CCO-2 FEB UPN Surabaya - Koreksi Aritmatik Alhamdulilah 2
CCO-2 FEB UPN Surabaya - Koreksi Aritmatik Alhamdulilah 2
CCO-2 FEB UPN Surabaya - Koreksi Aritmatik Alhamdulilah 2
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
D. PEKERJAAN FINISHING EKSTERIOR DAN INTERIOR GEDUNG 3,682,341,013.59 3,346,774,477.10 3,282,023,846.88 157,328,602.63 222,079,232.84
Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Management Konstruksi Kontraktor Pelaksana
PT.ASTA KENCANA ARSIMETAMA PT.SASMITO
MOHAMMAD PRANOTO, ST. MT. IWANWAHJUDIJANTO, ST. MT. BUDI WITJAKSANA, ST. MT. ARIEF HERMAWAN, ST.
NIP. 373120602151 NIP. 37102990168 Team Leader MK Site Manager
SUMARY CCO#2 FEB UPN SURABAYA
A STRUKTUR
1 Plat Beton Dudukan Rooftank Lantai Atap Harga Satuan Kontrak Permintaan Kontraktor
2 Ramp Belakang Gedung Lantai 1 Harga Satuan Kontrak Penyesuaian Gambar dengan Volume
3 Struktur Baja Ruang Lift Lantai Atap Harga Satuan Kontrak Permintaan Kontraktor
B ARSITEKTUR
1 Kusen dan Daun Pintu Type P.09 Lantai 1 dan 9 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa
3 Jendela Type J 09 Lantai 1 dan 4 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa
4 Bovenlight Type BV. 05 Lantai 1 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa
5 BV4 - Glass Block Lantai 2 Harga Satuan Baru Permintaan Rektor
6 Cove Lantai 1-9 Harga Satuan Baru Permintaan Kontraktor
7 Pemasangan Dinding partisi ruang kerja ( Multiplek 9mm lapis HPL ) Lantai 3 dan 4 Harga Satuan Baru Permintaan Kontraktor
8 Lantai Homogenius Tile 60 x 60 cm, unpolished Lantai Atap Harga Satuan Kontrak Penyesuaian Gambar dengan Volume
C GWT
Harga Satuan Kontrak dengan
1 Coating Waterproofing (tanpa serat fiber) Keputusan Bersama
penyesuaian analisa
2 Keramik 40x40 cm Harga Satuan Baru Keputusan Bersama
D ME
1 PEKERJAAN FIRE ALARM
a Module Relay Lift Harga Satuan Baru Permintaan Kontraktor
b Instalasi Koneksi Fire Alarm to Lift Harga Satuan Baru Permintaan Kontraktor
c Module Relay Sound Harga Satuan Baru Permintaan Kontraktor
d Instalasi Koneksi Fire Alarm to Sound Harga Satuan Baru Permintaan Kontraktor
e Module Control Panel Presurre Fan Harga Satuan Baru Permintaan Kontraktor
f Instalasi Koneksi Fire Alarm to Presurre Fan Harga Satuan Baru Permintaan Kontraktor
4 PEKERJAAN PLUMBING
a Instalasi PDAM LANSCAPE
- PIPA HDPE 3" (dari GWT eksisting ke GWT baru) termasuk galian Harga Satuan Baru Keputusan Bersama
Floating valve 3" (GWT eksisting dan GWT baru) Harga Satuan Baru Keputusan Bersama
Floating valve 2" (GWT eksisting dan GWT baru) Harga Satuan Baru Keputusan Bersama
b Instalasi Pompa Booster Lantai Atap
PIPA PPR Ø2½" Harga Satuan Kontrak Permintaan Kontraktor
PIPA PPR Ø2" Harga Satuan Kontrak Permintaan Kontraktor
c Roof Tank Harga Satuan Kontrak Permintaan Rektor
5 PEKERJAAN HYDRANT & SPRINKLER Lantai 1-9 Harga Satuan Kontrak Penyesuaian Gambar dengan Volume
E FASAD
1 Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 mm +
Lantai 3 Dikurangi Usulan Kontraktor
50.50.1,8 mm Finish Cat
2 Granitile Unpholished Luar Belakang Lantai 3 Dikurangi Usulan Kontraktor
REKAP PEKERJAAN PERSIAPAN
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
VOLUME VOLUME VOLUME HARGA SATUAN JUMLAH HARGA JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN SAT
CCO-1 CCO-2 RAB / MC0 (Rp) RAB / MC0 (Rp) (Rp) (Rp) VOLUME JUMLAH VOLUME JUMLAH
A. PEKERJAAN PERSIAPAN
1.1. PEKERJAAN PERSIAPAN LAPANGAN
1 Pembersihan Lahan 1,224.00 1,224.00 1224.00 m2 22,772.88 27,873,999.00 27,873,999.00 27,873,999.00 - - - -
2 Uitzet dengan waterpass/Theodolith 1,224.00 1,224.00 1224.00 m2 72,797.86 89,104,580.27 89,104,580.27 89,104,580.27 - - - -
3 Pemasangan pagar pengaman dari seng gelombang 140.00 140.00 140.00 m' 375,909.72 52,627,360.72 52,627,360.72 52,627,360.72 - - - -
4 Pembuatan Papan Nama Proyek 1.00 1.00 1.00 ls 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
5 Pembuatan Kantor Sementara 32.00 32.00 32.00 m2 1,522,897.37 48,732,715.93 48,732,715.93 48,732,715.93 - - - -
6 Pembuatan Gudang Bahan/Peralatan 32.00 32.00 32.00 m2 1,152,914.52 36,893,264.67 36,893,264.67 36,893,264.67 - - - -
7 Mobilisasi & Demobilisasi 1.00 1.00 1.00 ls 150,000,000.00 150,000,000.00 150,000,000.00 150,000,000.00 - - - -
8 Biaya Sewa Tower Crane 20 Ton ( 1 Unit/12 bln ) + Operator Kerja - - 1.00 LS 2,533,001,962.56 2,533,001,962.56 - - - - - -
8.a Biaya Sewa Tower Crane 20 Ton ( 1 Unit/11 bln ) + Operator Kerja 1.00 1.00 0.00 LS 2,360,501,962.56 - 2,360,501,962.56 2,360,501,962.56 - - - -
9 Pengukuran dan pasang bouwplank 140.00 140.00 140.00 m' 72,797.86 10,191,700.36 10,191,700.36 10,191,700.36 - - - -
10 Sistem Manajemen Keselamatan dan Kesehatan Kerja (SMK-3) 1.00 1.00 1.00 ls 327,025,000 327,025,000.00 327,025,000.00 327,025,000.00 - - - -
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
B PEKERJAAN STRUKTUR
B. PEKERJAAN STRUKTUR
2 Pembobokan beton tiang pancang area Pilecap 37.26 37.26 37.26 m3 303,535.30 11,309,725.32 11,309,725.32 11,309,725.32 - - - -
3 Biaya Loading Test ( Tes PDA) 6.00 6.00 6.00 titik 10,249,767.50 61,498,605.00 61,498,605.00 61,498,605.00 - - - -
JUMLAH PEKERJAAN PEMANCANGAN TIANG PANCANG 4,634,055,893.61 4,628,777,734.33 4,628,777,734.33 - -
2 PEKERJAAN TANAH
2.1 PEKERJAAN TANAH
1 Galian pile cap P.1 487.30 487.30 60.00 m3 111,689.44 6,701,366.25 54,425,816.14 54,425,816.14 - - - -
2 Galian pile cap P.2 345.60 345.60 316.80 m3 111,689.44 35,383,213.80 38,599,869.60 38,599,869.60 - - - -
3 Galian pile cap P.3 32.40 32.40 21.60 m3 111,689.44 2,412,491.85 3,618,737.78 3,618,737.78 - - - -
4 Galian pile cap P.4 72.58 72.58 48.00 m3 111,689.44 5,361,093.00 8,105,972.62 8,105,972.62 - - - -
5 Galian pile cap P.5 29.95 29.95 19.20 m3 111,689.44 2,144,437.20 3,345,322.03 3,345,322.03 - - - -
6 Galian pile cap P.6 3.73 3.73 2.30 m3 111,689.44 256,885.71 416,878.59 416,878.59 - - - -
7 Pengurugan tanah kembali 485.26 485.26 154.41 m3 80,088.88 12,366,523.19 38,864,286.28 38,864,286.28 - - - -
Pilecap
3 STRUKTUR PONDASI
3.1 PEKERJAAN PILE CAP
3.1.1 Pile cap Type P1 ( 900x800x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 12.00 12.00 4.80 m3 167,672.90 804,829.90 2,012,074.74 2,012,074.74 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 6.00 6.00 4.80 m3 1,022,846.84 4,909,664.84 6,137,081.06 6,137,081.06 - - - -
3 Besi Beton U-39 17,789.54 17,789.54 11976.64 kg 12,512.22 149,854,368.31 222,586,603.90 222,586,603.90 - - - -
4 Bekisting 92.40 92.40 57.20 m2 168,159.36 9,618,715.62 15,537,925.23 15,537,925.23 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 132.00 132.00 79.20 m3 1,436,076.96 113,737,295.58 189,562,159.29 189,562,159.29 - - - -
3.1.2 Pile cap Type P2 ( 400x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 19.20 19.20 26.40 m3 167,672.90 4,426,564.43 3,219,319.58 3,219,319.58 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 9.60 9.60 26.40 m3 1,022,846.84 27,003,156.65 9,819,329.69 9,819,329.69 - - - -
3 Besi Beton U-39 31,381.81 31,381.81 36764.40 kg 12,512.22 460,004,303.25 392,656,192.69 392,656,192.69 - - - -
4 Bekisting 246.40 246.40 338.80 m2 168,159.36 56,972,392.52 41,434,467.29 41,434,467.29 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 211.20 211.20 290.40 m3 1,436,076.96 417,036,750.44 303,299,454.87 303,299,454.87 - - - -
3.1.3 Pile cap Type P3 ( 300x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.80 1.80 1.80 m 3
167,672.90 301,811.21 301,811.21 301,811.21 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.90 0.90 1.80 m3 1,022,846.84 1,841,124.32 920,562.16 920,562.16 - - - -
3 Besi Beton U-39 3,074.47 3,074.47 2473.98 kg 12,512.22 30,954,984.88 38,468,428.23 38,468,428.23 - - - -
4 Bekisting 26.40 26.40 26.40 m2 168,159.36 4,439,407.21 4,439,407.21 4,439,407.21 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 19.80 19.80 19.80 m3 1,436,076.96 28,434,323.89 28,434,323.89 28,434,323.89 - - - -
3.1.4 Pile cap Type P4 ( 300x200x90) cm beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 4.80 4.80 4.80 m3 167,672.90 804,829.90 804,829.90 804,829.90 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2.40 2.40 4.80 m3 1,022,846.84 4,909,664.84 2,454,832.42 2,454,832.42 - - - -
3 Besi Beton U-39 8,182.85 8,182.85 7104.77 kg 12,512.22 88,896,453.46 102,385,630.92 102,385,630.92 - - - -
4 Bekisting 72.00 72.00 72.00 m2 168,159.36 12,107,474.21 12,107,474.21 12,107,474.21 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 43.20 43.20 43.20 m3 1,436,076.96 62,038,524.86 62,038,524.86 62,038,524.86 - - - -
3.1.5 Pile cap Type P5 ( 200x200x50) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 3.20 3.20 3.20 m3 167,672.90 536,553.26 536,553.26 536,553.26 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 1.60 1.60 3.20 m3 1,022,846.84 3,273,109.90 1,636,554.95 1,636,554.95 - - - -
3 Besi Beton U-39 2,704.25 2,704.25 4497.89 kg 12,512.22 56,278,594.39 33,836,150.18 33,836,150.18 - - - -
4 Bekisting 32.00 32.00 32.00 m2 168,159.36 5,381,099.65 5,381,099.65 5,381,099.65 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 16.00 16.00 16.00 m3 1,436,076.96 22,977,231.43 22,977,231.43 22,977,231.43 - - - -
3.1.6 Pile cap Type P6 ( 120x120x30) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 0.58 0.58 0.58 m3 167,672.90 97,250.28 96,579.59 96,579.59 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.29 0.29 0.58 m3 1,022,846.84 593,251.17 294,579.89 294,579.89 - - - -
3 Besi Beton U-39 214.47 214.47 772.66 kg 12,512.22 9,667,692.79 2,683,483.78 2,683,483.78 - - - -
4 Bekisting 5.76 5.76 5.76 m2 168,159.36 968,597.94 968,597.94 968,597.94 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 1.73 1.73 1.73 m3 1,436,076.96 2,484,413.15 2,481,540.99 2,481,540.99 - - - -
3.2.5 Sloof Type S.5 (15x30) cm beton f’c = 31,2 MPa (K 300)
1 Beton ready mix f’c = 31,2 MPa (K 350) 13.62 13.62 1,436,076.96 19,559,368.25 19,559,368.25 - - - -
2 Besi Beton U-39 3,049.06 3,049.06 12,512.22 38,150,526.03 38,150,526.03 - - - -
3 Besi Beton U-24 988.87 988.87 12,512.22 12,372,910.08 12,372,910.08 - - - -
4 Bekisting 181.60 181.60 168,159.36 30,537,740.50 30,537,740.50 - - - -
1.2.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 110.34 110.34 107.52 m3 1,436,076.96 154,406,995.21 158,450,987.94 158,450,987.94 - - - -
2 Besi Beton U-39 27,030.34 27,030.34 17435.02 kg 12,512.22 218,150,825.99 338,209,542.63 338,209,542.63 - - - -
3 Bekisting 551.68 551.68 537.60 m2 280,117.66 150,591,256.03 154,535,312.74 154,535,312.74 - - - -
1.2.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 31.82 31.82 30.24 m3 1,436,076.96 43,426,967.40 45,701,713.31 45,701,713.31 - - - -
2 Besi Beton U-39 8,980.22 8,980.22 5682.78 kg 12,512.22 71,104,200.11 112,362,547.07 112,362,547.07 - - - -
3 Bekisting 212.16 212.16 201.60 m2 280,117.66 56,471,721.01 59,429,763.54 59,429,763.54 - - - -
1.2.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 12.06 12.06 12.06 m3 1,436,076.96 17,319,088.19 17,315,641.61 17,315,641.61 - - - -
2 Besi Beton U-39 1,306.87 1,306.87 1367.59 kg 12,512.22 17,111,588.52 16,351,868.13 16,351,868.13 - - - -
3 Bekisting 60.34 60.34 60.29 m2 280,117.66 16,888,293.95 16,903,100.17 16,903,100.17 - - - -
2.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 25.20 25.20 25.20 m3 1,436,076.96 36,189,139.50 36,189,139.50 36,189,139.50 - - - -
2 Besi Beton U-39 6,005.73 6,005.73 4741.34 kg 12,512.22 59,324,694.63 75,144,971.78 75,144,971.78 - - - -
3 Bekisting 168.00 168.00 168.00 m2 280,117.66 47,059,767.51 47,059,767.51 47,059,767.51 - - - -
2.1.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 10.05 10.05 10.05 m3 1,436,076.96 14,432,573.49 14,429,701.34 14,429,701.34 - - - -
2 Besi Beton U-39 1,231.50 1,231.50 1151.45 kg 12,512.22 14,407,197.04 15,408,749.51 15,408,749.51 - - - -
3 Bekisting 50.29 50.29 50.24 m2 280,117.66 14,073,111.43 14,085,916.81 14,085,916.81 - - - -
2.3.2 Plat Lantai t=13 cm (R. Kelas Auditorium) beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 32.26 32.26 32.45 m3 1,436,076.96 46,600,697.49 46,328,991.73 46,328,991.73 - - - -
2 Besi Beton U-39 7.40 4,895.70 4,895.70 5174.87 kg 12,512.22 64,749,117.86 61,256,087.09 61,256,087.09 - - - -
3 Bekisting 248.16 248.16 249.60 m2 310,505.06 77,502,063.91 77,054,936.62 77,054,936.62 - - - -
3.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
4.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
5.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
6.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
6.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
6.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
6.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
6.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
6.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
6.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
6.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
6.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m3
1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi BetonBesi Beton 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -
7.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
8.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
9.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -
JUMLAH PEKERJAAN STRUKTUR LANTAI ATAP 1,378,839,828.12 1,458,926,700.07 1,467,509,024.03 287.71 8,582,323.96 -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
11 PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP
JUMLAH PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP 2,048,563,232.22 2,143,734,122.90 2,176,040,296.52 32,306,173.62 -
B. PEKERJAAN STRUKTUR
2 PEKERJAAN TANAH
2.1 PEKERJAAN TANAH
1 Galian pile cap P.1 10.8 9.6 2.35 2 487.30 m3
2 Galian pile cap P.2 4.8 3.6 1.25 16 345.60 m3
3 Galian pile cap P.3 3.6 3.6 1.25 2 32.40 m3
4 Galian pile cap P.4 3.6 2.4 1.05 8 72.58 m3
5 Galian pile cap P.5 2.4 2.4 0.65 8 29.95 m3
6 Galian pile cap P.6 1.44 1.44 0.45 4 3.73 m3
7 Pengurugan tanah kembali 485.26 m3
Pilecap
P1 26 0.2 1.3 2 337.30
355.30
0.15 2 60 18.00
P2 14 0.2 1.1 16 105.60
4 3 1.1 4 2.816 49.98
134.40
0.15 16 12 28.80
P3 12 0.2 1.1 2 9.90
12.60
0.15 2 9 2.70
P4 10 0.2 0.9 8 22.18
29.38
0.15 8 6 7.20
P5 8 0.2 0.5 8 9.15
13.95
0.15 8 4 4.80
P6 4.8 0.1 0.3 4 1.14
2.00
0.15 4 1.44 0.86
Bangunan 926.19
0.9 18 42.92 695.30 Bentang 8x6
0.9 4 26.6 95.76 Bentang 6x5
0.9 2 16.15 29.07 As A-B Grid 1-2 dan As A-B Grid 5-6
0.9 2 20.92 37.66 As B-C Grid 1-2 dan As B-C Grid 5-6
0.9 2 17.09 30.76 As C-D Grid 1-2 dan As C-D Grid 5-6
0.9 2 20.91 37.64 As D-E Grid 1-2 dan As D-E Grid 5-6
3 STRUKTUR PONDASI
3.1 PEKERJAAN PILE CAP
3.1.1 Pile cap Type P1 ( 900x800x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 12.00 m3
9 4 0.1 2 7.20
4 3 0.1 4 4.80
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 6.00 m3
9 4 0.05 2 3.60
4 3 0.05 4 2.40
Bentang 9m x 4m x 1,1m
3 Besi Beton U-39 17,789.54 kg
Bentang 9m x 4m x 1,1m
# Tulangan Bawah 10.76 61.26 54.93 2,539.79
0,98m = 1,1 - (0,075+0,05)
8,8m = 9 - ((0,075+0,075)+(0,025+0,025))
berat besi / 12m = 46.24 kg/12m
Bentang 4m x 3m x 1,1m
# Tulangan Bawah 4.76 122.52 48.60 2,247.10
0 0,98m = 1,1 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
9
berat besi / 12m = 46.24 kg/12m
8
2
,
2 8 # Tulangan Penutup 3.83 122.52 39.10 1,808.06
,0 0,49m = 0,98/2
8
,
5 2,85m = 3 - 0,15
4
9 berat besi / 12m = 46.24 kg/12m
4 Bekisting 92.40 m2
9 1.1 2 19.80
8 1.1 4 35.20
3 1.1 6 19.80
4 1.1 4 17.60
5 Beton ready mix f’c = 31,2 MPa (K 350) 132.00 m3
9 4 1.1 2 79.20
4 3 1.1 4 52.80
3.1.2 Pile cap Type P2 ( 400x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 4 3 0.1 16 19.20 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 4 3 0.05 16 9.60 m3
3 Besi Beton U-39 31,381.81 kg
4 Bekisting 246.40 m2
4 1.1 32 140.80
3 1.1 32 105.60
5 Beton ready mix f’c = 31,2 MPa (K 350) 4 3 1.1 16 211.20 m3
3.1.3 Pile cap Type P3 ( 300x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 3 3 0.1 2 1.80 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 3 3 0.05 2 0.90 m3
3 Besi Beton U-39 3,074.47 kg
# Tulangan Bawah 4.76 92.89 36.85 1,703.66
0 0,98m = 1,1 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
9 berat besi / 12m = 46.24 kg/12m
8
2
,
2
8 # Tulangan Penutup 3.83 92.89 29.65 1,370.80
,0
8 0,49m = 0,98/2
, 2,85m = 3 - 0,15
5
4
9 berat besi / 12m = 46.24 kg/12m
4 Bekisting 72.00 m2
3 0.9 16 43.20
2 0.9 16 28.80
5 Beton ready mix f’c = 31,2 MPa (K 350) 3 2 0.9 8 43.20 m3
3.1.5 Pile cap Type P5 ( 200x200x50) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 2 2 0.1 8 3.20 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2 2 0.05 8 1.60 m3
3 Besi Beton U-39 2,704.25 kg
# Tulangan Bawah 2.57 253.04 54.23 1,448.42
0 0,38m = 0,5 - (0,075+0,05)
, 1,812m = 2 - ((0,075+0,075)+(0,019+0,019))
3
berat
8 besi / 12m = 26.71 kg/12m
1
,
1 8 # Tulangan Penutup 2.23 253.04 47.02 1,255.83
,0 1 0,19m = 0,38/2
8
, 2
5 1,85m = 2 - 0,15
3
9 berat besi / 12m = 26.71 kg/12m
3 Beton ready mix f’c = 31,2 MPa (K 350) 86.25 0.15 0.2 2.59 m3
4 Besi Beton U-39 61.01 kg
10.65 Bentang 1,63m 2.18 24 4.36 46.45
Bentang 1,5m 2.05 8 1.37 14.56
5 Besi Beton U-24 18.61 kg
7.40 Bentang 1,63m
Sengkang tumpuan 0.48 27.60 1.10 8.17
Sengkang lapangan 0.48 20.7 0.83 6.13
Bentang 1,5m
Sengkang tumpuan 0.48 8.33 0.33 2.47
Sengkang lapangan 0.48 6.25 0.25 1.85
6 Bekisting 86.25 0.2 2 34.50 m2
3.2.5 Sloof Type S.5 (15x30) cm beton f’c = 31,2 MPa (K 300)
1 Beton ready mix f’c = 31,2 MPa (K 350) 13.62
34 0.15 0.2 7 7.14
36 0.15 0.2 6 6.48
2 Besi Beton U-39 3,049.06
12.50 34 56 158.67 1,983.75
12.50 36 48 144.00 1,065.31
3 Besi Beton U-24 401 988.87
7.40 0.6 2673.33 133.67 988.87
4 Bekisting 181.60
34 0.2 14 95.20
36 0.2 12 86.40
0.10 12.00 26.60 31.92 Luas area di ambi dari auto cad
0.10 10.00 - - Luas area di ambi dari auto cad
0.10 18.00 42.91 77.24 Luas area di ambi dari auto cad
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 109.16 m3
0.10 12.00 26.60 31.92 Luas area di ambi dari auto cad
0.10 10.00 - - Luas area di ambi dari auto cad
0.10 18.00 42.91 77.24 Luas area di ambi dari auto cad
3 Beton ready mix f'c 26,4 Mpa (K300) 110.10 m3
0.10 12.00 26.60 31.92
0.10 10.00 - -
1.2.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 110.34 m3
0.8 0.8 6 24 92.16
0.8 0.8 7.1 4 18.18
1.2.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 31.82 m3
0.6 0.6 6 10 21.60
0.6 0.6 7.1 4 10.22
3 Bekisting 212.16 m2
0.6 6 40 144.00
0.6 7.1 16 68.16
1.2.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 6 4 0.50 12.06 m3
2.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 5 14 25.20 m3
2.1.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5 4 0.5 10.05 m3
4 Bekisting 205.20 m2
7.2 0.57 18 2 147.74
7.2 0.13 6 1 5.62
7.2 0.4 18 51.84
2.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.65 3 5.62 m3
4 Bekisting 36.72 m2
7.2 0.65 6 28.08
7.2 0.4 3 8.64
2.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 25.75 m3
5.2 0.35 0.42 20 104 15.29
5.4 0.35 0.42 10 54 7.94
4.3 0.35 0.42 4 17.2 2.53
2 Besi Beton U-39 175.2 11,517.75 kg
Bentang 5,2 m
35.81 Tulangan Utama 7.32 200 122.00 4,368.37
35.81 Tulangan Ekstra Tumpuan 2.36 80 15.73 563.35
35.81 Tulangan Ekstra Lapangan 4.36 40 14.53 520.39
26.71 tulangan badan 6.00 80 40.00 1,068.27
Bentang 5,4 m
35.81 Tulangan Utama 7.12 120 71.20 2,549.41
35.81 Tulangan Ekstra Tumpuan 2.41 48 9.64 345.17
35.81 Tulangan Ekstra Lapangan 4.46 24 8.92 319.39
26.71 tulangan badan 6.00 48 24.00 640.96
Bentang 4,3 m
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.59 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.61 93.34
26.71 tulangan badan 5.00 16 6.67 178.05
4 Bekisting 55.57 m2
4.3 0.32 8 11.01
4.3 0.3 10 12.90
4.93 0.32 4 6.31
4.93 0.3 2 2.96
2.1 0.45 4 3.78
2.1 0.3 2 1.26
4.3 0.45 8 15.48
2.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
2.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.33 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 30 3.77
2 0.2 0.17 4 0.27
4 Bekisting 144.88 m2
4.12 0.17 4 2.80
4.12 0.2 2 1.65
3.7 0.17 60 37.74
3.7 0.2 30 22.20
2 0.17 8 2.72
2 0.2 4 1.60
6.13 0.17 18 18.76
6.13 0.2 9 11.03
4.21 0.17 18 12.88
4.21 0.2 9 7.58
8 0.17 12 16.32
8 0.2 6 9.60
2.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 246.49 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 13.75 0.64 4.75
Bentang 1,63m
10.65 Tulangan Utama 2.23 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.08 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 3.55
2.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 15 6.72 m3
4 Bekisting 74.76 m2
5.6 0.32 30 53.76
2.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350) 30.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2.3.2 Plat Lantai t=13 cm (R. Kelas Auditorium) beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.13 3 82.72 32.26 m3
2 Besi Beton U-39 7.40 32 3 82.72 4,895.70 kg
3 Bekisting 3 82.72 248.16 m2
