A-07 1 M2 Pembuatan Gudang Semen dan alat - alat
Paku Biasa Kg 0.3000 30,000.00 9,000.00
Pasir Beton M3 0.0300 347,222.50 10,416.68
Koral Beton 2/3 M3 0.0500 451,388.75 22,569.44
Seng Gelombang Bjls 30 Lbr 1.5000 86,870.00 130,305.00
Tukang Kayu Oh 2.0000 218,750.00 437,500.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Kepala Tukang Oh 0.2000 250,000.00 50,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,428,728.61
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
A-08 1 M2 Pembuatan Bedeng Buruh
Paku Biasa Kg 0.3000 30,000.00 9,000.00
Pasir Beton M3 0.0300 347,222.50 10,416.68
Koral Beton 2/3 M3 0.0500 451,388.75 22,569.44
Seng Gelombang Bjls 32 Lbr 1.5000 86,870.00 130,305.00
Tukang Kayu Oh 2.0000 218,750.00 437,500.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Kepala Tukang Oh 0.2000 250,000.00 50,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,369,853.61
A-09 1 M2 Membersihkan Lapangan dan Perataan
Pekerja Oh 0.1000 187,500.00 18,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 31,250.00
A-10 1 M2 Pembuatan Jalan Sementara
Batu Belah 15/20 M3 0.1500 347,222.50 52,083.38
Batu Pecah 5/7 M3 0.0900 312,500.00 28,125.00
Pasir Pasang M3 0.0100 347,222.50 3,472.23
Pekerja Oh 1.0000 187,500.00 187,500.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 283,680.60
A-11 1 M3 Bongkaran Beton Bertulang
Pekerja Oh 6.6670 187,500.00 1,250,062.50
Mandor Oh 0.3330 250,000.00 83,250.00
Jumlah 1,333,312.50
A-12 1 M3 Bongkaran Dinding Tembok Bata Merah
Pekerja Oh 6.6670 187,500.00 1,250,062.50
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 1,258,312.50
A-13 1 M Pagar Beton Pracetak (5x50x213) Cm
Panel Beton Pracetak Lbr 0.9860 251,120.00 247,604.32
Kolom Beton Pracetak Btg 0.5250 363,120.00 190,638.00
Pasir Beton M3 0.0740 347,222.50 25,694.47
Koral 2/3 M3 0.1460 451,388.75 65,902.76
Tukang Batu Oh 0.1250 218,750.00 27,343.75
Pekerja Oh 0.3750 187,500.00 70,312.50
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0190 250,000.00 4,750.00
Jumlah 708,370.79
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
A-14 1 M¹ Pagar kawat ayam tiang besi L 50.50.5, tinggi 1 m¹
Kawat ram ayam Lbr 0.4340 19,370.00 8,406.58
Besi siku L 50.50.5 Kg 6.7860 25,250.00 171,346.50
Besi pelat (1,2 x 3) mm Kg 0.0424 25,250.00 1,070.60
Baut Kg 4.0000 870.00 3,480.00
Pasir Beton M3 0.0050 347,222.50 1,736.11
Koral 2/3 M3 0.0090 451,388.75 4,062.50
Pekerja Oh 0.3750 187,500.00 70,312.50
Tukang Batu Oh 0.1250 218,750.00 27,343.75
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0190 250,000.00 4,750.00
Jumlah 299,571.04
A-15 1 M2 Pagar BRC lengkap dengan tiang
BRC lengkap dengan tiang Lbr 0.4340 235,620.00 102,259.08
Kawat Duri Kg 2.5000 87,500.00 218,750.00
Pasir Beton M3 0.0050 347,222.50 1,736.11
Koral Beton 2/3 M3 0.0090 451,388.75 4,062.50
Pekerja Oh 0.3750 187,500.00 70,312.50
Tukang Batu Oh 0.1250 218,750.00 27,343.75
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0190 250,000.00 4,750.00
Jumlah 435,463.94
A-16 1 M2 Pembuatan Stegger dari Bambu, Ukuran (40x50x20) Cm
Bambu Ø 6 -10/600 Cm Btg 1.0000 75,000.00 75,000.00
Tali Ijuk Kg 0.2500 32,250.00 8,062.50
Tukang Kayu Oh 0.0170 218,750.00 3,718.75
Pekerja Oh 0.2000 187,500.00 37,500.00
Kepala Tukang Oh 0.0020 250,000.00 500.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 128,031.25
A-17 1 M¹ Cerucuk Bambu
Bambu Ø 7 -10 ( 400 ) Cm Btg 1.2500 75,000.00 93,750.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0250 250,000.00 6,250.00
Jumlah 193,750.00
A-18 1 M3 Bongkaran Kuda-kuda, Gording Balok
Pekerja Oh 2.5000 187,500.00 468,750.00
Tukang Kayu Oh 1.2000 218,750.00 262,500.00
Mandor Oh 0.1200 250,000.00 30,000.00
Jumlah 761,250.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
A-19 1 M3 Bongkaran Rangka Atap, Reng dan Kaso
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Kayu Oh 0.0200 218,750.00 4,375.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 18,750.00
A-20 1 M3 Bongkaran Genteng Lama
Pekerja Oh 0.0200 187,500.00 3,750.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 6,250.00
Overhead & Keuntungan 937.50
Dibulatkan 7,187.50
B PEKERJAAN TANAH
B-01 Galian Tanah Biasa sedalam 1 Meter
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0250 250,000.00 6,250.00
Jumlah 100,000.00
Pekerja Oh 0.9000 187,500.00 168,750.00
Mandor Oh 0.0450 250,000.00 11,250.00
Jumlah 180,000.00
Pekerja Oh 1.0500 187,500.00 196,875.00
Mandor Oh 0.0670 250,000.00 16,750.00
Jumlah 213,625.00
B-04 Galian Tanah Keras sedalam 1 Meter
Pekerja Oh 1.0000 187,500.00 187,500.00
Mandor Oh 0.0320 250,000.00 8,000.00
Jumlah 195,500.00
B-05 Galian Tanah Lumpur sedalam 1 Meter
Pekerja Oh 0.8230 187,500.00 154,312.50
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 175,062.50
B-06 Pekerjaan Srtipping Setinggi 10 CM
Pekerja Oh 0.0500 187,500.00 9,375.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 10,625.00
B-07 1 M3 Pembuangan Tanah Sejauh 30 Meter
Pekerja Oh 0.3300 187,500.00 61,875.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 64,375.00
B-08 1 M3 Urugan Kembali
Pekerja Oh 0.2500 187,500.00 46,875.00
Mandor Oh 0.0250 250,000.00 6,250.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Jumlah 53,125.00
B-09 1 M3 Pemadatan Tanah
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 106,250.00
B-10 1 M3 Urugan Pasir
Pasir Urug m3 1.2000 208,333.75 250,000.50
Pekerja Oh 0.3000 187,500.00 56,250.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 308,750.50
B-11 1 M² Pemasangan Lapisan Ijuk tebal 10 cm
Ijuk m2 6.0000 30,620.00 183,720.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 215,595.00
B-12 1 M3 Pemasangan Urugan Sirtu
Sirtu m3 1.2000 212,500.00 255,000.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Mandor Oh 0.0250 250,000.00 6,250.00
Jumlah 308,125.00
B-13 1 M3 Urugan Tanah Pilihan
Tanah Urug Pilihan m3 1.2000 125,000.00 150,000.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Mandor Oh 0.0250 250,000.00 6,250.00
Jumlah 203,125.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
B-14 1 M2 Pembuatan Jalan Sementara, Tebal 25 Cm
Batu Belah m3 0.2750 347,222.50 95,486.19
Kerikil m3 0.0300 218,750.00 6,562.50
Pasir Urug m3 0.0500 208,333.75 10,416.69
Pekerja Oh 1.0000 187,500.00 187,500.00
Mandor Oh 0.1000 250,000.00 25,000.00
Jumlah 324,965.38
B-15 1 M3 Lapisan Pudel Camp. 1 Kp : 3 Ps : 7 TL
Pasir Urug m3 0.4000 208,333.75 83,333.50
Kapur Padam m3 0.1350 87,500.00 11,812.50
Tanah Liat m3 0.9480 43,120.00 40,877.76
Pekerja Oh 0.8000 187,500.00 150,000.00
Tukang Gali Oh 0.4000 218,750.00 87,500.00
Kepala Tukang Oh 0.0400 250,000.00 10,000.00
Mandor Oh 0.0800 250,000.00 20,000.00
Jumlah 403,523.76
B-16 1 M3 Lapisan Pudel Camp. 1 Kp : 5 TL
Kapur Padam m3 0.2000 87,500.00 17,500.00
Tanah Liat m3 1.0000 43,120.00 43,120.00
Pekerja Oh 0.8330 187,500.00 156,187.50
Tukang Gali Oh 0.4160 218,750.00 91,000.00
Kepala Tukang Oh 0.0410 250,000.00 10,250.00
Mandor Oh 0.0810 250,000.00 20,250.00
Jumlah 338,307.50
C PEKERJAAN PONDASI
C-01 1 M3 Pasangan Pondasi Batu Kali, 1 Pc : 3 Ps
Batu Belah 15 / 20 M3 1.2000 347,222.50 416,667.00
Pasir Pasang M3 0.4850 347,222.50 168,402.91
Pekerja Oh 1.5000 187,500.00 281,250.00
Tukang Batu Oh 0.7500 218,750.00 164,062.50
Kepala Tukang Oh 0.0750 250,000.00 18,750.00
Mandor Oh 0.0750 250,000.00 18,750.00
Jumlah 1,396,132.41
Batu Belah 15 / 20 M3 1.2000 347,222.50 416,667.00
Pasir Pasang M3 0.5200 347,222.50 180,555.70
Pekerja Oh 1.5000 187,500.00 281,250.00
Tukang Gali Oh 0.7500 218,750.00 164,062.50
Kepala Tukang Oh 0.0750 250,000.00 18,750.00
Mandor Oh 0.0750 250,000.00 18,750.00
Jumlah 1,344,910.20
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Batu Belah 15 / 20 M3 1.2000 347,222.50 416,667.00
Pasir Pasang M3 0.5440 347,222.50 188,889.04
Pekerja Oh 1.5000 187,500.00 281,250.00
Tukang Gali Oh 0.7500 218,750.00 164,062.50
Kepala Tukang Oh 0.0750 250,000.00 18,750.00
Mandor Oh 0.0750 250,000.00 18,750.00
Jumlah 1,309,368.54
C-04 1 M3 Pasangan Pondasi Batu Kosong (Aanstamping)
Batu Belah 15 / 20 M3 1.2000 347,222.50 416,667.00
Pasir Urug M3 0.4320 208,333.75 90,000.18
Pekerja Oh 0.7800 187,500.00 146,250.00
Tukang Batu Oh 0.3900 218,750.00 85,312.50
Kepala Tukang Oh 0.0390 250,000.00 9,750.00
Mandor Oh 0.0390 250,000.00 9,750.00
Jumlah 757,729.68
C-05 1 M3 Beton Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah dgn besi tulangan
Besi Beton Kg 75.0000 15,000.00 1,125,000.00
Pasir Beton M3 0.3200 347,222.50 111,111.20
Koral Beton 2/3 M3 0.4900 451,388.75 221,180.49
Kawat Beton Kg 0.8000 38,120.00 30,496.00
Batu Belah M3 0.4500 347,222.50 156,250.13
Pekerja Oh 3.0000 187,500.00 562,500.00
Tukang Batu Oh 0.8500 218,750.00 185,937.50
Kepala Tukang Oh 0.0850 250,000.00 21,250.00
Mandor Oh 0.1500 250,000.00 37,500.00
Jumlah 2,779,475.31
C-06 1 M3 Pasang Pondasi Sumuran 1pc : 2 ps : 3 kr + 40 % Batu Belah (D= 1m)
Batu Belah Kg 0.4500 347,222.50 156,250.13
Pasir Beton M3 0.3120 347,222.50 108,333.42
Koral Beton 2/3 M3 0.4680 451,388.75 211,249.94
Pekerja Oh 2.4000 187,500.00 450,000.00
Tukang Batu Oh 0.8000 218,750.00 175,000.00
Kepala Tukang Oh 0.0800 250,000.00 20,000.00
Mandor Oh 0.1190 250,000.00 29,750.00
Jumlah 1,465,833.48
C-07 1 M3 Pondasi Siklop 1pc : 2 ps : 3 kr + 40 % Batu Belah
Batu Belah Kg 0.4500 347,222.50 156,250.13
Pasir Beton M3 0.3200 347,222.50 111,111.20
Koral Beton 2/3 M3 0.4900 451,388.75 221,180.49
Pekerja Oh 3.0000 187,500.00 562,500.00
Tukang Batu Oh 0.8500 218,750.00 185,937.50
Kepala Tukang Oh 0.0850 250,000.00 21,250.00
Mandor Oh 0.1500 250,000.00 37,500.00
Jumlah 1,623,979.31
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
C-08 1 M¹ Pembuatan Tiang Pancang (40x40) Cm, Beton Bertulang
Pasir Urug Darat M3 0.0190 208,333.75 3,958.34
Pasir Beton M3 0.0940 347,222.50 32,638.92
Koral Beton M3 0.1500 451,388.75 67,708.31
Besi Beton Kg 45.0000 15,000.00 675,000.00
Kawat Beton Kg 0.9000 38,120.00 34,308.00
Paku Kg 0.1200 30,000.00 3,600.00
Minyak Bekisting Lt 0.0900 56,250.00 5,062.50
Plamuur Tembok Kg 0.2400 34,370.00 8,248.80
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 0.6700 218,750.00 146,562.50
Kepala Tukang Oh 0.0670 250,000.00 16,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,368,149.87
C-09 1 M¹ Pembuatan Tiang Pancang (35x35) Cm, Beton Bertulang
Pasir Beton M3 0.0800 347,222.50 27,777.80
Koral Beton M3 0.1250 451,388.75 56,423.59
Besi Beton Kg 34.5000 15,000.00 517,500.00
Kawat Beton Kg 0.7000 38,120.00 26,684.00
Paku Kg 0.1200 30,000.00 3,600.00
Pekerja Oh 0.8000 187,500.00 150,000.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 1,072,880.23
C-10 1 M¹ Pembuatan Tiang Pancang Ø 40 Cm, Beton Bertulang
Pasir Beton M3 0.0738 347,222.50 25,625.02
Koral Beton M3 0.1178 451,388.75 53,173.59
Besi Beton Kg 45.0000 15,000.00 675,000.00
Kawat Beton Kg 0.9000 38,120.00 34,308.00
Paku Kg 0.1200 30,000.00 3,600.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 0.6700 218,750.00 146,562.50
Kepala Tukang Oh 0.0670 250,000.00 16,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,324,609.90
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
C-11 1 M¹ Memancang Tiang Pancang Beton Bertulang
Crawler crane lengkap jam 0.1170 1,078,750.00 126,213.75
Pekerja Oh 0.0400 187,500.00 7,500.00
Mandor Oh 0.0020 250,000.00 500.00
Jumlah 134,213.75
C-12 1 Buah Memotong Tiang Pancang (40 x 40) Cm Beton Bertulang
Pekerja Oh 3.3200 187,500.00 622,500.00
Kepala Tukang Oh 0.0700 250,000.00 17,500.00
Mandor Oh 0.2000 250,000.00 50,000.00
Jumlah 690,000.00
C-13 1 M¹ Menyambung Tiang Pancang Beton Bertulang
Besi pelat Kg 18.3700 19,500.00 358,215.00
Besi Beton Kg 6.0600 15,000.00 90,900.00
Kawat las Kg 2.2000 32,500.00 71,500.00
Tukang las Oh 1.0000 218,750.00 218,750.00
Pembantu tukang las Oh 2.0000 187,500.00 375,000.00
Mandor Oh 0.2000 250,000.00 50,000.00
Mesin Las jam 2.0000 26,325.00 52,650.00
Jumlah 1,217,015.00
C-14 1 M¹ Jasa Pengeboran
Bore Pile Machine jam 0.0017 837,983.17 1,388.23
Concrete Pump jam 0.0426 278,587.98 11,862.79
Casing M2 1.8850 15,000.00 28,275.00
Pemotongan Tiang M1 1.0000 690,000.00 690,001.00
Pekerja jam 0.0099 23,437.50 232.96
Tukang Batu jam 0.0050 27,343.75 135.90
Mandor jam 0.0017 31,250.00 51.77
Jumlah 731,947.64
D PEKERJAAN BETON
D-01 1 M3 Beton Mutu F'c = 7.4 Mpa (K-100)
Pasir Beton M3 0.6207 347,222.50 215,525.97
Koral Beton M3 0.7400 451,388.75 334,027.68
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,374,009.89
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Pasir Beton M3 0.5914 347,222.50 205,357.31
Koral Beton M3 0.7496 451,388.75 338,374.38
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,415,312.94
Pasir Beton M3 0.5707 347,222.50 198,164.84
Koral Beton M3 0.7533 451,388.75 340,046.19
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,447,167.28
Pasir Beton M3 0.5429 347,222.50 188,492.21
Koral Beton M3 0.7622 451,388.75 344,058.54
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,485,382.00
Pasir Beton M3 0.5221 347,222.50 181,299.75
Koral Beton M3 0.7637 451,388.75 344,727.26
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,521,108.26
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Pasir Beton M3 0.4986 347,222.50 173,115.22
Koral Beton M3 0.7756 451,388.75 350,077.05
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 397,281.25 1,549,148.52
Pasir Beton M3 0.4943 347,222.50 171,627.12
Koral Beton M3 0.7696 451,388.75 347,402.16
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 1,566,110.53
D-08 1 M3 Beton Mutu F'c = 24 Mpa (K-275)
Pasir Beton M3 0.4886 347,222.50 169,642.99
Koral Beton M3 0.7600 451,388.75 343,055.45
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 1,595,529.69
Pasir Beton M3 0.4864 347,222.50 168,898.94
Koral Beton M3 0.7563 451,388.75 341,383.64
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2750 218,750.00 60,156.25
Kepala Tukang Oh 0.0280 250,000.00 7,000.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 1,604,488.83
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Pasir Beton M3 0.4786 347,222.50 166,170.77
Koral Beton M3 0.7452 451,388.75 336,368.21
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 2.1000 187,500.00 393,750.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.1050 250,000.00 26,250.00
Jumlah 1,747,026.48
Pasir Beton M3 0.4764 347,222.50 165,426.72
Koral Beton M3 0.7407 451,388.75 334,362.04
Air Ltr 215.0000 120.00 25,800.00
Pekerja Oh 2.1000 187,500.00 393,750.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.1050 250,000.00 26,250.00
Jumlah 1,758,901.26
D-12 1 M3 Beton Pracetak Mutu F'c = 31.2 Mpa (K-350)
Pasir Beton M3 0.4764 347,222.50 165,426.72
Koral Beton M3 0.7407 451,388.75 334,362.04
Bahan Tambahan Kimia Ltr 4.5000 31,250.00 140,625.00
Air Ltr 200.0000 120.00 24,000.00
Pekerja Oh 2.1000 187,500.00 393,750.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.1050 250,000.00 26,250.00
Jumlah 1,897,726.26
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
D-13 1 M' Memasang PVC Waterstop Lebar 200 mm
Waterstop Lebar 200 mm M1 1.0500 80,620.00 84,651.00
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Batu Oh 0.0350 218,750.00 7,656.25
Kepala Tukang Oh 0.0040 250,000.00 1,000.00
Mandor Oh 0.0070 250,000.00 1,750.00
Jumlah 108,182.25
D-14 1 M' Memasang PVC Waterstop Lebar 150 mm
Waterstop Lebar 150 mm M1 1.0500 71,250.00 74,812.50
Pekerja Oh 0.0600 187,500.00 11,250.00
Tukang Batu Oh 0.0300 218,750.00 6,562.50
Kepala Tukang Oh 0.0030 250,000.00 750.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 94,125.00
D-15 1 Kg Pembesian Dengan Besi Polos atau Besi Ulir
Besi Beton ( Polos/ Ulir ) Kg 1.0500 15,000.00 15,750.00
Kawat Beton Kg 0.0150 38,120.00 571.80
Pekerja Oh 0.0070 187,500.00 1,312.50
Tukang Besi Oh 0.0070 218,750.00 1,531.25
Kepala Tukang Oh 0.0007 250,000.00 175.00
Mandor Oh 0.0004 250,000.00 100.00
Jumlah 3,118.75 19,440.55
D-16 1 Kg Pembesian Dengan Jaring Kawat ( Wiremesh )
Jaring Kawat Baja Di Las Kg 1.0200 43,750.00 44,625.00
Pekerja Oh 0.0025 187,500.00 468.75
Tukang Besi Oh 0.0025 218,750.00 546.88
Kepala Tukang Oh 0.0025 250,000.00 625.00
Mandor Oh 0.0001 250,000.00 25.00
Jumlah 1,665.63 46,290.63
D-17 1 M2 Pasangan Bekisting untuk Pondasi
Kayu Klas III M3 0.0400 2,375,000.00 95,000.00
Paku Biasa 2" - 5" Kg 0.3000 30,000.00 9,000.00
Minyak Bekesting Ltr 0.1000 56,250.00 5,625.00
Pekerja Oh 0.5200 187,500.00 97,500.00
Tukang Kayu Oh 0.2600 218,750.00 56,875.00
Kepala Tukang Oh 0.0260 250,000.00 6,500.00
Mandor Oh 0.0260 250,000.00 6,500.00
Jumlah 277,000.00
D-18 1 M2 Pasangan Bekisting untuk Sloof
Kayu Klas III M3 0.0450 2,375,000.00 106,875.00
Paku Biasa 2" - 5" Kg 0.3000 30,000.00 9,000.00
Pekerja Oh 0.5200 187,500.00 97,500.00
Tukang Kayu Oh 0.2600 218,750.00 56,875.00
Kepala Tukang Oh 0.0260 250,000.00 6,500.00
Mandor Oh 0.0260 250,000.00 6,500.00
Jumlah 288,875.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
D-19 1 M2 Pasangan Bekisting untuk Kolom
Kayu Klas III M3 0.0400 2,375,000.00 95,000.00
Paku Biasa 2" - 5" Kg 0.4000 30,000.00 12,000.00
Kayu balok Klas II M3 0.0150 2,375,000.00 35,625.00
Multiplek 9 mm 120 x 240 Lbr 0.3500 208,120.00 72,842.00
Dolken Kayu Galam Ø-8 Cm / 4m Btg 2.0000 31,250.00 62,500.00
Pekerja Oh 0.6600 187,500.00 123,750.00
Tukang Kayu Oh 0.3300 218,750.00 72,187.50
Kepala Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 212,437.50 406,654.50
D-20 1 M2 Pasangan Bekisting untuk Balok
Kayu Klas III M3 0.0400 2,375,000.00 95,000.00
Paku Biasa 2" - 5" Kg 0.4000 30,000.00 12,000.00
Pekerja Oh 0.6600 187,500.00 123,750.00
Tukang Kayu Oh 0.3300 218,750.00 72,187.50
Kepala Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 212,437.50 413,779.50
D-21 1 M2 Pasangan Bekisting untuk Lantai
Kayu Klas III M3 0.0400 2,375,000.00 95,000.00
Paku Biasa 2" - 5" Kg 0.4000 30,000.00 12,000.00
Minyak Bekisting Ltr 0.2000 56,250.00 11,250.00
Pekerja Oh 0.6600 187,500.00 123,750.00
Tukang Kayu Oh 0.3300 218,750.00 72,187.50
Kepala Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 212,437.50 551,654.50
D-22 1 M2 Pasang Bekisting untuk Dinding
Kayu Klas III M3 0.0300 2,375,000.00 71,250.00
Paku Biasa 2" - 5" Kg 0.4000 30,000.00 12,000.00
Penjaga Jarak Bekesting/Spacer Bh 4.0000 0.00
Pekerja Oh 0.6600 187,500.00 123,750.00
Tukang Kayu Oh 0.3300 218,750.00 72,187.50
Kepala Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 212,437.50 449,779.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
D-23 1 M2 Pasang Bekisting untuk Tangga
Kayu Klas III M3 0.0300 2,375,000.00 71,250.00
Paku Biasa 2" - 5" Kg 0.4000 30,000.00 12,000.00
Pekerja Oh 0.6600 187,500.00 123,750.00
Tukang Kayu Oh 0.3300 218,750.00 72,187.50
Kepala Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0330 250,000.00 8,250.00
Jumlah 212,437.50 403,842.00
D-24 1 M2 Pasang Bekisting Jembatan Untuk Pengecoran Beton
Kayu Klas III (Papan) M3 0.0264 2,375,000.00 62,700.00
Paku Biasa 2" - 5" Kg 0.6000 30,000.00 18,000.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 42,312.50 75,937.50
D-25 1 M Pasang Bekesting Kolom Praktis ( 11 x 11 ) Cm
Kayu Klas III M3 0.0020 2,375,000.00 4,750.00
Paku Biasa 2" - 5" Kg 0.0100 30,000.00 300.00
Minyak Bekisting Ltr 56,250.00 0.00
Pekerja Oh 0.1800 187,500.00 33,750.00
Tukang Batu Oh 0.0200 218,750.00 4,375.00
Tukang Kayu Oh 0.0200 218,750.00 4,375.00
Tukang Besi Oh 0.0200 218,750.00 4,375.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0090 250,000.00 2,250.00
Jumlah 50,625.00 221,892.00
D-26 1 M Kolom Beton Tulang Praktis 11/11 cm
Kayu Klas III M3 0.0020 2,375,000.00 4,750.00
Paku Biasa 2" - 5" Kg 0.0100 30,000.00 300.00
Besi Beton Polos Kg 3.0000 15,000.00 45,000.00
Kawat Beton Kg 0.0450 38,120.00 1,715.40
Pasir Beton M3 0.0060 347,222.50 2,083.34
Koral Beton M3 0.0090 451,388.75 4,062.50
Pekerja Oh 0.1800 187,500.00 33,750.00
Tukang Batu Oh 0.0200 218,750.00 4,375.00
Tukang Kayu Oh 0.0200 218,750.00 4,375.00
Tukang Besi Oh 0.0200 218,750.00 4,375.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0090 250,000.00 2,250.00
Jumlah 50,625.00 115,036.23
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
D-27 1 M Ring Balok Beton Tulang Praktis 10/15 cm
Kayu Klas III M3 0.0030 2,375,000.00 7,125.00
Paku Biasa 2" - 5" Kg 0.0200 30,000.00 600.00
Besi Beton Polos Kg 3.6000 15,000.00 54,000.00
Kawat Beton Kg 0.0500 38,120.00 1,906.00
Pasir Beton M3 0.0090 347,222.50 3,125.00
Koral Beton M3 0.0150 451,388.75 6,770.83
Pekerja Oh 0.2970 187,500.00 55,687.50
Tukang Batu Oh 0.0330 218,750.00 7,218.75
Tukang Kayu Oh 0.0330 218,750.00 7,218.75
Tukang Besi Oh 0.0330 218,750.00 7,218.75
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 83,593.75 166,058.08
D-28 1 M3 Membuat Beton dengan Puzzdith - 100 XR
Pasir Beton M3 0.5400 347,222.50 187,500.15
Koral Beton M3 0.8100 451,388.75 365,624.89
Puzzdith - 100 XR Ltr 1.0000 30,000.00 30,000.00
Pekerja Oh 1.6500 187,500.00 309,375.00
Tukang Batu Oh 0.2500 218,750.00 54,687.50
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0800 250,000.00 20,000.00
Jumlah 1,519,437.54
D-29 1 M3 Membuat Beton Kedap Air dengan AM - 100
Pasir Beton M3 0.4800 347,222.50 166,666.80
Koral Beton M3 0.8000 451,388.75 361,111.00
AM - 100 Ltr 1.2000 35,000.00 42,000.00
Pekerja Oh 2.0000 187,500.00 375,000.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 1.0000 250,000.00 250,000.00
Jumlah 1,930,090.30
D-30 1 Kg Kabel Presstressed Polos / Strands
Besi Presstressed Polos Kg 1.0500 15,000.00 15,750.00
Kawat Beton Kg 0.0100 38,120.00 381.20
Pekerja Oh 0.0050 187,500.00 937.50
Tukang Besi Oh 0.0050 218,750.00 1,093.75
Kepala Tukang Oh 0.0005 250,000.00 125.00
Mandor Oh 0.0003 250,000.00 75.00
Jumlah 18,362.45
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
D-31 1 M2 Pasangan Bondek
Bondek M2 1.0500 250,000.00 262,500.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Besi Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0070 250,000.00 1,750.00
Jumlah 304,562.50
E PEKERJAAN DINDING
E-01 1 M2 Pasangan Bata Merah Tebal 1 Bata, 1 Pc : 3Ps
Bata Merah Bh 140.0000 1,250.00 175,000.00
Pasir Pasang M3 0.0910 347,222.50 31,597.25
Pekerja Oh 0.6000 187,500.00 112,500.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0300 250,000.00 7,500.00
Jumlah 168,750.00 428,891.00
Bata Merah Bh 140.0000 1,250.00 175,000.00
Pasir Pasang M3 0.0930 347,222.50 32,291.69
Pekerja Oh 0.6000 187,500.00 112,500.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0300 250,000.00 7,500.00
Jumlah 168,750.00 419,185.44
Bata Merah Bh 140.0000 1,250.00 175,000.00
Pasir Pasang M3 0.1020 347,222.50 35,416.70
Pekerja Oh 0.6000 187,500.00 112,500.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0300 250,000.00 7,500.00
Jumlah 168,750.00 415,241.70
E-04 1 M2 Pasangan Bata Merah Tebal 1/2 Bata, 1 Pc : 3Ps
Bata Merah Bh 70.0000 1,250.00 87,500.00
Pasir Pasang M3 0.0400 347,222.50 13,888.90
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 84,375.00 209,115.15
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Bata Merah Bh 70.0000 1,250.00 87,500.00
Pasir Pasang M3 0.0430 347,222.50 14,930.57
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 205,493.07
Bata Merah Bh 70.0000 1,250.00 87,500.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 203,230.01
E-07 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 3 ps
Roster Terawang M3 30.0000 43,750.00 1,312,500.00
Pasir Pasang M3 0.0350 347,222.50 12,152.79
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 1,426,902.79
E-08 1 M2 Pasang Dinding Roster Beton 20 x 20 ad.1pc : 4 ps
Roster Terawang M3 30.0000 43,750.00 1,312,500.00
Pasir Pasang M3 0.0350 347,222.50 12,152.79
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 1,426,902.79
E-09 1 M2 Pasang Dinding Roster/terawang (12 x 11 x 24) cm
Roster Terawang Bh 70.0000 43,750.00 3,062,500.00
Pasir Pasang M3 0.0320 347,222.50 11,111.12
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 3,192,923.62
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
E-10 1 M2 Pasang Dinding Batako Besar Pres uk. 8 x 20 x 30 ad. 1pc : 4ps
Batako Bh 13.0000 7,500.00 97,500.00
Pasir Pasang M3 0.0380 347,222.50 13,194.46
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 214,569.46
E-11 1 M2 Pasang Hebel (10 x 20 x 60)
Hebel (10 x 20 x 60) Bh 8.4000 18,750.00 157,500.00
Pasir Pasang M3 0.0480 347,222.50 16,666.68
Besi angkur Ø 8 mm Kg 0.1000 15,000.00 1,500.00
Pekerja Oh 0.3500 187,500.00 65,625.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0170 250,000.00 4,250.00
Jumlah 304,041.68
E-12 1 M2 Pasang Dinding Hollowblock (HB-15)
HB-15 Bh 12.5000 8,120.00 101,500.00
Pasir Pasang M3 0.0380 347,222.50 13,194.46
Pekerja Oh 0.3200 187,500.00 60,000.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 253,925.71
E-13 1 M2 Pasang Dinding Hollowblock (HB-10)
HB-10 Bh 12.5000 4,370.00 54,625.00
Pasir Pasang M3 0.0270 347,222.50 9,375.01
Pekerja Oh 0.3200 187,500.00 60,000.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 198,437.51
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
E-14 1 M2 Pasang Dinding Conblock (CB-20)
CB-20 Bh 12.5000 7,500.00 93,750.00
Pasir Beton M3 0.0040 347,222.50 1,388.89
Pasir Pasang M3 0.0420 347,222.50 14,583.35
Paku Biasa 2" - 5" Kg 0.0060 30,000.00 180.00
Kayu Terentang M3 0.0010 2,375,000.00 2,375.00
Kawat Beton Kg 0.0300 38,120.00 1,143.60
Koral Beton M3 0.0050 451,388.75 2,256.94
Pekerja Oh 0.3700 187,500.00 69,375.00
Tukang Batu Oh 0.1570 218,750.00 34,343.75
Tukang Besi Oh 0.0070 218,750.00 1,531.25
Kepala Tukang Oh 0.0164 250,000.00 4,100.00
Mandor Oh 0.0185 250,000.00 4,625.00
Jumlah 310,534.03
CB-15 Bh 12.5000 8,120.00 101,500.00
Pasir Beton M3 0.0030 347,222.50 1,041.67
Pasir Pasang M3 0.0320 347,222.50 11,111.12
Paku Biasa 2" - 5" Kg 0.0040 30,000.00 120.00
Kayu Terentang M3 0.0010 2,375,000.00 2,375.00
Kawat Beton Kg 0.0200 38,120.00 762.40
Koral Beton M3 0.0040 451,388.75 1,805.56
Pekerja Oh 0.3400 187,500.00 63,750.00
Tukang Batu Oh 0.1300 218,750.00 28,437.50
Tukang Besi Oh 0.0070 218,750.00 1,531.25
Kepala Tukang Oh 0.0137 250,000.00 3,425.00
Mandor Oh 0.0170 250,000.00 4,250.00
Jumlah 250,156.99
CB-10 Bh 12.5000 4,370.00 54,625.00
Pasir Beton M3 0.0030 347,222.50 1,041.67
Pasir Pasang M3 0.0320 347,222.50 11,111.12
Paku Biasa 2" - 5" Kg 0.0040 30,000.00 120.00
Kayu Terentang M3 0.0010 2,375,000.00 2,375.00
Kawat Beton Kg 0.0200 38,120.00 762.40
Koral Beton M3 0.0040 451,388.75 1,805.56
Pekerja Oh 0.3400 187,500.00 63,750.00
Tukang Batu Oh 0.1300 218,750.00 28,437.50
Tukang Besi Oh 0.0070 218,750.00 1,531.25
Kepala Tukang Oh 0.0137 250,000.00 3,425.00
Mandor Oh 0.0170 250,000.00 4,250.00
Jumlah 203,281.99
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
E-17 1 M2 Wall paper
Wall paper m2 1.0500 76,870.00 80,713.50
Lem Kg 0.2500 49,120.00 12,280.00
Pekerja Oh 0.3500 187,500.00 65,625.00
Tukang Batu Oh 0.1750 218,750.00 38,281.25
Kepala Tukang Oh 0.0170 250,000.00 4,250.00
Mandor Oh 0.0020 250,000.00 500.00
Jumlah 201,649.75
E-18 1 M2 Dinding Pemisah GRC tb. 4 mm + rangka besi hollow
Hollow 4/4 Zincromate Btg 0.4150 56,250.00 23,343.75
GRC ( 120 x 240 x 4 ) mm Lbr 0.3640 131,250.00 47,775.00
Paku GRC kg 0.1100 48,120.00 5,293.20
Ramset / dina bolt Bh 4.0000 10,000.00 40,000.00
Cotton plaster Bh 0.0720 20,620.00 1,484.64
Compoun Zak 0.1250 112,500.00 14,062.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang besi Oh 0.0500 218,750.00 10,937.50
Kepala tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 169,771.59
E-19 1 M2 Dinding Pemisah Gypsum dobel tb. 9 mm + rangka besi hollow
Gypsum Lbr 0.3640 118,750.00 43,225.00
Paku Gypsum kg 0.1100 48,120.00 5,293.20
Ramset / dina bolt Bh 4.0000 10,000.00 40,000.00
Compoun Zak 0.1250 112,500.00 14,062.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang besi Oh 0.0500 218,750.00 10,937.50
Kepala tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 165,221.59
E-20 1 M2 Pasang Dinding Glass Block 20 x 20 ad. 1pc : 4 ps
Glass block 20 x 20 bh 36.0000 30,250.00 1,089,000.00
Semen Abu - Abu Kg 11.0000 1,625.00 17,875.00
Pasir Pasang M3 0.0350 347,222.50 12,152.79
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 1,203,402.79
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
F PEKERJAAN PLESTERAN
F-01 1 M2 Plesteran 1 Pc : 2 Ps, Tebal 15 mm
Pasir Pasang M3 0.0200 347,222.50 6,944.45
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 96,562.50 120,120.95
Pasir Pasang M3 0.0230 347,222.50 7,986.12
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 96,562.50 117,184.62
Pasir Pasang M3 0.0240 347,222.50 8,333.34
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 96,562.50 115,035.84
1 M2 Plesteran 1 Pc : 5 Ps, Tebal 15 mm
Pasir Pasang M3 0.0260 347,222.50 9,027.79
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 96,562.50 114,014.29
Pasir Pasang M3 0.0310 347,222.50 10,763.90
Pekerja Oh 0.2600 187,500.00 48,750.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 100,750.00 128,361.90
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Pasir Pasang M3 0.0320 347,222.50 11,111.12
Pekerja Oh 0.4000 187,500.00 75,000.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0220 250,000.00 5,500.00
Jumlah 153,881.12
Pasir Pasang M3 0.0350 347,222.50 12,152.79
Pekerja Oh 0.4000 187,500.00 75,000.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0220 250,000.00 5,500.00
Jumlah 152,634.79
F-07 1 M2 Plesteran Ciprat 1 Pc : 2 Ps, Tebal 15 mm
Pasir Pasang M3 0.0060 347,222.50 2,083.34
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 93,478.33
F-08 1 M2 Plesteran Beton 1 Pc : 2 Ps, Tebal 15 mm
Pasir Pasang M3 0.0180 347,222.50 6,250.00
Pekerja Oh 0.2600 187,500.00 48,750.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 122,112.51
F-09 1 M2 Plesteran Beton 1 Pc : 3 Ps, Tebal 15 mm
Pasir Pasang M3 0.0210 347,222.50 7,291.67
Pekerja Oh 0.2600 187,500.00 48,750.00
Tukang Batu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 119,530.42
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
F-10 1 M2 Plesteran Skoning 1 Pc : 3 Ps, Tebal 10 mm
Semen Portland Kg 0.5000 1,625.00 812.50
Pasir Pasang M3 0.0130 347,222.50 4,513.89
Pekerja Oh 0.0800 187,500.00 15,000.00
Tukang Batu Oh 0.4000 218,750.00 87,500.00
Kepala Tukang Oh 0.0400 250,000.00 10,000.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 118,826.39
F-11 1 M2 Acian
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 69,656.25
F-12 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps batu belah
Pasir Pasang M3 0.0120 347,222.50 4,166.67
Pekerja Oh 0.3000 187,500.00 56,250.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 111,031.67
F-13 1 M2 Plesteran Siar Adukan 1 Pc : 2 Ps dinding bata merah
Pasir Pasang M3 0.0160 347,222.50 5,555.56
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Batu Oh 0.0700 218,750.00 15,312.50
Kepala Tukang Oh 0.0070 250,000.00 1,750.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 59,763.06
G PEKERJAAN PENUTUP ATAP

