RAB Sinar Tamiang
RAB Sinar Tamiang
RAB Sinar Tamiang
: PT.PERTAMINA EP
Pekerjaan
URAIAN
A
A.1
-
PEKERJAAN PERENCANAAN
Survey lokasi :
Survey Lay out
Survey Peralatan Eksisting
Survey Piping Line
A.2
-
Gambar Kerja :
Design Drawing & As Built Drawing
VOL
SATUAN
1.00
Ls
1.00
Ls
SUB TOTAL A
B
-
PEKERJAAN PERSIAPAN
Pekerjaan Pengurusan Izin Kerja
Ijin masuk lokasi Kerja
Surat Ijin kerja Aman (SIKA) & Job safety Analysis (JSA)
B.2
B3
B.1
6.00
1.00
Bulan
Ls
Ls
1.00
Ls
B.4
-
6.00
bulan
B.5
-
6.00
Bulan
B.6
6.00
Bulan
SUB TOTAL B
C
C.1
-
1.00
LS
SUB TOTAL C
D
D.1.
4.00
Line
NO
URAIAN
VOL
SATUAN
D.1.1
-
SPU Ukui :
Seluruh pipa Steam Line dan hot water line
D1.2
-
D.1.3
-
D.1.4
Ls
E.1
E.1.A
E.1.B
1
1
Unit
Unit
E.2
E.2.A
PPP Ukui :
Hot Water Tank Kapasitas 100 bbls
Unit
E.3
E.3.A
E.3.B
1
1
Unit
Unit
E.4
Ls
E.5
1
SUB TOTAL E
Ls
NO
URAIAN
F.
F.1
F1.1
F1.2
F1.3
F1.4
F.2
F.2.1
F.2.2
F.2.3
F.2.4
F.3
F.4
G.1.
G.1.
G.2
H.1
H.1.2
H.1.3
H.1.4
H1.5
I
I.1
I.2
Penyelesaian Pekerjaan
Pekerjaan Pembersihan
Demobilisasi Peralatan
J.
J.1
J.1.A
J.1.B
VOL
SATUAN
916.56
448.40
219.72
219.72
m2
m2
m2
m2
108
218
50
50
m2
m2
m2
m2
1.00
Ls
4.0
SUB TOTAL F
Unit
1
6
SUB TOTAL G
Ls
Unit
1
1
1
1
SUB TOTAL H
Ls
Ls
Ls
Ls
1
1
SUB TOTAL I
Ls
Ls
Ls
Unit
NO
URAIAN
2.Pressure Switch
3.Local Control Panel
4.Powe Cable
5.Pump Skid
6.Pondasi
VOL
SATUAN
NO
URAIAN
VOL
SATUAN
J.1.C
Ls
J.2
J.2.1
Unit
J.2.2
2.Buffer Tank
Type : Veertikal Cylinder, Flat Head
Cap : 50 bbls
Material : ASTM A283 Gr C
Accesories :
1.Float Control Valve Single Seated Flange Conn #150
2.Level gauge float & board type
3.High & Low level switch C/W Modul connection to pump
insulated:
1.Insulation rockwoll thickness 100 mm with wire mesh
2.Alumunium metal Jacket alloy 3003 or equal ASTM B209 0,5 mm
Unit
J.2.3
Unit
NO
URAIAN
VOL
SATUAN
Temp : 100 C
Motor : 400v/60 Hz
include :
1.Pressure Gauge 4",SS,Lower Mount Conn 1/2" NPT
2.Pressure Switch
3.Local Control Panel
4.Powe Cable
5.Pump Skid
6.Pondasi
J.2.4
4.Steam coil
1.Pipe 3" sch 40 be ASTM A 106 GrB.ERW @ 6m
2.Pipe 2" sch 40 be ASTM A 106 GrB.ERW @ 6m
3.Elbow 90 3" sch 40 Be ASTM A234 WPB-.
4.Elbow 90 2" sch 40 Be ASTM A234 WPB-.