3.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
4 Bekisting 232.85 m2
7.2 0.57 42 172.37
7.2 0.4 21 60.48
3.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.52 4 5.99 m3
4 Bekisting 45.22 m2
7.2 0.52 8 29.95
7.2 0.13 4 3.74
7.2 0.4 4 11.52
3.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350) 196.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 28.81 m3
5.2 0.35 0.42 24 18.35
5.4 0.35 0.42 10 7.94
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 12,179.33 kg
35.81 Tulangan Utama bentang 5,2m 7.32 240 146.40 5,242.05
35.81 Tulangan Ekstra Tumpuan 2.36 96 18.88 676.02
35.81 Tulangan Ekstra Lapangan 4.36 48 17.44 624.46
26.71 Tulangan badan 6 96 48.00 1,281.93
35.81 Tulangan Utama bentang 5,4m 7.12 100 59.33 2,124.51
35.81 Tulangan Ekstra Tumpuan 2.41 40 8.03 287.64
35.81 Tulangan Ekstra Lapangan 4.46 20 7.43 266.16
26.71 Tulangan badan 6 40 20.00 534.14
35.81 Tulangan Utama 4,3m 6.22 40 20.73 742.38
35.81 Tulangan Ekstra Tumpuan 2.695 16 3.59 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,789.72 m2
Bentang 5,2m
10.65 sengkang tumpuan 1.50 499 62.40 664.75
10.65 sengkang lapangan 1.50 357 44.57 474.82
Bentang 5,4m
10.65 sengkang tumpuan 1.50 216.00 27.00 287.63
10.65 sengkang lapangan 1.50 154.29 19.29 205.45
Bentang 4,3m
10.65 sengkang tumpuan 1.50 68.80 8.60 91.62
10.65 sengkang lapangan 1.50 49.14 6.14 65.44
4 Bekisting 233.24 m2
5.2 0.42 48 104.83
5.2 0.35 24 43.68
5.4 0.42 20 45.36
5.4 0.35 10 18.90
4.3 0.42 8 14.45
4.3 0.35 4 6.02
3.2.4 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.07 m3
4.3 0.3 0.32 10 4.13
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 3,047.79 kg
35.81 Tulangan Utama 6.22 96 49.76 1,781.72
35.81 Tulangan Ekstra Tumpuan 2.695 72 16.17 578.99
35.81 Tulangan Ekstra Lapangan 3.91 36 11.73 420.01
26.71 Tulangan badan 5 24 10.00 267.07
4 Bekisting 55.61 m2
3.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
3.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 158.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.40 m3
Bentang 4,12m 4.12 0.2 0.17 2 0.28
Bentang 3,7m 3.7 0.2 0.17 36 4.53
Bentang 2,7m 2 0.2 0.17 4 0.27
Bentang 4,65m 4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,818.92 kg
Bentang 4,12m
12.50 Tulangan Utama 4.99 12 4.99 62.39
12.50 Tulangan Ekstra Tumpuan 1.75 8 1.17 14.59
12.50 Tulangan Ekstra Lapangan 3.10 4 1.03 12.92
Bentang 3,7m
12.50 Tulangan Utama 4.62 216 83.16 1,039.72
12.50 Tulangan Ekstra Tumpuan 1.65 144 19.74 246.80
12.50 Tulangan Ekstra Lapangan 2.89 72 17.34 216.80
Bentang 2,7m
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.31 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.59 19.92
Bentang 4,65m
12.50 Tulangan Utama 5.67 12 5.67 70.89
12.50 Tulangan Ekstra Tumpuan 1.67 8 1.12 13.94
12.50 Tulangan Ekstra Lapangan 3.37 4 1.12 14.02
3 Besi BetonBesi Beton U-24 442.05 kg
Bentang 4,12m
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7m
7.40 sengkang tumpuan 0.70 494.40 28.84 213.36
7.40 sengkang lapangan 0.70 370.80 21.63 160.02
Bentang 2,7m
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
Bentang 4,65m
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
4 Bekisting 85.72 m2
Bentang 4,12m 4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7m 3.7 0.17 72 45.29
3.7 0.2 36 26.64
Bentang 2,7m 2 0.17 8 2.72
2 0.2 4 1.60
Bentang 4,65m 4.65 0.17 4 3.16
4.65 0.2 2 1.86
3.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 3.55
3.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 18 8.06 m3
4 Bekisting 89.71 m2
5.6 0.32 36 64.51
5.6 0.25 18 25.20
3.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
Bentang 4,65m 4.65 0.2 0.27 4 1.00
Bentang 5,7m 5.7 0.2 0.27 2 0.62
4 Bekisting 63.12 m2
Bentang 1,72m
1.72 0.27 20 9.29
1.72 0.25 10 4.30
Bentang 1,6m
1.6 0.27 46 19.87
1.6 0.25 23 9.20
Bentang 1,4m
1.4 0.27 12 4.54
1.4 0.25 6 2.10
Bentang 1,5m
1.5 0.27 12 4.86
1.5 0.25 6 2.25
Bentang 1,7m
1.7 0.27 10 4.59
1.7 0.25 5 2.13
3.2.11 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 177.6 1.02 0.1 18.12 m3
4 Bekisting 403.15 m2
Sisi Luar 177.6 1.15 204.24
Sisi Dalam 177.6 1.02 181.15
Sisi Bawah 177.6 0.1 17.76
4.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62
4.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350) 154.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
4.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4 Bekisting 42.79 m2
4.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
4.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 105.04
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
4.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 12 4.73
23.66 0.15 2 3.55
4.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
4.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
4.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69
5.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62
5.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
5.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
5.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
5.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
5.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 12 4.73
23.66 0.15 2 3.55
5.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
5.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
5.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69
6.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2
6.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
6.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2
6.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
6.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
6.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55
6.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
6.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28
6.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69
7.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2
7.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
7.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2
7.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
7.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
7.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55
7.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
7.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28
7.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69
8.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
8.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2
8.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
8.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
8.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55
8.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
8.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28
8.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69
9.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.0 2,864.51
12.50 sengkang 2.18 384 69.8 872.18
12.50 Tulangan Pengikat 0.62 768 39.7 496.10
3 Bekisting 0.6 4 48 115.20 m2
9.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
35.81 Tulangan Utama 7.32 180 109.8 3,931.53
35.81 Tulangan Ekstra Tumpuan 2.36 72 14.2 507.02
35.81 Tulangan Ekstra Lapangan 4.36 36 13.1 468.35
26.71 tulangan badan 6 72 36.0 961.44
35.81 Tulangan Utama 7.12 80 47.5 1,699.61
35.81 Tulangan Ekstra Tumpuan 2.41 32 6.4 230.12
35.81 Tulangan Ekstra Lapangan 4.46 16 5.9 212.93
26.71 tulangan badan 6 32 16.0 427.31
35.81 Tulangan Utama 6.22 40 20.7 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.6 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.6 93.34
26.71 tulangan badan 5 16 6.7 178.05
3 Besi Beton U-24 1,406.21 m2
10.65 sengkang tumpuan 1.50 374 46.8 498.57
10.65 sengkang lapangan 1.50 267 33.4 356.12
10.65 sengkang tumpuan 1.50 172.80 21.6 230.11
10.65 sengkang lapangan 1.50 123.43 15.4 164.36
10.65 sengkang tumpuan 1.50 68.80 8.6 91.62
10.65 sengkang lapangan 1.50 49.14 6.1 65.44
4 Bekisting 183.26 m2
Bentang 5,2
5.2 0.42 36 78.62
5.2 0.35 18 32.76
Bentang 5,4
5.4 0.42 16 36.29
5.4 0.35 8 15.12
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
9.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
35.81 Tulangan Utama 6.22 80 41.5 1,484.77
35.81 Tulangan Ekstra Tumpuan 2.70 60 13.5 482.49
35.81 Tulangan Ekstra Lapangan 3.91 30 9.8 350.01
26.71 tulangan badan 5 20 8.3 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
10.65 sengkang tumpuan 1.20 172.00 17.2 183.23
10.65 sengkang lapangan 1.20 122.86 12.3 130.88
4 Bekisting 40.55 m2
9.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.1 286.36
18.94 Tulangan Ekstra Tumpuan 1.67 16 2.2 42.23
18.94 Tulangan Ekstra Lapangan 3.61 8 2.4 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.2 45.87
7.40 sengkang lapangan 1.00 53.14 4.4 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
9.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 114.34
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.89 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,320.40 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 12 5.0 62.39
12.50 Tulangan Ekstra Tumpuan 1.75 8 1.2 14.59
12.50 Tulangan Ekstra Lapangan 3.10 4 1.0 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.4 693.15
12.50 Tulangan Ekstra Tumpuan 1.65 96 13.2 164.53
12.50 Tulangan Ekstra Lapangan 2.89 48 11.6 144.53
Bentang 2
12.50 Tulangan Utama 3.62 24 7.2 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.3 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.6 19.92
Bentang 4,65
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.98 8 1.3 16.52
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
3 Besi BetonBesi Beton U-24 222.47 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.6 11.85
7.40 sengkang lapangan 0.70 20.60 1.2 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.2 142.24
7.40 sengkang lapangan 0.70 20.60 1.2 8.89
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.1 15.54
7.40 sengkang lapangan 0.70 27.00 1.6 11.65
Bentang 4,65
7.40 sengkang tumpuan 0.70 31.00 1.8 13.38
7.40 sengkang lapangan 0.70 23.25 1.4 10.03
4 Bekisting 61.74 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
Bentang 4,65
4.65 0.17 4 3.16
4.65 0.2 2 1.86
9.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 21.10
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.22 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
2 Besi BetonBesi Beton U-24 219.27 kg
Bentang 2,75
10.65 Tulangan Utama 3.57 12 3.6 38.03
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Bentang 1,38
10.65 Tulangan Utama 2.23 36 6.7 71.11
7.40 sengkang tumpuan 0.56 27.40 1.3 9.46
7.40 sengkang lapangan 0.56 20.55 1.0 7.09
Bentang 1,22
10.65 Tulangan Utama 2.12 36 6.4 67.75
7.40 sengkang tumpuan 0.56 24.40 1.1 8.42
7.40 sengkang lapangan 0.56 18.30 0.9 6.32
3 Bekisting 6.12 m2
Bentang 2,75
1.38 0.07 12 1.16
1.38 0.15 6 1.24
Bentang 1,38
1.22 0.07 12 1.02
1.22 0.15 6 1.10
Bentang 1,22
2.75 0.07 4 0.77
2.75 0.15 2 0.83
9.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 6.72 96 53.8 1,018.15
18.94 1.96 48 7.8 148.48
18.94 4.08 24 8.2 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 1.10 268.80 24.6 182.29
7.40 1.10 268.80 24.6 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
9.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.12 m3
4.65 0.2 0.27 2 0.50
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 214.59 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.67 8 1.1 13.94
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.7 83.39
12.50 Tulangan Ekstra Tumpuan 1.94 8 1.3 16.13
12.50 Tulangan Ekstra Lapangan 3.89 4 1.3 16.21
3 Besi BetonBesi Beton U-24 67.00 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 31.00 2.3 17.20
7.40 sengkang lapangan 0.90 23.25 1.7 12.90
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.9 21.08
7.40 sengkang lapangan 0.90 28.50 2.1 15.81
4 Bekisting 15.32 m2
Bentang 4,65
4.65 0.27 4 5.02
4.65 0.2 2 1.86
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28
9.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 71.20
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.81 m3
1.72 0.25 0.27 10 1.16
1.6 0.25 0.27 18 1.94
1.5 0.25 0.27 10 1.01
1.7 0.25 0.27 6 0.69
2 Besi BetonBesi Beton U-39 1,777.57 kg
Bentang 1,72
18.94 2.50 100 20.8 393.77
Bentang 1,6 dan 1,5
18.94 2.62 260 56.8 1,075.10
Bentang 1,6
18.94 2.22 20 3.7 70.07
Bentang 1,7
18.94 2.52 60 12.6 238.63
3 Besi BetonBesi Beton U-24 352.64 kg
Bentang 1,72
7.40 sengkang tumpuan 1.00 68.80 5.7 42.42
7.40 sengkang lapangan 1.00 68.80 5.7 42.42
Bentang 1,6
7.40 sengkang tumpuan 1.00 102.40 8.5 63.13
7.40 sengkang lapangan 1.00 102.40 8.5 63.13
Bentang 1,75
7.40 sengkang tumpuan 1.00 14.00 1.2 8.63
7.40 sengkang lapangan 1.00 14.00 1.2 8.63
Bentang 1,5
7.40 sengkang tumpuan 1.00 60.00 5.0 36.99
7.40 sengkang lapangan 1.00 60.00 5.0 36.99
Bentang 1,7
7.40 sengkang tumpuan 1.00 40.80 3.4 25.15
7.40 sengkang lapangan 1.00 40.80 3.4 25.15
4 Bekisting 56.25 m2
Bentang 1,72
1.72 0.27 20 9.29
1.72 0.25 10 4.30
Bentang 1,6
1.6 0.27 36 15.55
1.6 0.25 18 7.20
Bentang 1,5
1.5 0.27 20 8.10
1.5 0.25 10 3.75
Bentang 1,7
1.7 0.27 12 5.51
1.7 0.25 6 2.55
9.2.10 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350) 156.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 156.00 0.1 1.02 15.91 m3
2 Besi BetonBesi Beton U-24 1,282.32 kg
7.40 156.00 7 86.7 641.16
7.40 1 1,040.00 86.7 641.16
3 Bekisting 354.12 m2
156.00 1.15 179.40
156.00 1.02 159.12
156.00 0.1 15.60
10.1.2 Kolom Type K.5 (25x25) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 3 12 2.25 m3
2 Besi Beton U-39 275.06 kg
12.50 3 88 22.0 275.06
3 Besi Beton U-24 105.82 kg
7.40 0.78 220 14.3 105.82
3 Bekisting 0.25 3 48 36.00 m2
10.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 19.64 m3
4.3 0.35 0.42 4 2.53
5.2 0.35 0.42 12 9.17
5.4 0.35 0.42 10 7.94
2 Besi Beton U-39 8,267.11 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 120 73.2 2,621.02
35.81 Tulangan Ekstra Tumpuan 2.36 48 9.4 338.01
35.81 Tulangan Ekstra Lapangan 4.36 24 8.7 312.23
26.71 tulangan badan 6 48 24.0 640.96
Bentang 5,4
35.81 Tulangan Utama 7.12 100 59.3 2,124.51
35.81 Tulangan Ekstra Tumpuan 2.41 40 8.0 287.64
35.81 Tulangan Ekstra Lapangan 4.46 20 7.4 266.16
26.71 tulangan badan 6 40 20.0 534.14
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.7 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.6 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.6 93.34
26.71 tulangan badan 5 16 6.7 178.05
3 Besi Beton U-24 1,219.93 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 250 31.2 332.38
10.65 sengkang lapangan 1.50 178 22.3 237.41
Bentang 5,4
10.65 sengkang tumpuan 1.50 216.00 27.0 287.63
10.65 sengkang lapangan 1.50 154.29 19.3 205.45
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.80 8.6 91.62
10.65 sengkang lapangan 1.50 49.14 6.1 65.44
4 Bekisting 164.44 m2
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
Bentang 5,2
5.2 0.42 24 52.42
5.2 0.35 12 21.84
5.2 0.13 6 4.06
Bentang 5,4
5.4 0.42 20 45.36
5.4 0.35 10 18.90
5.4 0.13 2 1.40
10.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 14.59 m3
4.3 0.3 0.32 8 3.30
4.65 0.3 0.32 2 0.89
2 Besi BetonBesi Beton U-39 6,413.06 kg
35.81 Tulangan Utama 6.22 80 41.5 1,484.77
35.81 Tulangan Ekstra Tumpuan 2.70 60 13.5 482.49
35.81 Tulangan Ekstra Lapangan 3.91 30 9.8 350.01
26.71 tulangan badan 5 20 8.3 222.56
3 Besi BetonBesi Beton U-24 876.60 kg
10.65 sengkang tumpuan 1.20 172.00 17.2 183.23
10.65 sengkang lapangan 1.20 122.86 12.3 130.88
4 Bekisting 133.48 m2
4.3 0.32 16 22.02
4.3 0.3 8 10.32
4.65 0.32 4 5.95
4.65 0.3 2 2.79
10.2.4 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 42.30
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.24 m3
3.7 0.2 0.17 6 0.75
2.7 0.2 0.17 4 0.37
4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,517.69 kg
Bentang 4
12.50 Tulangan Utama 4.62 36 13.9 173.29
12.50 Tulangan Ekstra Tumpuan 1.65 24 3.3 41.13
12.50 Tulangan Ekstra Lapangan 2.89 12 2.9 36.13
Bentang 3
12.50 Tulangan Utama 3.62 24 7.2 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.3 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.6 19.92
Bentang 5
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.98 8 1.3 16.52
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
3 Besi BetonBesi Beton U-24 289.10 kg
Bentang 4
7.40 sengkang tumpuan 0.70 82.40 4.8 35.56
7.40 sengkang lapangan 0.70 61.80 3.6 26.67
Bentang 3
7.40 sengkang tumpuan 0.70 36.00 2.1 15.54
7.40 sengkang lapangan 0.70 27.00 1.6 11.65
Bentang 5
7.40 sengkang tumpuan 0.70 31.00 1.8 13.38
7.40 sengkang lapangan 0.70 23.25 1.4 10.03
4 Bekisting 73.26 m2
Bentang 4
3.7 0.17 12 7.55
3.7 0.2 6 4.44
Bentang 3
2.7 0.17 8 3.67
2.7 0.2 4 2.16
2.7 0.13 4 1.40
Bentang 5
4.65 0.17 4 3.16
4.65 0.2 2 1.86
10.2.5 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.65 0.25 0.32 3 1.36 m3
2 Besi BetonBesi Beton U-39 330.29 kg
18.94 6.72 24 13.4 254.54
18.94 1.96 12 2.0 37.12
18.94 4.08 6 2.0 38.64
3 Besi BetonBesi Beton U-24 91.14 kg
7.40 1.10 67.20 6.2 45.57
7.40 1.10 67.20 6.2 45.57
4 Bekisting 15.09 m2
5.65 0.32 6 10.85
5.65 0.25 3 4.24
10.2.6 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.7 0.2 0.27 6 1.85 m3
2 Besi BetonBesi Beton U-39 347.20 kg
12.50 6.67 36 20.0 250.18
12.50 1.94 24 3.9 48.39
12.50 3.89 12 3.9 48.64
3 Besi BetonBesi Beton U-24 110.69 kg
7.40 0.90 114.00 8.6 63.25
7.40 0.90 85.50 6.4 47.44
4 Bekisting 26.79 m2
5.7 0.27 12 18.47
5.7 0.2 6 6.84
5.7 0.13 2 1.48
10.2.8 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350) 156.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 156.00 0.1 1.02 15.91 m3
2 Besi BetonBesi Beton U-24 1,282.32 kg
7.40 156.00 7 86.7 641.16
7.40 1 1,040.00 86.7 641.16
3 Bekisting 354.12 m2
156.00 1.15 179.40
156.00 1.02 159.12
156.00 0.1 15.60
10.4.2 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 70.02
1 Beton ready mix f’c = 31,2 MPa (K 350) 2.80 m3
7.13 0.2 0.2 4 1.14
2.88 0.2 0.2 4 0.46
5.75 0.2 0.2 2 0.46
4.62 0.2 0.2 4 0.74
2 Besi BetonBesi Beton U-39 1,038.84 kg
Bentang 7,13
12.50 Tulangan Utama 20.33 24 40.7 508.23
12.50 Tulangan Ekstra Tumpuan 2.40 16 3.2 40.05
12.50 Tulangan Ekstra Lapangan 4.61 8 3.1 38.38
Bentang 2,88
12.50 Tulangan Utama 3.69 24 7.4 92.27
12.50 Tulangan Ekstra Tumpuan 1.34 16 1.8 22.34
12.50 Tulangan Ekstra Lapangan 2.48 8 1.7 20.67
Bentang 5,75
12.50 Tulangan Utama 6.57 12 6.6 82.14
12.50 Tulangan Ekstra Tumpuan 1.72 8 1.1 14.36
12.50 Tulangan Ekstra Lapangan 3.92 4 1.3 16.32
Bentang 4,62
12.50 Tulangan Utama 5.70 24 11.4 142.40
12.50 Tulangan Ekstra Tumpuan 2.03 16 2.7 33.76
12.50 Tulangan Ekstra Lapangan 3.35 8 2.2 27.92
3 Besi BetonBesi Beton U-24 176.27 kg
Bentang 7,13
7.40 sengkang tumpuan 0.70 95.07 5.5 41.03
7.40 sengkang lapangan 0.70 71.30 4.2 30.77
Bentang 2,88
7.40 sengkang tumpuan 0.70 38.40 2.2 16.57
7.40 sengkang lapangan 0.70 28.80 1.7 12.43
Bentang 5,75
7.40 sengkang tumpuan 0.70 38.33 2.2 16.54
7.40 sengkang lapangan 0.70 28.75 1.7 12.41
Bentang 4,62
7.40 sengkang tumpuan 0.70 61.60 3.6 26.58
7.40 sengkang lapangan 0.70 46.20 2.7 19.94
4 Bekisting 49.01 m2
Bentang 7,13
7.13 0.2 8 11.41
7.13 0.2 4 5.70
7.13 0.1 4 2.85
Bentang 2,88
2.88 0.2 8 4.61
2.88 0.2 4 2.30
2.88 0.1 4 1.15
Bentang 5,75
5.75 0.2 4 4.60
5.75 0.2 2 2.30
5.75 0.1 2 1.15
Bentang 4,62
4.62 0.2 8 7.39
4.62 0.2 4 3.70
4.62 0.1 4 1.85
11 PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP Panjang Lebar Tinggi / Tebal Jumlah item Luas Berat / 12m
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
C. PEKERJAAN ARSITEKTUR
1 PEKERJAAN ARSITEKTUR LANTAI SATU 2,561,026,879.80 2,603,104,263.27 2,416,134,179.46 67,899,713.66 254,869,797.47
2 PEKERJAAN ARSITEKTUR LANTAI DUA 1,996,373,696.91 2,029,873,641.37 2,057,998,312.76 55,396,997.50 27,272,326.12
3 PEKERJAAN ARSITEKTUR LANTAI TIGA 1,248,964,022.05 1,511,090,165.68 1,537,806,024.26 53,159,260.67 26,443,402.10
4 PEKERJAAN ARSITEKTUR LANTAI EMPAT 1,410,020,260.10 1,509,251,690.27 1,537,378,357.55 61,770,974.23 33,644,306.95
5 PEKERJAAN ARSITEKTUR LANTAI LIMA 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97
6 PEKERJAAN ARSITEKTUR LANTAI ENAM 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97
7 PEKERJAAN ARSITEKTUR LANTAI TUJUH 1,306,013,255.81 1,304,801,358.88 1,290,805,246.57 26,347,746.66 40,343,858.97
8 PEKERJAAN ARSITEKTUR LANTAI DELAPAN 1,306,502,564.74 1,364,856,597.63 1,365,171,992.33 54,203,382.17 53,887,987.48
9 PEKERJAAN ARSITEKTUR LANTAI SEMBILAN 1,502,943,365.30 1,353,745,669.16 1,390,212,059.57 56,538,216.32 20,071,825.91
10 PEKERJAAN ARSITEKTUR LANTAI ATAP 866,277,514.44 1,019,042,747.11 994,180,741.93 105,150,534.92 130,012,540.11
11 PEKERJAAN FIXTURES LAVATORY 393,970,856.35 466,989,374.33 447,282,523.06 5,071,879.04 24,778,730.30
12 PEKERJAAN JOGLO (DROP OFF) 562,495,408.09 446,225,736.63 417,851,987.26 40,584,351.38 68,958,100.75
t=10 #REF!