G-01 1 M2 Pasang Roof Ligt Fiberglass ( 180 x 90 ) Cm
Roof Light Fiberglass Lbr 0.6000 137,500.00 82,500.00
Paku Biasa 1/2" - 1" Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1400 187,500.00 26,250.00
Tukang Kayu Oh 0.0670 218,750.00 14,656.25
Kepala Tukang Oh 0.0070 250,000.00 1,750.00
Mandor Oh 0.0070 250,000.00 1,750.00
Jumlah 128,406.25
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
G-02 1 M' Pasang Bubungan Stel Gelombang 1.05 m
Bubungan Stel Gelombang Lbr 2.1000 48,750.00 102,375.00
Paku Sekrup 3,5" Bh 6.0000 1,060.00 6,360.00
Pekerja Oh 0.0840 187,500.00 15,750.00
Tukang Kayu Oh 0.1250 218,750.00 27,343.75
Kepala Tukang Oh 0.0130 250,000.00 3,250.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 156,078.75
G-03 1 M' Pasang Bubungan Stel Gelombang 1.08 m
Paku Sekrup 3,5" Bh 6.0000 1,060.00 6,360.00
Pekerja Oh 0.0840 187,500.00 15,750.00
Tukang Kayu Oh 0.1250 218,750.00 27,343.75
Kepala Tukang Oh 0.0130 250,000.00 3,250.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 153,641.25
G-04 1 M' Pasang Nok Stel Gelombang 0.92 m
Paku Sekrup 3,5" Bh 6.0000 1,060.00 6,360.00
Pekerja Oh 0.0840 187,500.00 15,750.00
Tukang Kayu Oh 0.1250 218,750.00 27,343.75
Kepala Tukang Oh 0.0130 250,000.00 3,250.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 65,703.75
G-05 1 M2 Pasang Atap Genteng Beton
Genteng Beton Bh 11.0000 12,500.00 137,500.00
Paku 2" - 5" Kg 0.0300 30,000.00 900.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 205,275.00
G-06 1 M' Pasang Nok Genteng Beton
Nok Genteng Beton Bh 3.5000 13,750.00 48,125.00
Paku 2" x 5" Kg 0.0500 30,000.00 1,500.00
Semen Abu - abu Kg 10.8000 1,625.00 17,550.00
Pasir Pasang M3 0.0320 347,222.50 11,111.12
Semen warna Kg 1.0000 43,750.00 43,750.00
Pekerja Oh 0.4000 187,500.00 75,000.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0200 250,000.00 5,000.00
Jumlah 250,786.12
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
G-07 1 M2 Pasang Atap Genteng Metal Atap Pelana
Genteng Metal Bh 1.3000 3,750.00 4,875.00
Paku 2" - 5" Kg 0.0300 30,000.00 900.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 67,900.00
G-08 1 M2 Pasang Atap Genteng Metal Atap Jurai
Genteng Metal Bh 2.0000 5,620.00 11,240.00
Paku 2" - 5" Kg 0.2000 30,000.00 6,000.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 79,365.00
G-9 1 M' Pasang Nok Genteng Metal
Nok genteng metal m1 1.1000 103,120.00 113,432.00
Paku Biasa 1/2" - 1" Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 201,619.50
G-10 1 M2 Pasang Atap Seng Gelombang
Seng Gelombang 180X80, 5mm Lbr 0.7000 114,370.00 80,059.00
Paku Biasa 1/2" - 1" Kg 0.0200 30,000.00 600.00
Pekerja Oh 0.1200 187,500.00 22,500.00
Tukang Kayu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 119,284.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
G-11 1 M2 Pasang Atap Nok Seng
Seng Plat 3"x 6" Bjls 30 Lbr 0.3000 69,370.00 20,811.00
Paku Biasa 1/2" - 1" Kg 0.0400 30,000.00 1,200.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.0700 218,750.00 15,312.50
Kepala Tukang Oh 0.0080 250,000.00 2,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 68,948.50
G-12 1 M2 Pasang Atap Alluminium Natural
Atap Alluminium Natural USR 26 M2 1.0500 193,750.00 203,437.50
Paku Hak Panjang 15 Cm Kg 0.0200 23,000.00 460.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.7500 218,750.00 164,062.50
Kepala Tukang Oh 0.0080 250,000.00 2,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 399,585.00
G-13 1 M2 Pasang Atap Alluminium Warna
Atap Alluminium Natural USR 26 M2 1.0500 228,120.00 239,526.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.7500 218,750.00 164,062.50
Kepala Tukang Oh 0.0080 250,000.00 2,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 435,673.50
G-14 1 M2 Pasang Nok Alluminium
Nok standar M2 1.2000 98,120.00 117,744.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 1.0000 218,750.00 218,750.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 361,164.00
G-15 1 M' Pasang Listplang GRC lebar 30 Cm
GRC lbr 0.3300 131,250.00 43,312.50
Paku GRC Kg 0.0500 48,120.00 2,406.00
Pekerja Setengah Terampil Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Terampil Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Kayu Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 114,468.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
G-16 1 M' Pasang Listplang GRC lebar 30 Cm , tebal 9 mm
Kalsiplank uk. 3000x300x9 mm lbr 0.3400 82,250.00 27,965.00
Kaso 4/6 ky. Borneo m3 0.0030 3,811,870.00 11,435.61
Paku Biasa ½" - 1" Kg 0.3000 30,000.00 9,000.00
Paku Skrup bh 4.0000 1,060.00 4,240.00
Pekerja Setengah Terampil Oh 0.1100 187,500.00 20,625.00
Tukang Kayu Terampil Oh 0.2200 218,750.00 48,125.00
Kepala Tukang Kayu Oh 0.0220 250,000.00 5,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 128,140.61
G-17 1 M2 Pasang Atap Sirap Kayu
Sirap Kayu Bh 30.0000 3,750.00 112,500.00
Paku Biasa 1/2" - 1" Kg 0.2000 30,000.00 6,000.00
Pekerja Oh 0.1660 187,500.00 31,125.00
Tukang Kayu Oh 0.2500 218,750.00 54,687.50
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 212,562.50
G-18 1 M' Pasang Nok Sirap
Seng Plat 3"x 6" Bjls 28 Lbr 0.4000 69,370.00 27,748.00
Paku Biasa 1/2" - 1" Kg 0.0600 30,000.00 1,800.00
Paku Biasa 2" - 5" Kg 0.0500 30,000.00 1,500.00
Kayu Borneo, Papan Tebal 3 Cm M3 0.0040 10,000,000.00 40,000.00
Pekerja Oh 0.1250 187,500.00 23,437.50
Tukang Kayu Oh 0.2500 218,750.00 54,687.50
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 163,173.00
G-19 1 M2 Pasang Water Proofing Membrance tb. 3 mm
Water proofing membrance tb. 3 mm M2 1.0000 125,000.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Batu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0150 250,000.00 3,750.00
Jumlah 59,062.50
G-20 1 M2 Pasang Karet Talang Hitam
Karet Talang Hitam M2 1.0500 12,500.00 13,125.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 55,437.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
G-21 1 M2 Pasang Alumunium Foil
Alumunium Foil M2 1.0500 37,500.00 39,375.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 81,687.50
H PEKERJAAN LANGIT - LANGIT

