CCO-2 FEB UPN Surabaya - Koreksi Aritmatik Alhamdulilah 2

Unduh sebagai xlsx, pdf, atau txt
Unduh sebagai xlsx, pdf, atau txt
Anda di halaman 1dari 498

REKAPITULASI TOTAL CCO2

PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA


LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

Err:509 PEKERJAAN PERSIAPAN 3,276,950,583.51 3,104,450,583.51 3,104,450,583.51 - -

B PEKERJAAN STRUKTUR 27,915,913,635.69 28,533,139,368.75 28,611,519,075.28 78,379,706.54 -

C PEKERJAAN ARSITEKTUR 15,767,592,953.07 16,219,959,657.91 16,038,123,782.57 579,134,718.74 760,970,594.08

D. PEKERJAAN FINISHING EKSTERIOR DAN INTERIOR GEDUNG 3,682,341,013.59 3,346,774,477.10 3,282,023,846.88 157,328,602.63 222,079,232.84

E. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 21,551,295,218.94 20,940,414,904.65 21,110,794,607.50 436,162,270.00 265,782,567.15

F. PEKERJAAN BANGUNAN PENUNJANG 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28

TOTAL 73,537,071,452.49 73,537,071,452.49 73,537,071,452.49 1,289,500,223.35 1,289,500,223.35


PPN 10% 7,353,707,145.25 7,353,707,145.25 7,353,707,145.25 128,950,022.33 128,950,022.33
TOTAL+PPN 80,890,778,597.74 80,890,778,597.74 80,890,778,597.74 1,418,450,245.68 1,418,450,245.68

Pejabat Pembuat Komitmen Pejabat Pembuat Komitmen Management Konstruksi Kontraktor Pelaksana
PT.ASTA KENCANA ARSIMETAMA PT.SASMITO

MOHAMMAD PRANOTO, ST. MT. IWANWAHJUDIJANTO, ST. MT. BUDI WITJAKSANA, ST. MT. ARIEF HERMAWAN, ST.
NIP. 373120602151 NIP. 37102990168 Team Leader MK Site Manager
SUMARY CCO#2 FEB UPN SURABAYA

NO ITEM PEKERJAAN LOKASI HARGA SATUAN KETERANGAN

A STRUKTUR
1 Plat Beton Dudukan Rooftank Lantai Atap Harga Satuan Kontrak Permintaan Kontraktor
2 Ramp Belakang Gedung Lantai 1 Harga Satuan Kontrak Penyesuaian Gambar dengan Volume
3 Struktur Baja Ruang Lift Lantai Atap Harga Satuan Kontrak Permintaan Kontraktor

B ARSITEKTUR

1 Kusen dan Daun Pintu Type P.09 Lantai 1 dan 9 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa

2 Jendela Type J 08 Lantai 1 Harga Satuan Kontrak dengan Permintaan Rektor


penyesuaian analisa

3 Jendela Type J 09 Lantai 1 dan 4 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa
4 Bovenlight Type BV. 05 Lantai 1 Harga Satuan Kontrak dengan Permintaan Rektor
penyesuaian analisa
5 BV4 - Glass Block Lantai 2 Harga Satuan Baru Permintaan Rektor
6 Cove Lantai 1-9 Harga Satuan Baru Permintaan Kontraktor

7 Pemasangan Dinding partisi ruang kerja ( Multiplek 9mm lapis HPL ) Lantai 3 dan 4 Harga Satuan Baru Permintaan Kontraktor

8 Lantai Homogenius Tile 60 x 60 cm, unpolished Lantai Atap Harga Satuan Kontrak Penyesuaian Gambar dengan Volume

C GWT
Harga Satuan Kontrak dengan
1 Coating Waterproofing (tanpa serat fiber) Keputusan Bersama
penyesuaian analisa
2 Keramik 40x40 cm Harga Satuan Baru Keputusan Bersama

D ME
1 PEKERJAAN FIRE ALARM
a Module Relay Lift Harga Satuan Baru Permintaan Kontraktor
b Instalasi Koneksi Fire Alarm to Lift Harga Satuan Baru Permintaan Kontraktor
c Module Relay Sound Harga Satuan Baru Permintaan Kontraktor
d Instalasi Koneksi Fire Alarm to Sound Harga Satuan Baru Permintaan Kontraktor
e Module Control Panel Presurre Fan Harga Satuan Baru Permintaan Kontraktor
f Instalasi Koneksi Fire Alarm to Presurre Fan Harga Satuan Baru Permintaan Kontraktor