C PEKERJAAN ARSITEKTUR t=12 #REF!
siku #REF!
1. PEKERJAAN ARSITEKTUR LANTAI SATU
1.1. PEKERJAAN TANAH
1 Galian Tanah Pondasi Batu Kali - - 80.68 m3 111,689.44 9,011,103.82 - - - - - -
2 Urugan Tanah Kembali - - 26.63 m3 80,088.88 2,132,766.74 - - - - - -
3 Urugan pasir dengan pasir urug t = 5 cm 51.46 51.46 13.45 m3 167,672.90 2,255,200.44 8,627,608.81 8,627,608.81 - - - -
4 Pengurugan sirtu (padat) peninggian pile + 0.90 926.19 926.19 1,237.50 m3 170,276.72 210,717,437.91 157,708,592.98 157,708,592.98 - - - -
JUMLAH PEKERJAAN ARSITEKTUR LANTAI SATU 2,561,026,879.80 2,603,104,263.27 2,416,134,179.46 67,899,713.66 254,869,797.47
JUMLAH PEKERJAAN ARSITEKTUR LANTAI DUA 1,996,373,696.91 2,029,873,641.37 2,057,998,312.76 55,396,997.50 27,272,326.12
JUMLAH PEKERJAAN ARSITEKTUR LANTAI TIGA 1,248,964,022.05 1,511,090,165.68 1,537,806,024.26 53,159,260.67 26,443,402.10
JUMLAH PEKERJAAN ARSITEKTUR LANTAI EMPAT 1,410,020,260.10 1,509,251,690.27 1,537,378,357.55 61,770,974.23 33,644,306.95
JUMLAH PEKERJAAN ARSITEKTUR LANTAI LIMA 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97
JUMLAH PEKERJAAN ARSITEKTUR LANTAI ENAM 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 675.88 26,505,831.09 602.02 40,343,858.97
JUMLAH PEKERJAAN ARSITEKTUR LANTAI TUJUH 1,306,013,255.81 1,304,801,358.88 1,290,805,246.57 26,347,746.66 40,343,858.97
JUMLAH PEKERJAAN ARSITEKTUR LANTAI DELAPAN 1,306,502,564.74 1,364,856,597.63 1,365,171,992.33 54,203,382.17 53,887,987.48
JUMLAH PEKERJAAN ARSITEKTUR LANTAI SEMBILAN 1,502,943,365.30 1,353,745,669.16 1,390,212,059.57 56,538,216.32 20,071,825.91
JUMLAH PEKERJAAN ARSITEKTUR LANTAI ATAP 866,277,514.44 1,019,042,747.11 994,180,741.93 105,150,534.92 130,012,540.11
2 Lantai Koral (batu sikat) warna 214.80 151.93 144.00 m2 355,540.12 51,197,776.60 76,370,016.76 54,017,209.71 - - 62.87 22,352,807.05
JUMLAH PEKERJAAN JOGLO (DROP OFF) 562,495,408.09 446,225,736.63 417,851,987.26 40,584,351.38 68,958,100.75
ME
D Lantai Atap
E
FASAD
uckus R320 Indoor Access Point
Usulan Kontraktor
Lantai 3 Dikurangi
Lantai 1 dan 4
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER
Perhitungan CCO2
NO URAIAN PEKERJAAN VOLUME CCO2 SAT
Panjang Lebar Tinggi / Tebal Jumlah Item Luas Pengurang
C PEKERJAAN ARSITEKTUR
2 Pemasangan batu kali camp. 1 sp :5 pp kisi -kisi samping 3.35 0.325 0.5 8 4.36 m3
5 Acian 367.94 m2
6 Benangan + Opening Kusen 2,006.52 m'
Benangan K1 3.2 68 217.6
K2 3.2 12 38.4
3.2 70 224
B5 3.6 2 7.2
shaft 3.6 60 216
shaft 3.3 6 19.8
shaft 3.45 2 6.9
shaft 3.55 4 14.2
balok 195.30
badukan 29.44 2 58.88
kisi" balok 74.32
railing tangga 40.00
Opening PJ3 7.83 2 2 31.32
P1 6.96 4 2 55.68
P3 6.56 16 2 209.92
P4 5.41 2 2 21.64
P5 5.18 12 2 124.32
P6 7 7 2 98
J5 7.59 8 2 121.44
J6 7.59 8 2 121.44
J7 8.36 2 2 33.44
BV1 4.14 4 2 33.12
BV2 2.78 2 2 11.12
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 416.57 m'
toilet 168.52
B5 (0.25 x 0.4) samping 43.20
BA2 (0.2 x 0.4) samping 14.40
B3 (0.35 x 0.55) samping 3.45 9 31.05
B1 (0.4 x 0.7) 3.3 2 6.60
shaft 3.6 16.1111 58.00
shaft 3.3 10 33.00
shaft 3.45 8 27.60
shaft 3.55 4 14.20
railing tangga 20.00
8 Balok Latei 10 x 15 cm di atas kusen 86.51 m'
1 Kusen dan Daun Pintu Jendela Type PJ.03 2.55 2 5.10
2 Kusen dan Daun Pintu Type P.01 1.69 1 1.69
3 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
4 Kusen dan Daun Pintu Type P.05 0.89 9 8.01
1.06 2 2.12
1.11 1 1.11
5 Kusen dan Daun Pintu Type P.06 0.78 7 5.46
6 Jendela Type J.05 dan J.06 6 2 12.00
Jendela Type J.05 dan J.06 6.6 2 13.20
9 Jendela Type J.07 2.7 2 5.40
10 Bovenlight Type BV. 01 2.98 2 5.96
Bovenlight Type BV. 01 3.06 2 6.12
11 Bovenlight Type BV. 02 1.35 2 2.70
12 Kusen dan Pintu Shaft 0.69 4 2.76
13 CW 3 3 2 6.00
14 CW 4 3.3 2 6.60
9 Plat beton meja watafel 0.22 m3
PEKERJAAN TAMBAH
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH
JUMLAH PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG 336,098,274.20 309,644,757.78 268,789,933.94 76.75 10,442,554.89
PEKERJAAN KURANG
VOLUME JUMLAH
- -
- -
- -
- -
- -
-
-
-
- -
- -
-
-
172.64 163,031,123.68
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
11.23 7,750,730.42
- -
- -
170,781,854.11
- -
- -
0.10 16,348.11
11.05 1,419,678.60
8.34 6,327,483.71
- -
- -
- -
- -
29.87 36,057,993.32
PEKERJAAN KURANG
VOLUME JUMLAH
- -
- -
- -
- -
33.00 1,815,000.00
4.92 5,660,875.00
87.28 51,297,378.73
BACKUP VOLUME PEKERJAAN ARSITEKTUR
1. JALAN
ASPAL 0.05 839.27 1.00 41.96
2. SALURAN
Pekerjaan tanah dan urugan
Galian tanah saluran 172.23 0.60 0.50 1.00 51.67
Galian tanah bak kontrol 0.50 0.60 0.50 10.00 1.50
Pasir Urug bawah saluran 172.23 0.10 0.50 1.00 8.61
Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25
Galian tanah pedestrian 106.44 0.15 0.60 1.00 9.58
Urugan tanah bawah pedestrian 106.44 0.28 0.60 1.00 17.88
Pekerjaan saluran
Pasang Uditch 50.70.120.5 cm + cover 160.23 1.00 160.23
Pasang Uditch 50.70.120.5 cm 12.00 1.00 12.00
Pasang Grill besi 12.00 1.00 12.00
Bak kontrol 60x60 10.00 10.00
Pekerjaan taman
Tanah taman terolah area keliling gedung 0.20 101.68 1.00 20.34
2. PEKERJAAN PONDASI
Pas. Batu kali 60.28 0.15 1.00 9.04
Pas. Batu aanstampeng 60.28 0.15 0.70 1.00 6.33
3. PEKERJAAN PASANGAN
Pasangan bata 38.28 0.70 1.00 26.80
14.00 1.00 1.00 14.00
4.00 1.97 4.00 31.52
5. PEKERJAAN LANTAI
Pasir urug 24.00 0.10 8.95 1.00 21.48
Lantai kerja 24.00 0.10 8.95 1.00 21.48
Plat lantai 24.00 0.15 8.95 1.00 32.22
Plat tangga 3.00 0.13 1.00 0.39
Lantai koral sikat 24.00 8.95 1.00 214.80
6. PEKERJAAN PLAFOND
Page 92 of 498
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME
Plafond PVC 175.16 1.00 175.16
List Plafond PVC 157.76 1.00 157.76
7. PEKERJAAN PENGECATAN
Pengecatan exsterior wheather sheild
B. Pekerjaan ACP
Pasang ACP PVDF Sudut dan kolom
Tampak Depan
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.03 47.46 1.00 47.46
23.38 2.05 47.93 1.00 47.93
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.12 20.69 1.00 20.69
9.76 3.07 29.96 1.00 29.96
9.76 4.02 39.24 1.00 39.24
9.76 4.02 39.24 1.00 39.24
9.76 3.07 29.96 1.00 29.96
9.76 2.09 20.40 1.00 20.40
Page 93 of 498
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME
Tampak samping kiri
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.12 49.57 1.00 49.57
23.38 2.10 49.10 1.00 49.10
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.14 20.89 1.00 20.89
9.76 3.03 29.57 1.00 29.57
9.76 2.09 20.40 1.00 20.40
Tampak Samping kanan
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.03 47.46 1.00 47.46
23.38 2.10 49.10 1.00 49.10
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.13 20.79 1.00 20.79
9.76 3.06 29.87 1.00 29.87
9.76 2.18 21.28 1.00 21.28
Tampak Belakang
ACP Kolom lt.3 s/d lt.8 23.38 2.10 49.10 2.00 98.20
23.38 4.20 98.20 2.00 196.39
ACP kolom lt.1 s/d lt.2 9.76 2.18 21.28 2.00 42.55
9.76 3.20 31.23 2.00 62.46
5.03 3.20 16.10 2.00 32.19
2.00 0.60 1.20 2.00 2.40
1,047.09
Page 94 of 498
SATUAN KETERANGAN GAMBAR
m2
m3
m3
m3
m3
m3
m3
m1
m1
m1
bh
m1
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m2
m2
m2
m2
m1
m1
m1
m1
m2
m2
m3
m3
m3
m3
m3
Page 95 of 498
SATUAN KETERANGAN GAMBAR
m2
m1
m2
m2
m1
m1
m1
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
Page 96 of 498
SATUAN KETERANGAN GAMBAR
m2
m2
m2
m2
m2
bh
bh
Page 97 of 498
BACKUP VOLUME PEKERJAAN FINISHING INTERIOR, EKSTERIOR, DAN INFRASTRUKTUR
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME SATUAN KETERANGAN
Pasang railling
45.79 m2
45.79 m2
40.20 m2
40.20 m2
40.20 m2
40.20 m2
40.20 m2
40.20 m2
40.20 m2
378.14 m2
16.16 m2
C. Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 + 50.50.1,8 depan 46.25 1.00 - m2
69.09 m2
973.08 m2
B. Pekerjaan ACP
Tampak Depan
Pemasangan ACP kolom lt.3
s/d lt.8 23.38 2.03 47.46 1.00 47.46
Tampak Belakang
ACP Kolom lt.3 s/d lt.8 23.38 2.10 49.10 2.00 98.20
ACP kolom lt.1 s/d lt.2 9.76 2.18 21.28 2.00 42.55
1,047.09 m2
Tampak depan
lantai 3 s/d lt.8 1.60 0.40 232.00 148.48
Tampak Belakang
643.36 m2
140.87 m2
1 Pemasangan Acrylic Logo UPN Jawa Timur Ukuran 3,4 x 3,4 m 1.00 bh
2 Pasang Huruf Fak. EKONOMI MAGISTER & DOCTOR tinggi 1,5 m 19.00 bh
94.65
Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25 m3
8.76
6.83
Pekerjaan saluran
Pekerjaan Pasangan
204.63 m1
Pek. Rabat beton keliling bangunan beton k-175 t=8cm 154.46 0.08 1.00 12.36 m3
Pekerjaan taman
Tanah taman terolah area keliling gedung 0.20 164.20 1.00 32.84 m3
Tanah taman terolah area keliling gedung 1.85 3.76 2.00 13.91 m3
46.75 m3
2 Memasang 1 m2 daun jendela kaca dan BV rangka slimar aluminium 3/8 putih powder coating
No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Alluminium / Kaca OH
3 Kepala Tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Slimar Jendela Aluminium 3/8 putih powder coat m'
2 Sealant Tube
3 Kaca Polos t = 5 mm m2
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
9 Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Las OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Besi siku L 30.30.3 Kg
2 Besi plat baja Kg
3 Kawat las Kg
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
B UPAH :
1 Upah pasang glassblock + sealant m2
C Harga Satuan Pekerjaan
18 1 m2 Memasang lantai keramik 40 x 40 cm
No. ITEM SAT
A Bahan:
1 Keramik uk. 40 x 40 cm bh
2 Semen zak
3 Pasir pasang m³
4 Semen warna kg
JUMLAH HARGA BAHAN
B Tenaga Kerja:
1 Pekerja oh
2 Tukang batu oh
3 Kepala tukang oh
4 Mandor oh
JUMLAH TENAGA KERJA
C Jumlah
D Harga Satuan Pekerjaan
KOEF. HARGA SATUAN JUMLAH HARGA
3,778,032.84
2,013,602.25
1,166,261.28
KOEF. HARGA SATUAN JUMLAH HARGA
8,490,068.07
HARGA SATUAN
HARGA SATUAN
NO Nama Material SAT YANG DITAWARKAN
NEGOSIASI (IDR)
(IDR)
A UPAH
1 Pekerja OH 143,290.00
2 Tukang OH 150,966.20
3 Kepala tukang OH 158,642.50
4 Mandor OH 168,877.50
B MATERIAL
1 Profil alluminium m 102,497.60
2 Skrup fixer buah 1,300.00
3 Sealant Tube 41,601.90
4 Slimar Jendela Aluminium 3/8 putih powder coat m' 54,263.40
5 Kaca Polos t = 5 mm m2 117,570.80
6 engsel jendela casement bh 150,731.80
7 Spring knip Bh 78,380.50
8 Besi siku L 30.30.3 kg 11,937.90
9 Besi plat baja kg 21,705.30
10 Kawat las kg 44,616.60
11 Kusen mild steel cool roll SPCC t. 2 mm m' 301,463.70
12 Silinder kunci + Mortise Lock bh 180,878.20
13 Handle Pintu Baja psg 543,929.12
14 Butterfly Hinge bh 1,024,976.70
15 Pasir pasang m3 217,053.90
16 Semen PC @ 40 Kg zak 59,689.80
17 Glassblock 20x20x10 bh 30,000.00
18 List kayu m1 15,000.00
19 Kusen alluminium 3"x1.5" powder coating m1 70,900.00
20 Metal wall stud 35mm x 40mm m1 500.00
21 Metal wall track 30mm x 40mm m1 500.00
22 Lis U aluminium m1 12500
23 Plywood 9 mm lbr 153,445.00
24 HPL m2 173,760.35
25 lem kg 54,263.40
26 Gypsum board 1200 mm x 2400 mm x 9 mm m2 82,000.00
27 Besi hollow galvalum 40/20/ 0,6 mm M1 25,000.00
28 List kayu m1 15,000.00
29 Screw bh 554.60
30 Keramik uk. 40 x 40 cm Murano bh 16,076.00
31 Semen warna kg 9,405.60
m2 186,907.50
32 Plafond PVC (setara Shunda Plafon, Flat Gloss )
BACKUP VOLUME PEKERJAAN ARSITEKTUR
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME SATUAN
3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG
1. JALAN
ASPAL 0.05 839.27 1.00 41.96 m2
2. SALURAN
Pekerjaan tanah dan urugan
Galian tanah saluran 172.23 0.60 0.50 1.00 51.67 m3
Galian tanah bak kontrol 0.50 0.60 0.50 10.00 1.50 m3
Pasir Urug bawah saluran 172.23 0.10 0.50 1.00 8.61 m3
Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25 m3
Galian tanah pedestrian 106.44 0.15 0.60 1.00 9.58 m3
Urugan tanah bawah pedestrian 106.44 0.28 0.60 1.00 17.88 m3
Pekerjaan saluran
Pasang Uditch 50.70.120.5 cm + cover 160.23 1.00 160.23 m1
Pasang Uditch 50.70.120.5 cm 12.00 1.00 12.00 m1
Pasang Grill besi 12.00 1.00 12.00 m1
Bak kontrol 60x60 10.00 10.00 bh
Pekerjaan taman
Tanah taman terolah area keliling gedung 0.20 101.68 1.00 20.34 m3
2. PEKERJAAN PONDASI
Pas. Batu kali 60.28 0.40 0.40 0.15 1.00 9.64 m3
Pas. Batu aanstampeng 60.28 0.15 0.70 1.00 6.33 m3
5. PEKERJAAN LANTAI
Pasir urug 24.00 0.10 8.95 1.00 21.48 m3
Lantai kerja 24.00 0.10 8.95 1.00 21.48 m3
Plat lantai 24.00 0.15 8.95 1.00 32.22 m3
Plat tangga 3.00 0.13 1.00 0.39 m3
Lantai koral sikat 24.00 8.95 1.00 214.80 m3
6. PEKERJAAN PLAFOND
Plafond PVC 175.16 1.00 175.16 m2
List Plafond PVC 157.76 1.00 157.76 m1
7. PEKERJAAN PENGECATAN
Pengecatan exsterior wheather sheild
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
JUMLAH PEKERJAAN FINISHING EKSTERIOR DAN INTERIOR 3,682,341,013.59 3,346,774,477.10 3,282,023,846.88 157,328,602.63 222,079,232.84
GEDUNG
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
1 PEKERJAAN TANAH
1.1 PEKERJAAN TANAH
1 Galian tanah 434.32 434.32 340.20 m3 111,689.44 37,996,746.64 48,508,456.13 48,508,456.13 - - - -
2 Galian pile cap P.1 27.66 27.66 47.04 m3 111,689.44 5,253,871.14 3,089,276.23 3,089,276.23 - - - -
3 Pengurugan tanah kembali 61.80 61.80 127.79 m3 80,088.88 10,234,557.34 4,949,671.87 4,949,671.87 - - - -
4 Pembuangan tanah ke luar lokasi proyek 372.51 372.51 259.45 m3 48,974.48 12,706,427.54 18,243,642.32 18,243,642.32 - - - -
2 PEKERJAAN STRUKTUR
2.7.2 Balok Type B.2 (25x40) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 2.52 2.52 1.01 m3 1,436,076.96 1,450,437.73 3,618,913.95 3,618,913.95 - - - -
2 Besi Beton U-39 306.26 306.26 311.94 kg 12,512.22 3,903,062.27 3,831,930.36 3,831,930.36 - - - -
3 Besi Beton U-24 7.40 103.57 103.57 171.84 kg 12,512.22 2,150,100.08 1,295,915.77 1,295,915.77 - - - -
4 Bekisting 13.86 13.86 14.85 m2 287,081.48 4,263,159.92 3,978,949.26 3,978,949.26 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO-2 SAT
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2.8 PEKERJAAN PLAT ATAP
2.8.1 Plat Atap t=25 cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 26.46 26.46 32.76 m3 1,436,076.96 47,045,881.35 37,998,596.48 37,998,596.48 - - - -
2 Besi Beton U-39 18.9 5,345.31 5,345.31 6342.25 kg 12,512.22 79,355,634.59 66,881,694.47 66,881,694.47 - - - -
3 Bekisting 105.84 105.84 131.04 m2 310,505.06 40,688,583.55 32,863,855.95 32,863,855.95 - - - -
2 PEKERJAAN LAIN-LAIN
1 Waterstop 85.50 85.50 121.60 m' 128,551.83 15,631,902.71 10,991,181.59 10,991,181.59 - - - -
2 Coating Waterproofing 253.38 267.52 m2 160,501.34 42,937,318.21 40,667,829.28 - - - 253.38 40,667,829.28
2.1 Coating Waterproofing (tanpa serat fiber) 253.38 m2 44,741.56 - - 11,336,617.11 253.38 11,336,617.11 - -
3 Pintu main hole 3.00 3.00 3.00 unit 450,000.00 1,350,000.00 1,350,000.00 1,350,000.00 - - - -
4 Tangga main hole 3.00 3.00 3.00 unit 1,500,000.00 4,500,000.00 4,500,000.00 4,500,000.00 - - - -
5 Keramik 40x40 cm - 132.70 0.00 m2 204,662.53 - - 27,158,308.34 132.70 27,158,308.34 - -
JUMLAH TOTAL PEKERJAAN GROUND WATER TANK 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28
REKAP PEKERJAAN MEP
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER
NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2
JUMLAH PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 21,551,295,218.94 20,940,414,904.65 21,110,794,607.50 436,162,270.00 265,782,567.15
II LANTAI-1
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 33.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 188.000 mtr 365,400.00
Pipa BS Sch. 40 Ø 6" 70.000 mtr 754,906.30
Gate Valve Ø 3" 1.000 mtr 3,248,000.00
Check Valve Ø 4" 1.000 bh 3,654,000.00
Siames conection 1.000 bh 6,343,750.00
Hydrant Pillar Two Way c/w Main Ball Valve 3.000 bh 5,937,750.00
Fitting & alat bantu 1.000 ls 12,397,108.50
Gate Valve Ø 4" (untuk Hydrant Pillar dan Siames) - bh 12,256,125.00
b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50
- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"
III LANTAI-2
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 36.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 983,656.80
IV LANTAI-3
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
V LANTAI-4
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50
- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"
VI LANTAI-5
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 36.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 983,656.80
VII LANTAI-6
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
VIII LANTAI-7
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
IX LANTAI-8
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
X LANTAI-9
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 49.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,338,866.20
XI RISER (SHAFFT)
a Pipa BSP sch. 40
Pipa BS Sch. 40 Ø 6" 85.000 mtr 754,906.30
b Automatic Air Vent 2.000 bh 2,975,777.00
B. PEKERJAAN SPRINKLER
I LANTAI-1
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 117.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 18.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 40.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 24.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 11.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 13.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,951,488.10
c Head Sprinkler
Spinkler head Type Pendant 51.000 bh 297,192.00
II LANTAI-2
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 183.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 14.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 37.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 43.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 27.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 6.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 13.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 4,011,198.80
c Head Sprinkler
Spinkler head Type Pendant 82.000 bh 297,192.00
III LANTAI-3
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 145.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 7.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 37.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 14.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 9.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 9.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 10.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,738,520.80
c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00
IV LANTAI-4