H-01 1 M2 Langit - langit Asbes, Tebal 4,mm, 5 mm dan 6 mm
Plafond Asbes Tebal 3, 4, 5 mm M2 1.1000 31,250.00 34,375.00
Paku Kg 0.0100 30,000.00 300.00
Pekerja Oh 0.0300 187,500.00 5,625.00
Tukang Kayu Oh 0.0700 218,750.00 15,312.50
Kepala Tukang Oh 0.0070 250,000.00 1,750.00
Mandor Oh 0.0015 250,000.00 375.00
Jumlah 57,737.50
H-02 1 M2 Langit - langit Akustik (30 x 30) Cm
Akustik Arm Strong ukuran 30x30 Cm Lbr 12.0000 22,890.00 274,680.00
Paku Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1200 187,500.00 22,500.00
Tukang Kayu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 329,430.00
H-03 1 M2 Langit - langit Akustik (30 x 60) Cm
Paku Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1200 187,500.00 22,500.00
Tukang Kayu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 320,274.00
H-04 1 M2 Langit - langit Akustik (60x120) Cm
Paku Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 320,555.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
H-05 1 M2 Langit - Langit Triplek 3 mm, 4 mm, 6 mm
Paku biasa 2" - 5" Kg 0.0300 30,000.00 900.00
Triplek 120 cm x 240 cm Lbr 0.3750 82,500.00 30,937.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang kayu Oh 0.1000 218,750.00 21,875.00
Kepala tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 76,212.50
H-06 1 M2 Langit - langit Lambasering Kayu t = 9mm
Kayu Papan M' 0.0150 6,250,000.00 93,750.00
Paku biasa 2" - 5" Kg 0.0100 30,000.00 300.00
Pekerja Oh 0.8000 187,500.00 150,000.00
Tukang Kayu Oh 0.8000 218,750.00 175,000.00
Kepala Tukang Oh 0.0800 250,000.00 20,000.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 449,050.00
H-07 1 M2 Langit - Langit Gypsum Board, tb. 9 mm
Gypsum board ( 120 x 240 x 9 ) mm Lbr 0.3640 118,750.00 43,225.00
Paku gypsum Kg 0.1100 23,120.00 2,543.20
Compoun Zak 0.1250 112,500.00 14,062.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang besi Oh 0.0500 218,750.00 10,937.50
Kepala tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 93,502.84
H-08 1 M2 Langit - Langit GRC 4 mm
GRC board ( 120 x 240 x 4 ) mm Lbr 0.3640 131,250.00 47,775.00
Paku gypsum Kg 0.1100 23,120.00 2,543.20
Compoun Zak 0.1250 112,500.00 14,062.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang besi Oh 0.0500 218,750.00 10,937.50
Kepala tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 98,052.84
H-08 1 M2 Langit - Langit PVC
Shunda Plafond Lbr 1.0500 262,500.00 275,625.00
List M' 1.0500 59,375.00 62,343.75
Paku gypsum Kg 0.1100 23,120.00 2,543.20
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang besi Oh 0.0500 218,750.00 10,937.50
Kepala tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 372,699.45
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
H-09 1 M1 List Langit - langit Kayu Profil 10 cm
List Kayu Profil M' 1.0500 9,370.00 9,838.50
Paku Kg 0.0100 30,000.00 300.00
Pekerja Oh 0.0500 187,500.00 9,375.00
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 32,451.00
H-10 1 M1 List Langit - langit Gypsum 10 cm
List Gypsum M' 1.0500 25,000.00 26,250.00
Tepung gypsum Kg 0.1500 17,250.00 2,587.50
Pekerja Oh 0.0500 187,500.00 9,375.00
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 51,150.00
H-11 1 M1 List Langit - langit kayu
List kayu 1/4 M' 1.0500 3,750.00 3,937.50
Paku Kg 0.0100 30,000.00 300.00
Pekerja Oh 0.0434 187,500.00 8,137.50
Tukang Kayu Oh 0.0500 218,750.00 10,937.50
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 25,312.50
I PEKERJAAN PENUTUP LANTAI

I-01 1 M2 Pasang Lantai Marmer Ukuran 100 x 100 Cm
Marmer 100 x 100 M2 1.0600 562,500.00 596,250.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 0.1340 43,750.00 5,862.50
Pekerja Oh 0.7000 187,500.00 131,250.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0350 250,000.00 8,750.00
Jumlah 856,358.76
I-02 1 M2 Pasang Lantai Keramik Ukuran 60 x 60 Cm
Keramik 60 x 60 Cm M2 1.0000 262,500.00 262,500.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 1.5000 43,750.00 65,625.00
Pekerja Oh 0.2400 187,500.00 45,000.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0120 250,000.00 3,000.00
Jumlah 436,600.01
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
I-03 1 M' Plin Lantai Keramik Ukuran 10 x 60 Cm
Keramik 10 x 60 Cm Bh 1.7000 21,870.00 37,179.00
Pasir Pasang M3 0.0030 347,222.50 1,041.67
Semen Warna Kg 0.1000 43,750.00 4,375.00
Pekerja Oh 0.0900 187,500.00 16,875.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0090 250,000.00 2,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 84,510.67
I-04 1 M2 Pasang Lantai Keramik Ukuran 30x60 cm
Keramik 30 x 60 Cm M2 1.0500 262,500.00 275,625.00
Pasir Pasang M3 0.0215 347,222.50 7,465.28
Semen Warna Kg 0.3000 43,750.00 13,125.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0125 250,000.00 3,125.00
Jumlah 391,390.28
I-05 1 M2 Pasang Lantai Keramik 40x40 cm
Keramik 40x40 cm m2 1.0000 131,250.00 131,250.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 0.1000 43,750.00 4,375.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0130 250,000.00 3,250.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 246,800.01
I-06 1 M¹ Plint Keramik ukuran 10 x 40 cm
Plint keramik 10 x 40 cm Bh 2.6500 4,680.00 12,402.00
Pasir Pasang M3 0.0030 347,222.50 1,041.67
Semen Warna Kg 0.1000 43,750.00 4,375.00
Pekerja Oh 0.0600 187,500.00 11,250.00
Tukang Batu Oh 0.0300 218,750.00 6,562.50
Kepala Tukang Oh 0.0030 250,000.00 750.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 38,983.67
I-07 1 M2 Pasang Lantai Keramik 30 x 30 cm
Keramik 30x30 cm m2 1.0000 118,750.00 118,750.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 0.1000 43,750.00 4,375.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0130 250,000.00 3,250.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 234,625.01
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Pasir Pasang M3 0.0030 347,222.50 1,041.67
Semen Warna Kg 0.1000 43,750.00 4,375.00
Pekerja Oh 0.0900 187,500.00 16,875.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0090 250,000.00 2,250.00
Mandor Oh 0.0045 250,000.00 1,125.00
Jumlah 59,771.67
Ubin Keramik 20x20 cm m2 1.0000 93,750.00 93,750.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 0.5000 43,750.00 21,875.00
Pekerja Oh 0.7000 187,500.00 131,250.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0350 250,000.00 8,750.00
Jumlah 373,462.51
Pasir Pasang M3 0.0032 347,222.50 1,111.11
Semen Warna Kg 0.0250 43,750.00 1,093.75
Pekerja Oh 0.0900 187,500.00 16,875.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 60,530.86
Pasir Pasang M3 0.0040 347,222.50 1,388.89
Semen Warna Kg 0.0250 43,750.00 1,093.75
Pekerja Oh 0.0900 187,500.00 16,875.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0090 250,000.00 2,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 55,056.14
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
I-12 1 M2 Pasang Lantai Keramik 20 x 40 cm
Keramik 20x40 cm m2 1.0000 131,250.00 131,250.00
Pasir Pasang M3 0.0215 347,222.50 7,465.28
Semen Warna Kg 0.0130 43,750.00 568.75
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0125 250,000.00 3,125.00
Jumlah 231,534.03
Ubin Keramik 10x20 cm Corak m2 1.0000 65,625.00 65,625.00
Pasir Pasang M3 0.0450 347,222.50 15,625.01
Semen Warna Kg 2.7000 43,750.00 118,125.00
Pekerja Oh 0.7000 187,500.00 131,250.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0350 250,000.00 8,750.00
Jumlah 437,996.26
I-14 1 M2 Pasang Plint Lantai Keramik 10x10 cm
Ubin Keramik 10x10 cm m2 1.0000 46,875.00 46,875.00
Pasir Pasang M3 0.0030 347,222.50 1,041.67
Semen Warna Kg 0.0500 43,750.00 2,187.50
Pekerja Oh 0.0900 187,500.00 16,875.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 98,519.17
I-15 1 M2 Pasang Lantai Parguet Jati
Parguet Jati M2 1.0500 380,000.00 399,000.00
Lem Vinyil Kg 0.6000 60,620.00 36,372.00
Pekerja Oh 0.7000 187,500.00 131,250.00
Tukang Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0350 250,000.00 8,750.00
Jumlah 660,684.50
I-16 1 M¹ Plint kayu Tebal 2 cm Lebar 10 cm
Papan kayu Klas I m3 0.0024 6,250,000.00 15,000.00
Paku Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1200 187,500.00 22,500.00
Tukang Kayu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 69,750.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
I-17 1 M2 Lantai karpet
Karpet m2 1.0500 312,500.00 328,125.00
Lem Kg 0.3500 49,120.00 17,192.00
Pekerja Oh 0.1700 187,500.00 31,875.00
Tukang Kayu Oh 0.1700 218,750.00 37,187.50
Kepala Tukang Oh 0.0170 250,000.00 4,250.00
Mandor Oh 0.0090 250,000.00 2,250.00
Jumlah 420,879.50
I-18 1 M2 Paving Block Natural 8 cm
Paving Block natural M2 1.0500 156,250.00 164,062.50
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 361,909.75
I-19 1 M2 Paving Block Warna 8 cm
Paving Block warna M2 1.0500 187,500.00 196,875.00
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 394,722.25
I-20 1 M2 Paving Block Natural 6 cm
Paving Block natural M2 1.0500 125,000.00 131,250.00
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 329,097.25
I-21 1 M2 Paving Block Warna 6 cm
Paving Block warna M2 1.0500 137,500.00 144,375.00
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 342,222.25
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
I-22 1 M2 Grass Block 20 x 20
Grass Block Bh 26.2500 37,500.00 984,375.00
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 1,182,222.25
I-23 1 M2 Grass Block 30 x 30
Grass Block Bh 11.6700 37,500.00 437,625.00
Pasir Pasang M3 0.1000 347,222.50 34,722.25
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 635,472.25
I-24 1 M2 Batu Alam
Batu Alam M2 1.1000 225,000.00 247,500.00
Pasir Pasang M3 0.0350 347,222.50 12,152.79
Pekerja Oh 0.7000 187,500.00 131,250.00
Tukang Batu Oh 0.3500 218,750.00 76,562.50
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0350 250,000.00 8,750.00
Jumlah 504,059.04
I-25 1 M2 Dinding Batu Bata Pelapis (Penebalan Bata)
Bata Pelapis bh 63.0000 1,250.00 78,750.00
Pasir Pasang M3 0.0250 347,222.50 8,680.56
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 429,520.56
J PEKERJAAN KAYU
J-01 1 M3 Pasang Kusen Pintu dan Jendela Kayu Klas I
Kayu Balok M3 1.1000 10,000,000.00 11,000,000.00
Paku Biasa 1/2" - 1" Kg 1.2500 30,000.00 37,500.00
Lem Kayu Kg 1.0000 32,870.00 32,870.00
Pekerja Oh 7.0000 187,500.00 1,312,500.00
Tukang Kayu Oh 21.0000 218,750.00 4,593,750.00
Kepala Tukang Oh 2.1000 250,000.00 525,000.00
Mandor Oh 0.3500 250,000.00 87,500.00
Jumlah 17,589,120.00
Overhead & Keuntungan 2,638,368.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
J-02 1 M3 Pasang Kusen Pintu dan Jendela Kayu Klas II Atau Klas III
Kayu Balok M3 1.2000 10,000,000.00 12,000,000.00
Paku Biasa 1/2" - 1" Kg 1.2500 30,000.00 37,500.00
Lem Kayu Kg 1.0000 32,870.00 32,870.00
Pekerja Oh 6.0000 187,500.00 1,125,000.00
Tukang Kayu Oh 18.0000 218,750.00 3,937,500.00
Kepala Tukang Oh 1.8000 250,000.00 450,000.00
Mandor Oh 0.3000 250,000.00 75,000.00
Jumlah 17,657,870.00
J-03 1 M2 Pasang Pintu Klamp Sederhana Kayu Klas II
Kayu Papan M3 0.0400 7,500,000.00 300,000.00
Lem Kayu Kg 0.0500 32,870.00 1,643.50
Pekerja Oh 0.3500 187,500.00 65,625.00
Tukang Kayu Oh 1.0500 218,750.00 229,687.50
Kepala Tukang Oh 0.1050 250,000.00 26,250.00
Mandor Oh 0.0180 250,000.00 4,500.00
Jumlah 627,706.00
J-04 1 M2 Pasang Pintu Klamp Sederhana Kayu Klas III
Kayu Papan M3 0.0400 6,250,000.00 250,000.00
Lem Kayu Kg 0.0500 32,870.00 1,643.50
Pekerja Oh 0.3500 187,500.00 65,625.00
Tukang Kayu Oh 1.0500 218,750.00 229,687.50
Kepala Tukang Oh 0.1050 250,000.00 26,250.00
Mandor Oh 0.0180 250,000.00 4,500.00
Jumlah 577,706.00
J-05 1 M2 Pasang Daun Pintu Panel Kayu Klas I Atau Klas II
Kayu Papan M3 0.0400 10,000,000.00 400,000.00
Lem Kayu Kg 0.5000 32,870.00 16,435.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Kayu Oh 3.0000 218,750.00 656,250.00
Kepala Tukang Oh 0.3000 250,000.00 75,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,347,685.00
J-06 1 M2 Pasang Pintu Panel Dan Jendela Kaca Kayu Klas I Atau Klas II
Kayu Papan M3 0.0240 7,500,000.00 180,000.00
Lem Kayu Kg 0.3000 32,870.00 9,861.00
Pekerja Oh 0.8000 187,500.00 150,000.00
Tukang Kayu Oh 2.4000 218,750.00 525,000.00
Kepala Tukang Oh 0.2400 250,000.00 60,000.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 934,861.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
J-07 1 M2 Pasang Pintu Panel Dan Jendela Jalusi Kayu Klas I Atau Klas II
Kayu Papan M3 0.0640 10,000,000.00 640,000.00
Lem Kayu Kg 0.5000 32,870.00 16,435.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Kayu Oh 3.0000 218,750.00 656,250.00
Kepala Tukang Oh 0.3000 250,000.00 75,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 1,587,685.00
J-08 1 M2 Pasang Jalusi Kusen Kayu Klas I Atau Klas II
Kayu Papan M3 0.0600 10,000,000.00 600,000.00
Paku Biasa 1/2" - 1" Kg 0.1500 30,000.00 4,500.00
Pekerja Oh 0.6700 187,500.00 125,625.00
Tukang Kayu Oh 2.0000 218,750.00 437,500.00
Kepala Tukang Oh 0.2000 250,000.00 50,000.00
Mandor Oh 0.3350 250,000.00 83,750.00
Jumlah 1,301,375.00
J-09 1 M2 Pasang Pintu Plywood Rangkap, Rangka Kayu Klas II L= 90 Cm
Kayu Papan M3 0.0250 7,500,000.00 187,500.00
Paku Biasa 1/2" - 1" Kg 0.0300 30,000.00 900.00
Lem Kayu Kg 0.5000 32,870.00 16,435.00
Plywood 120 x 240 x 9 mm Lbr 1.0000 181,250.00 181,250.00
Pekerja Oh 0.8000 187,500.00 150,000.00
Tukang Kayu Oh 2.4000 218,750.00 525,000.00
Kepala Tukang Oh 0.2400 250,000.00 60,000.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 1,131,085.00
J-10 1 M3 Pasang Konstruksi Kuda - Kuda Kayu Klas I, II, Dan III Bentang 6 m
Kayu Balok M3 1.1000 10,000,000.00 11,000,000.00
Besi Strip 5 mm Kg 15.0000 36,870.00 553,050.00
Paku Biasa 2" - 5" Kg 5.6000 30,000.00 168,000.00
Pekerja Oh 4.0000 187,500.00 750,000.00
Tukang Kayu Oh 12.0000 218,750.00 2,625,000.00
Kepala Tukang Oh 1.2000 250,000.00 300,000.00
Mandor Oh 0.2000 250,000.00 50,000.00
Jumlah 15,446,050.00
J-11 1 M3 Pasang Konstruksi Kuda - Kuda Expose, Kayu Klas I
Kayu Balok M3 1.2000 10,000,000.00 12,000,000.00
Besi Strip Kg 15.0000 36,870.00 553,050.00
Paku Biasa 2" - 5" Kg 5.6000 30,000.00 168,000.00
Pekerja Oh 6.7000 187,500.00 1,256,250.00
Tukang Kayu Oh 20.1000 218,750.00 4,396,875.00
Kepala Tukang Oh 2.0100 250,000.00 502,500.00
Mandor Oh 0.3350 250,000.00 83,750.00
Jumlah 18,960,425.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
J-12 1 M3 Pasang Gordeng kayu kelas II
Balok kayu M3 1.1000 7,500,000.00 8,250,000.00
Besi Strip Kg 15.0000 36,870.00 553,050.00
Paku Biasa 2" - 5" Kg 3.0000 30,000.00 90,000.00
Pekerja Oh 6.7000 187,500.00 1,256,250.00
Tukang Kayu Oh 20.1000 218,750.00 4,396,875.00
Kepala Tukang Oh 2.0100 250,000.00 502,500.00
Mandor Oh 0.3350 250,000.00 83,750.00
Jumlah 15,132,425.00
J-13 1 M2 Pasang Rangka Atap Genteng Keramik Kayu Klas II
Kaso 5/7 M3 0.0140 7,500,000.00 105,000.00
Reng 2/3 M3 0.0360 4,370.00 157.32
Paku Biasa 2" - 5" Kg 0.2500 30,000.00 7,500.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 157,032.32
J-14 1 M2 Pasang Rangka Atap Genteng Beton Kayu Klas II
Kaso 5/7 M3 0.0140 7,500,000.00 105,000.00
Reng 3/4 M3 0.0570 5,370.00 306.09
Paku Biasa 2" - 5" Kg 0.2500 30,000.00 7,500.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 157,181.09
J-15 1 M2 Pasang Rangka Atap Sirap Kayu Klas II
Kayu Balok M3 0.0140 7,500,000.00 105,000.00
Paku Biasa 2" - 5" Kg 0.0570 30,000.00 1,710.00
Pekerja Oh 0.1200 187,500.00 22,500.00
Tukang Kayu Oh 0.1200 218,750.00 26,250.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 159,960.00
J-16 1 M2 Pasang Rangka Langit - langit (0.50 x 1.00) m, Kayu Klas II Atau III
Kayu Balok M3 0.0154 6,250,000.00 96,250.00
Paku Biasa 5" - 7" Kg 0.2000 30,000.00 6,000.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.3000 218,750.00 65,625.00
Kepala Tukang Oh 0.0300 250,000.00 7,500.00
Mandor Oh 0.0750 250,000.00 18,750.00
Jumlah 222,250.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
J-17 1 M2 Pasang Rangka Langit - langit (0.60 x 0.60) m, Kayu Klas II Atau III
Kayu Balok M3 0.0163 6,250,000.00 101,875.00
Paku Biasa 5" - 7" Kg 0.2500 30,000.00 7,500.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.3000 218,750.00 65,625.00
Kepala Tukang Oh 0.0300 250,000.00 7,500.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 222,500.00
J-18 1 M2 Pasang Rangka Dinding Pemisah (60 x 120), kayu Klas II Dan III
Kayu Balok M3 0.0280 6,250,000.00 175,000.00
Paku Biasa 2" - 5" Kg 0.1500 30,000.00 4,500.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.4500 218,750.00 98,437.50
Kepala Tukang Oh 0.0450 250,000.00 11,250.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 144,312.50
J-19 1 M2 Pasang Rangka Dinding Pemisah Plywood Rangkap, kayu Klas II
Kayu Balok M3 0.0280 7,500,000.00 210,000.00
Multiplek 9 mm lbr 0.8600 208,120.00 178,983.20
Paku biasa ½" - 1" kg 0.1500 30,000.00 4,500.00
Lem putih FOX kg 0.5600 32,870.00 18,407.20
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.6000 218,750.00 131,250.00
Kepala Tukang Oh 0.0600 250,000.00 15,000.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 598,140.40
J-20 1 M2 Pasang Dinding Lambasering, Papan kayu Klas I
Kayu Papan M3 0.0070 6,250,000.00 43,750.00
Paku biasa ½" - 1" kg 0.1000 30,000.00 3,000.00
Paku Skrup kg 0.1000 48,120.00 4,812.00
Pekerja Oh 0.6000 187,500.00 112,500.00
Tukang Kayu Oh 1.8000 218,750.00 393,750.00
Kepala Tukang Oh 0.1800 250,000.00 45,000.00
Mandor Oh 0.0300 250,000.00 7,500.00
Jumlah 610,312.00
J-21 1 M2 Pasang Dinding Lambasering dari Pywood, Ukuran (120 x 240) Cm
Triplek 4 mm 120 x 240 Lbr 0.4000 82,500.00 33,000.00
Paku Biasa 1 s/d 3 cm Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Kayu Oh 0.0750 218,750.00 16,406.25
Kepala Tukang Oh 0.0080 250,000.00 2,000.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 57,843.75
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
J-22 1 M' Pasang Lisplang (3x20) Cm, Kayu Klas I Atau Klas II
Kayu Papan M3 0.0108 6,250,000.00 67,500.00
Paku Biasa 2" - 5" Kg 0.1000 30,000.00 3,000.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 139,250.00
J-23 1 M' Pasang Lisplang (3x30) Cm, Kayu Klas I Atau Klas II
Kayu Papan M3 0.0110 6,250,000.00 68,750.00
Paku Biasa 2" - 5" Kg 0.0500 30,000.00 1,500.00
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 139,000.00
K PEKERJAAN PENUTUP BESI & ALLUMUNIUM