2 PEKERJAAN SOUND SYSTEM


a Receiver Modul Panel Harga Satuan Baru Permintaan Kontraktor

3 PEKERJAAN KABEL DATA


a License Ruckus R320 Indoor Access Point Harga Satuan Baru Permintaan Kontraktor

4 PEKERJAAN PLUMBING
a Instalasi PDAM LANSCAPE
- PIPA HDPE 3" (dari GWT eksisting ke GWT baru) termasuk galian Harga Satuan Baru Keputusan Bersama
Floating valve 3" (GWT eksisting dan GWT baru) Harga Satuan Baru Keputusan Bersama
Floating valve 2" (GWT eksisting dan GWT baru) Harga Satuan Baru Keputusan Bersama
b Instalasi Pompa Booster Lantai Atap
PIPA PPR Ø2½" Harga Satuan Kontrak Permintaan Kontraktor
PIPA PPR Ø2" Harga Satuan Kontrak Permintaan Kontraktor
c Roof Tank Harga Satuan Kontrak Permintaan Rektor

5 PEKERJAAN HYDRANT & SPRINKLER Lantai 1-9 Harga Satuan Kontrak Penyesuaian Gambar dengan Volume

E FASAD
1 Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 mm +
Lantai 3 Dikurangi Usulan Kontraktor
50.50.1,8 mm Finish Cat
2 Granitile Unpholished Luar Belakang Lantai 3 Dikurangi Usulan Kontraktor
REKAP PEKERJAAN PERSIAPAN
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

Err:509 PEKERJAAN PERSIAPAN 3,276,950,583.51 3,104,450,583.51 3,104,450,583.51 - -


JUMLAH PEKERJAAN PERSIAPAN 3,276,950,583.51 3,104,450,583.51 3,104,450,583.51 - -

TOTAL 3,276,950,583.51 3,104,450,583.51 3,104,450,583.51 - -


PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAA : 420 HARI KALENDER

VOLUME VOLUME VOLUME HARGA SATUAN JUMLAH HARGA JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN SAT
CCO-1 CCO-2 RAB / MC0 (Rp) RAB / MC0 (Rp) (Rp) (Rp) VOLUME JUMLAH VOLUME JUMLAH

A. PEKERJAAN PERSIAPAN
1.1. PEKERJAAN PERSIAPAN LAPANGAN
1 Pembersihan Lahan 1,224.00 1,224.00 1224.00 m2 22,772.88 27,873,999.00 27,873,999.00 27,873,999.00 - - - -
2 Uitzet dengan waterpass/Theodolith 1,224.00 1,224.00 1224.00 m2 72,797.86 89,104,580.27 89,104,580.27 89,104,580.27 - - - -
3 Pemasangan pagar pengaman dari seng gelombang 140.00 140.00 140.00 m' 375,909.72 52,627,360.72 52,627,360.72 52,627,360.72 - - - -
4 Pembuatan Papan Nama Proyek 1.00 1.00 1.00 ls 1,500,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
5 Pembuatan Kantor Sementara 32.00 32.00 32.00 m2 1,522,897.37 48,732,715.93 48,732,715.93 48,732,715.93 - - - -
6 Pembuatan Gudang Bahan/Peralatan 32.00 32.00 32.00 m2 1,152,914.52 36,893,264.67 36,893,264.67 36,893,264.67 - - - -
7 Mobilisasi & Demobilisasi 1.00 1.00 1.00 ls 150,000,000.00 150,000,000.00 150,000,000.00 150,000,000.00 - - - -
8 Biaya Sewa Tower Crane 20 Ton ( 1 Unit/12 bln ) + Operator Kerja - - 1.00 LS 2,533,001,962.56 2,533,001,962.56 - - - - - -
8.a Biaya Sewa Tower Crane 20 Ton ( 1 Unit/11 bln ) + Operator Kerja 1.00 1.00 0.00 LS 2,360,501,962.56 - 2,360,501,962.56 2,360,501,962.56 - - - -
9 Pengukuran dan pasang bouwplank 140.00 140.00 140.00 m' 72,797.86 10,191,700.36 10,191,700.36 10,191,700.36 - - - -
10 Sistem Manajemen Keselamatan dan Kesehatan Kerja (SMK-3) 1.00 1.00 1.00 ls 327,025,000 327,025,000.00 327,025,000.00 327,025,000.00 - - - -