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 145.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 11.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 30.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 18.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 9.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 9.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 10.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,770,158.30
c Head Sprinkler
Spinkler head Type Pendant 54.000 bh 297,192.00
V LANTAI-5
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70
c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00
VI LANTAI-6
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70
c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00
VII LANTAI-7
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70
c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00
VIII LANTAI-8
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70
c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00
3 LANTAI-9
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 119.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 8.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 4.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 33.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 18.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 20.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 5.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,766,402.80
c Head Sprinkler
Spinkler head Type Pendant 46.000 bh 297,192.00
IX DRAIN
Drain Cabang
Pipa BS Sch. 40 Ø 1" (Test Drain) 45.000 mtr 66,990.00
X RISER (SHAFFT)
a Pipa BSP sch. 40
Pipa BS Sch. 40 Ø 6" 130.000 mtr 754,906.30
a Pipa BS Sch. 40 Ø 2" (Drain Sprinkler) - mtr 153,265.00
b Automatic Air Vent 2.000 bh 2,975,777.00
267,452,500.00 - - - - 1.00
558,250,000.00 - - - - 1.00
54,810,000.00 - - - - 1.00
4,309,859.20 - - - - 4.00
11,323,594.50 28.00 21,137,376.40 - - 43.00
10,962,000.00 - - 10.00 3,654,000.00 20.00
3,083,062.50 - - 8.00 1,644,300.00 7.00
354,235.20 - - - - 4.00
669,900.00 - - - - 10.00
42,021,000.00 - - - - 1.00
26,846,750.00 - - - - 1.00
15,225,000.00 - - - - 1.00
77,140,000.00 - - 1.00 38,570,000.00 1.00
6,902,000.00 - - - - 2.00
14,616,000.00 - - - - 6.00
277,095,000.00 - - 7.00 138,547,500.00 7.00
36,768,375.00 - - - - 3.00
15,428,000.00 - - - - 2.00
11,439,050.00 - - - - 2.00
22,228,500.00 - - - - 2.00
5,176,500.00 - - - - 1.00
31,668,000.00 - - - - 2.00
3,501,750.00 - - - - 1.00
15,631,000.00 - - - - 4.00
2,842,000.00 - - - - 2.00
2,385,656.00 - - - - 4.00
1,507,072.00 - - - - 4.00
2,975,777.00 - - - - 1.00
18,067,000.00 - - - - 1.00
- 1.00 - - - 1.00
24,821,013.00 - - - - 3.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
10,383,044.00 15.00 4,098,570.00 - - 53.00
6,496,000.00 - - 1.00 3,248,000.00 1.00
1,038,304.40 - - - - 1.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
31,219,573.00 - - - - 22.00
10,295,844.90 - - - - 1.00
2,127,876,942.10 95,223,749.20 249,893,560.50
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,156,792.00 - - - - 51.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
24,369,744.00 - - - - 82.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,453,984.00 - - - - 52.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
16,048,368.00 - - - - 54.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,453,984.00 - - - - 52.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,453,984.00 - - - - 52.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,453,984.00 - - - - 52.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
15,453,984.00 - - - - 52.00
18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00
13,670,832.00 - - - - 46.00
3,014,550.00 - - - - 45.00
3,697,442.10 - - - - 1.00
728,770,245.20 104,409,041.10 88,570,992.40
2,856,647,187.30 199,632,790.30 338,464,552.90
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME
267,452,500.00 - - - - 1.00
558,250,000.00 - - - - 1.00
54,810,000.00 - - - - 1.00
4,309,859.20 - - - - 4.00
32,460,970.90 - - - - 43.00
7,308,000.00 - - - - 20.00
1,438,762.50 20.00 4,110,750.00 - - 27.00
354,235.20 - - - - 4.00
669,900.00 - - - - 10.00
42,021,000.00 - - - - 1.00
26,846,750.00 - - - - 1.00
15,225,000.00 - - - - 1.00
38,570,000.00 - - - - 1.00
6,902,000.00 - - - - 2.00
14,616,000.00 - - - - 6.00
138,547,500.00 2.00 39,585,000.00 - - 9.00
36,768,375.00 - - - - 3.00
15,428,000.00 - - - - 2.00
1.00 3,146,500.00 - - 1.00
11,439,050.00 - - - - 2.00
22,228,500.00 - - - - 2.00
5,176,500.00 - - - - 1.00
31,668,000.00 - - - - 2.00
3,501,750.00 - - - - 1.00
15,631,000.00 - - - - 4.00
2,842,000.00 - - - - 2.00
2,385,656.00 - - - - 4.00
1,507,072.00 - - - - 4.00
2,975,777.00 - - - - 1.00
18,067,000.00 - - - - 1.00
- - - - - 1.00
24,821,013.00 - - - - 3.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
14,481,614.00 10.00 2,732,380.00 - - 63.00
3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00
16,031,113.00 - - - - 2.00
16,031,113.00 - - - - 2.00
30,196,252.00 - - - - 40.00
2,975,777.00 - - - - 1.00
- - - -
31,219,573.00 - - - - 22.00
- - - -
10,295,844.90 - - - - 1.00
1,973,207,130.80 71,980,146.00 -
12,594,120.00 - - - - 188.00
3,070,375.00 10.00 1,228,150.00 - - 35.00
3,188,116.80 - - - - 36.00
4,444,685.00 12.00 1,839,180.00 - - 41.00
1,644,300.00 17.00 3,494,137.50 - - 25.00
3,552,094.00 - - - - 13.00
5,115,600.00 - - - - 14.00
2,951,488.10 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,156,792.00 - - 3.00 891,576.00 48.00
- - - -
- - - -
- - - -
18,154,290.00 - - - - 271.00
5,403,860.00 10.00 1,228,150.00 - - 54.00
1,859,734.80 - - - - 21.00
6,896,925.00 11.00 1,685,915.00 - - 56.00
5,138,437.50 17.00 3,494,137.50 - - 42.00
4,371,808.00 - - - - 16.00
6,942,600.00 - - - - 19.00
4,011,198.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
24,369,744.00 - - 12.00 3,566,304.00 70.00
- - - -
- - - -
- - - -
14,804,790.00 7.00 468,930.00 - - 228.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 15.00 2,298,975.00 - - 33.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,738,520.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 5.00 334,950.00 - - 226.00
3,930,080.00 14.00 1,719,410.00 - - 46.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,770,158.30 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
16,048,368.00 - - - - 54.00
- - - -
- - - -
- - - -
14,804,790.00 7.00 468,930.00 - - 228.00
3,930,080.00 17.00 2,087,855.00 - - 49.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
12,527,130.00 - - - - 187.00
1,596,595.00 10.00 1,228,150.00 - - 23.00
974,146.80 - - - - 11.00
6,743,660.00 11.00 1,685,915.00 - - 55.00
2,466,450.00 17.00 3,494,137.50 - - 29.00
2,732,380.00 - - - - 10.00
3,654,000.00 - - - - 10.00
2,766,402.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
13,670,832.00 - - 4.00 1,188,768.00 42.00
- - - -
- - - -
- - - -
3,014,550.00 - - - - 45.00
- - - -
- - - -
- - - -
30,196,252.00 - - - - 40.00
6,130,600.00 - - - - 40.00
2,975,777.00 - - - - 1.00
- - - -
3,697,442.10 - - - - 1.00
744,608,293.90 61,063,922.50 47,821,420.50
2,717,815,424.70 133,044,068.50 47,821,420.50
TOTAL CCO -2
JUMLAH HARGA
-
-
-
-
267,452,500.00 -
-
-
-
-
-
-
-
558,250,000.00 -
-
-
-
-
-
-
-
-
54,810,000.00 -
-
-
-
-
-
-
-
-
-
4,309,859.20 -
32,460,970.90 -
7,308,000.00 -
5,549,512.50 tambah unruk pipa pengisian suction pompa 4,110,750.00
354,235.20 -
669,900.00 -
-
-
42,021,000.00 -
26,846,750.00 -
15,225,000.00 -
38,570,000.00 -
6,902,000.00 -
14,616,000.00 -
178,132,500.00 39,585,000.00
36,768,375.00 -
15,428,000.00 -
3,146,500.00 3,146,500.00
11,439,050.00 -
22,228,500.00 -
5,176,500.00 -
31,668,000.00 -
3,501,750.00 -
15,631,000.00 -
2,842,000.00 -
2,385,656.00 -
1,507,072.00 -
2,975,777.00 -
18,067,000.00 -
- -
-
-
-
14,208,376.00 2,732,380.00
51,156,000.00 -
57,372,878.80 -
3,248,000.00 -
3,654,000.00 -
6,343,750.00 -
17,813,250.00 -
12,397,108.50 -
36,768,375.00 -
-
16,031,113.00 -
-
-
-
-
-
24,821,013.00 -
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
983,656.80 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
983,656.80 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 3,278,856.00
3,248,000.00 -
1,338,866.20 -
-
16,031,113.00 -
-
-
-
-
-
-
-
30,196,252.00 -
2,975,777.00 -
- -
-
31,219,573.00 -
-
10,295,844.90 -
2,045,187,276.80 71,980,146.00
-
-
-
-
12,594,120.00 -
4,298,525.00 1,228,150.00
3,188,116.80 -
6,283,865.00 1,839,180.00
5,138,437.50 3,494,137.50
3,552,094.00 -
5,115,600.00 -
2,951,488.10 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,265,216.00 (891,576.00)
-
-
-
18,154,290.00 -
6,632,010.00 1,228,150.00
1,859,734.80 -
8,582,840.00 1,685,915.00
8,632,575.00 3,494,137.50
4,371,808.00 -
6,942,600.00 -
4,011,198.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
20,803,440.00 (3,566,304.00)
-
-
-
15,273,720.00 468,930.00
5,158,230.00 1,228,150.00
1,416,940.80 -
5,057,745.00 2,298,975.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,738,520.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
15,139,740.00 334,950.00
5,649,490.00 1,719,410.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,770,158.30 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
16,048,368.00 -
-
-
-
15,273,720.00 468,930.00
6,017,935.00 2,087,855.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
12,527,130.00 -
2,824,745.00 1,228,150.00
974,146.80 -
8,429,575.00 1,685,915.00
5,960,587.50 3,494,137.50
2,732,380.00 -
3,654,000.00 -
2,766,402.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
12,482,064.00 (1,188,768.00)
-
-
-
3,014,550.00 -
-
-
-
30,196,252.00 -
6,130,600.00 -
2,975,777.00 -
-
3,697,442.10 -
757,850,795.90 13,242,502.00
2,803,038,072.70 85,222,648.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,110,750.00
-
-
-
-
-
-
-
-
-
-
39,585,000.00
-
-
3,146,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
3,278,856.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
71,980,146.00
-
-
-
-
-
1,228,150.00
-
1,839,180.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(891,576.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(3,566,304.00)
-
-
-
468,930.00
1,228,150.00
-
2,298,975.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
334,950.00
1,719,410.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
-
-
-
-
468,930.00
2,087,855.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(1,188,768.00)
-
-
-
-
-
-
-
-
-
-
-
-
13,242,502.00
85,222,648.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN PLUMBING
II LANTAI-2
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
III LANTAI-3
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
IV LANTAI-4
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
V LANTAI-5
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
VI LANTAI-6
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
VII LANTAI-7
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
VIII LANTAI-8
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
IX LANTAI-9
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00
X R. POMPA
1 Pompa Transfer 2.000 Unit 65,975,000.00
Kapasitas = L400/M
Head = 80 meter
Power = 2X 7,5 KW
XI Roof Tank
Kapasitas = 3M3 2.000 unit 17,661,000.00
Termasuk pangkon
XII Pompa Sumpit ( sumer sible ) 1set = 2 Unit 1.000 set 31,474,135.00
Incl.Panel Sumpit dan
acsessories
Kapasitas =lainya
200 Lt/min
Head = 20 meter
Power = 2 x 3 KW
Pipa Ø 4" (PVC "AW" ) 30.000 mtr 111,752.00
- - -
- - -
- - -
341,863,733.44 340,302,896.64 36,672,406.00
- - -
31,474,135.00 1.00 31,474,135.00 - - -
- - -
- - -
- - -
- - -
3,352,560.00 30.00 3,352,560.00 - - -
- - -
- - -
- - -
66,691,590.00 608.00 86,273,376.00 - - -
10,074,687.00 285.00 40,440,645.00 - - -
7,409,500.00 28.00 10,373,300.00 - - -
5,237,400.00 32.00 8,379,840.00 - - -
13,254,480.00 160.00 11,781,760.00 - - -
13,499,500.00 20.00 13,499,500.00 - - -
7,628,171.60 50.00 10,308,340.00 - - 50.00
50.00 9,173,650.00
5,623,260.00 40.00 6,079,200.00 - - 40.00
81.00 12,381,498.00
18,003,541.72 1.00 18,003,541.72 - - -
182,248,825.32 239,966,197.72 21,555,148.00
1,018,793,305.48 964,170,700.53 115,445,437.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA
- 44.00 1,413,060.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
13,562,754.05 18.00 2,751,444.00
- 32.00 5,871,136.00
- 2.00 1,350,406.00
- 1.00 2,824,039.80
- 130.00 27,976,000.00
- 3.00 22,770,000.00
2,500,000.00 - -
- -
- -
- -
- 82.00 9,359,972.00
- 100.00 18,347,300.00
- 50.00 7,642,900.00
- -
- -
- 40.00 1,780,840.00
- 5.00 222,605.00
- 42.00 3,092,712.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 80.00 5,890,880.00
- 40.00 2,945,440.00
- 198.00 22,126,896.00
- 55.00 11,282,810.00
- 168.00 41,734,224.00
- 1.00 10,851,830.00
- -
- -
- 10.00 2,797,990.00
- 4.00 984,916.00
- 6.00 1,756,032.00
- - -
16,062,754.05 214,058,651.28
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 57.00 1,830,555.00
- 62.00 3,176,384.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 66.00 2,938,386.00
- 11.00 489,731.00
- 30.00 2,209,080.00
- 54.00 6,034,608.00
- 1.00 1,352,752.48
- -
- -
- 12.00 3,357,588.00
- 5.00 1,231,145.00
- 3.00 878,016.00
- 31,141,449.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 53.00 1,702,095.00
- 84.00 4,303,488.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 10.00 445,210.00
- 52.00 3,829,072.00
- 50.00 5,587,600.00
- 1.00 1,352,752.48
- -
- -
- 12.00 3,357,588.00
- 4.00 984,916.00
- 2.00 585,344.00
- 31,839,235.48
- -
- -
- 2.00 131,950,000.00
- -
- -
- -
- -
- -
- -
- 2.00 8,120,000.00
- 4.00 824,667.20
- 55.00 8,358,900.00
- 4.00 317,735.60
- 8.00 3,210,392.00
- 6.00 4,051,218.00 tambah untuk balancing rooftank baru
- 4.00 8,860,280.00
- 4.00 10,298,200.00
- 4.00 8,320,158.00
- 4.00 12,586,000.00
- 4.00 4,872,000.00
- 4.00 3,248,000.00
- 4.00 1,476,964.00
- 4.00 2,336,432.00
- 2.00 7,672,855.84
- -
- -
- 4.00 70,644,000.00
- -
- -
- 1.00 89,827,500.00
- -
- -
- -
- -
- -
- -
- -
- 376,975,302.64
-
- 1.00 31,474,135.00
- -
- -
- -
- -
- 30.00 3,352,560.00
- -
- -
- -
- 608.00 86,273,376.00
- 285.00 40,440,645.00
- 28.00 10,373,300.00
- 32.00 8,379,840.00
- 160.00 11,781,760.00
- 20.00 13,499,500.00
10,308,340.00 - -
50.00 9,173,650.00
6,079,200.00 - - tambah untuk balancing rooftank baru
81.00 12,381,498.00
- 1.00 18,003,541.72
16,387,540.00 245,133,805.72
32,450,294.05 1,047,165,843.48
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH CCO1 (Rp)
MC0 (Rp) RAB / MC0 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
1 PEKERJAAN TANAH
1.1 PEKERJAAN TANAH
1 Galian tanah 144.79 125.86 m3 111,689.44 14,057,232.60 16,171,415.37 18.92912 2,114,182.77 0 -
2 Galian pile cap P.1 0.00 40.32 m3 111,689.44 4,503,318.12 - 0 - 40.32 4,503,318.12
3 Pengurugan tanah kembali 10.37 54.84 m3 80,088.88 4,392,073.91 830,841.99 0 - 44.466 3,561,231.92
3.19
7.18
4 Pembuangan tanah ke luar lokasi proyek 100.55 111.34 m3 48,974.48 5,452,818.05 4,924,285.51 0 - 10.792 528,532.53
2 PEKERJAAN STRUKTUR
2 PEKERJAAN LAIN-LAIN
1 Pintu main hole 4.00 4.00 unit 450,000.00 1,800,000.00 1,800,000.00 0 - 0 -
JUMLAH TOTAL PEKERJAAN SEPTITANK & RESAPAN (2 UNIT) 872,650,984.06 524,772,579.07 167,507,273.30 515,385,678.30
No Uraian Pekerjaan
1 PASSENGER ELEVATOR : LP-1,LP-2,LP-3 & LP-4
SPESIFIKASI PASSENGER ELEVATOR 1600 KG / 21 ORANG, 9LT/9STOP/9 DOOR sbb :
A. DRIVE MACHINE / MESIN ELEVATOR :
- GearlesS traction Permanen magnet with machine room, Load = 1600 kg
Daya mesin : 14,1 KW, speed 2 m/s, torque 793 Nm, sheave diameter 450 mm
Rope diameter 10 mm, Groove 8 pcs, 380 Volt, 30,1 Ampere, 25,3 Hz, Rated speed 170 rpm
Maximum axial shaft load : 3500 Kg
- Power supply : 60 Ampere, 380 V, 3 Phase, 50 Hz. Lighting : 220 V, 50 HZ
B. MAIN CONTROL ELEVATOR :
- Control drive : VVVF Close Loop
- Control system : CPU / PLC
C. Operational System Elevator : Duplex Full Collective
D. Hoistway / Shaft / Ruang Luncur Elevator
- Dimensi shaft : Lebar (W) 2800 mm X Panjang (D) 2300 mm
- Kedalaman pit ground : 1900 mm
- Tinggi tiap lantai : G=5000, Lt.1 ~ Lt.9=@4200, Lt.10 / Overhead=4500 mm
- Dimensi ruang mesin lift : Lebar (W) 2800 x Panjang (D) 2500 x Tinggi 2200 (H) mm
E. Posisi bandul penyeimbang : Di belakang sangkar lift
F. Elevator car Size and decoration
- Inside Car Size(W*D*H)(mm) :1740*1550*2200
- Car Side Walls Finishing : Hairline stainless steel
- Car Rear Walls Finishing : Hairline stainless steel
- Car Door opening: : Automatic Center Opening 900 x 2100 mm
- Car Door finishing: :Hairline stainless steel
- Handrail : Stainless steel plate
- Flooring : Marble
- Ceiling & Lighting : Hairline stainless finish with lamp led
- C O P : Soft push button, Hairline Stainless steel panel COP with dot matrix display
- Indicator Penomoran lantai : 1,2,3,4,5,6,7,8,9
- Ventilation : 1 nos. of Noiseless Electric blower with side vents
- Car sill : Extruded hard aluminum
- Safety device : Gradual Type
- Pit Buffers : spring type
G. Desain pintu luar / entrance design
- Opening pintu luar : Automatic Center Opening Lebar 110 mm X Tinggi 2100 mm
- Bahan pintu luar : Hairline stainless steel
- H O P : Soft push button, Hairline Stainless steel panel with dot matrix on all floors
- Jamb type : Narrow jamb, Hairline stainless steel
H. Standard function :
- VVVF drive - Fault self-diagnosis
- VVVF door operator - Repeated door opening & closing
- Automatic pass without stop - up/down over-run limit protection
- Automatically adjust door opening time - Ascending car over speed protection
- Reopen with hall call - Descending car over speed protection
- Express door closing - Five way intercom
- Car stops and door opens - Alarm bell
- Car arrival gong - Fire emergency return
- Command register cancel - car ventilation, light automatic shut off
- Infrared ray curtain - Remote shut off
- Emergency car lighting - Electro magnetic brake
- Inching running - Full high multi beam door protection
- Designated stop - Car call cancel
- Overload holding stop - Hydarulic buffer
- Anti-stall timer protection
- Start protection control
- Kabel Trefeler CCTV
- Inspection operation
- Supervisory Panel Passenger Lift .