K-01 1 Kg Besi profil
Besi Profil WF Kg 1.1500 18,750.00 21,562.50
Meni Besi Kg 0.0800 41,870.00 3,349.60
Tukang Besi Oh 0.0060 218,750.00 1,312.50
Pekerja Oh 0.0600 187,500.00 11,250.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0003 250,000.00 75.00
Jumlah 39,049.60
K-02 1 Kg pekerjaan perakitan
Solar Ltr 0.0100 9,370.00 93.70
Minyak pelumas Ltr 0.0010 71,870.00 71.87
Sewa Alat Jam 0.0080 100,000.00 800.00
Pekerja Oh 0.0010 187,500.00 187.50
Tukang Besi Oh 0.00001 218,750.00 2.19
Kepala Tukang Oh 0.00001 250,000.00 2.50
Mandor Oh 0.00005 250,000.00 12.50
Jumlah 1,170.26
Dibulatkan 1,345.80
K-03 1 M2 Pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
Besi siku L 30.30.3 Kg 15.0000 18,750.00 281,250.00
Besi plat baja Kg 32.8000 18,750.00 615,000.00
Kawat las Kg 0.0500 32,500.00 1,625.00
Pekerja Oh 1.0500 187,500.00 196,875.00
Tukang Las Oh 1.0500 218,750.00 229,687.50
Kepala Tukang Oh 0.1050 250,000.00 26,250.00
Mandor Oh 0.0520 250,000.00 13,000.00
Jumlah 1,363,687.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
K-04 1 Cm Pengelasan dengan las listrik
Kawat las listrik Kg 0.0400 32,500.00 1,300.00
Solar Ltr 0.0300 9,370.00 281.10
Minyak pelumas Ltr 0.0040 71,870.00 287.48
Sewa Alat Jam 0.0170 100,000.00 1,700.00
Pekerja Oh 0.0040 187,500.00 750.00
Tukang Las Oh 0.0020 218,750.00 437.50
Kepala Tukang Oh 0.0002 250,000.00 50.00
Mandor Oh 0.0002 250,000.00 50.00
Jumlah 4,856.08
Dibulatkan 5,584.49
K-05 1 m2 Rangka jendela besi scuare tube
Besi scuare tube M 4.7600 0.00 0.00
Besi lis kaca 1 x 1 cm M 4.5220 18,750.00 84,787.50
Pengelasan Cm 20.0000 5,584.49 111,689.84
Pekerja Oh 0.6500 187,500.00 121,875.00
Tukang Las Oh 0.6500 218,750.00 142,187.50
Kepala Tukang Oh 0.0650 250,000.00 16,250.00
Mandor Oh 0.0320 250,000.00 8,000.00
Jumlah 484,789.84
K-06 1 M2 Pasang Pintu Rolling Door Besi
Rolling Door Besi M2 1.0000 689,870.00 689,870.00
Tukang Besi Oh 1.2000 218,750.00 262,500.00
Pekerja Oh 1.2000 187,500.00 225,000.00
Kepala Tukang Oh 0.1200 250,000.00 30,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 1,208,870.00
K-07 1 M2 Pasang Pintu Sunscreen Alluminium
Sunscreen Alluminium M2 1.0000 522,870.00 522,870.00
Tukang Besi Oh 0.8000 218,750.00 175,000.00
Pekerja Oh 0.0800 187,500.00 15,000.00
Kepala Tukang Oh 0.0800 250,000.00 20,000.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 733,870.00
K-08 1 M2 Pasang Pintu Rolling Door Alumunium
Rolling Door Alumunium M2 1.0000 421,620.00 421,620.00
Tukang Besi Oh 1.0000 218,750.00 218,750.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Kepala Tukang Oh 0.1000 250,000.00 25,000.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 865,370.00
K-09 1 M2 Pasang Terali Besi (2x3) Cm
Besi Strip 2x3 M' 6.1770 7,561.67 46,708.42
Pengelasan Cm 27.0800 5,584.49 151,228.04
Tukang Las Oh 1.6700 218,750.00 365,312.50
Pekerja Oh 1.6700 187,500.00 313,125.00
Kepala Tukang Oh 0.1670 250,000.00 41,750.00
Mandor Oh 0.0830 250,000.00 20,750.00
Jumlah 938,873.96
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
K-10 1 M' Pasang Talang Datar, Seng Bjls 28 lebar 90 cm
Seng Plat 3'x6' Bjls 30 m1 1.0500 28,604.19 30,034.40
Paku Biasa 1/2" - 1" Kg 0.0150 30,000.00 450.00
Kayu Borneo, Papan M3 0.0190 10,000,000.00 190,000.00
Flincote Kg 0.2500 40,000.00 10,000.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 316,984.40
K-11 1 M1 Pasang Kusen pintu/jendela allumunium
Alumunium profil natural 4" m1 1.1000 108,333.33 119,166.67
Skrup fixer bh 2.0000 1,600.00 3,200.00
Sealant Tube 0.0600 56,250.00 3,375.00
Pekerja Oh 0.0430 187,500.00 8,062.50
Tukang Kayu Oh 0.0430 218,750.00 9,406.25
Kepala Tukang Oh 0.0043 250,000.00 1,075.00
Mandor Oh 0.0021 250,000.00 525.00
Jumlah 144,810.42
K-12 1 M2 Bingkai Pintu Alumunium strip lebar 8 cm
Alumunium profil m1 4.4000 108,333.33 476,666.67
Alumunium strip m2 14.6000 43,750.00 638,750.00
Pekerja Oh 0.0850 187,500.00 15,937.50
Tukang Kayu Oh 0.0850 218,750.00 18,593.75
Kepala Tukang Oh 0.0085 250,000.00 2,125.00
Mandor Oh 0.0042 250,000.00 1,050.00
Jumlah 1,153,122.92
K-13 1 M2 Bingkai Pintu Kaca Rangka Alumunium
Pintu Alumunium m1 4.4000 1,326,091.35 5,834,801.96
Profil Kaca m1 4.5000 437,500.00 1,968,750.00
Sealant Tube 0.2700 56,250.00 15,187.50
Pekerja Oh 0.0850 187,500.00 15,937.50
Tukang Kayu Oh 0.0850 218,750.00 18,593.75
Kepala Tukang Oh 0.0090 250,000.00 2,250.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 7,856,770.71
K-14 1 M2 Tirai ( Venetions Blinds and vertical blinds)
Venetion Blinds M2 1.0000 740,000.00 740,000.00
Tukang Kayu Oh 0.3500 218,750.00 76,562.50
Pekerja Oh 0.3500 187,500.00 65,625.00
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0018 250,000.00 437.50
Jumlah 891,375.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
K-15 1 M2 Jendela Nako & Teralis (10 klips)
Jendela Nako (rangka + kaca 5 mm) M2 1.1000 412,500.00 453,750.00
Paku Biasa 1/2" - 1" atau Skrup bh 10.0000 1,600.00 16,000.00
Besi Strip m1 7.0000 7,560.00 52,920.00
Pekerja Oh 0.2000 187,500.00 37,500.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 609,170.00
K-16 1 M' Pasang Talang 1/2 Lingkaran D -15 cm, seng pelat BJLS 28 lebar 90 cm
Seng Plat 3'x6' Bjls 30 m1 1.0500 28,604.19 30,034.40
Paku Biasa 1/2" - 1" Kg 0.0100 30,000.00 300.00
Besi Strip Kg 0.5000 36,870.00 18,435.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Kayu Oh 0.3000 218,750.00 65,625.00
Kepala Tukang Oh 0.0300 250,000.00 7,500.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 152,019.40
K-17 1 M2 Pasang Pintu Lipat
Pintu Lipat M2 1.0000 689,870.00 689,870.00
Tukang Besi Oh 0.4400 218,750.00 96,250.00
Pekerja Oh 0.4400 187,500.00 82,500.00
Kepala Tukang Oh 0.0440 250,000.00 11,000.00
Mandor Oh 0.0220 250,000.00 5,500.00
Jumlah 885,120.00
K-18 1 M2 Pasang Pintu Sunscreen Alluminium
Sunscreen Alluminium M2 1.0000 522,870.00 522,870.00
Tukang Besi Oh 0.8000 218,750.00 175,000.00
Pekerja Oh 0.0800 187,500.00 15,000.00
Kepala Tukang Oh 0.0800 250,000.00 20,000.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 733,870.00
K-19 1 M2 Pasang Kawat Nyamuk
Kawat Nyamuk M2 1.1000 18,500.00 20,350.00
Pengelasan Cm 11.1100 5,584.49 62,043.71
Pekerja Oh 0.1000 187,500.00 18,750.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0005 250,000.00 125.00
Jumlah 125,643.71
K-20 1 m2 Pek. Atap Pelana Baja Ringan C75
Baja Ringan C75 m' 3.0650 15,625.00 47,890.63
Peralatan % 10% 4,789.06 4,789.06
Tukang Besi Oh 0.6000 218,750.00 131,250.00
Pekerja Oh 0.6000 187,500.00 112,500.00
Kepala Tukang Oh 0.0730 250,000.00 18,250.00
Mandor Oh 0.0730 250,000.00 18,250.00
Jumlah 332,929.69
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
K-21 1 m2 Pek. Atap Jurai Baja Ringan C75
Baja Ringan C75 m' 4.0500 15,625.00 63,281.25
Peralatan % 10% 6,328.13 6,328.13
Tukang Besi Oh 0.6000 218,750.00 131,250.00
Pekerja Oh 0.6000 187,500.00 112,500.00
Kepala Tukang Oh 0.0760 250,000.00 19,000.00
Mandor Oh 0.0380 250,000.00 9,500.00
Jumlah 341,859.38
K-22 1 m2 Pek. Rangka Plafond Hollow 40 x 40
Rangka Metal Hollow 40 x 40 m' 4.0000 14,062.50 56,250.00
Aksesoris (Perkuatan, Las, Dll) % 30% 56,250.00 16,875.00
Tukang Besi Oh 0.3500 218,750.00 76,562.50
Pekerja Oh 0.3500 187,500.00 65,625.00
Kepala Tukang Oh 0.0350 250,000.00 8,750.00
Mandor Oh 0.0180 250,000.00 4,500.00
Jumlah 228,562.50
K-23 1 m2 Pek. Rangka Partisi Hollow 40 x 40
Rangka Metal Hollow 40 x 40 m' 3.5000 14,062.50 49,218.75
Aksesoris (Perkuatan, Las, Dll) % 30% 49,218.75 14,765.63
Tukang Besi Oh 0.2500 218,750.00 54,687.50
Pekerja Oh 0.2500 187,500.00 46,875.00
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0130 250,000.00 3,250.00
Jumlah 175,046.88
K-24 1 m2 Pek. Alumunium Composit Panel
Rangka hollo besi 40 x 60 x 2,1mm m' 4.1000 81,250.00 333,125.00
Rangka hollo besi 40 x 40 x 1,1mm m' 2.1000 56,250.00 118,125.00
Braket siku besi 40 x 40 x 4mm Bh 1.0000 25,000.00 25,000.00
Brazing Bh 2.0000 15,000.00 30,000.00
Sealent tube 0.2700 56,250.00 15,187.50
Sekrup Kg 0.1200 23,120.00 2,774.40
Braket ACP Bh 1.0000 15,000.00 15,000.00
Alluminium Composite Panel/ACP 0,3 m2 0.3700 850,000.00 314,500.00
Tukang Besi Oh 0.5000 218,750.00 109,375.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Kepala Tukang Oh 0.1050 250,000.00 26,250.00
Mandor Oh 0.0053 250,000.00 1,312.50
Sewa scafolding + bongkar pasang Ls 1.0000 30,000.00 30,000.00
Jumlah 1,114,399.40
L PEKERJAAN KUNCI DAN KACA