5.UNP , 150x75x6, 5x10 ASTM A36
6.Union Coupling 3"
7.Union Coupling 2"
Ls
J.2.5
Ls
NO
URAIAN
VOL
SATUAN
J.3.1
Unit
J.3.2
2.Buffer Tank
Type : Veertikal Cylinder, Flat Head
Cap : 50 bbls
Material : ASTM A283 Gr C
Accesories :
1.Float Control Valve Single Seated Flange Conn #150
2.Level gauge float & board type
3.High & Low level switch C/W Modul connection to pump
insulated:
1.Insulation rockwoll thickness 100 mm with wire mesh
2.Alumunium metal Jacket alloy 3003 or equal ASTM B209 0,5 mm
Unit
J.3.3
Unit
NO
URAIAN
VOL
SATUAN
Unit
J.3.4
J.3.5
Ls
NO
URAIAN
VOL
SATUAN
LL OF QUANTITY (BOQ)
YSTEM CLOSED SYSTEM UAP
: PT.PERTAMINA EP
: PEMBUATAN CLOSED SYSTEM UAP DISTRIK 1,2
DAN TERMINAL BUATAN LIRIK FIELD
: ASSET 1 LIRIK FIELD
F QUANTITY JASA
HARGA SATUAN
TOTAL HARGA
155,274,683.13
155,274,683.13
44,327,702.22
44327702.22
199,602,385.35
8,000,000.00
32,000,000.00
48,000,000.00
32,000,000.00
1,100,339,792.13
1,100,339,792.13
27,333,490.00
27,333,490.00
11,845,666.67
71,073,999.99
5,291,000.00
31,746,000.00
17,968,282.24
107,809,693.44
1,418,302,975.56
549,468,861.09
549,468,861.09
549,468,861.09
129,219,855.59
516,879,422.34
HARGA SATUAN
TOTAL HARGA
516,879,422.34
99,898,781.58
14,984,817.24
7,492,408.62
14,984,817.24
14,984,817.24
7,492,408.62
29,969,634.47
9,989,878.16
99,898,781.58
HARGA SATUAN
TOTAL HARGA
264,261.90
264,261.90
264,261.90
264,261.90
242,211,167.99
118,494,995.34
58,062,547.72
58,062,547.72
359,270.84
359,270.84
359,270.84
359,270.84
38,801,250.66
78,321,043.00
17,963,541.97
17,963,541.97
699,733,468.04
699,733,468.04
31,000,000.00
124,000,000.00
1,453,614,104.41
50,876,700.09
4,565,857.70
50,876,700.09
27,395,146.20
78,271,846.29
24,300,000.00
47,600,000.00
53,600,000.00
45,388,287.69
24,300,000.00
47,600,000.00
53,600,000.00
45,388,287.69
170,888,287.69
11,000,000.00
27,333,490.00
11,000,000.00
27,333,490.00
38,333,490.00
147,074,358.36
147,074,358.36
38,924,373.85
77,848,747.70
HARGA SATUAN
TOTAL HARGA
HARGA SATUAN
TOTAL HARGA
595,461,642.13
595,461,642.13
147,074,358.36
147,074,358.36
155,450,046.40
155,450,046.40
153,804,445.70
307,608,891.41
HARGA SATUAN
TOTAL HARGA
364,011,769.81
364,011,769.81
595,461,642.13
595,461,642.13
HARGA SATUAN
TOTAL HARGA
147,074,358.36
147,074,358.36
155,450,046.40
155,450,046.40
38,924,373.85
77,848,747.70
) JASA + MATERIAL
NGAN X 10 %
HARGA SATUAN
TOTAL HARGA
153,804,445.70
307,608,891.40
595,461,642.13
595,461,642.13
8,198,695,296.61
452,526,015.43
8,651,221,312.04
HARGA SATUAN
TOTAL HARGA
Proyek
Lokasi
Owner
Contractor
Durasi
:
:
:
:
:
No
Work Description
Volume
Satuan
Bobot
Rencana/Aktu
al
MG1
A.
Pekerjaan Perencanaan
A.1
Survey Lokasi
Ls
2%
Rencana
A.2
Ls
1%
Rencana
B.
Pekerjaan Persiapan
B.1
Ls
1%
Rencana
B.2
Ls
13%
Rencana
B.3
Ls
0.3%
Rencana
B.4
Bulan
1%
Rencana
0.14%
B.5
Bulan
Rencana
0.06%
B.6
Bulan
C.1
Ls
Ls
0.4%
1%
Rencana
7%
Rencana
6%
Rencana
0.95%
MG2
BULAN2
MG3
MG4
MG5
MG6
0.95%
0.27%
0.98%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.33%
0.14%
0.06%
0.22%
0.22%
D.1
E.1.A
Hot Water Tank Kapasitas 100 bbls PPP& SPU Sei Karas
unit
0.2%
Rencana
E.1.B
unit
0.1%
Rencana
E.2.A
unit
0.2%
Rencana
E.3.A
unit
0.2%
Rencana
E.3B
unit
0.1%
Rencana
E.4
Ls
0.4%
Rencana
E.5
unit
0.1%
Rencana
0.12%
0.12%
F1.1
916.5572865 m2
3%
Rencana
F1.2
448.39985 m2
1%
Rencana
F1.3
219.7159265 m2
1%
Rencana
F1.4
219.7159265 m2
1%
Rencana
F.2.1
108 m2
0.5%
Rencana
F.2.2
218 m2
1%
Rencana
F.2.3
50 m2
0.2%
Rencana
F.2.4
50 m2
0.2%
Rencana
F.3
Ls
9%
Rencana
F.4
Ls
2%
Rencana
G.1.