- Biaya Pengadaan Supervisory Panel
- Biaya Pemasangan Supervisory Panel
Pilihan Merk elevator yang digunakan : Mitsubishi Shangahi, Kone, Fuji SL
2 Biaya pemasangan unit elevator dan ijin disnaker
3 Grounding untuk lift/ elevator .
4 Biaya test commisioning
5 Biaya mobilisasi
SUB TOTAL 1, 2, 3, 4, 5
PEKERJAAN GENSET
m2 164,430.00 25,815,510.00 - - -
- 1.00 848,540,000.00 - - -
- 15.00 103,530,000.00 2.50 17,255,000.00 -
- 1.00 17,255,000.00 - - -
- - - - -
- - - - -
- 1.00 16,747,500.00 - - -
- - - - -
- 2.00 47,705,000.00 - - -
- - - - -
- 1.00 6,053,460.00 - - -
- 2.00 6,658,400.00 - - -
- 1.00 1,116,500.00 - - -
- 1.00 14,210,000.00 - - -
0.00 1,087,631,370.00 17,255,000.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA
- 1.00 848,540,000.00
- 17.50 120,785,000.00
- 1.00 17,255,000.00
- -
- -
- 1.00 16,747,500.00
- -
- 2.00 47,705,000.00
- -
- 1.00 6,053,460.00
- 2.00 6,658,400.00
148.00
1,479,870.00 24,335,640.00
- 1.00 1,116,500.00
- 1.00 14,210,000.00
1,479,870.00 1,103,406,500.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN ELEKTRIKAL
I. PEKERJAAN ELECTRIKAL
A. TAMBAH DAYA DAN PERIJINAN
BP ( Biaya Penyambungan tambah daya 690KVA ) 630,000.000
Uji Jaminan Langganan ( UJL ) 630,000.000
SLO Konsuil Daya ( termasuk Instalasi Dalam gedung ) 630,000.000
Pengurusan 1.000
SUB TOTAL
C KABEL FEEDER
1 Kabel N2XSEBY 3 x 70 mm2 20.000
( dari Cubikel PLN ke Cubikel Pelanggan )
1 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel PLN ke Cubikel Pelanggan ) -
2 Kabel N2XSEBY 3 x 70 mm2 15.000
( dari Cubikel Pelanggan ke trafo )
2 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel Pelanggan ke trafo ) -
3 Kabel NYY 4X (3X1cX300 mm2 ) 20.000
( dari Trafo ke Panel LVMDP )
4 Kabel NYY 3X (3X1cX240 mm2 ) + NYY 1X240mm2 10.000
( dari Panel LVMDP ke Panel Capasitor )
5 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 55.000
( dari Panel LVMDP. Ke Panel Sumpit )
6 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 30.000
( dari Panel LVMDP. Ke Panel Transfer)
7 Kabel NYY ( 4 x 6 mm2 + BC 6mm2) 7.000
( dari Panel Transfer ke motor )
8 Kabel FRC 4X( 2X1cX150mm2) + BC 70mm2 30.000
( dari LVMDP ke Panel Fire Pump. )
9 Kabel FRC 2X ( 3 x 50 mm2 + BC 50mm2) 10.000
( dari Panel Fire Pump. Ke motor Elektrik Pump.)
10 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 10.000
( dari Panel Fire Pump. Ke Motor Jokey Pump.)
11 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 75.000
( dari Panel LVMDP. Ke Panel Panel Roof.)
12 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Roof Ke Lift 1)
13 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Roof Ke Lift 2 )
14 Kabel NYY ( 4 x 25 mm2 + BC 16mm2) 70.000
( dari Panel Roof Ke Panel Lift 3,4 )
15 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Lift 3,4 Ke lift 3)
16 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Lift 3,4 Ke lift 4)
17 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 57.000
( dari Panel roof Ke Panel Booster)
18 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 10.000
( dari Panel roof Ke Panel Presurese Fan 1)
19 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 65.000
( dari Panel Roof Ke Panel Presurese Fan 2)
20 Kabel FRC ( 4 x 6 mm2 + BC 6mm2) 25.000
( dari Panel Presuresse Fan Ke motor Presurese Fan 1 & 2.)
21 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 30.000
( dari LVMDP ke Panel Penerangan Lantai 1 )
22 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 35.000
( dari LVMDP ke Panel Penerangan Lantai 2 )
23 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 47.000
( dari LVMDP ke Panel Penerangan Lantai 2.1( laboratorium )
24 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 54.000
( dari LVMDP ke Panel Penerangan Lantai 2.2( laboratorium )
25 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 70.000
( dari LVMDP ke Panel Penerangan Lantai 2.3( laboratorium )
26 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 40.000
( dari LVMDP ke Panel Penerangan Lantai 3 )
27 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 45.000
( dari LVMDP ke Panel Penerangan Lantai 4 )
28 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 50.000
( dari LVMDP ke Panel Penerangan Lantai 5 )
29 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 55.000
( dari LVMDP ke Panel Penerangan Lantai 6 )
30 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 60.000
( dari LVMDP ke Panel Penerangan Lantai 7 )
31 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 65.000
( dari LVMDP ke Panel Penerangan Lantai 8 )
32 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 103.000
( dari LVMDP ke Panel Penerangan Lantai 9 )
33 Kabel NYY ( 4 x 35 mm2 + BC 16mm2) 35.000
( dari LVMDP ke Panel AC Lantai 1 )
34 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 40.000
( dari LVMDP ke Panel AC Lantai 2 )
35 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 45.000
( dari LVMDP ke Panel AC Lantai 3 )
36 Kabel NYY ( 4 x 25 mm2 + BC 16mm2) 50.000
( dari LVMDP ke Panel AC Lantai 4 )
37 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 55.000
( dari LVMDP ke Panel AC Lantai 5 )
38 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 60.000
( dari LVMDP ke Panel AC Lantai 6 )
39 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 65.000
( dari LVMDP ke Panel AC Lantai 7 )
40 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 70.000
( dari LVMDP ke Panel AC Lantai 8 )
41 Kabel NYY ( 4 x 70 mm2 + BC 50mm2) 103.000
( dari LVMDP ke Panel AC Lantai 9 )
SUB TOTAL
D. PANEL
1 Panel LVMDP 1.000
Masing - Masing Terdiri dari :
- ACB 1600 A/65KA.4P.matorized.UVT.Aux Contact ( 2 bh )
- MCCB 3 Phase 1000A /50KA matorized.UVT.Aux Co ( 1 bh )
- MCCB 3 Phase 420-600A /36KA ( 1 bh )
- MCCB 3 Phase 140-200A /36KA ( 2 bh )
- MCCB 3 Phase 112-160A /36KA ( 7 bh )
- MCCB 3 Phase 87-125A /36KA ( 2 bh )
- MCCB 3 Phase 56-80A /36KA ( 1 bh )
- MCCB 3 Phase 44-63A /25KA ( 4 bh )
- MCCB 3 Phase 28-40A /25KA ( 10 bh )
- MCB 3 Phase 16A /6KA ( 1 bh )
- Electronic Trip Unit L/S/I/G/Phasa Failure ( 1 set )
- Digital Metering ( PM 5100 ) Incl CT /5 ( 2 bh )
- Control ATS ( 1 set )
- Accessories Lampu Indikator. Switch Kontrol ( 1 set )
- Capasitor Bank 690 KVAR 12 Step.lengkap dengan A ( 1 set )
- Surge Arrester 3p+N 40KA ( 1 bh)
- Box Panel LVMDP + Wiring ( 1 set )
VA 786.60 495,558,000.00 - -
VA 174.60 109,998,000.00 - -
VA 15.20 9,576,000.00 - -
Ls 10,150,000.00 10,150,000.00 - -
625,282,000.00 -
lot 5,527,532.00
581,610,795.00 4,750,200.00
451,760,822.10 410,483,086.00
Unit 14,049,435.00 -
804,028,943.00 -
bh 1,432,953.50 42,988,605.00 - -
bh 991,177.00 8,920,593.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 328,343.00 1,641,715.00 2.00 656,686.00
bh 754,406.00 6,789,654.00 - -
bh 1,945,777.70 7,783,110.80 - -
bh 1,718,941.40 3,437,882.80 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 - -
bh 303,731.00 17,312,667.00 - -
bh 1,624,000.00 1,624,000.00 - -
bh 3,552,500.00 3,552,500.00 - -
bh 978,358.50 7,826,868.00 - -
mtr 344,204.30 96,377,204.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 3,630,906.00 - -
bh 571,053.00 571,053.00 - -
bh 124,439.00 3,359,853.00 3.00 373,317.00
bh 644,253.00 - - -
ttk 258,622.00 37,758,812.00 46.00 11,896,612.00
ttk 385,408.00 10,406,016.00 3.00 1,156,224.00
262,906,065.50 14,449,821.00
bh 1,432,953.50 108,904,466.00 - -
bh 991,177.00 6,938,239.00 1.00 991,177.00
bh 754,406.00 9,052,872.00 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 - -
bh 303,731.00 7,289,544.00 - -
bh 1,421,000.00 80,997,000.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 32,932,704.00 125.00 42,881,125.00
bh 139,454.00 1,673,448.00 - -
bh 117,126.00 2,342,520.00 - -
bh 134,559.00 4,440,447.00 - -
bh 571,053.00 41,115,816.00 - -
bh 644,253.00 - - -
ttk 306,036.00 63,961,524.00 52.00 15,913,872.00
ttk 385,408.00 12,718,464.00 68.00 26,207,744.00
397,049,164.00 87,017,586.00
bh 1,432,953.50 65,915,861.00 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,111,930.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 836,724.00 - -
bh 117,126.00 1,639,764.00 - -
bh 134,559.00 6,324,273.00 - -
bh 644,253.00 - - -
ttk 306,036.00 32,439,816.00 36.00 11,017,296.00
ttk 385,408.00 18,114,176.00 - -
177,589,310.00 13,694,317.00
bh 1,432,953.50 57,318,140.00 - -
bh 991,177.00 19,823,540.00 12.00 11,894,124.00
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 12,452,971.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 3,630,906.00 - -
bh 134,559.00 4,709,565.00 2.00 269,118.00
bh 644,253.00 - - -
ttk 306,036.00 40,090,716.00 57.00 17,444,052.00
ttk 385,408.00 13,489,280.00 2.00 770,816.00
196,116,424.00 33,055,131.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,881,092.00 7,524,368.00 - -
bh 430,360.00 4,303,600.00 - -
328,343.00 - 10.00 3,283,430.00
bh 117,126.00 234,252.00 - -
bh 139,454.00 278,908.00 - -
bh 134,559.00 269,118.00 - -
bh 644,253.00 - - -
ttk 306,036.00 4,284,504.00 - -
ttk 385,408.00 770,816.00 - -
17,665,566.00 3,283,430.00
- - 630,000.000 495,558,000.00 -
- - 630,000.000 109,998,000.00 -
- - 630,000.000 9,576,000.00 -
- - 1.000 10,150,000.00 -
- 625,282,000.00
- - 1.000 197,163,750.00 -
- - 1.000 159,862,500.00 -
- - 1.000 163,059,750.00 -
1.00
- - 1.000 15,225,000.00 -
- - 30.000 10,962,000.00 -
- - 4.000 23,223,200.00 -
- - 5.000 16,864,795.00 -
- 586,360,995.00
20.00 17,512,420.00 - - -
- - 13.000 11,383,073.00 -
15.00 13,134,315.00 - - -
- - 15.000 13,134,315.00 -
- - 156.000 170,834,664.00 -
- - 100.000 80,961,800.00 -
- - 55.000 5,160,573.00 -
- - 7.000 498,050.00 -
- - 224.000 140,524,832.00 -
- - 60.000 40,479,480.00 -
- - 10.000 1,866,410.00 -
-
- - 79.000 36,115,245.00 -
-
5.00 654,903.50 10.000 1,309,807.00 -
-
- - 15.000 1,964,710.50 -
-
5.00 951,182.00 65.000 12,365,366.00 -
-
- - 15.000 1,964,710.50 -
-
- - 15.000 1,964,710.50 -
-
6.00 785,884.20 51.000 6,680,015.70 -
-
- - 11.000 2,053,051.00 -
-
5.00 933,205.00 60.000 11,198,460.00 -
-
- - 28.000 3,665,396.00 -
-
- - 34.000 3,601,484.00 -
-
- - 43.000 4,554,818.00 -
-
- - 47.000 6,156,092.90 -
-
- - 59.000 7,727,861.30 -
-
- - 74.000 9,692,571.80 -
-
- - 47.000 4,978,522.00 -
-
- - 51.000 5,402,226.00 -
-
- - 55.000 5,825,930.00 -
-
- - 59.000 6,249,634.00 -
-
- - 63.000 6,673,338.00 -
-
- - 67.000 7,097,042.00 -
-
32.00 3,389,632.00 71.000 7,520,746.00 -
-
- - 35.000 10,273,200.00 -
-
- - 42.000 14,167,015.80 -
-
- - 46.000 15,516,255.40 -
-
- - 50.000 9,427,100.00 -
-
1.00 337,309.90 54.000 18,214,734.60 -
-
2.00 674,619.80 58.000 19,563,974.20 -
-
3.00 1,011,929.70 62.000 20,913,213.80 -
-
4.00 1,349,239.60 66.000 22,262,453.40 -
-
33.00 21,260,415.00 70.000 45,097,850.00 -
62,863,075.70 799,380,832.40
- - 1.000 560,572,375.00 -
- - 1.000 7,878,041.00 -
- - 1.000 6,499,089.00 -
- - 3.000 19,387,998.00 -
- - 1.000 6,798,342.00 -
- - 1.000 6,678,614.00 -
- - 4.000 25,996,356.00 -
- - 1.000 6,798,342.00 -
- - 1.000 7,817,465.00 -
- - 1.000 7,997,964.00 -
- - 1.000 8,593,463.00 -
- - 1.000 8,593,463.00 -
- - 4.000 38,241,280.00 -
- - 1.000 9,336,483.00 -
- - 1.000 11,226,078.00 -
- - 1.000 8,215,230.00 -
- - 1.000 19,642,431.00 -
2.000 28,098,870.00 -
- - 1.000 14,689,530.00 -
- - 1.000 14,895,724.00 -
- - 1.000 14,170,675.00 -
- 832,127,813.00
- - 30.000 42,988,605.00 -
- - 9.000 8,920,593.00 2.00
- - 1.000 2,021,487.90 -
- - 7.000 2,298,401.00 -
- - 9.000 6,789,654.00 -
- - 4.000 7,783,110.80 -
- - 2.000 3,437,882.80 -
- - 14.000 2,568,874.00 -
- - 2.000 3,306,706.00 -
11.00 3,341,041.00 46.000 13,971,626.00 -
- - 1.000 1,624,000.00 -
- - 1.000 3,552,500.00 -
- - 8.000 7,826,868.00 -
178.00 61,268,365.40 102.000 35,108,838.60 -
- - 10.000 1,394,540.00 1.00
- - 31.000 3,630,906.00 -
- - 1.000 571,053.00 -
- - 30.000 3,733,170.00 -
- - - - -
- - 192.000 49,655,424.00 -
- - 30.000 11,562,240.00 -
64,609,406.40 212,746,480.10
- - 76.000 108,904,466.00 -
- - 8.000 7,929,416.00 -
12.00 9,052,872.00 - - -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 2.000 3,306,706.00 -
1.00 303,731.00 23.000 6,985,813.00 -
13.00 18,473,000.00 44.000 62,524,000.00 -
- - 8.000 8,175,248.00 -
- - 221.000 75,813,829.00 -
- - 12.000 1,673,448.00 -
- - 20.000 2,342,520.00 2.00
4.00 538,236.00 29.000 3,902,211.00 -
- - 72.000 41,115,816.00 -
- - - - -
- - 261.000 79,875,396.00 -
- - 101.000 38,926,208.00 -
28,367,839.00 455,698,911.00
- - 46.000 65,915,861.00 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
3.00 911,193.00 27.000 8,200,737.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 6.000 836,724.00 1.00
- - 14.000 1,639,764.00 2.00
- - 47.000 6,324,273.00 -
- - - - -
- - 142.000 43,457,112.00 -
- - 47.000 18,114,176.00 -
1,597,291.00 189,686,336.00
- - - 630,000.00 495,558,000.00
- - - 630,000.00 109,998,000.00
- - - 630,000.00 9,576,000.00
- - - 1.00 10,150,000.00
- - 625,282,000.00
- - - 1.00 197,163,750.00
- - - 1.00 159,862,500.00
- - - 1.00 163,059,750.00
- - - 1.00 15,225,000.00
- - - 30.00 10,962,000.00
- - - 4.00 23,223,200.00
-
- - - 5.00 16,864,795.00
5,527,532.00 - 591,888,527.00
- - - -
- - - 13.000 11,383,073.00
- - - - -
-
- - - 15.000 13,134,315.00
- - - 156.000 170,834,664.00
-
- - - 100.000 80,961,800.00
-
- - - 55.000 5,160,573.00
-
- - - 25.000 4,340,100.00
-
- - - 7.000 498,050.00
-
- - - 224.000 140,524,832.00
-
- 50.00 33,732,900.00 10.000 6,746,580.00
-
- - - 10.000 1,866,410.00
- - - - -
- - - 79.000 36,115,245.00
- - - - -
- - - 10.000 1,309,807.00
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 65.000 12,365,366.00
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 51.000 6,680,015.70
- - - - -
- - - 11.000 2,053,051.00
- - - - -
- - - 60.000 11,198,460.00
- - - - -
- - - 28.000 3,665,396.00
- - - - -
- - - 34.000 3,601,484.00
- - - - -
- - - 43.000 4,554,818.00
- - - - -
- - - 47.000 6,156,092.90
- - - - -
- - - 59.000 7,727,861.30
- - - - -
- - - 74.000 9,692,571.80
- - - - -
- - - 47.000 4,978,522.00
- - - - -
- - - 51.000 5,402,226.00
- - - - -
- - - 55.000 5,825,930.00
- - - - -
- - - 59.000 6,249,634.00
- - - - -
- - - 63.000 6,673,338.00
- - - - -
- - - 67.000 7,097,042.00
- - - - -
- - - 71.000 7,520,746.00
- - - - -
- - - 35.000 10,273,200.00
- - - - -
- - - 42.000 14,167,015.80
- - - - -
- - - 46.000 15,516,255.40
- - - - -
- - - 50.000 9,427,100.00
- - - - -
- - - 54.000 18,214,734.60
- - - - -
- - - 58.000 19,563,974.20
- - - - -
- - - 62.000 20,913,213.80
- - - - -
- - - 66.000 22,262,453.40
- - - - -
- - - 70.000 45,097,850.00
- 33,732,900.00 765,647,932.40
- - - 1.000 560,572,375.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - 1.000 7,878,041.00
-
-
-
-
-
-
- - - 1.000 6,499,089.00
-
-
-
-
-
-
- - - 3.000 19,387,998.00
-
-
-
-
-
-
-
- - - 1.000 6,798,342.00
-
-
-
-
-
-
- - - 1.000 6,678,614.00
-
-
-
-
-
-
- - - 4.000 25,996,356.00
-
-
-
-
-
-
- - - 1.000 6,798,342.00
-
-
-
-
-
-
- - - 1.000 7,817,465.00
-
-
-
-
-
-
- - - 1.000 7,997,964.00
- - - 1.000 8,593,463.00
- - - 1.000 8,593,463.00
- - - 4.000 38,241,280.00
- - - 1.000 9,336,483.00
- - - 1.000 11,226,078.00
- - - 1.000 8,215,230.00
- - - 1.000 19,642,431.00
- - - 2.000 28,098,870.00
- - - 1.000 14,689,530.00
- - - 1.000 14,895,724.00
- - - 1.000 14,170,675.00
- - 832,127,813.00
- - - 76.000 108,904,466.00
- - - 8.000 7,929,416.00
- - - - -
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 2.000 3,306,706.00
- - - 23.000 6,985,813.00
- - - 44.000 62,524,000.00
- - - 8.000 8,175,248.00
- 47.00 16,123,303.00 174.000 59,690,526.00
- 1.00 139,454.00 11.000 1,533,994.00
234,252.00 - - 22.000 2,576,772.00
- - - 29.000 3,902,211.00
- - - 72.000 41,115,816.00
- - - - -
- 32.00 9,793,152.00 229.000 70,082,244.00
- - - 101.000 38,926,208.00
234,252.00 26,055,909.00 429,877,254.00
- - - 46.000 65,915,861.00
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 27.000 8,200,737.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 7.000 976,178.00
234,252.00 - - 16.000 1,874,016.00
- - - 47.000 6,324,273.00
- - - - -
- 11.00 3,366,396.00 131.000 40,090,716.00
- - - 47.000 18,114,176.00
373,706.00 10,913,474.00 179,146,568.00
- - - 28.000 40,122,698.00
- - - 32.000 31,717,664.00
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 38.000 11,541,778.00
1,021,906.00 - - 9.000 9,197,154.00
- 22.00 7,547,078.00 30.000 10,291,470.00
- 1.00 139,454.00 9.000 1,255,086.00
234,252.00 - - 33.000 3,865,158.00
- 1.00 134,559.00 36.000 4,844,124.00
- - - - -
- 12.00 3,672,432.00 176.000 53,862,336.00
- 1.00 385,408.00 36.000 13,874,688.00
1,256,158.00 11,878,931.00 199,756,049.00
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 13.000 18,628,395.50
- - - - -
- - - - -
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 16.000 2,935,856.00
- - - 2.000 3,306,706.00
- - - 77.000 23,387,287.00
- - - 10.000 10,219,060.00
- 51.00 17,495,499.00 211.000 72,383,339.00
- - - 11.000 1,533,994.00
- 8.00 937,008.00 21.000 2,459,646.00
- - - 15.000 2,018,385.00
- - - - -
- 13.00 3,978,468.00 169.000 51,720,084.00
- - - 15.000 5,781,120.00
- 22,410,975.00 206,028,832.50
- - -
- - -
- - -
- - - 4.000 7,524,368.00
- - - - -
- - - 10.000 3,283,430.00
- - - 2.000 234,252.00
- - - 2.000 278,908.00
- - - 2.000 269,118.00
- - - - -
- - - 14.000 4,284,504.00
- - - 2.000 770,816.00
- - 16,645,396.00
- - -
- - -
5,557,977.60 - - 70.000 21,144,480.00
4,492,897.50 - - 13.000 4,492,897.50
1,051,905.40 - - 36.000 14,564,844.00
2,688,369.60 - - 60.000 18,123,840.00
6,912,150.00 - - 40.000 13,824,300.00
- - - -
- - - -
4,530,960.00 - - 118.000 35,643,552.00
- - - 101.000 30,508,464.00
- - - -
- - - -
- - - 86.000 25,977,504.00
- - - 39.000 11,780,496.00
- - - -
- - - -
- - - 94.000 28,394,016.00
- - - 93.000 28,091,952.00
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 38.400 11,599,257.60
- - - 29.000 8,759,856.00
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 77.800 23,500,579.20
- - - 77.500 23,409,960.00
- - - -
- - - -
- - - 45.000 19,822,950.00
- - - 50.000 15,651,300.00
- - - 70.000 21,144,480.00
25,234,260.10 - 426,302,131.50
- - -
- - -
- - -
- - -
- - - 1.000 20,300,000.00
- - - 6.000 2,431,402.20
- - - 1.000 862,750.00
4,451,993.00 - - 78.000 13,355,979.00
- - - 1.000 3,552,500.00
- 4.00 11,368,000.00 1.000 2,842,000.00
- - - 60.000 2,331,252.00
- - - 1.000 1,827,000.00
- - - 1.000 4,567,500.00
4,451,993.00 11,368,000.00 52,070,383.20
40,226,029.10 174,521,472.60 5,391,184,404.70
- -
5,527,532.00 5,527,532.00
(33,732,900.00) (33,732,900.00)
(25,821,657.00) (25,821,657.00)
(10,539,768.00) (10,539,768.00)
(10,622,773.00) (10,622,773.00)
(10,962,930.00) (10,962,930.00)
(10,962,930.00) (10,962,930.00)
(10,962,930.00) (10,962,930.00)
(10,962,930.00) (10,962,930.00)
(22,410,975.00) (22,410,975.00)
- -
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
+ 10 m diruang panel
25,234,260.10 25,234,260.10