L-01 1 Buah Pasang Kunci Lemari
Kunci Lemari Bh 1.0000 64,370.00 64,370.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Kayu Oh 0.2500 218,750.00 54,687.50
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0013 250,000.00 325.00
Jumlah 130,320.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
L-02 1 Buah Pasang Kunci Tanam Biasa
Kunci Tanam Biasa Bh 1.0000 156,250.00 156,250.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Kayu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 281,250.00
L-03 1 Buah Pasang Kunci Kamar Mandi
Kunci Tanam Kamar Mandi Bh 1.0000 74,870.00 74,870.00
Pekerja Oh 0.0050 187,500.00 937.50
Tukang Kayu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0050 250,000.00 1,250.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 187,182.50
L-04 1 Buah Pasang Engsel Pintu
Engsel Pintu Bh 1.0000 56,250.00 56,250.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0008 250,000.00 187.50
Jumlah 95,812.50
L-05 1 Buah Pasang Engsel Jendela Kupu - Kupu
Engsel Jendela Bh 1.0000 43,750.00 43,750.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0005 250,000.00 125.00
Jumlah 70,125.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
L-06 1 Buah Pasang Kait Angin
Kait Angin Bh 1.0000 22,500.00 22,500.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0008 250,000.00 187.50
Jumlah 62,062.50
L-07 1 Buah Pasang Door Closer
Door Closer Bh 1.0000 375,000.00 375,000.00
Pekerja Oh 0.0500 187,500.00 9,375.00
Tukang Kayu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 507,000.00
L-08 1 Buah Pasang Kunci Sloot
Kunci Slot Bh 1.0000 31,250.00 31,250.00
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Kayu Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0010 250,000.00 250.00
Jumlah 84,000.00
L-09 1 Buah Pasang Door Holder
Door Holder Bh 1.0000 68,750.00 68,750.00
Pekerja Oh 0.0500 187,500.00 9,375.00
Tukang Kayu Oh 0.5000 218,750.00 109,375.00
Kepala Tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 200,625.00
L-10 1 Buah Pasang Door Stop
Door Stop Bh 1.0000 68,750.00 68,750.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Kayu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 96,250.00
L-11 1 Set Pasang Rel Pintu Sorong
Rel Pintu Sorong Set 1.0000 212,500.00 212,500.00
Pekerja Oh 0.0060 187,500.00 1,125.00
Tukang Besi Oh 0.6000 218,750.00 131,250.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 347,125.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
L-12 1 M2 Pasang Kaca, Tebal 3 mm
Kaca 3 mm M2 1.1000 120,250.00 132,275.00
Sealent tube 0.0500 115,000.00 5,750.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0008 250,000.00 187.50
Jumlah 177,587.50
Kaca 5 mm M2 1.1000 152,625.00 167,887.50
Sealent tube 0.0500 56,250.00 2,812.50
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0008 250,000.00 187.50
Jumlah 210,262.50
Kaca 8 mm M2 1.1000 251,870.00 277,057.00
Sealent tube 0.0700 20,250.00 1,417.50
Pekerja Oh 0.0170 187,500.00 3,187.50
Tukang Kayu Oh 0.1700 218,750.00 37,187.50
Kepala Tukang Oh 0.0170 250,000.00 4,250.00
Mandor Oh 0.0009 250,000.00 225.00
Jumlah 323,324.50
L-15 1 M2 Pasang Kaca Buram , Tebal 12 mm
Kaca Buram 12 mm M2 1.1000 625,000.00 687,500.00
Sealent tube 0.0700 37,500.00 2,625.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Kayu Oh 0.2500 218,750.00 54,687.50
Kepala Tukang Oh 0.0250 250,000.00 6,250.00
Mandor Oh 0.0013 250,000.00 325.00
Jumlah 756,075.00
L-16 1 M2 Pasang Kaca Cermin , Tebal 5 mm
Kaca Cermin 5 mm M2 1.1000 207,000.00 227,700.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 269,075.00
L-17 1 M2 Pasang Kaca Cermin , Tebal 8 mm
Kaca Cermin 8 mm M2 1.1000 322,250.00 354,475.00
Pekerja Oh 0.0170 187,500.00 3,187.50
Tukang Kayu Oh 0.1700 218,750.00 37,187.50
Kepala Tukang Oh 0.0170 250,000.00 4,250.00
Mandor Oh 0.0090 250,000.00 2,250.00
Jumlah 401,350.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
L-18 1 M2 Pasang Kaca Wireglassed , Tebal 5 mm
Kaca WireGlassed 5 mm M2 1.1000 437,500.00 481,250.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0080 250,000.00 2,000.00
Jumlah 522,625.00
L-19 1 M2 Pasang Kaca Pantri , Tebal 5 mm
Kaca Pantri 5 mm M2 1.1000 1,979,120.00 2,177,032.00
Sealent tube 0.0500 437,500.00 21,875.00
Pekerja Oh 0.0750 187,500.00 14,062.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0015 250,000.00 375.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 2,247,157.00
L-20 1 M2 Pasang Kaca Reflective , Tebal 5 mm
Kaca Reflective 5 mm M2 1.1000 687,500.00 756,250.00
Pekerja Oh 0.0150 187,500.00 2,812.50
Tukang Kayu Oh 0.1500 218,750.00 32,812.50
Kepala Tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0008 250,000.00 187.50
Jumlah 795,812.50
M PEKERJAAN SANITASI
M-01 1 Buah Closet Jongkok Proselen Standar
Kloset jongkok porselen Bh 1.0000 375,000.00 375,000.00
Semen PC Kg 6.0000 1,625.00 9,750.00
Pasir Pasang M3 0.0100 347,222.50 3,472.23
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 1.5000 218,750.00 328,125.00
Kepala Tukang Oh 0.1500 250,000.00 37,500.00
Mandor Oh 0.1600 250,000.00 40,000.00
Jumlah 981,347.23
M-02 1 Buah Closet Duduk Porselen Standar
Closet duduk Pordelen Bh 1.0000 2,625,000.00 2,625,000.00
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 1.1000 218,750.00 240,625.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.1600 250,000.00 40,000.00
Perlengkapan 6 % Ls 0.0600 2,625,000.00 157,500.00
Jumlah 3,253,125.00
M-03 1 Buah Urinoir
Urinoir Bh 1.0000 1,000,000.00 1,000,000.00
Semen PC Kg 6.0000 1,625.00 9,750.00
Pasir Pasang M3 0.0100 347,222.50 3,472.23
Pekerja Oh 1.0000 187,500.00 187,500.00
Tukang Batu Oh 1.0000 218,750.00 218,750.00
Kepala Tukang Oh 0.1000 250,000.00 25,000.00
Mandor Oh 0.0010 250,000.00 250.00
Perlengkapan 30 % Ls 0.3000 1,000,000.00 300,000.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Jumlah 1,744,722.23
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-04 1 Buah Wastafel Porselen 1 Lubang
Wastafel Poeselen 1 Lubang Bh 1.0000 625,000.00 625,000.00
Semen PC Kg 6.0000 1,625.00 9,750.00
Pasir Pasang M3 0.0100 347,222.50 3,472.23
Pekerja Oh 1.2000 187,500.00 225,000.00
Tukang Batu Oh 1.4500 218,750.00 317,187.50
Kepala Tukang Oh 0.1500 250,000.00 37,500.00
Mandor Oh 0.1000 250,000.00 25,000.00
Perlengkapan 12 % Ls 0.1200 625,000.00 75,000.00
Jumlah 1,317,909.73
M-05 1 Buah Bak Mandi Bathup volume 1.5 M3
Bathup Porselen Bh 1.0000 2,887,500.00 2,887,500.00
Pekerja Oh 1.8000 187,500.00 337,500.00
Tukang Batu Oh 2.7000 218,750.00 590,625.00
Kepala Tukang Oh 0.5400 250,000.00 135,000.00
Mandor Oh 0.1100 250,000.00 27,500.00
Perlengkapan 18 % Ls 0.1800 2,887,500.00 519,750.00
Jumlah 4,497,875.00
M-06 1 Buah Shower
Shower dengan tiang bh 1.0000 187,500.00 187,500.00
Pekerja org 2.3000 187,500.00 431,250.00
Tukang batu org 1.1000 218,750.00 240,625.00
Kepala Tukang org 0.0010 250,000.00 250.00
Mandor org 0.1600 250,000.00 40,000.00
Perlengkapan 6 % harga Shower lot 0.0600 187,500.00 11,250.00
Jumlah 910,875.00
M-07 1 Buah Bak Cuci Piring Stainles Steel 1 Lubang
Bak cuci stainles steel 2 Lubang Bh 1.0000 562,500.00 562,500.00
Pekerja Oh 0.0300 187,500.00 5,625.00
Tukang Batu Oh 0.3000 218,750.00 65,625.00
Kepala Tukang Oh 0.0300 250,000.00 7,500.00
Mandor Oh 0.0015 250,000.00 375.00
Jumlah 641,625.00
M-08 1 Buah Floor Drain Stenlees Steel
Floor Drain Stenlees Steel Bh 1.0000 91,870.00 91,870.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 119,370.00
M-08 1 Buah Tempat Sabun Porselen
Tempat Sabun Porselen Bh 1.0000 125,000.00 125,000.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 152,500.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-09 1 Buah Kran Ø ½" atau ¾" Stenlees Steel
Kran Air Stenlees Steel Bh 1.0000 71,870.00 71,870.00
Seal Tape Bh 0.0250 5,620.00 140.50
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 99,510.50
M-10 1 Buah Hand Drail Ø 1" atau 1.5" Stenlees Steel
Hand Drail Ø 1" atau 1.5" Stenlees Steel Bh 1.0000 625,000.00 625,000.00
Pekerja Oh 0.0100 187,500.00 1,875.00
Tukang Batu Oh 0.1000 218,750.00 21,875.00
Kepala Tukang Oh 0.0100 250,000.00 2,500.00
Mandor Oh 0.0050 250,000.00 1,250.00
Jumlah 652,500.00
M-11 1 Buah Tangki Air fibreglass Volume 1 m3
Bak fibreglass kapasitas 1 m3 bh 1.0000 1,062,500.00 1,062,500.00
Tower Ls 1.0000 5,300,000.00
Pekerja org 2.3000 187,500.00 431,250.00
Tukang batu org 1.1000 218,750.00 240,625.00
Mandor org 0.1600 250,000.00 40,000.00
Perlengkapan 6 % harga bak lot 0.0600 1,062,500.00 63,750.00
Jumlah 1,838,375.00
M-12 1 Buah Tangki Air fibreglass Volume 2 m3
Bak fibreglass kapasitas 2 m3 bh 1.0000 1,500,000.00 1,500,000.00
Pekerja org 2.3000 187,500.00 431,250.00
Tukang batu org 1.1000 218,750.00 240,625.00
Mandor org 0.1600 250,000.00 40,000.00
Perlengkapan 6 % harga bak lot 0.0600 1,500,000.00 90,000.00
Jumlah 2,302,125.00
M-13 1 M¹ Pipa PVC Type AW Ø ½"
Pipa PVC M1 1.2000 13,280.00 15,936.00
Pekerja Oh 0.0360 187,500.00 6,750.00
Tukang Batu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0018 250,000.00 450.00
Perlengkapan 35% Ls 0.3500 15,936.00 5,577.60
Jumlah 43,338.60
M-14 1 M¹ Pipa PVC Type AW Ø ¾"
Pipa PVC M1 1.2000 17,342.50 20,811.00
Pekerja Oh 0.0360 187,500.00 6,750.00
Tukang Batu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0018 250,000.00 450.00
Perlengkapan 35% Ls 0.3500 20,811.00 7,283.85
Jumlah 49,919.85
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-15 1 M¹ Pipa PVC Type AW Ø 1"
Pipa PVC M1 1.2000 20,312.50 24,375.00
Pekerja Oh 0.0360 187,500.00 6,750.00
Tukang Batu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0018 250,000.00 450.00
Perlengkapan 35% Ls 0.3500 24,375.00 8,531.25
Jumlah 54,731.25
M-16 1 M¹ Pipa PVC Type AW Ø 1½"
Pipa PVC M1 1.2000 34,375.00 41,250.00
Pekerja Oh 0.0360 187,500.00 6,750.00
Tukang Batu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0018 250,000.00 450.00
Perlengkapan 35% Ls 0.3500 41,250.00 14,437.50
Jumlah 77,512.50
Pipa PVC M1 1.2000 37,500.00 45,000.00
Pekerja Oh 0.0360 187,500.00 6,750.00
Tukang Batu Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0018 250,000.00 450.00
Perlengkapan 35% Ls 0.3500 45,000.00 15,750.00
Jumlah 82,575.00
M-18 1 M¹ Pipa PVC Type AW Ø 2½"
Pipa PVC M1 1.2000 53,125.00 63,750.00
Perlengkapan 35% Ls 1.0000 22,312.50 22,312.50
Pekerja Oh 0.0540 187,500.00 10,125.00
Tukang Batu Oh 0.0900 218,750.00 19,687.50
Kepala Tukang Oh 0.0090 250,000.00 2,250.00
Mandor Oh 0.0027 250,000.00 675.00
Jumlah 118,800.00
Pipa PVC M1 1.2000 67,187.50 80,625.00
Perlengkapan 35% Ls 1.0000 28,218.75 28,218.75
Pekerja Oh 0.0810 187,500.00 15,187.50
Tukang Batu Oh 0.1350 218,750.00 29,531.25
Kepala Tukang Oh 0.0135 250,000.00 3,375.00
Mandor Oh 0.0041 250,000.00 1,025.00
Jumlah 157,962.50
Pipa PVC M1 1.2000 112,500.00 135,000.00
Pekerja Oh 0.0810 187,500.00 15,187.50
Tukang Batu Oh 0.1350 218,750.00 29,531.25
Kepala Tukang Oh 0.0135 250,000.00 3,375.00
Mandor Oh 0.0041 250,000.00 1,025.00
Perlengkapan 35% Ls 0.3500 135,000.00 47,250.00
Jumlah 231,368.75
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-21 1 M' Grafel beton U 20 cm -60 cm
Pipa beton U bh 1.1000 60,000.00 66,000.00
Bata merah bh 12.0000 1,250.00 15,000.00
P.C (50 gk) zak 0.1030 1,625.00 167.38
Pasir pasang m3 0.0305 347,222.50 10,590.29
Pasir urug m3 0.0345 208,333.75 7,187.51
Pekerja org 0.0100 187,500.00 1,875.00
Tukang batu org 0.1000 218,750.00 21,875.00
Kepala Tukang org 0.0100 250,000.00 2,500.00
Mandor org 0.0050 250,000.00 1,250.00
Jumlah 126,445.18
M-22 1 M' Pasang Talang Plastik PVC U 15 cm (AW)
Talang plastik PVC m' 1.0500 18,750.00 19,687.50
Perlengkapan 35 % harga talang lot 0.3500 6,890.63 2,411.72
Pekerja org 0.1500 187,500.00 28,125.00
Tukang batu org 0.4000 218,750.00 87,500.00
Mandor org 0.0013 250,000.00 312.50
Jumlah 144,286.72
M-23 1 M' Saluran Air Limbah Buis beton Ø 60 cm
Buis beton Ø 60 cm bh 1.1000 168,750.00 185,625.00
Bata merah bh 25.0000 1,250.00 31,250.00
P.C (50 gk) Kg 0.2060 1,625.00 334.75
Pasir pasang m3 0.0610 347,222.50 21,180.57
Pasir urug m3 0.0690 208,333.75 14,375.03
Pekerja org 0.3800 187,500.00 71,250.00
Tukang batu org 0.1900 218,750.00 41,562.50
Mandor org 0.0190 250,000.00 4,750.00
Jumlah 375,077.85
M-24 1 M' Pasang Talang Seng Datar
Seng pelat 3" x 6" lbr 0.5000 21,750.00 10,875.00
Paku kg 0.0150 30,000.00 450.00
Kayu kelas II m3 0.0096 2,375,000.00 22,800.00
Meni besi kg 0.2500 41,870.00 10,467.50
Pekerja org 0.1500 187,500.00 28,125.00
Tukang batu org 0.4000 218,750.00 87,500.00
Mandor org 0.0013 250,000.00 312.50
Jumlah 166,780.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-25 1 Unit Septictank 4 x 6 x 2 M + Rembesannya
Galian tanah M3 4.5000 180,000.00 810,000.00
Pasir urug M3 0.2142 208,333.75 44,625.09
Lantai kerja M3 2.2500 1,580,111.37 3,555,250.59
Pas bata 1pc : 3ps M2 15.0000 493,224.65 7,398,369.71
Plesteran M2 15.0000 138,139.09 2,072,086.39
Plat beton penutup & balok M3 0.3000 1,708,189.30 512,456.79
Pipa PVC 4" jenis AW + sambungan M1 5.4000 82,812.50 447,187.50
Pipa GIP 1 1/2" M1 5.0000 64,291.67 321,458.33
Galian tanah untuk rembesan M3 3.3750 180,000.00 607,500.00
Pas. Injuk KG 5.4000 32,250.00 174,150.00
Urugan kerikil 3.5 cm M3 1.0500 312,500.00 328,125.00
Pipa PVC 4" berlobang jenis AW M1 9.0000 50,620.00 455,580.00
Urugan kembali perataan tanah M3 1.1250 159,375.00 179,296.88
Jumlah 16,906,086.28
M-26 1 Unit Septictank 2 x 4 x 2 M + Rembesannya
Galian tanah M3 2.2500 100,000.00 225,000.00
Pasir urug M3 0.1070 208,333.75 22,291.71
Lantai kerja M3 1.1250 1,580,111.37 1,777,625.30
Pas bata 1pc : 3ps M2 7.5000 493,224.65 3,699,184.85
Plesteran M2 7.5000 138,139.09 1,036,043.19
Plat beton penutup & balok M3 0.1500 1,708,189.30 256,228.40
Pipa PVC 4" jenis AW + sambungan M1 9.0000 82,812.50 745,312.50
Pipa GIP 1 1/2" M1 2.5000 11,561.67 28,904.17
Galian tanah untuk rembesan M3 1.6880 100,000.00 168,800.00
Pas. Injuk KG 2.7000 32,250.00 87,075.00
Urugan kerikil 3.5 cm M3 0.5250 312,500.00 164,062.50
Pipa PVC 4" berlobang jenis AW M1 9.0000 50,620.00 455,580.00
Urugan kembali perataan tanah M3 0.5630 159,375.00 89,728.12
Jumlah 8,755,835.74
M-27 1 M' Saluran Air Hujan Lbr. 20 cm
Galian tanah M3 0.1000 100,000.00 10,000.00
Urugan pasir M3 0.0100 355,063.08 3,550.63
Pas. Bata merah ad. 1 : 5 M2 0.3500 233,714.51 81,800.08
Pas. Plesteran ad. 1 : 5 M2 0.4000 147,616.18 59,046.47
Pas. Beton tumbuk ad. 1 : 3 : 5 M3 0.0150 1,580,111.37 23,701.67
Perapihan 5% - 8,904.94 8,904.94
Jumlah 187,003.80
M-28 1 M' Saluran Air Limbah Buis beton d = 30 cm - 60 cm
Buis beton Ø 30 cm bh 1.1000 85,000.00 93,500.00
Bata merah bh 25.0000 1,250.00 31,250.00
P.C (50 gk) Kg 10.3000 1,625.00 16,737.50
Pasir pasang m3 0.0610 347,222.50 21,180.57
Pasir urug m3 0.0690 208,333.75 14,375.03
Pekerja org 0.3800 187,500.00 71,250.00
Tukang batu org 0.1900 218,750.00 41,562.50
Mandor org 0.0190 250,000.00 4,750.00
Jumlah 299,355.60
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
M-29 1 Buah Bak kontrol Pas. Bata Merah Uk (60 x 60) cm
Bata Merah bh 186.0000 1,250.00 232,500.00
Semen PC Kg 114.0000 1,625.00 185,250.00
Pasir Pasang M3 0.1840 347,222.50 63,888.94
Batu pecah 2/3 M3 0.0330 451,388.75 14,895.83
Besi Beton Kg 4.8500 15,000.00 72,750.00
Pasir Beton M3 0.1200 347,222.50 41,666.70
Pekerja Oh 2.1600 187,500.00 405,000.00
Tukang Batu Oh 0.7200 218,750.00 157,500.00
Kepala Tukang Oh 0.0720 250,000.00 18,000.00
Tukang Gali Oh 0.1000 187,500.00 18,750.00
Mandor Oh 0.1080 250,000.00 27,000.00
Jumlah 1,237,201.47
M-30 1 Buah Bak kontrol Pas. Batu Bata (45 x 45) cm, Tinggi 50 cm
Batu Bata M2 0.2500 87,500.00 21,875.00
Semen PC Kg 77.0000 1,625.00 125,125.00
Pasir Pasang M3 0.1300 347,222.50 45,138.93
Batu Kerikil M3 0.0200 218,750.00 4,375.00
Besi Beton Kg 2.6000 15,000.00 39,000.00
Pasir Beton M3 0.0900 347,222.50 31,250.02
Pekerja Oh 1.4200 187,500.00 266,250.00
Tukang Batu Oh 0.4730 218,750.00 103,468.75
Kepala Tukang Oh 0.0470 250,000.00 11,750.00
Mandor Oh 0.0710 250,000.00 17,750.00
Jumlah 665,982.70
M-31 1 Buah Bak kontrol Pas. Bata Merah Uk (30 x 30) cm
Bata Merah bh 53.0000 1,250.00 66,250.00
Semen PC Kg 44.0000 1,625.00 71,500.00
Pasir Pasang M3 0.0700 347,222.50 24,305.58
Batu pecah 2/3 M3 0.0700 451,388.75 31,597.21
Besi Beton Kg 1.6000 15,000.00 24,000.00
Pasir Beton M3 0.0600 347,222.50 20,833.35
Pekerja Oh 3.2000 187,500.00 600,000.00
Tukang Batu Oh 1.0150 218,750.00 222,031.25
Kepala Tukang Oh 0.0015 250,000.00 375.00
Mandor Oh 0.0160 250,000.00 4,000.00
Jumlah 1,064,892.39
N PEKERJAAN PENGECATAN
N-01 1 M2 Mengikis / Mengerok Permukaan Cat Tembok Lama
Soda Api Kg 0.0500 49,370.00 2,468.50
Pekerja Oh 0.1500 187,500.00 28,125.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 31,343.50
N-02 1 M2 Mendempul dan Menggosok Kayu
Dempul Jadi Kg 0.0800 50,000.00 4,000.00
Minyak Cat Kg 0.0200 52,870.00 1,057.40
Batu Apung Kg 0.0100 38,300.00 383.00
Pekerja Oh 0.0400 187,500.00 7,500.00
Tukang Cat Oh 0.0400 218,750.00 8,750.00
Kepala Tukang Oh 0.0040 250,000.00 1,000.00
Mandor Oh 0.0025 250,000.00 625.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Jumlah 23,315.40
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
N-03 1 M2 Pengecatan Bidang Kayu dan Besi lama Setara Glotex
Plamir Kg 0.1500 34,370.00 5,155.50
Cat Dasar Kg 0.1700 43,750.00 7,437.50
Cat Penutup setara Glotex 2X Kg 0.1700 57,370.00 9,752.90
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Cat Oh 0.0750 218,750.00 16,406.25
Kepala Tukang Oh 0.0075 250,000.00 1,875.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 54,377.15
N-04 1 M2 Pengecatan Bidang Kayu lama Setara Pinotex
Plamir Kg 0.1500 34,370.00 5,155.50
Cat Dasar Kg 0.1700 43,750.00 7,437.50
Cat Penutup setara Pinotex 2X Kg 0.1700 65,620.00 11,155.40
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Cat Oh 0.0750 218,750.00 16,406.25
Kepala Tukang Oh 0.0075 250,000.00 1,875.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 55,779.65
N-05 1 M2 Pengecatan Bidang Kayu Baru Setara Glotex 3 X laburan
Cat Meni Kg 0.2000 41,870.00 8,374.00
Plamir Kg 0.1500 34,370.00 5,155.50
Cat Dasar Kg 0.1700 43,750.00 7,437.50
Cat Penutup setara Glotex 3X Kg 0.3500 57,370.00 20,079.50
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Cat Oh 0.1050 218,750.00 22,968.75
Kepala Tukang Oh 0.0040 250,000.00 1,000.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 78,890.25
N-06 1 M2 Pengecatan Bidang Kayu Baru Setara Sieve 2 X laburan
Cat Meni Kg 0.2000 41,870.00 8,374.00
Plamir Kg 0.1500 34,370.00 5,155.50
Cat Dasar Kg 0.1700 43,750.00 7,437.50
Cat Penutup setara Sieve 2X Kg 0.2600 57,370.00 14,916.20
Pekerja Oh 0.0700 187,500.00 13,125.00
Tukang Cat Oh 0.0090 218,750.00 1,968.75
Kepala Tukang Oh 0.0060 250,000.00 1,500.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 53,101.95
N-07 1 M2 Pelaburan Bidang Kayu dengan Politur
Politur Ltr 0.1500 43,750.00 6,562.50
Politur Jadi Ltr 0.3720 56,250.00 20,925.00
Ampelas Lbr 2.0000 6,870.00 13,740.00
Pekerja Oh 0.0400 187,500.00 7,500.00
Tukang Cat Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0160 250,000.00 4,000.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 66,602.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
N-08 1 M2 Pelaburan Bidang Kayu dengan Vernis
Vernis Ltr 0.1500 46,870.00 7,030.50
Dempul Ltr 0.0500 52,500.00 2,625.00
Ampelas Lbr 0.1000 6,870.00 687.00
Pekerja Oh 0.1600 187,500.00 30,000.00
Tukang Cat Oh 0.1600 218,750.00 35,000.00
Kepala Tukang Oh 0.0160 250,000.00 4,000.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 80,092.50
N-09 1 M2 Pelaburan Bidang Kayu dengan Cat Residu dan Ter
Residu atau Ter Ltr 0.3500 31,250.00 10,937.50
Pekerja Oh 0.1000 187,500.00 18,750.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 31,187.50
N-10 1 M2 Pengecatan Tembok Setara ICI Exterior (weather shield)
Plamir Kg 0.1000 34,370.00 3,437.00
Cat Dasar Kg 0.1000 43,750.00 4,375.00
Cat Penutup setara ICI Exterior 2X Kg 0.2600 168,750.00 43,875.00
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Cat Oh 0.0630 218,750.00 13,781.25
Kepala Tukang Oh 0.0063 250,000.00 1,575.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 71,418.25
N-11 1 M2 Pengecatan Tembok Setara ICI Interior
Plamir Kg 0.1000 34,370.00 3,437.00
Cat Dasar Kg 0.1000 43,750.00 4,375.00
Cat Penutup setara ICI Interior 2X Kg 0.2600 115,620.00 30,061.20
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Cat Oh 0.0630 218,750.00 13,781.25
Kepala Tukang Oh 0.0063 250,000.00 1,575.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 57,604.45
N-12 1 M2 Pengecatan Tembok Lama Setara ICI Weather Shield
Cat Dasar Kg 0.1200 43,750.00 5,250.00
Cat Penutup setara ICI 2X Kg 0.1800 168,750.00 30,375.00
Pekerja Oh 0.0280 187,500.00 5,250.00
Tukang Cat Oh 0.0420 218,750.00 9,187.50
Kepala Tukang Oh 0.0042 250,000.00 1,050.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 51,737.50
N-13 1 M2 Pemasangan Wall Paper
Wall Paper M3 1.2000 76,870.00 92,244.00
Perekat Kg 0.2000 49,120.00 9,824.00
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Cat Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 155,193.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
N-14 1 M2 Pengecatan Permukaan Baja dengan Meni Besi
Meni Besi Kg 0.1000 41,870.00 4,187.00
Kuas Bh 0.0100 20,620.00 206.20
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Cat Oh 0.2000 218,750.00 43,750.00
Kepala Tukang Oh 0.0200 250,000.00 5,000.00
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 57,518.20
N-15 1 M2 Pengecatan Permukaan Baja dengan Meni Besi dengan Perancah
Meni Besi Kg 0.1000 41,870.00 4,187.00
Kuas Bh 0.0100 20,620.00 206.20
Perancah Kayu M3 0.0020 2,750,000.00 5,500.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Cat Oh 0.2250 218,750.00 49,218.75
Kepala Tukang Oh 0.0225 250,000.00 5,625.00
Mandor Oh 0.0075 250,000.00 1,875.00
Jumlah 113,486.95
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
N-16 1 M2 Pengecatan Permukaan Baja Lapis seng (galbani) secara manual 1 lps cat 2 um
Cat besi setara ICI Kg 0.3000 93,120.00 27,936.00
Pekerja Oh 0.0060 187,500.00 1,125.00
Tukang Cat Oh 0.0600 218,750.00 13,125.00
Kepala Tukang Oh 0.0120 250,000.00 3,000.00
Mandor Oh 0.0060 250,000.00 1,500.00
Jumlah 46,686.00
N-17 1 M2 Pengecatan Tembok Baru Setara Vinilex (3 x laburan)
Plamir Kg 0.1000 0.00
Cat Dasar Kg 0.1000 43,750.00
Cat Penutup setara Vinilex 3X Kg 0.2600 68,750.00 17,875.00
Pekerja Oh 0.0200 187,500.00 3,750.00
Tukang Cat Oh 0.0630 218,750.00 13,781.25
Kepala Tukang Oh 0.0063 250,000.00 1,575.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 37,731.25
N-18 1 M2 Pengecatan Tembok Lama Setara Vinilex
Cat Dasar Kg 0.1200 43,750.00 5,250.00
Cat Penutup setara Vinilex 2X Kg 0.1800 68,750.00 12,375.00
Pekerja Oh 0.0280 187,500.00 5,250.00
Tukang Cat Oh 0.0420 218,750.00 9,187.50
Kepala Tukang Oh 0.0042 250,000.00 1,050.00
Mandor Oh 0.0030 250,000.00 750.00
Jumlah 33,862.50
O PEKERJAAN PENANAMAN POHON