1 Ls
1%
Rencana
G.2
Pemasangan Pompa
6 Unit
0.3%
Rencana
H.1.2
1 Ls
0.3%
Rencana
H.1.3
Watertest Tank
1 Ls
1%
Rencana
H.1.4
1 Ls
1%
Rencana
H1.5
1 Ls
1%
Rencana
Penyelesaian Pekerjaan
I.1
Pekerjaan Pembersihan
1 Ls
0.1%
Rencana
I.2
Demobilisasi Peralatan
1 Ls
0.3%
Rencana
J.
Material Konstruksi
J.1
SPU UKUI
J.1.A
1 Unit
2%
Rencana
J.1.B
2 Unit
1%
Rencana
J.1.C
1 Ls
7%
Rencana
J.2
J.2.1
1 Unit
2%
Rencana
J.2.2
Buffer Tank
1 Unit
2%
Rencana
J.2.3
2 Unit
4%
Rencana
J.2.4
Steam coil
1 Ls
4%
Rencana
J.2.5
1 Ls
7%
Rencana
J.3
J.3.1
1 Unit
2%
Rencana
J.3.2
Buffer Tank
1 Unit
2%
Rencana
J.3.3
2 Unit
1%
Rencana
J.3.4
2 Unit
4%
Rencana
J.3.5
1 Ls
7%
Rencana
7.2%
5.2%
3.4%
1.7%
5.8%
7.9%
8.6%
Progress Total
100%
1.7%
1.7%
1.8%
0.6%
1.4%
0.7%
1.7%
3.4%
5.2%
5.8%
7.2%
7.9%
Deviasi % (C)
BULAN2
BULAN3
MG7
MG8
MG9
MG10
BULAN4
MG11
MG12
MG13
MG14
BULAN5
MG15
MG16
MG17
MG18
BULAN6
MG19
MG20
MG21
MG22
MG23
10
96.6%
94.5%
0.56%
0.56%
0.06%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.56%
0.14%
0.14%
0.14%
0.14%
0.06%
0.06%
0.06%
0.06%
0.22%
0.22%
0.22%
0.22%
0.06%
0.06%
0.03%
0.03%
0.03%
0.06%
0.06%
0.06%
0.06%
0.06%
0.06%
0.03%
0.03%
1.68%
1.68%
1.68%
1.68%
1.58%
1.58%
75.6%
1.58%
1.58%
65.9%
0.03%
0.12%
0.12%
0.56%
0.56%
2.95%
56.6%
1.45%
0.71%
0.71%
0.47%
0.96%
0.22%
0.22%
0.16%
0.16%
2.13%
2.13%
0.16%
40.3%
0.16%
2.13%
44.1%
2.13%
0.33%
35.5%
0.30%
0.58%
0.65%
30.0%
23.4%
22.1%
0.60%
0.60%
0.60%
19.8%
0.95%
17.2%
0.60%
0.60%
0.63%
12.1%
8.6%
1.82%
1.82%
1.82%
1.82%
14.7%
0.60%
0.63%
0.63%
3.75%
9.8%
1.11%
1.11%
1.11%
1.11%
1.82%
0.60%
0.60%
0.60%
0.63%
0.63%
1.82%
1.82%
1.82%
0.63%
0.95%
3.75%
1.82%
1.82%
1.82%
1.82%
0.7%
1.2%
2.3%
2.5%
2.5%
2.5%
2.3%
1.4%
6.5%
5.5%
4.8%
3.8%
12.5%
9.3%
9.7%
19.0%
2.1%
8.6%
9.8%
12.1%
14.7%
17.2%
19.8%
22.1%
23.4%
30.0%
35.5%
40.3%
44.1%
56.6%
65.9%
75.6%
94.5%
96.6%
.6%
MG24
100.0%
0.27%
0.56%
Keterangan
1.51%
0.55%
0.13%
0.33%
3.4%
100.0%