(6,916,007.00) (6,916,007.00)
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 6.000 unit
b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 4.000 Unit
c Ducting AC
1 Planum box Suply 4.000 bh
2 Ducting TD Foam 90x30 2.000 mtr
3 Ducting TD Foam 75x30 7.000 mtr
4 Ducting TD Foam 50x30 7.000 mtr
5 Ducting TD Foam 30x30 7.000 mtr
6 Ducting TD Foam 25x20 24.000 mtr
7 Flexibel duc 8" c/w isolasi 24.000 mtr
8 Suplay Air Grill 25x25 16.000 bh
9 Reaturn air gril 6.000 bh
SUB TOTAL
4 LANTAI 3
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 9.000 ttk
b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit
5 LANTAI 4
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 16.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 5.000 ttk
b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit
6 LANTAI 5
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk
b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit
7 LANTAI 6
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk
b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit
7 LANTAI 7
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk
b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit
7 LANTAI 8
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk
b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit
b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
1 AC Split Wall 22.007 Btu/h + Navigation remote - Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
2 AC Split Wall 17.750 Btu/h + Navigation remote 6.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
2 AC Split Wall 18.700 Btu/h + Navigation remote - Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
3 AC Split Duct 100.000 Btu/h + Navigation remote 3.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
3 AC Split Duct 100.995 Btu/h + Navigation remote 3.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
4 Kabel Tray ukuran 200 X 100 mm 60.000 mtr
c Ducting AC
1 Planum box Suply 6.000 bh
2 Ducting TD Foam 90x30 4.000 mtr
3 Ducting TD Foam 75x30 11.000 mtr
4 Ducting TD Foam 50x30 11.000 mtr
5 Ducting TD Foam 30x30 11.000 mtr
6 Ducting TD Foam 25x20 36.000 mtr
7 Flexibel duc 8" c/w isolasi 36.000 mtr
8 Suplay Air Grill 25x25 24.000 bh
9 Reaturn air gril 9.000 bh
SUB TOTAL
9 LANTAI ATAP
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
b INSTALASI AC
1 AC Split Wall 17.750 Btu/h + Navigation remote 4.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
SUB TOTAL
d. PREASSURESFAN
1 Ducting BJLS 800x100 8.000 mtr
2 Suplay Air Grill 400x400 18.000 bh
3 Louver 80 X 100 cm 2.000 bh
4 exhousefan AXIAL 9.000 Cfm 2.000 Unit
SUB TOTAL
GRAND TOTAL PEKERJAAN AC
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
584,382.00 9,934,494.00 - - - -
488,687.00 1,466,061.00 - - - -
694,039.60 2,776,158.40 - - - -
695,004.70 1,390,009.40 1.00 695,004.70 - -
613,239.50 4,292,676.50 2.00 1,226,479.00 - -
476,964.00 3,338,748.00 2.00 953,928.00 - -
367,943.70 2,575,605.90 2.00 735,887.40 - -
286,178.40 6,868,281.60 4.00 1,144,713.60 - -
68,788.00 1,650,912.00 - - - -
250,716.70 4,011,467.20 - - - -
750,425.20 4,502,551.20 - - - -
578,067,594.20 528,986,726.70 536,313,274.00
584,382.00 2,337,528.00 - - - -
488,687.00 4,398,183.00 - - - -
584,382.00 9,350,112.00 - - - -
488,687.00 2,443,435.00 - - - -
6,222,227.00 74,666,724.00 - - - -
28,580,362.00 57,160,724.00 - - - -
39,738,894.00 119,216,682.00 - - - -
584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -
584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -
584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -
584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -
61,920,213.00 185,760,639.00 - - - -
694,039.60 4,164,237.60 - - - -
691,932.90 2,767,731.60 0.50 345,966.45 - -
610,529.00 6,715,819.00 1.00 610,529.00 - -
474,855.90 5,223,414.90 1.00 474,855.90 - -
366,317.40 4,029,491.40 1.00 366,317.40 - -
284,913.50 10,256,886.00 18.00 5,128,443.00 - -
68,788.00 2,476,368.00 - - - -
250,716.70 6,017,200.80 - - - -
326,159.00 2,935,431.00 - - - -
514,681,717.30 81,235,013.75 278,193,381.00
584,382.00 2,337,528.00 - - - -
8,676,922.00 34,707,688.00 - - 4.00 34,707,688.00
8,676,922.00 34,707,688.00 - - - -
37,045,216.00 - 34,707,688.00
584,915.30 4,679,322.40 - - - -
366,034.00 6,588,612.00 - - - -
750,425.20 1,500,850.40 - - - -
15,946,484.70 31,892,969.40 - - - -
44,661,754.20 - -
3,903,271,865.70 2,679,177,360.45 3,246,895,052.00
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME
17.00 9,934,494.00 - - -
3.00 1,466,061.00 - - -
- - -
- - -
- - - - -
- - -
6.00 66,742,110.00 - - -
- - -
- - - - -
- - -
12.00 78,420,804.00 - - -
- - -
- - - - -
- - -
3.00 119,216,682.00 - - -
- - -
2.00 12,444,454.00 - - -
- - -
- - - - -
288,224,605.00 -
- - -
- - -
- - -
6.00 3,506,292.00 - - -
14.00 6,841,618.00 - - -
- - -
- - -
- - - - -
- - -
4.00 44,494,740.00 - - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
12.00 342,964,344.00 - - -
- - -
- - - - -
- - -
2.00 123,840,426.00 - - -
- - -
- - - - -
- - -
- - -
4.00 2,776,158.40 - - -
3.00 2,085,014.10 - - -
9.00 5,519,155.50 - - -
9.00 4,292,676.00 - - -
9.00 3,311,493.30 - - -
28.00 8,012,995.20 - - -
24.00 1,650,912.00 - - -
16.00 4,011,467.20 - - -
6.00 4,502,551.20 - - -
570,741,046.90 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
9.00 4,398,183.00 - - -
- - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
9.00 357,650,046.00 - - -
- - -
- - - - -
399,564,331.00 -
- - -
- - -
- - -
16.00 9,350,112.00 - - -
5.00 2,443,435.00 - - -
- - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
12.00 74,666,724.00 - - -
- - -
- - - - -
- - -
2.00 57,160,724.00 - - -
- - -
- - - - -
- - -
3.00 119,216,682.00 - - -
- - -
- - - - -
298,016,251.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 171,482,172.00 - - -
- - -
- - - - -
- - -
6.00 134,370,348.00 - - -
- - -
- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 171,482,172.00 - - -
- - -
- - - - -
- - -
6.00 134,370,348.00 - - -
- - -
- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 171,482,172.00 - - -
- - -
- - - - -
- - -
6.00 134,370,348.00 - - -
- - -
- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -
- - -
2.00 12,931,204.00 - - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 171,482,172.00 - - -
- - -
- - - - -
- - -
6.00 134,370,348.00 - - -
- - -
- - - - -
349,232,866.00 -
- - -
- - -
- - -
8.00 4,675,056.00 - - -
3.00 1,466,061.00 - - -
- - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 52,061,532.00 - - -
- - -
- - - - -
- - -
3.00 185,760,639.00 - - -
- - -
- - - - -
- - -
- - -
6.00 4,164,237.60 - - -
4.50 3,113,698.05 - - -
12.00 7,326,348.00 - - -
12.00 5,698,270.80 - - -
12.00 4,395,808.80 - - -
54.00 15,385,329.00 - - -
36.00 2,476,368.00 - - -
24.00 6,017,200.80 - - -
9.00 2,935,431.00 - - -
317,723,350.05 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
- - -
- - -
- - - - -
- - -
4.00 34,707,688.00 - - -
- - -
37,045,216.00 -
- - -
- - -
8.00 4,679,322.40 - - -
18.00 6,588,612.00 - - -
2.00 1,500,850.40 - - -
2.00 31,892,969.40 - - -
44,661,754.20 -
3,352,908,018.15 -
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA
- 17.00 9,934,494.00
- 3.00 1,466,061.00
- -
- -
- - - uraian pekerjaan BTU/h disesuaikan dengan pny HITACHI
- -
- -
- - -
- -
- 12.00 78,420,804.00
- -
- - -
- -
- 3.00 119,216,682.00
- -
- -
- - -
- 288,224,605.00
- -
- -
- -
- 6.00 3,506,292.00
- 14.00 6,841,618.00
- -
- -
- - -
- -
- 4.00 44,494,740.00
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 12.00 342,964,344.00
- -
- - -
- -
- 2.00 123,840,426.00
- -
- - -
- -
- -
- 4.00 2,776,158.40
- 3.00 2,085,014.10
- 9.00 5,519,155.50
- 9.00 4,292,676.00
- 9.00 3,311,493.30
- 28.00 8,012,995.20
- 24.00 1,650,912.00
- 16.00 4,011,467.20
- 6.00 4,502,551.20
- 570,741,046.90
- -
- -
- -
- 4.00 2,337,528.00
- 9.00 4,398,183.00
- -
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 9.00 357,650,046.00
- -
- - -
- 399,564,331.00
- -
- -
- -
- 16.00 9,350,112.00
- 5.00 2,443,435.00
- -
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 12.00 74,666,724.00
- -
- - -
- -
- 2.00 57,160,724.00
- -
- - -
- -
- 3.00 119,216,682.00
- -
- - -
- 298,016,251.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 171,482,172.00
- -
- - -
- -
- 6.00 134,370,348.00
- -
- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 171,482,172.00
- -
- - -
- -
- 6.00 134,370,348.00
- -
- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 171,482,172.00
- -
- - -
- -
- 6.00 134,370,348.00
- -
- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -
- -
- 2.00 12,931,204.00
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 171,482,172.00
- -
- - -
- -
- 6.00 134,370,348.00
- -
- - -
- 349,232,866.00
- -
- -
- -
- 8.00 4,675,056.00
- 3.00 1,466,061.00
- -
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 52,061,532.00
- -
- - -
- -
- 3.00 185,760,639.00
- -
- - -
- -
- -
- 6.00 4,164,237.60
- 4.50 3,113,698.05
- 12.00 7,326,348.00
- 12.00 5,698,270.80
- 12.00 4,395,808.80
- 54.00 15,385,329.00
- 36.00 2,476,368.00
- 24.00 6,017,200.80
- 9.00 2,935,431.00
- 317,723,350.05
- -
- -
- -
- 4.00 2,337,528.00
- -
- -
- - -
- -
- 4.00 34,707,688.00
- -
- 37,045,216.00
- -
- -
- 8.00 4,679,322.40
- 18.00 6,588,612.00
- 2.00 1,500,850.40
- 2.00 31,892,969.40
- 44,661,754.20
- 3,352,908,018.15
an dengan pny HITACHI
A PERALATAN UTAMA
1 MCFA ( 250 ADDRESS + 1 loop ) 1.000
2 MDF Fire Alarm 1.000
3 Line SURGE ARRESTER 1.000
4 Power SURGE ARRESTER 1.000
5 BATTERY 4 JAM TYPE NICAD RECHARGEABLE 1.000
6 Fireman's Intercom Jack 2.000
7 RECTIFIER 1.000
8 ANNUNCIATOR at Recepsionis 1.000
9 TWISTED SHIELDED 2 PAIR AWG # 18 dalam pipa PVC conduit Ø 20mm 108.000
10 ITC 2 X 2 X 06mm2 (JACK INTERCOM) dalam pipa PVC conduit Ø 20mm 54.000
11 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm 108.000
12 Module Relay Lift
12 Instalasi Koneksi Fire Alarm to Lift
13 Module Relay Sound
12 Instalasi Koneksi Fire Alarm to Sound
12 Module Control Panel Presurre Fan
12 Instalasi Koneksi Fire Alarm to Presurre Fan
B Lantai 1
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 38.000
3 Smoke Detector 10.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 49.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
C Lantai 2
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 30.000
3 Smoke Detector 16.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 47.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
D Lantai 3
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 19.000
3 Smoke Detector 21.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 41.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
E Lantai 4
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 39.000
3 Smoke Detector 11.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 51.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
F Lantai 5
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
G Lantai 6
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
H Lantai 7
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
I Lantai 8
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
J Lantai 9
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 23.000
3 Smoke Detector 20.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 44.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)
K Lantai Atap
1 Smoke Detector 6.000
2 EOL 1.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 6.000
GRAND TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME
bh 522,997.00 3,137,982.00 - - -
bh 77,942.00 77,942.00 - - -
-
- 1.00 43,624,700.00 - -
- 1.00 3,552,500.00 - -
- 1.00 1,522,500.00 - -
- 1.00 648,585.00 - -
- 1.00 3,347,470.00 - -
- 2.00 19,041,400.00 - -
- 1.00 659,750.00 - -
- 1.00 13,174,700.00 - -
- 108.00 4,544,856.00 30.00 1,262,460.00
- 54.00 2,729,538.00 84.00 4,245,948.00
- 108.00 2,096,064.00 30.00 582,240.00
- - 1.00 2,057,350.00
- - 74.00 1,523,290.00
- - 1.00 2,057,350.00
- - 30.00 617,550.00
- - 1.00 2,057,350.00
- - 53.00 1,091,005.00
- 1.00 1,853,081.00 - -
- 38.00 10,978,352.00 - -
- 10.00 5,229,970.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -
- 49.00 10,401,034.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 30.00 8,667,120.00 - -
- 16.00 8,367,952.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -
- 47.00 9,976,502.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 19.00 5,489,176.00 - -
- 21.00 10,982,937.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -
- 41.00 8,702,906.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 39.00 11,267,256.00 - -
- 11.00 5,752,967.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -
- 51.00 10,825,566.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -
- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -
- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -
- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -
- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 1.00 1,853,081.00 - -
- 23.00 6,644,792.00 - -
- 20.00 10,459,940.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -
- 44.00 9,339,704.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -
- 6.00 3,137,982.00 - -
- 1.00 77,942.00 - -
- 6.00 1,273,596.00 - -
0.00 395,273,527.00 - 15,494,543.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
- - 1.00 43,624,700.00
- - 1.00 3,552,500.00
- - 1.00 1,522,500.00
- - 1.00 648,585.00
- - 1.00 3,347,470.00
- - 2.00 19,041,400.00
- - 1.00 659,750.00
- - 1.00 13,174,700.00
- - 138.00 5,807,316.00
- - 138.00 6,975,486.00
- - 138.00 2,678,304.00
- - 1.00 2,057,350.00
- - 74.00 1,523,290.00
- - 1.00 2,057,350.00
- - 30.00 617,550.00
- - 1.00 2,057,350.00
- - 53.00 1,091,005.00
- - 1.00 1,853,081.00
2.00 577,808.00 36.00 10,400,544.00
- - 10.00 5,229,970.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00
2.00 424,532.00 47.00 9,976,502.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 30.00 8,667,120.00
- - 16.00 8,367,952.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00
- - 47.00 9,976,502.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 19.00 5,489,176.00
- - 21.00 10,982,937.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00
- - 41.00 8,702,906.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 39.00 11,267,256.00
- - 11.00 5,752,967.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00
- - 51.00 10,825,566.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00
- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00
- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00
- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00
- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 1.00 1,853,081.00
- - 23.00 6,644,792.00
- - 20.00 10,459,940.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00
- - 44.00 9,339,704.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00
- - 6.00 3,137,982.00
- - 1.00 77,942.00
- - 6.00 1,273,596.00
- 1,002,340.00 409,765,730.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN TELEPON
2 LANTAI 1
TB -TP (20 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 20 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 1 40.000
2 Outlet Telepon RJ - 11 14.000
3 Telephone 14.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 14.000
3 LANTAI 2
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 2 45.000
2 Outlet Telepon RJ - 11 7.000
3 Telephone 7.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 7.000
4 LANTAI 3
TB -TP (60 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 60 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 3
2 Outlet Telepon RJ - 11 44.000
3 Telephone 44.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 44.000
5 LANTAI 4
TB -TP (40 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 40 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 4 55.000
2 Outlet Telepon RJ - 11 31.000
3 Telephone 31.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 31.000
6 LANTAI 5
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 5 60.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000
7 LANTAI 6
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 6 65.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000
8 LANTAI 7
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX TBTP Lantai 7 70.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000
9 LANTAI 8
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 8 75.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000
10 LANTAI 9
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 9 80.000
2 Outlet Telepon RJ - 11 5.000
3 Telephone 5.000
B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 5.000
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME
- 1.00 5,478,970.00 - -
- -
- 1.00 186,039,350.00 - -
- -
- 1.00 3,027,745.00 - -
- 1.00 2,537,500.00 - -
- -
- -
- 1.00 994,165.00 - -
- -
- 40.00 2,000,280.00 - -
- 14.00 1,404,718.00 - -
- 14.00 5,113,822.00 - -
- -
- -
- 14.00 3,118,556.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 45.00 2,250,315.00 - -
- 7.00 702,359.00 - -
- 7.00 2,556,911.00 - -
- -
- -
- 7.00 1,559,278.00 - -
- -
- -
- 1.00 1,159,311.00 - -
- -
- - - 39.00 1,950,273.00
- 44.00 4,414,828.00 - -
- 44.00 16,072,012.00 - -
- -
- -
- 44.00 9,801,176.00 - -
- -
- -
- 1.00 640,544.00 - -
- -
- 55.00 2,750,385.00 - -
- 31.00 3,110,447.00 - -
- 31.00 11,323,463.00 - -
- -
- -
- 31.00 6,905,374.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- -
- 60.00 3,000,420.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 65.00 3,250,455.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 70.00 3,500,490.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 75.00 3,750,525.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 80.00 4,000,560.00 - -
- 5.00 501,685.00 - -
- 5.00 1,826,365.00 - -
- -
- -
- 5.00 1,113,770.00 - -
0.00 320,446,873.00 1,950,273.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
- - 1.00 5,478,970.00
- - -
- - 1.00 186,039,350.00
- - -
- - 1.00 3,027,745.00
- - 1.00 2,537,500.00
- - -
- - -
- - 1.00 994,165.00
- - -
19.00 950,133.00 21.00 1,050,147.00
- - 14.00 1,404,718.00
- - 14.00 5,113,822.00
- - -
- - -
- - 14.00 3,118,556.00
- - -
- - -
- - 1.00 752,241.00
- - -
19.00 950,133.00 26.00 1,300,182.00
- - 7.00 702,359.00
- - 7.00 2,556,911.00
- - -
- - -
- - 7.00 1,559,278.00
- - -
- - -
- - 1.00 1,159,311.00
- - -
- - 39.00 1,950,273.00
- - 44.00 4,414,828.00
- - 44.00 16,072,012.00
- - -
- - -
- - 44.00 9,801,176.00
- - -
- - -
- - 1.00 640,544.00
- - -
12.00 600,084.00 43.00 2,150,301.00
- - 31.00 3,110,447.00
- - 31.00 11,323,463.00
- - -
- - -
- - 31.00 6,905,374.00
- - -
- - -
- - 1.00 752,241.00
- - -
- - -
13.00 650,091.00 47.00 2,350,329.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