O-01 1 Lubang (70x70x70) cm, tanam pohon pelindung tinggi 2 m
Pupuk kandang Krg 0.0800 34,370.00 2,749.60
Furadan Kg 0.0010 33,120.00 33.12
Pohon pelindung btg 1.0000 34,370.00 34,370.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 42,465.22
O-02 1 Lubang (70x70x70) cm, tanam bambu krisik/jepang
Furadan Kg 0.0010 33,120.00 33.12
Bambu krisik/jepang btg 1.0000 68,750.00 68,750.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 76,845.22
O-03 1 Lubang (40x40x40) cm, tanam pohon perdu (polibag)
Furadan Kg 0.0010 33,120.00 33.12
Pohon perdu btg 1.0000 13,120.00 13,120.00
Pekerja Oh 0.0200 187,500.00 3,750.00
Mandor Oh 0.0020 250,000.00 500.00
Jumlah 18,777.92
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
O-04 1 M2 Tanam rumput gajah (silang papan catur)
Rumput gajah mini m2 0.5000 20,620.00 10,310.00
Pekerja Oh 0.0400 187,500.00 7,500.00
Mandor Oh 0.0040 250,000.00 1,000.00
Jumlah 20,184.80
P PEKERJAAN INSTALASI LISRIK

P-01 1 Titik, Instalasi Listrik
Kabel NYM 3 x 2.5 m' 6.1000 14,370.00 87,657.00
Pipa Ø 1/2 Inch m' 1.0500 31,250.00 32,812.50
Sepatu kabel, pengikat, klem Ls 1.0000 15,000.00 15,000.00
T Dos Bh 1.0000 33,120.00 33,120.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Mandor Oh 0.0025 250,000.00 625.00
Jumlah 173,902.00
P-02 1 Unit, Saklar Tunggal
Saklar Tunggal Bh 1.0000 33,120.00 33,120.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 139,370.00
P-03 1 Unit, Saklar Ganda
Saklar Ganda Bh 1.0000 36,250.00 36,250.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 142,500.00
P-04 1 Unit, Stop Kontak
Stop Kontak Bh 1.0000 31,870.00 31,870.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 138,120.00
P-05 1 Unit, Fitting + Lampu Downlight
Fitting Lampu Downlight Bh 1.0000 43,750.00 43,750.00
Lampu Bh 1.0000 62,500.00 62,500.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 212,500.00
P-06 1 Unit, Lampu Neon TL 18 Watt
Lampu Sirkel TL 18 - 20 W Lengkap Bh 1.0000 150,000.00 150,000.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 256,250.00
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
P-07 1 Unit, Lampu Neon TL 2 x 36 + Cover Mirir Louvre
Rumah TL In Bow / Out Bow 2 x 20 W (kosongan) Bh 1.0000 218,750.00 218,750.00
Lampu Bh 2.0000 68,750.00 137,500.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 462,500.00
P-08 1 Unit, Pemasangan MCB 3 Pas
MCB 3 Pas Bh 1.0000 187,500.00 187,500.00
Pekerja Oh 0.5000 187,500.00 93,750.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 293,750.00
P-09 1 Unit, Pemasangan Panel MDP
Panel MDP Bh 1.0000 18,750,000.00 18,750,000.00
Perlengkapan Instalasi 5 % % 5.0000 937,500.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Oh 0.1500 250,000.00 37,500.00
Mandor Oh 0.0170 250,000.00 4,250.00
Jumlah 19,757,375.00
P-10 1 m, Kabel Pentanahan
Kawat BC 50 ( Tembaga ) kg 1.0000 125,000.00 125,000.00
Pekerja Oh 0.0330 187,500.00 6,187.50
Tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0170 250,000.00 4,250.00
Jumlah 143,687.50
P-11 Instalasi Pentanahan (Grounding)
Grounding Rod GIP 1' ( untuk R lebih kecil dari 2 Bh 1.0000 3,500,000.00 3,500,000.00
Termination R.Supporting Material Ls 1.0000 250,000.00 250,000.00
Kabel BC 50 mm2 m' 30.0000 165,240.63 4,957,218.75
Biaya Instalasi Ls 1.0000 1,500,000.00 1,500,000.00
Material Bantu Ls 1.0000 500,000.00 500,000.00
Jumlah 10,707,218.75
P-12 Instalasi Penangkal Petir
Arester Lightning protection radius 50 meter unit 1.0000 650,000.00 650,000.00
Tiang pipa dia 65 = 5 meter + acessories unit 1.0000 350,000.00 350,000.00
Down Conduktor BC + accessories m' 6.0000 165,240.63 991,443.75
Grounding System max. 3 ohm lot 1.0000 500,000.00 500,000.00
Copper Rod, kabel BC, clamp rod, Bar CU, kontrol Box
Biaya Instalasi Ls 1.0000 250,000.00 250,000.00
Jumlah 2,741,443.75
P-13 Memasang 1 M Kabel Power fire alarm ( NYA 5x2x2,5 mm )
NYA 5x2x2,5 mm m' 1.0000 37,500.00 37,500.00
Conduit pipa dia. 32 m' 1.0000 15,150.00 15,150.00
Perlengkapan % 5.0000 1,875.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang listrik Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 72,331.25
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
P-14 Memasang 1 M Kabel Power fire alarm ( NYA 3x2x2,5 mm )
NYA 3x2x2,5 mm m' 1.0000 14,370.00 14,370.00
Conduit pipa dia. 32 m' 1.0000 15,150.00 15,150.00
Perlengkapan % 5.0000 718.50
Pekerja Oh 0.0250 187,500.00 4,687.50
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 48,044.75
P-15 Memasang 1 M Kabel Power ( NYY 4x4 mm + NYA 4 mm )
NYY 4x4 mm m' 1.0000 43,400.00 43,400.00
NYA 4 mm m' 1.0000 8,930.00 8,930.00
Pekerja Oh 0.0300 187,500.00 5,625.00
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 74,784.00
P-16 Memasang 1 M Kabel Power ( FRC 4x4 mm + NYA 4 mm )
FRC 4x4 mm m' 1.0000 188,430.00 188,430.00
NYA 4 mm m' 1.0000 8,930.00 8,930.00
Pekerja Oh 0.0300 187,500.00 5,625.00
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 227,065.50
P-17 Memasang 1 M Kabel Power ( FRC 3x2.5 mm )
FRC 3x 2.5 mm m' 1.0000 106,120.00 106,120.00
Pekerja Oh 0.1660 187,500.00 31,125.00
Kepala tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0166 250,000.00 4,150.00
Jumlah 191,263.50
Q PEKERJAAN INSTALASI MEKANIKAL
Q-01 Memasang 1 m' pipa BSP sch. 40 ø 4"
Pipa BSP sch 40 m' 1.0000 199,290.00 199,290.00
Perlengkapan % 35.0000 69,751.50
Pekerja Oh 0.0540 187,500.00 10,125.00
Tukang Oh 0.0900 218,750.00 19,687.50
Kepala tukang Oh 0.0090 250,000.00 2,250.00
Tukang las Oh 0.2500 218,750.00 54,687.50
Tukang cat Oh 0.1600 187,500.00 30,000.00
Mandor Oh 0.0054 250,000.00 1,350.00
Jumlah 387,141.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Q-02 Memasang 1 m' pipa BSP sch. 40 ø 2,5"
Pipa BSP sch 40 m' 1.0000 100,720.00 100,720.00
Perlengkapan % 35.0000 35,252.00
Pekerja Oh 0.0540 187,500.00 10,125.00
Tukang Oh 0.0900 218,750.00 19,687.50
Kepala tukang Oh 0.0090 250,000.00 2,250.00
Tukang las Oh 0.2500 218,750.00 54,687.50
Tukang cat Oh 0.1600 187,500.00 30,000.00
Mandor Oh 0.0054 250,000.00 1,350.00
Jumlah 254,072.00
Q-03 Memasang 1 m' pipa BSP sch. 40 ø 1,5"
Pipa BSP sch 40 m' 1.0000 68,290.00 68,290.00
Perlengkapan % 35.0000 23,901.50
Pekerja Oh 0.0540 187,500.00 10,125.00
Tukang Oh 0.0900 218,750.00 19,687.50
Kepala tukang Oh 0.0090 250,000.00 2,250.00
Tukang las Oh 0.2500 218,750.00 54,687.50
Tukang cat Oh 0.1600 187,500.00 30,000.00
Mandor Oh 0.0054 250,000.00 1,350.00
Jumlah 210,291.50
Q-04 Memasang 1 bh Indoor Hydran Box (IHB) Type A2, termasuk fire hose 1,5"x30 m c/w coupling machino
IHB Bh 1.0000 5,501,625.00 5,501,625.00
Perlengkapan % 10.0000 550,162.50
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Oh 0.2500 218,750.00 54,687.50
Kepala tukang Oh 0.0400 250,000.00 10,000.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 6,173,350.00
Q-05 Memasang 1 buah Antena UHF
Antena UHF Ls 1.0000 875,000.00 875,000.00
Perlengkapan % 5.0000 43,750.00
Pekerja Oh 0.0325 187,500.00 6,093.75
Tukang Oh 0.0325 218,750.00 7,109.38
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 939,603.13
Q-06 Memasang 1 buah Antena VHF
Antena VHF Ls 1.0000 1,000,000.00 1,000,000.00
Perlengkapan % 5.0000 50,000.00
Pekerja Oh 0.0325 187,500.00 6,093.75
Tukang Oh 0.0325 218,750.00 7,109.38
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 1,070,853.13
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Q-07 Memasang MA (Master Amplifier)/Mixer
MA (Master Amplifier)/Mixer Ls 1.0000 750,000.00 750,000.00
Perlengkapan % 5.0000 37,500.00
Pekerja Oh 0.1660 187,500.00 31,125.00
Tukang Oh 0.1660 218,750.00 36,312.50
Kepala tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0166 250,000.00 4,150.00
Jumlah 867,337.50
Q-08 1m, Memasang Coaxial 7C/2V, dari Antena ke Mixer
Coaxial 7c-2v Ls 1.0000 18,750.00 18,750.00
Perlengkapan % 5.0000 937.50
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 37,493.75
Q-09 Memasang Splitter 6 port
Splitter 6 port Ls 1.0000 187,500.00 187,500.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 214,681.25
Q-10 Memasang TB-Splitter-TV/lt.1
TB-Splitter-TV/lt.1 Ls 1.0000 312,500.00 312,500.00
Perlengkapan % 5.0000 15,625.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 345,931.25
Q-11 Memasang TV Outlet
Stop Kontak TV Ls 1.0000 56,250.00 56,250.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 76,868.75
Q-12 Memasang MCFA, kapasitas 10 Zone
MCFA-10 Zone Ls 1.0000 6,875,000.00 6,875,000.00
Perlengkapan % 5.0000 343,750.00
Pekerja Oh 0.1660 187,500.00 31,125.00
Tukang Oh 0.1660 218,750.00 36,312.50
Kepala tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0166 250,000.00 4,150.00
Jumlah 7,298,587.50
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Q-13 Memasang MDF, kapasitas 10 Zone
MCFA-10 Zone Ls 1.0000 468,750.00 468,750.00
Perlengkapan % 5.0000 23,437.50
Pekerja Oh 0.1660 187,500.00 31,125.00
Tukang Oh 0.1660 218,750.00 36,312.50
Kepala tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0166 250,000.00 4,150.00
Jumlah 572,025.00
Q-14 Memasang Heat Detector
Heat detector Ls 1.0000 84,370.00 84,370.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 106,394.75
Q-15 Memasang Manual Push Button
Manual Push Button Ls 1.0000 193,750.00 193,750.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 221,243.75
Q-16 Memasang Lampu indikator
Lampu indikator Ls 1.0000 87,350.00 87,350.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 109,523.75
Q-17 Memasang Bell alarm
Bell alarm Ls 1.0000 145,810.00 145,810.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 170,906.75
Q-18 Memasang 1 buah Terminal Fire Alarm
Terminal Fire Alarm Ls 1.0000 312,500.00 312,500.00
Perlengkapan % 5.0000 15,625.00
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 345,931.25
HARGA SAT. JUMLAH
Rp. Rp.
1 2 3 4 5 6=4x5
Q-19 Memasang 1 m' pipa Gip ø 100"
pipa Gip ø 100" Ls 1.0000 249,620.00 249,620.00
Perlengkapan % 5.0000 12,481.00
Pekerja Oh 0.1660 187,500.00 31,125.00
Tukang Oh 0.1660 218,750.00 36,312.50
Kepala tukang Oh 0.0330 250,000.00 8,250.00
Mandor Oh 0.0166 250,000.00 4,150.00
Jumlah 341,938.50
Q-20 Memasang 1 bh Ooutdoor Hydran Box (OHB) Type C, termasuk fire hose 2,5"x30 m c/w coupling machino
OHB Bh 1.0000 5,040,000.00 5,040,000.00
Perlengkapan % 10.0000 504,000.00
Pekerja Oh 0.2500 187,500.00 46,875.00
Tukang Oh 0.2500 218,750.00 54,687.50
Kepala tukang Oh 0.0400 250,000.00 10,000.00
Mandor Oh 0.0400 250,000.00 10,000.00
Jumlah 5,665,562.50
Q-21 Memasang 1 bh Siamesse connection
Siamesse connection Bh 1.0000 4,812,500.00 4,812,500.00
Perlengkapan % 10.0000 481,250.00
Pekerja Oh 0.4000 187,500.00 75,000.00
Tukang Oh 0.4000 218,750.00 87,500.00
Kepala tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 5,481,250.00
Q-22 Memasang 1 bh Hydran pillar 2 ways
Pillar hydran Bh 1.0000 4,937,500.00 4,937,500.00
Perlengkapan % 10.0000 493,750.00
Pekerja Oh 0.4000 187,500.00 75,000.00
Tukang Oh 0.4000 218,750.00 87,500.00
Kepala tukang Oh 0.0500 250,000.00 12,500.00
Mandor Oh 0.0500 250,000.00 12,500.00
Jumlah 5,618,750.00
Q-23 Memasang 1 bh Check valve 16K 4" (100 mm)
check valve" 4" Bh 1.0000 3,825,000.00 3,825,000.00
Perlengkapan % 10.0000 382,500.00
Pekerja Oh 0.1500 187,500.00 28,125.00
Tukang Oh 0.1500 218,750.00 32,812.50
Kepala tukang Oh 0.0150 250,000.00 3,750.00
Mandor Oh 0.0100 250,000.00 2,500.00
Jumlah 4,274,687.50
Q-24 Memasang Kabel Tray ( W=200 mm )
Tray w=200 mm m 1.0000 165,703.75 165,703.75
Pekerja Oh 0.0250 187,500.00 4,687.50
Tukang Oh 0.0250 218,750.00 5,468.75
Kepala tukang Oh 0.0166 250,000.00 4,150.00
Mandor Oh 0.0140 250,000.00 3,500.00
Jumlah 191,795.19
DAFTAR HARGA SATUAN BAHAN / MATERIAL
NO URAIAN SAT. HARGA
A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

1 Pasir Urug m3 208,333.75
2 Tanah Urug Pilihan m3 125,000.00
3 Sirtu m3 212,500.00
4 Pasir Pasang Kali m3 347,222.50
5 Pasir Beton m3 347,222.50
6 Abu Batu m3 322,257.50
7 Hebel 10 x 20 x 60 bh 18,750.00
8 Bata Merah bh 1,250.00
9 Batu Gosok ( Apung ) kg 38,300.00
10 Batu Pecah Mesin 1/2 m3 486,111.25
14 Batu Gunung/Batu Kali m3 347,222.50
15 Batu Koral Beton m3 218,750.00
16 Batu Kali Pecah 1/2 (Koral) bh 451,380.00
17 Batu Kali Pecah 2/3 (Split) bh 451,380.00
18 Batako bh 6,250.00
19 Roster Beton 20 x 20 bh 43,750.00
20 Grass Blok 20 x 20 bh 37,500.00
21 Grass Blok 30 x 30 bh 37,500.00
22 Paving Blok Natural 8 cm m3 156,250.00
23 Paving Blok Warna 8 cm m3 187,500.00
24 Paving Blok Natural 6 cm m3 125,000.00
25 Paving Blok Warna 6 cm m3 137,500.00
26 Canstin Paving Blok m1 68,750.00
27 Kanstin Jalan Ukuran Besar ( Bina Marga ) 1bh =60cm bh 81,000.00
28 Semen PC /50 kg (Tonasa) zak 81,250.00
29 Semen PC kg 1,625.00
30 Semen Putih zak 156,250.00
31 Readymix Beton K175, Tanpa Pompa ( Selang ) m3 1,312,500.00
35 Kapur Pasang / Kapur Tembok m3 87,500.00
36 Semen Warna kg 43,750.00
37 Tanah liat m3 43,120.00
38 Air ltr 120.00
39 Formite/spacer bh 3,500.00
40 Hollow/Con Blok 8 x 15 x 40 bh 8,120.00
B LABURAN,PENGISI DAN ALATNYA

1 Plamir Tembok kg 34,370.00
2 Cat Tembok ICI Eksterior ( Beton ) lt 168,750.00
3 Cat Tembok ICI Interior ( Plafon Dan Dinding ) lt 103,120.00
4 Cat Tembok Vinilex kg 68,750.00
5 Cat Dasar ICI untuk Interior ( 2 Pelapis ) lt 115,620.00
6 Cat Tembok Sanlek kg 28,120.00
7 Cat Dasar kg 43,750.00
8 Cat Tahan Asam lt 56,250.00
9 Pelapis Alkali ICI ( Cat Dasar Beton Ekterior ) kg 125,000.00
10 Cat Marka / Spotlight kg 256,250.00
11 Water Profing Emulsion ml 100,000.00
12 Water Profing Membrance bh 85,000.00
13 Rool Cat Tembok bh 43,750.00
14 Kape Tembok bh 11,870.00
15 Kape Kayu 5 lt 13,120.00
16 Soligneum 1 Blek kg 32,500.00
17 Plincote kg 40,000.00
18 Penawetan Kayu m3 493,750.00
19 Pegopenan Kayu bh 487,500.00