14.00 700,098.00 51.00 2,550,357.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
15.00 750,105.00 55.00 2,750,385.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
16.00 800,112.00 59.00 2,950,413.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
17.00 850,119.00 63.00 3,150,441.00
- - 5.00 501,685.00
- - 5.00 1,826,365.00
- - -
- - -
- - 5.00 1,113,770.00
6,250,875.00 316,146,271.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
No Uraian Pekerjaan
III.c PEKERJAAN SOUND SYSTEM
A PERALATAN UTAMA
1 Power Amplifier 240 W
2 Mix Ampli w / 3 mic, 2 aux , ZA 2060
3 Mixer Pre Amplifier / Sistem Controller
dilengkapi dengan :
- Emergency Control Panel
- Intervace to Fire Alarm
4 DVD /CD/MP3/MP4 Player + Radio Tuner
5 Paging Microphone & Chime Tone + Key Pad
Receiver Modul Panel
6 MainSelector Switch
7 Main Distibution Frame (MDF) Sound System
8 Kabinet Rack lengkap blower junction dan aksesories +
9 UPS Cap. 2 KVA ( lengkap dengan lightning arrester )
10 Power Supply lengkap dengan surge arrester
11 Instalasi pengkabelan peralatan utama (ruang kontrol)
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 8,491,600.00 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
11.00 668,449.10 - -
11.00 668,449.10 - -
19.00 1,154,593.90 - -
18.00 1,093,825.80 - -
17.00 1,033,057.70 - -
16.00 972,289.60 - -
15.00 911,521.50 - -
14.00 850,753.40 - -
13.00 789,985.30 - -
- - - -
- - - -
- - 4.00 941,348.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - 4.00 797,288.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 1.00 318,337.00
- - - -
- - - -
- - - -
- - 1.00 199,322.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 318,337.00 - -
- - - -
- - - -
- - - -
1.00 199,322.00 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
17,152,184.40 2,256,295.00
TOTAL CCO -2
VOLUME JUMLAH HARGA
8.00 41,670,656.00
1.00 2,007,670.00
1.00 70,918,050.00
-
-
-
1.00 6,079,850.00
2.00 20,036,100.00
1.00 8,491,600.00
1.00 4,567,500.00
1.00 1,218,000.00
1.00 19,183,500.00
1.00 18,938,885.00
1.00 2,436,000.00
1.00 5,075,000.00
-
-
21.00 1,276,130.10
26.00 1,579,970.60
39.00 2,369,955.90
43.00 2,613,028.30
47.00 2,856,100.70
51.00 3,099,173.10
55.00 3,342,245.50
59.00 3,585,317.90
63.00 3,828,390.30
-
-
33.00 7,766,121.00
5.00 4,400,350.00
13.00 4,138,381.00
1.00 1,519,241.00
-
-
51.00 10,165,422.00
-
-
36.00 8,472,132.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
46.00 9,168,812.00
-
-
30.00 7,060,110.00
2.00 1,760,140.00
2.00 636,674.00
1.00 1,519,241.00
-
-
34.00 6,776,948.00
-
-
44.00 10,354,828.00
2.00 1,760,140.00
19.00 6,048,403.00
1.00 1,519,241.00
-
-
65.00 12,955,930.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
33.00 7,766,121.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
43.00 8,570,846.00
-
-
4.00 3,520,280.00
-
-
4.00 797,288.00
431,722,286.40
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN CCTV
B Lantai 1
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 8.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 8 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 8.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
C Lantai 2
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
D Lantai 3
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
E Lantai 4
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
F Lantai 5
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
G Lantai 6
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
H Lantai 7
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
I Lantai 8
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
J Lantai 9
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 2.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm (For Lift)
Converter Analog to IP for CCTV Lift
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 2.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
22,090,345.00 66,271,035.00 - - - -
4,587,540.00 13,762,620.00 - - - -
60,697.00 4,855,760.00 324.00 19,665,828.00 - -
180,000.00 9.00 1,620,000.00 - -
120,000.00 9.00 1,080,000.00 - -
250,800.00 1.00 250,800.00 - -
164,838,962.00
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
3.00 66,271,035.00 - - - -
3.00 13,762,620.00 - - - -
404.00 24,521,588.00 - - - -
9.00 1,620,000.00 9.00 1,620,000.00 - -
9.00 1,080,000.00 - - - -
1.00 250,800.00 - - - -
- - - - -
4.00 18,043,200.00 - - - -
- - - - - -
- - - -
4.00 2,110,080.00 - - - -
4.00 720,000.00 - - - -
4.00 480,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
4.00 18,043,200.00 - - - -
4.00 18,043,200.00 - - - -
4.00 12,000,000.00 - - - -
- - - - - -
- - - -
8.00 4,220,160.00 - - - -
8.00 1,440,000.00 - - - -
8.00 960,000.00 - - - -
1.00 250,800.00 - - - -
297,927,803.00 1,620,000.00 0.00
164,838,962.00 -1,620,000.00
TOTAL CCO -2
VOLUME JUMLAH HARGA
3.00 66,271,035.00
3.00 13,762,620.00
404.00 24,521,588.00
18.00 3,240,000.00
9.00 1,080,000.00
1.00 250,800.00
- -
-
-
-
4.00 18,043,200.00
-
-
4.00 2,110,080.00
4.00 720,000.00
4.00 480,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
4.00 18,043,200.00
4.00 18,043,200.00
4.00 12,000,000.00
- -
-
8.00 4,220,160.00
8.00 1,440,000.00
8.00 960,000.00
1.00 250,800.00
299,547,803.00
-1,620,000.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN LAN
- Redundant PSU
2 Transceiver Module - SFP 1.000 ls
- Cabling Type: Gigabit 1000Base-SX
- Device Type: Transciever Module
- Data Transfer Rate: 1 Gbps
2 Transceiver Module - SFP Singlemode bh
Seri : Mikrobits SFP+ Transceiver SFP-10G-LR-SM
- Cabling type : SMF ; Max Cable Distance 20 Km
- Max Data Rate 10 Gbps
3 FiberOptik Patchcord SingleMode (1m) 15.000 bh
- Duplex, Single Mode
- For SFP-SX
3 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
4 OTB Wallmount Type Coupling/adapter option FC 1.000 bh
4 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 48 SC Duplex
ProtectNet Dataline Surge Suppressor (Pengaman thd
5 petir) 1.000 bh
B Lantai 1
Instalasi Lantai 1
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 22.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 17.000 bh
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
C Lantai 2
Instalasi Lantai 2
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 83.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 79.000 bh
5 Switch unmanaged 32 Port + 2 SFP 3.000 bh
- 32 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- SwOS
6 9 U Rackmounted 4.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
D Lantai 3
Instalasi Lantai 3
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 49.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 45.000 bh
5 Switch unmanaged 8 Port + 2 SFP 1.000 bh
- 8 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 32 Port + 2 SFP 1.000 bh
- 32 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
E Lantai 4
Instalasi Lantai 4
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 34.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 30.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS354-48G-4S+2Q+RM unit
- Routerboard CRS354-48G-4S+2Q+RM
- Layer 3 ; 48 x 1G RJ45 port,
- 4 SFP+ 10GB, 2 x 40G QSFP+
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)
- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
F Lantai 5
Instalasi Lantai 5
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)
- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
F Lantai 6
Instalasi Lantai 6
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
F Lantai 7
Instalasi Lantai 7
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
F Lantai 8
Instalasi Lantai 8
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
G Lantai 9
Instalasi Lantai 9
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 7.000 ttk
- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 1.000 bh
5 Switch unmanaged 8 Port + 2 SFP 1.000 bh
- 8 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)
- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
2,436,000 2,436,000.00 - - - -
10,024,140 10,024,140.00 - - - -
18,938,885 18,938,885.00 - - - -
3,024,700 3,024,700.00 - - - -
5,075,000 5,075,000.00 - - - -
5,701,440 3.00 17,104,320.00 - -
1,953,505
259,108 4,404,836.00 4.00 1,036,432.00 - -
6,405,594 6,405,594.00 - - 1.00 6,405,594.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
228,012 18,012,948.00 - - - -
4,267,190 17,068,760.00 - - 4.00 17,068,760.00
5,985,120 4.00 23,940,480.00 - -
1,953,505
259,108 20,469,532.00 4.00 1,036,432.00 - -
6,412,941 19,238,823.00 - - 3.00 19,238,823.00
5,410,026 21,640,104.00 - - - -
1,833,600 5.00 9,168,000.00 - -
1,953,505
259,108 11,659,860.00 2.00 518,216.00 - -
6,412,941 6,412,941.00 - - 1.00 6,412,941.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -
264,130 8,980,420.00 - - - -
228,012 6,840,360.00 - - - -
4,267,190 17,068,760.00 - - 4.00 17,068,760.00
5,985,120 4.00 23,940,480.00 - -
1,953,505
259,108 7,773,240.00 4.00 1,036,432.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00
264,130 3,433,690.00 - - - -
228,012 1,596,084.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -
1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
264,130 3,433,690.00
228,012 1,596,084.00
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -
1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -
264,130 3,433,690.00
228,012 1,596,084.00
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -
1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -
264,130 3,433,690.00 - - - -
228,012 1,596,084.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -
1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -
264,130 1,848,910.00
228,012 228,012.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -
1,953,505
259,108 259,108.00 6.00 1,554,648.00 - -
6,412,941 6,412,941.00 - - 1.00 6,412,941.00
5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
- - - - - -
1.00 24,493,680.00 - - - -
- - - - - -
2.00 21,552,000.00 - - - -
10.00 5,582,500.00 - - - -
12.00 5,616,000.00 - - - -
- - - - - -
1.00 8,763,480.00 - - - -
1.00 2,436,000.00
- - - -
1.00 10,024,140.00 - - - -
- -
- - - -
557.00 55,076,160.00
- - - -
1.00 18,938,885.00 - - - -
1.00 3,024,700.00 - - - -
1.00 5,075,000.00 - - - -
3.00 17,104,320.00 - - - -
150.00 44,964,000.00 - - - -
404.00 24,094,560.00 - - - -
12.00 2,160,000.00 12.00 2,160,000.00 - -
12.00 1,440,000.00 - - - -
21.00 38,505,600.00 - - - -
3.00 752,400.00 - - - -
21.00 5,546,730.00
- - - -
16.00 3,648,192.00 - - - -
- - - - - -
5.00 29,925,600.00 - - - -
5.00 9,767,525.00 - -
21.00 5,441,268.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
21.00 2,520,000.00 - - - -
2.00 501,600.00 - - - -
83.00 21,922,790.00
- - - -
79.00 18,012,948.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -
4.00 7,814,020.00 - -
83.00 21,505,964.00 - - - -
- - - - - -
- - - - - -
4.00 38,236,320.00 - - - -
1.00 1,824,000.00 - - - -
4.00 21,640,104.00 - - - -
5.00 9,168,000.00 - - - -
2.00 936,000.00 - - - -
4.00 13,243,200.00 - - - -
83.00 9,960,000.00 - - - -
5.00 1,254,000.00 - - - -
47.00 12,414,110.00
- - - -
43.00 9,804,516.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -
4.00 7,814,020.00 - -
47.00 12,178,076.00 - - - -
- - - - - -
- - - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
47.00 5,640,000.00 - - - -
2.00 501,600.00 - - - -
34.00 8,980,420.00
- - - -
30.00 6,840,360.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -
4.00 7,814,020.00 - -
34.00 8,809,672.00 - - - -
- - - - - -
- - - - - -
1.00 12,550,800.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
34.00 4,080,000.00 - - - -
2.00 501,600.00 - - - -
13.00 3,433,690.00
- - - -
7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -
6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -
13.00 3,433,690.00
- - - -
7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -
6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -
13.00 3,433,690.00
- - - -
7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -
6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -
13.00 3,433,690.00
- - - -
7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -
6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -
7.00 1,848,910.00
- - - -
1.00 228,012.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -
6.00 11,721,030.00 - -
7.00 1,813,756.00 - - - -
- - - - - -
1.00 9,559,080.00 - - - -
2.00 3,648,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
7.00 840,000.00 - - - -
2.00 501,600.00 - - - -
1,065,559,493 93,974,735.00 -
TOTAL CCO -2
VOLUME JUMLAH HARGA
- -
1.00 24,493,680.00
- -
2.00 21,552,000.00
10.00 5,582,500.00
12.00 5,616,000.00
- -
1.00 8,763,480.00
1.00
2,436,000.00
1.00 10,024,140.00
-
-
557.00
55,076,160.00
1.00 18,938,885.00
1.00 3,024,700.00
1.00 5,075,000.00
3.00 17,104,320.00
150.00 44,964,000.00
404.00 24,094,560.00
24.00 4,320,000.00
12.00 1,440,000.00
21.00 38,505,600.00
3.00 752,400.00
21.00
5,546,730.00
16.00 3,648,192.00
- -
5.00 29,925,600.00
5.00 9,767,525.00
21.00 5,441,268.00
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
21.00 2,520,000.00
2.00 501,600.00
83.00
21,922,790.00
79.00 18,012,948.00
- -
4.00 23,940,480.00
4.00 7,814,020.00
83.00 21,505,964.00
- -
- -
4.00 38,236,320.00
1.00 1,824,000.00
4.00 21,640,104.00
5.00 9,168,000.00
2.00 936,000.00
4.00 13,243,200.00
83.00 9,960,000.00
5.00 1,254,000.00
47.00
12,414,110.00
43.00 9,804,516.00
- -
4.00 23,940,480.00
4.00 7,814,020.00
47.00 12,178,076.00
- -
- -
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
47.00 5,640,000.00
2.00 501,600.00
34.00
8,980,420.00
30.00 6,840,360.00
- -
4.00 23,940,480.00
4.00 7,814,020.00
34.00 8,809,672.00
- -
- -
1.00 12,550,800.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
34.00 4,080,000.00
2.00 501,600.00
13.00
3,433,690.00
7.00 1,596,084.00
- -
6.00 35,910,720.00
6.00 11,721,030.00
13.00 3,368,404.00
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
13.00 1,560,000.00
2.00 501,600.00
13.00
3,433,690.00
7.00 1,596,084.00
- -
6.00 35,910,720.00
6.00 11,721,030.00
13.00 3,368,404.00
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
13.00 1,560,000.00
2.00 501,600.00
13.00
3,433,690.00
7.00 1,596,084.00
- -
6.00 35,910,720.00
6.00 11,721,030.00
13.00 3,368,404.00
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
13.00 1,560,000.00
2.00 501,600.00
13.00
3,433,690.00
7.00 1,596,084.00
- -
6.00 35,910,720.00
6.00 11,721,030.00
13.00 3,368,404.00
- -
1.00 9,559,080.00
1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
13.00 1,560,000.00
2.00 501,600.00
7.00
1,848,910.00
1.00 228,012.00
- -
6.00 35,910,720.00
6.00 11,721,030.00
7.00 1,813,756.00
- -
1.00 9,559,080.00
2.00 3,648,000.00
1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00
7.00 840,000.00
2.00 501,600.00
1,159,534,228.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
PEKERJAAN PROYEKTOR
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 1.000
Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)
B. Lantai 2
1 LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ), 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000
Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)
B. Lantai 4
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 1.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 1.000
3 Brite Motorized 96" wall mount 1.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 1.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 1.000
Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6
( Layar Motorized)
B. Lantai 5
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 WXVGA, HDMI, LAN, WIFI Option 6.000
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000
Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6
( Layar Motorized)
C Lantai 6
1 LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ), 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000
6 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
( Layar Motorized)
D Lantai 7
6 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
( Layar Motorized)
E Lantai 8
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000
Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)
SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
427,545,945
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME
- -
- - -
1.00 8,218,800.00 - - -
1.00 743,817.00 - - -
1.00 4,450,335.00 - - -
1.00 1,010,544.00 - - -
1.00 400,971.00
- - -
1.00 400,971.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
1.00 743,817.00 - - -
1.00 4,450,335.00 - - -
1.00 1,010,544.00 - - -
1.00 400,971.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
530,312,871.00 -
427,545,945.00
ERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA
- -
-
- 1.00 8,218,800.00
- 1.00 743,817.00 32.000 5,000,000 160,000,000.000
- 1.00 4,450,335.00
- 1.00 1,010,544.00
1.00 400,971.00
-
1.00 400,971.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 1.00 743,817.00
- 1.00 4,450,335.00
- 1.00 1,010,544.00
1.00 400,971.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
-
-
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
-
-
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- 530,312,871.00
Biaya Sewa Tower Crane 20 Ton ( 1 Unit / 11 bulan )
Kode Satuan Koef.
No Uraian
A BIAYA BIAYA
Biaya Pondasi + angkur ls 11.000
Biaya Sewa Tower Crane bln 11.000
Biaya Erection dan Dismantling ls 1.000
Biaya Mobilisasi dan Demobilisasi ls 1.000
Biaya Listrik Kerja bln 11.000
Biaya Operator (2 orang) bln 11.000
Biaya Asuransi Alat ls 1.000
Biaya Perijinan Disnaker ls 1.000
Surveyor L.04.01 OH 0.013
TOTAL UPAH TENA
B BAHAN
A BIAYA BIAYA
Biaya Pondasi + angkur ls 9.000
Biaya Sewa Tower Crane bln 9.000
Biaya Erection dan Dismantling ls 1.000
Biaya Mobilisasi dan Demobilisasi ls 1.000
Biaya Listrik Kerja bln 9.000
Biaya Operator (2 orang) bln 9.000
Biaya Asuransi Alat ls 1.000
Biaya Perijinan Disnaker ls 1.000
Surveyor L.04.01 OH 0.013
TOTAL UPAH TENA
B BAHAN
16,727,272.73 184,000,000.00
150,000,000.00 1,650,000,000.00
145,000,000.00 145,000,000.00
125,000,000.00 125,000,000.00
7,500,000.00 82,500,000.00
15,000,000.00 165,000,000.00
4,500,000.00 4,500,000.00
4,500,000.00 4,500,000.00
150,966.20 1,962.56
TOTAL UPAH TENAGA 2,360,501,962.56
-
TOTAL BIAYA BAHAN -
- -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 2,360,501,962.56
%xD -
(D + E) 2,360,501,962.56
2,533,001,962.56
16,727,272.73 150,545,454.55
150,000,000.00 1,350,000,000.00
145,000,000.00 145,000,000.00
125,000,000.00 125,000,000.00
7,500,000.00 67,500,000.00
15,000,000.00 135,000,000.00
4,500,000.00 4,500,000.00
4,500,000.00 4,500,000.00
150,966.20 1,962.56
TOTAL UPAH TENAGA 1,982,047,417.11
-
TOTAL BIAYA BAHAN -
- -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 1,982,047,417.11
%xD -
(D + E) 1,982,047,417.11
A.4.1.1.17 Pembesian 10 Kg dengan besi polos atau besi ulir
Kode Satuan Koef.