20 Kwas 3" kg 20,620.00
21 Oker bks 29,370.00
22 Oyan bks 6,870.00
23 Oten ( Pewarna Plitur ) lt 7,500.00
24 Spirtus kg 21,870.00
25 Lem Kayu kg 43,750.00
26 Dempul Lilin kg 43,750.00
27 Dempul Plitur kg 50,000.00
28 Dempul Halus / Imfra ( Wood Filler ) lt 52,500.00
29 Dempul Jadi kg 50,000.00
30 Vernis lt 46,870.00
31 Politur lt 43,750.00
32 Politur Jadi lt 56,250.00
33 Terpentin kg 26,250.00
34 Tiner A kg 32,870.00
35 Tiner B kg 29,620.00
36 Kumpon zak 42,500.00
37 Melamik kg 72,250.00
38 Dempul Plastik kg 54,000.00
39 Dempul Duco kg 50,000.00
40 Ampelas kg 6,870.00
41 Dempul Kayu Cap Kucing kg 33,620.00
42 Meni Kayu / Besi kg 41,870.00
43 Sincromat kg 56,250.00
44 Cat Kayu Glotex kg 57,370.00
45 Cat Kayu Pinotex kg 65,620.00
46 Cat Besi lt 60,500.00
47 Cat Besi Duco Danaglos / ICI kg 105,000.00
48 Cat Bron kg 93,120.00
49 Karet lis bh 4,620.00
50 Minyak cat kg 52,870.00
51 Steger werk Ls 1,250.00
52 Glass beet kg 69,370.00
53 Residu lt 31,250.00
C BAHAN KAYU BERIKUT BAHAN JADINYA

1 Bambu 5 s.d 7 bt 69,370.00
2 Bambu 7 s.d 10 bt 75,000.00
3 Bambu Gombong bt 90,620.00
4 Kayu Kelas 1 (Bayam) m3 15,625,000.00
5 Kayu Papan Kelas 1 (Bayam) m3 34,375,000.00
6 Kayu Balok Kelas I Lokal (Kalapi) m3 10,000,000.00
7 Kayu Papan Kelas I Lokal (Kalapi) m3 10,000,000.00
8 Kayu Balok Kelas II (Bitti) m3 6,250,000.00
9 Kayu Balok Kelas II (kalapi) m3 7,500,000.00
10 Kayu Papan Kelas II (Bitti) m3 6,250,000.00
11 Kayu Papan Sawmil Kelas II (Kalapi) m3 7,500,000.00
12 Kayu Kelas III (Betau) m3 6,250,000.00
13 Kayu Papan Kelas III (Betau) m3 6,250,000.00
14 Kayu Kelas IV (Nato) m3 2,750,000.00
15 Kayu Kelas IV (Pinus) m3 2,750,000.00
16 Kayu Papan Kelas IV (Pinus) m3 2,750,000.00
17 Dolken 5 s/d 7 bt 18,750.00
18 Dolken 7 s/d 10 bt 31,250.00
19 List Profil Kamper 1 cm m1 3,120.00
24 Pegangan Tangga Profil Jati m1 220,620.00
25 Pegangan Tangga Profil Kamper m1 168,750.00
26 Kayu Kaso 4/6 m3 3,811,870.00
27 Kayu Kaso 5/7 m3 4,615,620.00
28 Kayu Reng 2/3 Borneo Super m1 3,370.00
29 Kayu Reng 2/3 Kamper Banjar m1 4,370.00

30 Kayu Reng 3/4 Kamper Banjar m3 5,370.00
31 Kayu Papan Terentang m3 2,375,000.00
32 Kayu Balok Terentang m3 2,375,000.00
34 Tali Ijuk kg 32,250.00
35 Lapisan Ijuk tebal 10 cm m2 30,620.00
37 Venetion Blind m2 740,000.00
38 Vertikal Blind m2 483,120.00
39 List Kayu 1/4 kayu Borneo m1 3,750.00
D BAHAN PENUTUP RANGKA PLAFOND

1 Plafond Enternit 4 mm m2 23,120.00
2 Plafond hardpleks 5 mm 120 x 240 lbr 85,870.00
3 Plafond Asbes Semen 5 mm m2 31,250.00
4 Plafond Asbes Semen 3,5 mm m2 26,870.00
5 Gypsum 120 x 240 t= 9 mm lbr 118,750.00
6 Tepung Gypsum kg 17,250.00
7 Acustik Amstrong 60 x 120 lbr 183,120.00
8 Cotton Plester bh 20,620.00
9 GRC board ( 120 x 240 x 4 ) mm lbr 131,250.00
10 Cornice Coumpound zak 112,500.00
11 List gypsum m1 25,000.00
12 Kalsiplank uk. 3000x300x9 mm lbr 82,250.00
13 Plafond PVC lbr 262,500.00
14 List Plafond lbr 237,500.00
E BAHAN KAYU LAPIS

1 Triplek 3 mm 120 x 240 lbr 68,750.00
2 Triplek 4 mm 120 x 240 lbr 82,500.00
3 Triplek 4 mm ukuran Pintu lbr 118,750.00
4 Triplek 6 mm 120 x 240 lbr 93,750.00
5 Triplek 9 mm 120 x 240 lbr 137,500.00
6 Jabar Wood 4 mm lbr 165,620.00
7 Bilik Bambu ( tanpa kulit ) m2 28,120.00
8 Bilik Bambu ( dengan kulit ) m2 31,250.00
9 Bilik Bambu Hitam Variasi m2 47,120.00
10 Wall paper m2 76,870.00
11 Multiplek 9 mm 120 x 240 lbr 208,120.00
14 Playwood 18 mm 120 x 240 m3 446,870.00
15 Playwood 9 mm 120 x 240 lbr 325,000.00
16 Playwood 4 mm 120 x 240 lbr 181,250.00
17 Teakwood 3 mm 120 x 240 lbr 178,120.00
18 Teakwood 4 mm 120 x 240 lbr 181,250.00
19 Teakwood 3 mm 120 x 240 ukuran Pintu lbr 175,000.00
20 Teakwood ukuran Pintu 4 mm lbr 159,370.00
21 Tacon ( Tahan Bakar ) m2 178,120.00
22 Supercon m2 76,870.00
23 Melamin 4 mm 120 x 240 lbr 123,120.00
24 Melamin TOK 4 mm lbr 183,750.00
25 Formika 120 x 240 lbr 218,750.00
26 Formika ukuran Pintu lbr 184,370.00
27 Formika Warna 4" x 8" lbr 328,120.00
F BAHAN LANTAI DAN PELAPIS DINDING

1 Marmer 100 x 100 cm m2 562,500.00
2 Keramik Ukuran 60 x 60 Polis m2 262,500.00
3 Keramik Ukuran 40 x 40 m2 131,250.00
6 Plint keramik 10 x 20 bh 1,870.00

13 Batu Alam m2 225,000.00
14 Parquit Jati m2 475,000.00
15 Karpet m2 312,500.00
G BAHAN SALURAN AIR KOTOR / BERSIH

1 Grafel U 20 cm' m1 60,000.00
2 Grafel U 30 cm' m1 75,000.00
3 Grafel U 40 cm' m1 98,750.00
4 Buis Beton 20 cm ( 1 M' ) m1 66,250.00
5 Buis Beton 30 cm ( 1 M' ) m1 85,000.00
6 Buis Beton 40 cm ( 1 M' ) m1 106,250.00
7 Buis Beton 50 cm ( 1 M' ) stk 122,500.00
8 Buis Beton 60 cm ( 1 M' ) stk 168,750.00
9 Buis Beton 100 cm ( 0.50 M' ) stk 387,500.00
10 Buis Beton 80 cm ( 0.50 M' ) stk 381,250.00
11 BuisTanah 10 cm ( 0.50 M' ) stk 12,500.00
15 Injuk kg 22,500.00
H BAHAN LOGAM DAN BAHAN JADINYA

1 Besi Beton U-24 Rata-rata kg 15,000.00
2 Besi Beton U-39 / U-32 Rata-rata kg 26,250.00
3 Pagar BRC lengkap tiang ( Tanpa Pondasi ) m2 235,620.00
4 Baja Ringan C75 m2 93,750.00
5 Bondek m2 250,000.00
6 Besi WF Ex DN SII kg 18,750.00
7 Besi WF Ex Jepang kg 32,870.00
8 Besi Profil DN SII kg 25,250.00
9 Besi Profil Ex LN kg 29,750.00
10 Besi C Lip Chanel kg 26,500.00
11 Ongkos Galfanis Besi kg 14,620.00
12 Kawat Beton kg 38,120.00
13 Kawat Duri kg 87,500.00
14 Kawat Pengikat m1 1,370.00
15 Kawat Bronjong 4 mm kg 38,870.00
16 Kawat Tembaga kg 57,000.00
17 Ram Nyamuk Hijau m2 18,500.00
18 Ram Kawat 1 x 1 cm m2 20,000.00
19 Ram Ayam m2 19,370.00
20 Kawat Kasa 1 x 1 ( Putih ) m2 44,370.00
21 Kawat Harmonika 4 cm Lapis Plastik m2 100,000.00
22 Kawat Harmonika 4 cm m2 46,250.00
23 Kawat Harmonika 2 cm m2 39,370.00
24 Kawat Las Listrik kg 32,500.00
25 Wiremesh M8 kg 27,500.00
26 Wiremesh M10 kg 43,750.00
27 Timah kg 63,750.00
28 Timah Hitam kg 59,620.00
29 Ram nyamuk Alumunium m2 44,620.00
30 Plat Srip Ø 2 x 30 mm ( 6 m1 ) bt 45,370.00
31 Plat Srip Ø 3 x 30 mm ( 6 m1 ) bt 45,620.00
32 Plat Strip bt 25,120.00
33 Besi Strip kg 36,870.00
34 Plat Alumunium 0.2 mm m2 123,500.00
37 Alumunium Mulion Curtain Wall 10 Cm m1 140,625.00
38 Alumunium Transome Curtain Wall 5 Cm m1 43,750.00
39 Alumunium Mulion 2.5 x 2 Cm m1 57,291.67
40 Alumunium Presure Plate m1 52,083.33
41 Kusen Alumunium Natural 1.3 mm t= 103 mm ( 10 Cm ) m1 108,333.33
42 Kusen Alumunium Natural 1.3 mm t= 103 mm ( 4 " ) m1 108,333.33
43 Kusen Alumunium Warna 1.3 mm t= 103 mm ( 4 " ) m1 156,250.00
48 Daun Jendela Alumunium Natural ( tanpa kaca dan accessories ) m2 135,870.00

49 Daun Jendela Alumunium Warna ( tanpa kaca dan accessories ) m2 123,500.00
50 Daun Pintu Alumunium Natural ( tanpa kaca dan accessories ) m2 291,250.00
51 Daun Pintu Alumunium Warna ( tanpa kaca dan accessories ) m2 264,750.00
52 Handle Alumunium ( Tarikan Pintu Alumunium ) bh 474,750.00
53 Kait Angin Alumunium ps 143,750.00
54 Karet Asisoris Kusen / Pintu Alumunium m1 56,250.00
55 Jalusi Alumunium m1 48,120.00
56 Sunscreen Almunium m2 522,870.00
57 Seng Plat BJLS 30 dia. 60 cm ( 100 m1 ) roll 2,175,000.00
58 Seng Plat BJLS 30 dia. 90 cm ( 100 m1 ) roll 285,620.00
59 Plat Besi Tipis 1 mm kg 23,120.00
60 Plat Besi Tipis 0.5 mm kg 24,370.00
61 Plat Besi 2 mm s/d 5 mm kg 19,500.00
62 Plat Besi 6 mms/d 10 mm kg 19,500.00
63 Plat Besi 10 mm keatas kg 20,250.00
64 Kabel presstressed polos kg 36,750.00
65 Jaring Kawat Baja kg 39,750.00
66 Lem Kuning ( Aibond ) kg 49,120.00
67 Lem Fox kg 32,870.00
68 Lem Vinyl kg 60,620.00
69 Besi Strip Kaca Nako kg 15,120.00
70 Profil alumunium "T" m1 29,370.00
71 Profil alumunium Bingkai Jendela 3'' m1 55,000.00
72 Besi Hallow ( 2 x 4 cm ) btg 37,500.00
75 Besi Rail Pengamanan kg 631,620.00
76 Jendela Besi m2 536,620.00
77 Jendela Besi tahan api m2 689,870.00
78 Pintu Rooling Door besi m2 689,870.00
79 Pintu Roliing Door Alumunium m2 421,620.00
80 Jendela nako kaca ryben + tralis 6 klip set 233,750.00
84 Jendela nako kaca bening + tralis 4 klip set 165,000.00
90 Aluminium Composite Panel, T=0.3 set 850,000.00
I BAHAN KACA
1 Kaca Reflective Glass T. 5 mm m2 687,500.00
2 Kaca Polos 3 mm ( ASAHI ) m2 120,250.00
5 Kaca Rayband 5 mm ( ASAHI ) m2 204,500.00
8 Kaca cermin 5 mm m2 207,000.00
9 Kaca cermin 6 mm m2 256,370.00
10 Kaca cermin 8 mm m2 322,250.00
10 Kaca cermin Buram 12 mm m2 625,000.00
10 Kaca Wireglassed 5 mm m2 437,500.00
11 Kaca Patri Lokal Terpasang ( ASAHI ) m2 1,979,120.00
12 Kaca Patri Ex Luar Negeri Terpasang m2 4,460,370.00
13 Kaca 6 mm Gravver m2 1,737,870.00
14 Glass Block DN 20 x 20 ( Kedawung ) bh 30,250.00
15 Glass Block DN 20 x 20 Ex LN bh 172,870.00
16 Sealant Tube 50,000.00
17 Jendela Nako bh 150,250.00
18 Stiker Kaca m2 56,250.00

19 Rel Pintu Sorong Set 212,500.00
J BAHAN PAKU DAN MUR BAUT

1 Paku ½ s/d 2 cm kg 30,000.00
2 Paku 2 cm s/d 5 cm kg 30,000.00
3 Paku 8 cm s/d 15 cm kg 23,000.00
4 Paku Beton 2 cm s/d 5 cm bh 2,120.00
5 Paku Kait Lengkap bh 1,250.00
6 Paku Cacing kg 78,750.00
7 Besi Beugel Kuda - Kuda kg 30,000.00
8 Duk Angker bh 10,370.00
9 Angker Mur Baut dia. 19 / Panjang 60 cm bh 98,750.00
10 Mur Baut HTB dia. 19 s/d 16 ( 5 cm ) bh 21,870.00
11 Mur Baut Biasa dia. 19 s/d 16 ( 5 cm ) bh 12,870.00
12 Piser dia.12 s/d 20 cm bh 6,870.00
13 Paku skrup 3" bh 1,060.00
14 Ramset / Dinabolt bh 10,000.00
15 Baut Besar bh 870.00
16 Baut Kecil bh 370.00
17 Paku GRC kg 48,120.00
18 Paku Gypsum kg 23,120.00
19 Sekrup fixer bh 1,600.00
K BAHAN PERPIPAAN
1 Besi Pipa Untuk Hydrant BSP 1" bt 229,370.00
2 Besi Pipa Untuk Hydrant BSP 1.25" bt 289,120.00
8 Besi Pipa Untuk Hydrant BSP 6" bt 1,957,250.00
9 Besi Pipa Hitam 1" t = 2 mm bt 237,000.00
11 Besi Pipa Hitam 3" t = 2mm bt 503,120.00
13 Besi Pipa Hitam 6" t = 2 mm bt 1,062,500.00
14 Pipa GIP Medium A 1/2" ( 6 m1 ) bt 150,620.00
15 Pipa GIP Medium A 3/4" ( 6 m1 ) bt 219,370.00
16 Pipa GIP Medium A 1" ( 6 m1 ) bt 249,620.00
17 Pipa GIP Medium A 1 1/4" ( 6 m1 ) bt 356,870.00
20 Pipa GIP Medium A 2" ( 6 m1 ) bt 642,750.00
22 Pipa GIP Medium A 3" ( 6 m1 ) bt 1,168,620.00
23 Pipa GIP Medium A 4" ( 6 m1 ) bt 1,187,500.00
24 Macam2 Sambungan GIP 1/2" bh 8,750.00
25 Macam2 Sambungan GIP 3/4" bh 11,870.00
26 Macam2 Sambungan GIP 1" bh 23,120.00
27 Macam2 Sambungan GIP 1 1/4" bh 27,250.00
34 Pipa PVC RUCIKA type AW 1/2" bt 53,120.00
35 Pipa PVC RUCIKA type AW 3/4" bt 69,370.00
36 Pipa PVC RUCIKA type AW 1" bt 81,250.00
37 Pipa PVC RUCIKA type AW 1 1/4" bt 103,120.00
44 Pipa PVC RUCIKA type AW 8" bt 1,062,500.00

45 Pipa PVC MASPION ABU ( AW ) 1/2" bt 31,250.00
46 Pipa PVC MASPION ABU ( AW ) 3/4" bt 35,620.00
47 Pipa PVC MASPION ABU ( AW ) 1" bt 53,120.00
48 Pipa PVC MASPION ABU ( AW ) 1 1/4" bt 75,620.00
54 Macam2 Sambungan Paralon 1/2" bh 5,870.00
55 Macam2 Sambungan Paralon 3/4" bh 6,250.00
56 Macam2 Sambungan Paralon 1" bh 6,870.00
57 Macam2 Sambungan Paralon 1 1/4" bh 10,000.00
64 Sambungan Pipa PVC Jenis AW 4" TY bh 123,750.00
65 Lem Paralon tb 13,120.00
66 Solatip Ledeng gl 5,620.00
67 Pipa PVC 4" Berlobang Jenis AW m1 50,620.00
68 PVC Waterstop lebar 150 m1 68,750.00
PERALATAN HYDRANT
74 Indoor Hydran Box (IHB) Type B Bh 5,501,625.00
75 Outdoor Hydran Box (OHB) Type C Bh 5,040,000.00
76 Hydran pillar 2 ways (Ex. lokal) Bh 4,937,500.00
77 Siamesse connection (ex. Local) Bh 4,812,500.00
78 Fire Extinguisher Type CO2 Class B & C Kap. 2,5 kg Bh 2,625,000.00
79 Fire Extinguisher Type Class ABC Kap. 2,5 kg Bh 406,250.00
80 Automatic Air Vent dia 25, c/w Pressure gate, gate valve Bh 1,875,000.00
81 Check valve 10K 2" (50 mm) Bh 2,687,500.00
84 Tray W=200 mm m1 165,703.75
L BAHAN SANITAIR
1 Stop Kran 3/4" KIT bh 143,750.00
2 Stop Kran 1" KIT bh 171,870.00
3 Stop Kran 1 1/2" KIT bh 287,500.00
4 Stop Kran 2" KIT bh 368,750.00
5 Stop Kran 2 1/2" KIT bh 981,250.00
6 Stop Kran 3" KIT bh 1,143,750.00
7 Check Valve 1/2" bh 119,370.00
8 Double Neple 1/2" bh 45,000.00
9 Water Mur 1/2" bh 55,620.00
10 Gate walve 1/2" bh 76,870.00
11 Saringan Air Lt. KM Stainless Steel/Floor Drain bh 91,870.00
12 Apooer Bath Tube bh 368,750.00
13 Kran Stainless Lokal Kait bh 64,370.00
14 Shower Dengan Tiang bh 625,000.00
15 Shower Tanpa Tiang bh 187,500.00
16 Kran Tembok Sun Eui dia. 1/2" bh 68,750.00
17 Kran Tembok ITAP dia. 1/2" bh 56,250.00
18 Kran Bebek Sun Eui 1/2" bh 200,000.00
19 Kran Bebek ITAP 1/2" bh 71,870.00
20 Kran Panas Dingin San Eui Standard bh 315,000.00
21 Bath Cape Washteren unit 2,887,500.00
22 Tempat Sabun Poslin bh 125,000.00

23 Wastafel Lengkap TOTO LW 230 unit 1,393,750.00
24 Wastafel Lengkap INA unit 625,000.00
26 Closet Jongkok Standard Putih Poslin TOTO unit 375,000.00
28 Closet Duduk Warna Standard TOTO C 240 Lengkap unit 2,625,000.00
29 Wastafel Bulat Warna Standard Lengkap unit 1,252,500.00
31 Urinoir Lengkap TOTO Warna Standard Lengkap unit 1,000,000.00
32 Penyekat Poslin Urinoar TOTO lbr 681,870.00
33 Kitchen Zink Stainless Standard Lokal ( 1 Lubang ) bh 562,500.00
34 Kitchen Zink Stainless Non Standard Franke ( 1 Lubang ) bh 1,750,000.00
35 Pegangan Stenliis bh 625,000.00
36 Talang Plastik Bh 18,750.00
38 Tangki Air Fiber Glass 1 m3 ( Excel ) bh 1,062,500.00
39 Tangki Air Fiber Glass 2 m3 ( Excel ) bh 1,500,000.00
M BAHAN PENUTUP ATAP