No Uraian
A TENAGA
Pekerja L.01 OH 0.070
Tukang besi L.02 OH 0.070
Kepala tukang L.03 OH 0.007
Mandor L.04 OH 0.004
TOTAL UPAH TENA
B BAHAN
Besi beton (polos/ulir) kg 10.500
Kawat beton kg 0.150
TOTAL BIAYA BAH
C PERALATAN
Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (120 ± 20) mm, w/c = 0,52
Kode Satuan Koef.
No Uraian
A TENAGA
Pekerja L.01 OH 1.600
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
TOTAL UPAH TENA
B BAHAN
Semen Portland kg 413.000
Pasir Beton kg 681.000
Kerikil (maks 30mm) kg 1,021.000
Air Liter 215.000
TOTAL BIAYA BAH
C PERALATAN
TOTAL BIAYA PERALAT
D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan
A TENAGA
Pekerja L.01 OH 0.309
Tukang bor OH 0.077
Mandor L.04 OH 0.031
TOTAL UPAH TENA
B BAHAN
TOTAL BIAYA BAH
C PERALATAN
Sewa alat bantu bor pile Jam 0.541
143,290.00 10,030.30
150,966.20 10,567.63
158,642.50 1,110.50
168,877.50 675.51
TOTAL UPAH TENAGA 22,383.94
9,526.20 100,025.10
18,087.80 2,713.17
TOTAL BIAYA BAHAN 102,738.27
-
-
TOTAL BIAYA PERALATAN -
(A + B + C) 125,122.21
%xD -
(D + E) 12,512.22
143,290.00 229,264.00
150,966.20 41,515.71
158,642.50 4,441.99
168,877.50 14,016.83
TOTAL UPAH TENAGA 289,238.53
1,492.25 616,297.19
321.56 218,983.27
137.17 140,046.49
180.80 38,872.00
TOTAL BIAYA BAHAN 1,014,198.94
-
-
TOTAL BIAYA PERALATAN -
(A + B + C) 1,303,437.47
%xD -
(D + E) 1,303,437.47
143,290.00 44,276.61
150,966.20 11,624.40
168,877.50 5,235.20
TOTAL UPAH TENAGA 20,378.74
196,576.54 106,347.91
-
TOTAL BIAYA PERALATAN 106,347.91
(A + B + C) 126,726.65
%xD -
(D + E) 126,726.65
Biaya Sewa Tower Crane 20 Ton ( 1 Unit / 11 bulan )
Kode Satuan
No Uraian
A BIAYA BIAYA
Biaya Pondasi + angkur ls
Biaya Sewa Tower Crane bln
Biaya Erection dan Dismantling ls
Biaya Mobilisasi dan Demobilisasi ls
Biaya Listrik Kerja bln
Biaya Operator (2 orang) bln
Biaya Asuransi Alat ls
Biaya Perijinan Disnaker ls
Surveyor L.04.01 OH
B BAHAN
C PERALATAN
Sewa Theodolit
F.6 Pemasangan 1 m2 dinding partisi Multiplek t. 9 mm finish HPL + Rangka metal stud
A BAHAN + TENAGA
Kusen Alumium 3"x1,5" m'
List U Aluminium m'
Kaca Clear 5 mm m2
Multiplek 9 mm m2
Multiplek 12 mm m2
List U Stainless Steel m1
Lapis HPL m2
B Jumlah (A)
C Harga Satuan Pekerjaan (D+E)
-
TOTAL BIAYA BAHAN -
0.047 - -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 2,360,501,962.56
- %xD -
(D + E) 2,360,501,962.56
B BAHAN
Kaca polos tebal 6 mm m2
Sielent tube
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
17,235,926.10
9,336,658.10
11,563,856.94
10,228,288.10
3,343,838.04
2,827,958.70
24,478.83
24,478.83
-
-
44,741.56
-
44,741.56
ANALISA HARGA SATUAN
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL. RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA
PEKERJAAN ELEKTRIKAL
Pemasangan Kabel N2XSY 3 x 1C x 70 mm2 1.000 mtr
Material :
Kabel N2XSY 3 x 1C x 70 mm2 1.000 mtr
Clem Kabel 2.000 bh
Sepatu Kabel 0.030 bh
Upah :
Pekerja 0.173 OH
Tukang 0.099 OH
Kepala tukang 0.060 OH
Pemasangan Fiber Optik Cable Single Mode 6 Core sm Out door di 1.000 bh
Material
Fiber Optik Cable Single Mode 6 Core sm Out door direct buried 1.000 bh
Upah :
Pekerja 0.500 OH
Tukang 0.200 OH
Kepala tukang 0.100 OH
PIPA HDPE 3" (dari GWT eksisting ke GWT baru) termasuk galian 1.000 m
Material
PIPA HDPE 3" 1.000 m
Galian dan urug 1.000 m
Upah :
Pekerja 0.1498 OH
Tukang 0.1422 OH
823,500.00 823,500.00
1,303.70 2,607.40
8,691.40 260.74
143,290.00 24,789.17
150,966.20 14,945.65
158,642.50 9,518.55
Jumlah 826,368.14 49,253.37 875,621.52
875,621.00
595,000.00 595,000.00
- -
- -
143,290.00 24,789.17
150,966.20 14,945.65
158,642.50 9,518.55
Jumlah 595,000.00 49,253.37 644,253.37
644,253.00
7,923,711.60 7,923,711.60
45,265.00 678,975.00
108,000.00 2,160,000.00
143,290.00 181,118.56
150,966.20 90,881.65
158,642.50 88,998.44
Jumlah 10,762,686.60 360,998.65 11,123,685.25
11,123,685.00
3,437,280.00 3,437,280.00
45,265.00 678,975.00
108,000.00 2,160,000.00
143,290.00 129,820.74
150,966.20 65,217.40
158,642.50 63,774.29
Jumlah 6,276,255.00 258,812.42 6,535,067.42
6,535,067.00
35,648,620.40 35,648,620.40
45,265.00 678,975.00
144,000.00 2,880,000.00
143,290.00 266,662.69
150,966.20 133,756.05
158,642.50 130,880.06
Jumlah 39,207,595.40 531,298.81 39,738,894.21
39,738,894.00
3,224,988.90 3,224,988.90
45,265.00 678,975.00
108,000.00 2,160,000.00
143,290.00 79,382.66
150,966.20 39,855.08
158,642.50 39,026.06
Jumlah 6,063,963.90 158,263.79 6,222,227.69
6,222,227.00
24,591,377.00 24,591,377.00
45,265.00 678,975.00
144,000.00 2,880,000.00
143,290.00 215,794.74
150,966.20 108,242.77
158,642.50 105,973.19
Jumlah 28,150,352.00 430,010.70 28,580,362.70
28,580,362.00
53,941,700.00 53,941,700.00
45,265.00 678,975.00
276,000.00 5,520,000.00
143,290.00 892,983.28
150,966.20 448,067.68
158,642.50 438,487.87
Jumlah 60,140,675.00 1,779,538.83 61,920,213.83
61,920,213.00
18,445,646.10 18,445,646.10
45,265.00 678,975.00
144,000.00 2,880,000.00
143,290.00 196,020.72
150,966.20 98,279.00
158,642.50 96,137.36
Jumlah 22,004,621.10 390,437.07 22,395,058.17
22,395,058.00
5,579,135.10 5,579,135.10
45,265.00 678,975.00
108,000.00 2,160,000.00
143,290.00 129,820.74
150,966.20 65,217.40
158,642.50 63,774.29
Jumlah 8,418,110.10 258,812.42 8,676,922.52
8,676,922.00
3,343,060.00 3,343,060.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 3,343,060.00 195,821.12 3,538,881.12
3,538,881.00
2,940,000.00 2,940,000.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 2,940,000.00 195,821.12 3,135,821.12
3,135,821.00
30,617,100.00 30,617,100.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 30,617,100.00 195,821.12 30,812,921.12
30,812,921.00
7,543,060.00 7,543,060.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 7,543,060.00 195,821.12 7,738,881.12
7,738,881.00
115,360.00 115,360.00
143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 115,360.00 117,702.49 233,062.49
233,062.00
-
10,346,000.00 10,346,000.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 10,346,000.00 195,821.12 10,541,821.12
10,541,821.00
19,581,800.00 19,581,800.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 19,581,800.00 195,821.12 19,777,621.12
19,777,621.00
630,000.00 630,000.00
143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 630,000.00 117,702.49 747,702.49
747,702.00
2,307,200.00 2,307,200.00
143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 2,307,200.00 195,821.12 2,503,021.12
2,503,021.00
140,000.00 140,000.00
143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 140,000.00 117,702.49 257,702.49
257,702.00
5,391,379.00 5,391,379.00
814,815.70 814,815.70
70,617.40 70,617.40
143,290.00 977,237.80
150966.2 588,768.18
158,642.50 375,982.73
Jumlah 6,276,812.10 1,941,988.71 8,218,800.81
8,218,800.00
3,823,879.00 3,823,879.00
143,290.00 345,328.90
150,966.20 208,333.36
158,642.50 133,259.70
Jumlah 3,823,879.00 686,921.96 4,510,800.96
4,510,800.00
15,262.00 15,262.00
143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00
15,262.00 15,262.00
143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00
-
15,262.00 15,262.00
143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00
157,000.00 -
157,000.00 157,000.00
40,000.00 15,262.00
143,290.00 21,469.00
150,966.20 21,469.00
Jumlah 172,262.00 42,938.00 215,200.00
215,200.00
DAFTAR HARGA SATUAN BAHAN & UPAH KERJA
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA
HARGA SATUAN
NO Nama Material SAT YANG DITAWARKAN
(IDR)
Elektrikal
1 Kabel NYM 3x1,5 mm² mtr 11,772.00
2 Kabel NYM 3x2,5 mm² mtr 21,233.30
3 Kabel NYM 4x2,5 mm² mtr 22,167.00
4 Kabel NYY 4 X 4mm2 mtr 39,474.00
5 Kabel NYY 4 X 6mm2 mtr 55,500.00
6 Kabel NYY 4 X 10mm2 mtr 84,000.00
7 Kabel NYY 4 x 16mm2 mtr 139,061.90
8 Kabel NYY 4 x 25mm2 mtr 154,000.00
9 Kabel NYY 4 x 35 mm2 mtr 250,963.20
10 Kabel NYY 4 x 50mm2 mtr 388,395.50
11 Kabel NYY 4 x 70mm2 mtr 550,815.40
12 Kabel NYY 1 x 240mm2 mtr 468,790.60
13 Kabel NYY 1 x 300mm2 mtr 585,580.90
14 Kabel FRC 1 x 150mm2 mtr 382,725.00
15 Kabel FRC 4 x 50mm2 mtr 571,050.00
16 Kabel FRC 3 x 50mm2 mtr 564,300.00
17 Kabel FRC 4 x 10mm2 mtr 162,540.00
18 Kabel FRC 4 x 6mm2 mtr 109,620.00
19 Kabel N2XSEBY 3 x 70 mm2 mtr 823,500.00
20 BC 6mm2 mtr 8,775.00
21 BC 10mm2 mtr 12,825.00
22 BC 16mm2 mtr 20,250.00
23 BC 25mm2 mtr 35,775.00
24 BC 35mm2 mtr -
25 BC 50mm2 mtr 47,250.00
26 BC 70mm2 mtr -
1 Kabel N2XSY 3 x 1C x 70 mm2 m' 823,500.00
2 Motion Sensor ( lugano broco ) bh 595,000.00
V. PEKERJAAN AC VRV
1 Instalasi pipa drain mtr 45,265.00
2 Instalasi pipa Refrigran AC 100.000btu/h mtr 276,000.00
3 Instalasi pipa Refrigran AC 21.800btu/h mtr 108,000.00
3 Instalasi pipa Refrigran AC 22.007 Btu/h mtr 108,000.00
4 Instalasi pipa Refrigran AC 17.000btu/h mtr 108,000.00
5 Instalasi pipa Refrigran AC 48.000btu/h mtr 144,000.00
6 AC Split Duct 100.000 Btu/h + Navigation remo 105.60 unit 53,941,700.00
7 AC Split Wall 21.800 Btu/h + Navigation remot 22.00 unit 7,923,711.60
8 AC Split Wall 17.750 Btu/h + Navigation remot 18.70 unit -
9 AC Split Wall 17.000 Btu/h + Navigation remot 18.70 unit 5,579,135.10
10 AC Split Wall 14.500 Btu/h + Navigation remot 18.70 unit 3,437,280.00
11 AC Split Wall 12.400 Btu/h + Navigation remot 11.94 unit 3,437,280.00
12 AC Split Wall 7.000 Btu/h + Navigation remote 9.040 unit 3,224,988.90
13 AC Ceiling Cassette 48.000 Btu/h + Navigation 51.999 unit 35,648,620.40
14 AC Ceiling Cassette 36.000 Btu/h + Navigation 34.311 unit 24,591,377.00
15 AC Ceiling Cassette 26.000 Btu/h + Navigation 34.311 unit 18,445,646.10
16 Wired remote unit -
17 Navigation remote unit -
18 Ducting PU TDI 400 x 120 lbr 4,08
198,800.00
19 Ducting PU TD 400 x 120 lbr 4,08
-
20 AC Split Wall 22.007 Btu/h + Navigation remote unit 7,923,711.60
21 AC Split Wall 18.700 Btu/h + Navigation remote unit 5,579,135.10
22 AC Split Wall 11.940 Btu/h + Navigation remote unit 3,437,280.00
23 AC Split Wall 9.040 Btu/h + Navigation remote unit 3,224,988.90
24 AC Ceiling Cassette 23.300 Btu/h + Navigation remote unit 18,445,646.10
25 AC Ceiling Cassette 34.310 Btu/h + Navigation remote unit 24,591,377.00
26 AC Ceiling Cassette 52.000 Btu/h + Navigation remote unit 35,648,620.40
27 AC Split Duct 100.995 Btu/h + Navigation remote unit 53,941,700.00
VI. PANEL
1 - ACB 1600 A/65KA,4P,matorized,UVT,Aux. Contact bh 44,968,488.40
2 - MCCB 3 Phase 1000A /50KA matorized,UVT,Aux. Contact bh 35,539,899.80
3 -LBS 3 Phase 1250A 31,077,485.10
4 - MCCB 3 Phase 420-600A /36KA bh 7,246,481.90
5 - MCCB 3 Phase 280-400A /36KA bh 4,081,088.00
6 - MCCB 3 Phase 140-200A /36KA bh 3,202,378.70
7 - MCCB 3 Phase 112-160A /36KA bh 2,282,858.60
8 - MCCB 3 Phase 87-125A /36KA bh 1,909,531.80
9 - MCCB 3 Phase 70-100A /36KA bh 1,530,408.00
10 - MCCB 3 Phase 56-80A /36KA bh 1,530,408.00
11 - MCCB 3 Phase 44-63A /36KA bh 1,530,408.00
12 - MCCB 3 Phase 420-600A /25KA bh 7,246,481.90
13 - MCCB 3 Phase 140-200A /25KA bh 2,513,579.20
14 - MCCB 3 Phase 112-160A /25KA bh 2,016,312.50
15 - MCCB 3 Phase 87-125A /25KA bh 1,685,999.50
16 - MCCB 3 Phase 70-100A /25KA bh 1,200,094.90
17 - MCCB 3 Phase 44-63A /25KA bh 1,200,094.90
18 - MCCB 3 Phase 28-40A /25KA bh 1,200,094.90
19 - MCCB 3 Phase 100A /18KA bh 952,679.00
20 - MCCB 3 Phase 80A /18KA bh 952,679.00
21 - MCCB 3 Phase 60A /18KA bh 952,679.00
22 - MCCB 3 Phase 40A /18KA bh 871,694.90
23 - MCCB 3 Phase 30A /18KA bh 871,694.90
24 - MCCB 3 Phase 20A /18KA bh 871,694.90
25 '- MCCB 3 Phase 100A /10KA bh 703,987.70
26 '- MCCB 3 Phase 40A /10KA bh 703,987.70
27 - MCCB 3 Phase 30A /10KA bh 703,987.70
28 '- MCCB 3 Phase 20A /10KA bh 703,987.70
29 - MCB 3 Phase 32 A/6 KA bh 350,718.50
30 - MCB 3 Phase 20 A/6 KA bh 336,226.00
31 - MCB 3 Phase 16A /6KA bh 308,400.40
32 - MCB 1 Phase 16 A/4,5 KA bh 77,795.70
33 - MCB 1 Phase 10 A/4,5 KA bh 77,795.70
34 - MCB 1 Phase 6 A/4,5 KA bh 77,795.70
35 - Contactor 3P/40A/220VAC bh 637,670.00
36 - Contactor 3P/60A/220VAC bh 869,550.00
37 - MCCB 3 Phase 60A /18KA bh 952,679.00
38 - MCCB 3 Phase 40A /18KA bh 871,694.90
39 - MCCB 3 Phase 30A /18KA bh 871,694.90
40 - MCCB 3 Phase 20A /18KA bh 871,694.90
41 - MCB 3 Phase 16A /6KA bh 308,400.40
42 - MCB 1 Phase 16 A/4,5 KA bh 77,795.70
43 - MCB 1 Phase 10 A/4,5 KA bh 77,795.70
44 - MCB 1 Phase 6 A/4,5 KA bh 77,795.70
45 - Control direc on line ( DOL ) bh 1,275,340.00
46 - Control ATS bh 13,912,800.00
47 - Digital Metering ( PM 5100 ) Incl. CT .../5 bh 8,426,171.40
48 - Contactor 3P/9A/220VAC bh 637,670.00
49 - Contactor 3P/60A/220VAC bh 869,550.00
50 - Capasitor Bank 690 KVAR 12 Step,lengkap dengan bh 228,455,000.00
Accessories
51 - Electronic Trip Unit L/S/I/G/Phasa Failure bh 11,594,000.00
52 - Accessories Lampu Indikator, Switch Kontrol bh 1,953,589.00
53 - Relay 2p .220v/ac bh 86,955.00
54 - Surge Arrester 3p+N 40KA unit 2,168,078.00
55 - Thermal Overload Relay bh 521,730.00
56 - Timer 24 jam/220 VAC bh 637,670.00
57 - Pust Button On bh 86,955.00
58 - Pust Button Off bh 86,955.00
59 - Fuse 2 A bh 144,925.00
60 - Lampu Indikator bh 28,985.00
61 - Box Panel LVMDP + Wiring bh 17,391,000.00
62 -Box Panel Penerangan + Wiring unit 3,188,350.00
63 - Box Panel + Wiring unit 2,898,500.00
64 - Water Level Control (WLC) bh 1,500,000.00
65 - Slector Swich Auto Manual bh 530,000.00
X.3 Harga Klem pipa
1 Klem pipa Ø ½" bh 2,172.80
2 Klem pipa Ø ¾"" bh 3,259.30
3 Klem pipa Ø 1" bh 3,802.50
4 Klem pipa Ø 1 ¼" bh 4,888.90
5 Klem pipa Ø 1½" bh 5,432.10
6 Klem pipa Ø 2" bh 5,975.30
7 Klem pipa Ø 2½" bh 6,518.50
8 Klem pipa Ø 3" bh 7,061.70
9 Klem pipa Ø 4" bh 7,604.90
10 Klem pipa Ø 5" bh 15,000.00
11 Klem pipa Ø 6" bh 18,000.00
XI Harga Accessories
1 BCV (Branch Control Valve) unit 17,056,808.80
2 Gate Valve Ø ¾" unit 225,000.00
3 Gate Valve Ø 1" unit 385,000.00
4 Gate Valve Ø 1¼" unit 555,000.00
5 Gate Valve Ø 1½" unit 625,000.00
6 Gate Valve Ø 2" unit 650,000.00
7 Gate Valve Ø 2½" unit 2,175,000.00
8 Gate Valve Ø 3" unit 2,955,000.00
9 Gate Valve Ø 4" unit 8,750,000.00
10 Check Valve Ø 1" unit 1,053,828.30
11 Check Valve Ø 2" unit 2,400,990.30
12 Check Valve Ø 2½" unit 2,747,558.60
13 Check Valve Ø 4" unit 2,319,508.70
14 Clean Out Ø 2" unit 195,555.80
15 Clean Out Ø 3" unit 229,930.10
16 Clean Out Ø 4" unit 273,430.40
17 Floor drain Ø 3" unit 263,500.00
18 Floor drain Ø 2" unit 186,429.80
19 Van cup unit 93,214.90
20 kran Ø ¾" unit 114,074.20
21 Bak kontrol 40x40 unit 434,568.40
22 Presure Switcth unit 550,000.00
23 Presure Gauge unit 350,000.00
24 Automatic Air Vent unit 2,716,052.40
25 Flow Switch unit 1,955,557.70
26 Spinkler head Type Pendant unit 271,605.20
27 Spinkler head Type Side Wall unit 271,605.20
28 Extinguiser 3,5 kg + Glass box bh 1,300,000.00
29 - SightGlass bh 1,303,705.10
30 Hydran Box indoor Unit 7,500,000.00
31 Hydran Box Outdoor Unit 7,800,000.00
158,642.50
150,966.20
143,290.00
875,621.00
875,621.00
644,253.00
11,123,685.00
8,676,922.00
6,535,067.00
6,222,227.00
22,395,058.00
28,580,362.00
39,738,894.00
61,920,213.00
3,538,881.00
3,135,821.00
30,812,921.00
2,335,021.00
7,738,881.00
233,062.00
10,541,821.00
19,777,621.00
747,702.00
2,503,021.00
257,702.00
5,391,379.00
3,823,879.00
2,500,000.00
Pekerjaan pemasangan 1 unit breket LCD Proyektor
LCD Projector Epson 5000 lmn. EB-2155W. 1.000 bh
Material
LCD Projector Epson 5000 lmn. EB-2155W. 1.000 bh -
Breket LCD Projector 1.000 set 814,815.70
Mur Baut + Dynaset 1.000 set 70,617.40
Upah :
Pekerja 6.820 OH 143,290.00
Tukang 3.900 OH 150,966.20
Kepala tukang 2.370 OH 158,642.50
Jumlah
Harga Per Satuan Pekerjaan Dibulatkan
-
-
814,815.70
70,617.40
977,237.80
588,768.18
375,982.73
885,433.10 1,941,988.71 2,827,421.81
2,827,421.00