1 Atap Plastik Gelombang 80 x 180 lbr 45,620.00
2 Atap Fiber Glass Tipis 80 x 180 ( Gelombang ) lbr 65,000.00
3 Atap Fiber Glass Tebal 80 x 180 ( Gelombang ) lbr 137,500.00
4 Atap Alumunium Natural USR 26 ( JAINDO ) m2 193,750.00
5 Atap Alumunium Warna USR 26 ( JAINDO ) m2 228,120.00
6 Atap Asbes Gel. Kecil 80 x 180 x 4 mm lbr 106,250.00
7 Atap Asbes Gel. Besar 80 x 180 x 5 mm lbr 153,120.00
8 Atap Seng Gelombang 80 cm x 180 cm x 3 mm lbr 86,870.00
9 Atap Seng Gelombang 80 cm x 180 cm x 5 mm lbr 114,370.00
10 Atap Seng Gelombang 270 cm x 105 cm x 4mm lbr 101,250.00
16 Atap Gelombang 300 cm x 105 cm x 4 mm lbr 110,000.00
17 Atap Tegola Kubota, lengkap m2 670,000.00
18 Atap Tegola Kwalitas Sedang m2 390,000.00
19 Alumunium Foile m2 37,500.00
20 Atap Genteng Plentong pres Bakar KW I bh 2,500.00
21 Atap Genteng Plentong pres Molen Oven KW I bh 3,750.00
22 Atap Genteng Flam pres Molen Oven Jatiwangi bh 3,120.00
23 Bubung Genteng pres Bulat Ex Jatiwangi bh 10,620.00
24 Genteng Bubungan Ex Jatiwangi Segi Tiga bh 6,250.00
25 Genteng Bubungan Beton bh 13,750.00
26 Genteng Metal ( Rainbow Roof ) m2 118,750.00
27 Genteng Metal Hana m2 237,500.00
28 Nok Atas Metal ( Rainbow Roof ) m2 103,120.00
29 Nok Atas Metal Hana lbr 111,250.00
30 Nok Pingir Metal ( Rainbow Roof ) lbr 144,870.00
31 Nok Pingir Metal Hana lbr 138,620.00
32 Wall Flasing ( Rainbow Roof ) lbr 115,370.00
33 Wall Flasing Hana lbr 122,000.00
34 Atap Genteng Beton Warna 14.5/m2 m2 133,120.00
35 Genteng Beton Natural m2 12,500.00
36 Sirap Kelas I ( 80 / m2 ) bh 3,750.00
37 Genteng Keramik Natural Intan 14.5 / m2 m2 143,750.00
38 Genteng Keramik Glasur Standard 14.5 /m2 m2 181,870.00
39 Genteng Keramik Glasur Special 14.5 /m2 m2 183,750.00
40 Genteng Keramik Glasur Premium 14.5 /m2 m2 187,500.00
41 Genteng Murando Natural 1m2 = 20 bh bh 3,750.00
42 Genteng Murando Glasur 1m2 = 20 bh bh 5,620.00
43 Bubung Murando Natural bh 10,620.00
44 Bubung Murando Glasur bh 15,000.00
45 Bubungan Genteng Keramik bh 13,750.00
46 Atap Genteng Kodok bh 4,370.00
47 Bubungan Genteng Kodok bh 6,250.00
48 Bubungan Genteng Plentong bh 8,120.00
49 Bubungan Stel Gelombang bh 10,000.00
50 Nok Stel Gelombang lbr 48,750.00

51 Nok Atap Seng lbr 51,870.00
52 Nok Standar 40 cm 18, SWG 22 m2 98,120.00
53 Pelat Asbes tebal 4 mm lbr 28,120.00
54 Pelat Asbes tebal 3.5 mm lbr 21,870.00
55 Trusses ZAM-75 t=0.8 Rangka Utama m1 48,120.00
56 Trusses ZAM-75 t=0.5 Rangka Utama m1 28,750.00
57 Reng 16-DB Roof Battens t=0.48 mm m1 14,370.00
58 Foot Plate t= 1.22 mm m1 10,000.00
59 PLD - Diafragma Plate bh 3,120.00
60 WIND Bracing m1 2,500.00
61 Tensioner ( Pengaku Tali angin ) bh 10,000.00
62 Karet Talang Hitam bh 12,500.00
62 Waterproofing membrance tb. 3 mm m2 125,000.00
N BAHAN MEKANIKAL
1 Jockey Pump kap. 80 gln/menit 100 m1 ( 18.6 kW ) unit 98,170,620.00
2 Electrical Pump kap. 750 gln/menit 120 m1 ( 90 kW ) unit ###
3 Diesel Pump kap. 750 gln/menit 120 m1 ( 105 kW ) unit ###
4 Presure Tank kap. 500 liter lengkap unit 50,872,500.00
5 Hydran Box dlm Gedung ( Lengkap ) unit 9,425,000.00
6 Fire House 1.5 x 30 m + nose unit 6,691,250.00
7 Exhose Fan H 360 W 60 x 60 cm unit 9,437,500.00
8 Exhose Fan H 380 W CFM 55 x 55 cm unit 7,550,620.00
9 Exhose Fan H 100 W 40 x 40 cm unit 375,000.00
10 AC Split 3 PK Setara TOSHIBA unit 42,339,370.00
13 Mesin AC Split DAIKIN ( Indoor / Outdoor Unit ) 1 BTU 6,250,000.00
14 Grille 100 x 100 (Alumunium) unit 375,000.00
15 Antena UHF,10 element Bh 875,000.00
16 Antena VHF,10 element Bh 1,000,000.00
17 MA (Master Amplifier)/Mixer Bh 750,000.00
18 Coaxial 7C/2V, dari Antena ke Mixer Bh 18,750.00
19 Splitter 6 port Bh 187,500.00
20 TB-Splitter-TV/lt.1 Bh 312,500.00
21 MCFA-10 Zone Bh 6,875,000.00
22 MDF-FA Bh 468,750.00
23 Rectifier Bh 937,500.00
24 Power Surge Arrester Bh 663,750.00
25 Battery & Charger 4 jam Bh 2,581,250.00
26 Grounding u/ MCFA dan Surge Arrester ( R < 0,5 Ohm ) Bh 368,750.00
27 Pipa Konduit HI dia.32 mm m' 15,150.00
28 Pipa Konduit HI 2 x dia.32 mm m' 21,250.00
29 Heat detector bh 84,370.00
30 Smoke detector bh 431,250.00
31 Manual push button bh 193,750.00
32 Bell alarm bh 145,810.00
33 Lampu indikator bh 87,350.00
34 Line Resistor bh 59,370.00
35 Terminal Fire Alarm bh 312,500.00
O BAHAN MEKANIKAL DAN ELEKTRIKAL

1 Kabel NYA 1 x 1.5 Prima ( 1 rol = 50 m' ) ROLL 1,125,000.00
3 Kabel NYM 2 x 1.5 Prima ( 1 rol = 50 m' ) m' 8,750.00
8 Kabel NYM 2 x 4 Prima ( 1 rol = 50 m' ) m' 8,120.00
11 Kabel NYM 2 x 6 Supreme ( 1 rol = 50 m' ) m' 15,620.00

18 Kabel NYY 2 x 4 Supreme ( 1 rol = 50 m' ) m' 16,250.00
28 Kabel NYA 1000 Volt 1,5 mm m' 3,540.00
29 Kabel NYA 1000 Volt 2x1,5 mm m' 7,090.00
30 Kabel NYA 1000 Volt 3x1,5 mm m' 21,280.00
31 Kabel NYA 1000 Volt 2,5 mm m' 5,610.00
32 Kabel NYA 1000 Volt 4 mm m' 8,930.00
37 Kabel NYM 300/750 Volt 3x2,5 mm2 m' 17,810.00
38 Kabel NYM 300/750 Volt 3x4 mm2 m2 24,060.00
39 Kabel NYY 0,6/1 Kv 4x2,5 mm2 m' 28,800.00
40 Kabel NYY 0,6/1 Kv 4x4 mm2 m' 43,400.00
41 Kabel NYY 0,6/1 Kv 4x6 mm2 m' 60,480.00
42 Kabel NYY 0,6/1 Kv 4x185 mm2 m2 871,900.00
43 Kabel NYFGBY 0,6/1 Kv 3x2,5 mm2 m' 31,380.00
44 Kabel NYY 0,6/1 Kv 4x16 mm2 m' 106,110.00
45 Kabel NYFGBY 0,6/1 Kv 4x240 mm2 m' 1,604,370.00
46 Kabel NYY 0,6/1 Kv 70 mm2 m' 126,390.00
47 Kabel FRC 0,6/1 Kv 3x2,5 mm2 m' 106,120.00
48 Kabel FRC 0,6/1 Kv 4Cx4 mm2 m' 188,430.00
49 Kabel FRC 0,6/1 Kv 4Cx6 mm2 m' 250,540.00
50 Kabel Coaxial 7C-2V m' 19,880.00
51 Kabel Coaxial 5C-2V m' 13,250.00
52 Kabel ITC 4x0,6 mm2 m' 4,680.00
53 NSFB FUJI EA - 100 A bh 1,158,120.00
54 NSFB FUJI EA - 150 A bh 2,751,250.00
55 Rumah Panel 30 x 60 cm ( Kosong ) unt 312,500.00
56 Skring Kas 2 grop Biasa unt 281,870.00
59 MCB 1 PAS bh 118,750.00
60 MCB 3 PAS bh 187,500.00
61 Tahanan 50 A Merk Fuji bh 716,870.00
62 Saklar Broko Tunggal Standard ( 1 Phase ) bh 33,120.00
63 Saklar Broko Seri Standard ( 1 Phase ) bh 36,250.00
64 Stop Kontak Broko Standard ( 1 Phase ) bh 31,870.00
65 Stop Kontak TV Broko bh 56,250.00
66 Stop Kontak Broko 3 Phase (Out Bow) bh 120,620.00
67 Stop Kontak Broko 3 Phase ( In Bow) bh 200,000.00
68 Stop Kontak Handle 3 Phase bh 121,870.00
69 Instalas Titik Lampu / Stop Kontak (Upah dan Alat) ttk 247,500.00
70 Lampu pijar 25 Watt s/d 100 Watt bh 84,370.00
71 Lampu Neon Phillips 20 Watt bh 41,250.00
72 Lampu Neon Phillips 40 Watt bh 48,750.00
73 Trapo TL 20 W (Phillips) bh 68,750.00
74 Trapo TL 40 W (Phillips) bh 75,000.00
75 Trapo TL 20 W (Sinar) bh 56,250.00
76 Trapo TL 40 W (Sinar) bh 56,870.00
77 Stater Neon Phillips bh 11,870.00

78 Stater Neon Biasa bh 9,370.00
79 Rumah TL In Bow / Out Bow 2 x 20 W (kosongan) bh 218,750.00
80 Down Light + SL 25 W bh 156,250.00
81 Lampu SL Philip 25 W bh 62,500.00
82 Lampu Sirkel TL 18 - 20 W Lengkap bh 150,000.00
83 Lampu Mercuri 80 W bh 203,750.00
84 Lampu Taman + Tiang + Lampu 1 Buah bh 423,120.00
85 Lampu Baret 30 cm + Neon bh 306,250.00
86 Lampu Neon Arcrilik 2 x 40 W Lengkap bh 1,015,000.00
87 Jarum Penangkal Petir 16 bh 312,500.00
88 Kawat BC 50 ( Tembaga ) kg 125,000.00
89 Pentanahan Penangkal Petir ttk 687,500.00
90 Pentanahan Panel ttk 562,500.00
91 Fitting Lampu Downlight bh 43,750.00
92 Fitting Lampu Neon bh 62,500.00
93 Panel MDP Unit 18,750,000.00
P BAHAN ALAT PENGANTUNG DAN KUNCI

1 Kunci Silinder ALFA untuk Pintu Alumunium bh 565,620.00
2 Tarikan Pintu Alumunium bh 562,500.00
3 Kunci 2 Slaag ROYAL bh 156,250.00
4 Rel Henderson Lengkap bh 1,188,750.00
5 Rel maraton I Pintu unt 265,620.00
9 Kunci KM Bulat Kualitas Biasa bh 74,870.00
10 Kunci kM Bulat ALFA bh 141,370.00
11 Kunci 2 Slaag Silinder Utama Standard bh 806,620.00
12 Kunci Gembok Besar bh 117,250.00
13 Kunci 2 Slaag Kuda Terbang bh 130,000.00
14 Kunci Lemari bh 64,370.00
15 Espangolet ps 76,250.00
16 Grendel 15 cm Sendok Tanam bh 77,500.00
17 Grendel 5 cm bh 20,000.00
18 Hak Angin Kait Jendela Biasa ps 22,500.00
21 Sloot Pintu Berikut Rantai bh 281,250.00
22 Sloot Jendela Tunggal bh 31,250.00
23 Engsel Pintu Unilon Standard ps 56,250.00
24 Engsel Jendela Unilon ps 43,750.00
27 Door Closer Kelas Standard ( Kelas Sedang ) unt 375,000.00
30 Door Holder unt 68,750.00
31 Door Stoper unt 81,250.00
32 Tarikan Almari Rata-rata bh 26,870.00
33 Seng BJLS 30 Lebar 60 cm ( 1 rol 50 m' ) m1 60,000.00
34 Seng BJLS 30 Lebar 90 cm ( 1 rol 50 m' ) m1 73,750.00
35 Seng BJLS 30 / 3 x 0.3 mm lbr 120,620.00
36 Seng Plat 3' x 6' BJLS 30 lbr 69,370.00
37 Waterstop Lebar 200 mm m1 80,620.00
38 Waterstop Lebar 150 mm m1 71,250.00
Q ALAT TUKANG
1 Palu 0.5 kg bh 54,370.00
2 Cangkul bh 34,370.00
3 Singkup bh 57,500.00
4 Sekrop bh 69,370.00
5 Pengki bh 17,500.00
6 Linggis bh 57,500.00
7 Rool Meter 30 meter ( Bahan Plastik ) bh 138,870.00
8 Rool Meter 5 meter ( Bahan Besi ) bh 50,000.00
9 Selang Plastik untuk Water Pas dia. 0.5 cm m 2,120.00
10 Water Pas Alumunium 60 cm bh 115,620.00
R BAHAN BAKAR DAN PELUMAS

1 Minyak Tanah lt 23,750.00
2 Kayu Bakar dari Kayu Karet m3 205,620.00
3 Bahan Bakar Residu lt 38,120.00
4 Minyak Solar lt 9,370.00

5 Bensin Premium lt 10,000.00
6 Plus Oil lt 4,370.00
7 Oil Mesran 40 SAE lt 71,870.00
8 Elpiji / botol 15 kg 140,620.00
9 Asitilin / Botol 15.1 kg/btl 122,500.00
10 Angin ( O2 ) / botol btl 91,870.00
11 Karbit kg 26,870.00
12 Minyak Bekisting ltr 56,250.00
13 Rapidrant Gln 21,870.00
14 Soda Api kg 49,370.00
15 Sabun kg 3,120.00
16 Arang Kayu kg 14,370.00
17 Kawat Las bh 1,870.00
S BAHAN PAGAR
1 Panel Beton Pracetak lbr 251,120.00
2 Kolom Beton Pracetak btg 363,120.00
T BIDANG PERTAMANAN
1 Aglomena batang 68,750.00
2 Bambu krisik/jepang batang 68,750.00
3 Furadan kg 33,120.00
4 Kompos/pupuk kandang batang 34,370.00
5 Matoa (2 m) batang 53,120.00
6 Palm (botol, ekor tupai, putri, dll) tinggi 2 m batang 138,120.00
7 Philo batang 103,750.00
8 Pohon pelindung (angsana, mahoni, kamboja dll) tinggi 2 m batang 34,370.00
9 Pohon perdu (kaca piring, puring, mawar, melati, dll) batang 13,120.00
10 Rumput gajah mini m2 20,620.00
Keterangan :
Harga material diatas sudah termasuk profit / keuntungan
DAFTAR HARGA SATUAN UPAH
HARGA UPAH
NO URAIAN SATUAN
UPAH ORANG/JAM UPAH ORANG/HARI
1 Mandor org/Hari/8 jam Rp 31,250.00 Rp 250,000.00

2 Kepala Tukang Batu org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
3 Kepala Tukang Kayu org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
4 KepalaTukang Besi/Alumunium org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
5 Kepala Tukang Cat/Pelitur org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
6 Kepala Tukang Listrik org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
7 Tukang Batu org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
8 Tukang Kayu org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
9 Tukang Besi/Baja org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
10 Tukang Alumunium org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
11 Tukang Cat org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
12 Tukang Listrik org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
13 Tukang Pipa org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
14 Tukang Plitur org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
15 Tukang Taman org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
16 Tukang org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
17 Pembantu Tukang org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
18 Pekerja Biasa org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
19 Penjaga Malam org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
20 Supir org/Hari/8 jam Rp 27,343.75 Rp 218,750.00
21 Operator org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
22 Mekanik org/Hari/8 jam Rp 31,250.00 Rp 250,000.00
23 Pembantu Supir org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
24 Pembantu Operator org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
25 Pembantu Mekanik org/Hari/8 jam Rp 23,437.50 Rp 187,500.00
26 Bore Pile Machine org/Hari/8 jam Rp 837,983.17 Rp 6,703,865.36
27 Concrete Pump org/Hari/8 jam Rp 278,587.98 Rp 2,228,703.86
Harga Sudah Termasuk Profit / Keuntungan

Rp 5,016,910,000 LIMA MILY
###
LIMA MILYAR ENAM BELAS JUTA
SEMBILAN RATUS SEPULUH RIBU
RUPIAH,- 0
1
Terbilang : ( ,-) 2

RAB GPDI Hebron eran Batu

Diunggah oleh

Hak Cipta:

Format Tersedia

RAB GPDI Hebron eran Batu

Diunggah oleh

Informasi Dokumen

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

RAB GPDI Hebron eran Batu

Diunggah oleh

Hak Cipta:

Format Tersedia

GEREJA PANTEKOSTA DI

INDONESIA (GPDI) HEBRON

RENCANA ANGGARAN BIAYA

NO. URAIAN PEKERJAAN JUMLAH BIAYA

A PEKERJAAN PERSIAPAN Rp. 41,305,766.47

B PEKERJAAN BETON Rp. 1,215,993,863.72

C PEKERJAAN BATU, PLESTERAN DAN ACIAN Rp. 840,077,678.94

D PEKERJAAN KERAMIK Rp. 551,120,413.52

E PEKERJAAN ATAP DAN PLAFOND Rp. 849,778,521.61

F PEKERJAAN KAYU Rp. 12,520,887.50

G PEKERJAAN ALUMUNIUM + KACA Rp. 818,400,223.86

H PEKERJAAN PENGECATAN Rp. 111,478,462.96

I PEKERJAAN INSTALASI LISTRIK Rp. 107,354,899.58

J PEKERJAAN KAMAR MANDI/WC Rp. 54,919,667.84

K PEKERJAAN BESI DAN KAYU Rp. 413,960,000.00

I REAL COST Rp. 5,016,910,385.98

II DUBULATKAN Rp. 5,016,910,000.00

Rantepao, ……………. 2023

1 Pengukuran dan pemasangan Bouwplank 144.00 M² 111,808.75 16,100,460.00

Jumlah (A) 41,305,766.47

1 Pek. Kolom Utama Beton 40 x 40

Jumlah (B) 1,215,993,863.72

Jumlah (C) 840,077,678.94

1 Pas. Keramik Lantai 60 x 60 (Polish) 746.48 M² 502,090.01 374,800,153.93

Jumlah (D) 551,120,413.52

1 Pek. Angkur 16 + Baseplate 12mm 500.000 Kg 35,500.00 17,750,000.00

Jumlah (E) 849,778,521.61

Jumlah (F) 12,520,887.50

Jumlah (G) 818,400,223.86

1 Pek. Pengecatan Dinding tembok 2,366.22 M² 43,390.94 102,672,504.13

Jumlah (H) 111,478,462.96

1 Pek. Titik Instalasi + Upah 124.00 Titik 199,987.30 24,798,425.20

Jumlah (I) 107,354,899.58

1 Pas. Kloset Duduk porselen 4.00 Bh 3,741,093.75 14,964,375.00

Jumlah (J) 54,919,667.84

Jumlah (K) 413,960,000.00

G PEKERJAAN PENUTUP ATAP

H PEKERJAAN LANGIT - LANGIT

I PEKERJAAN PENUTUP LANTAI

K PEKERJAAN PENUTUP BESI & ALLUMUNIUM

L PEKERJAAN KUNCI DAN KACA

20 1 M2 Pasang Kaca Reflective , Tebal 5 mm L-20 915,184.38

O PEKERJAAN PENANAMAN POHON

P PEKERJAAN INSTALASI LISRIK

Q PEKERJAAN INSTALASI MEKANIKAL

G PEKERJAAN PENUTUP ATAP

H PEKERJAAN LANGIT - LANGIT

I PEKERJAAN PENUTUP LANTAI

K PEKERJAAN PENUTUP BESI & ALLUMUNIUM

L PEKERJAAN KUNCI DAN KACA

O PEKERJAAN PENANAMAN POHON

P PEKERJAAN INSTALASI LISRIK

NO URAIAN SAT. HARGA

A. AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

B LABURAN,PENGISI DAN ALATNYA

19 Pegopenan Kayu bh 487,500.00

C BAHAN KAYU BERIKUT BAHAN JADINYA

29 Kayu Reng 2/3 Kamper Banjar m1 4,370.00

D BAHAN PENUTUP RANGKA PLAFOND

E BAHAN KAYU LAPIS