JUMLAH PEKERJAAN PERSIAPAN 3,276,950,583.51 3,104,450,583.51 3,104,450,583.51 - -


REKAP PEKERJAAN STRUKTUR
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

B PEKERJAAN STRUKTUR

B.1 PEKERJAAN STRUKTUR BAWAH


1 PEKERJAAN PEMANCANGAN TIANG PANCANG 4,634,055,893.61 4,628,777,734.33 4,628,777,734.33 - -
2 PEKERJAAN TANAH 64,626,011.00 147,376,883.03 147,376,883.03 - -
3 STRUKTUR PONDASI 2,070,542,257.23 2,126,818,867.30 2,126,818,867.30 - -

B.2 PEKERJAAN SHEAR WALL 1,177,989,131.03 1,357,099,692.59 1,357,099,692.59 - -

B.3 PEKERJAAN STRUKTUR ATAS


1 PEKERJAAN STRUKTUR LANTAI SATU 1,182,278,013.35 1,328,291,110.04 1,365,782,319.00 37,491,208.96 -
2 PEKERJAAN STRUKTUR LANTAI DUA 2,459,323,198.24 2,378,203,880.67 2,378,203,880.67 - -
3 PEKERJAAN STRUKTUR LANTAI TIGA 2,590,097,621.50 2,551,565,409.95 2,551,565,409.95 - -
4 PEKERJAAN STRUKTUR LANTAI EMPAT 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -
5 PEKERJAAN STRUKTUR LANTAI LIMA 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -
6 PEKERJAAN STRUKTUR LANTAI ENAM 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -
7 PEKERJAAN STRUKTUR LANTAI TUJUH 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -
8 PEKERJAAN STRUKTUR LANTAI DELAPAN 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -
9 PEKERJAAN STRUKTUR LANTAI SEMBILAN 1,955,902,522.20 2,083,917,748.54 2,083,917,748.54 - -
10 PEKERJAAN STRUKTUR LANTAI ATAP 1,378,839,828.12 1,458,926,700.07 1,467,509,024.03 8,582,323.96 -
11 PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP 2,048,563,232.22 2,143,734,122.90 2,176,040,296.52 32,306,173.62 -

JUMLAH PEKERJAAN STRUKTUR 27,915,913,635.69 28,533,139,368.75 28,611,519,075.28 78,379,706.54 -

TOTAL 27,915,913,635.69 28,533,139,368.75 28,611,519,075.28 78,379,706.54 -


PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

PEKERJAAN TAMBAH PEKERJAAN KURANG


NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH

B. PEKERJAAN STRUKTUR

B.1 PEKERJAAN STRUKTUR BAWAH

1 PEKERJAAN PEMANCANGAN TIANG PANCANG


1.1. TIANG PANCANG □ 30 x 30 cm
1 Pengadaan tiang pancang □ 30 x 30 cm, mutu beton K-500 termasuk Penyambungan tiang
pancang dengan pengelasan, pemotongan tiang pancang 9,926.50 9,926.50 9938.00 m' 458,970.37 4,561,247,563.30 4,555,969,404.01 4,555,969,404.01 - - - -

2 Pembobokan beton tiang pancang area Pilecap 37.26 37.26 37.26 m3 303,535.30 11,309,725.32 11,309,725.32 11,309,725.32 - - - -
3 Biaya Loading Test ( Tes PDA) 6.00 6.00 6.00 titik 10,249,767.50 61,498,605.00 61,498,605.00 61,498,605.00 - - - -
JUMLAH PEKERJAAN PEMANCANGAN TIANG PANCANG 4,634,055,893.61 4,628,777,734.33 4,628,777,734.33 - -

2 PEKERJAAN TANAH
2.1 PEKERJAAN TANAH
1 Galian pile cap P.1 487.30 487.30 60.00 m3 111,689.44 6,701,366.25 54,425,816.14 54,425,816.14 - - - -
2 Galian pile cap P.2 345.60 345.60 316.80 m3 111,689.44 35,383,213.80 38,599,869.60 38,599,869.60 - - - -
3 Galian pile cap P.3 32.40 32.40 21.60 m3 111,689.44 2,412,491.85 3,618,737.78 3,618,737.78 - - - -
4 Galian pile cap P.4 72.58 72.58 48.00 m3 111,689.44 5,361,093.00 8,105,972.62 8,105,972.62 - - - -
5 Galian pile cap P.5 29.95 29.95 19.20 m3 111,689.44 2,144,437.20 3,345,322.03 3,345,322.03 - - - -
6 Galian pile cap P.6 3.73 3.73 2.30 m3 111,689.44 256,885.71 416,878.59 416,878.59 - - - -
7 Pengurugan tanah kembali 485.26 485.26 154.41 m3 80,088.88 12,366,523.19 38,864,286.28 38,864,286.28 - - - -
Pilecap

JUMLAH PEKERJAAN TANAH 64,626,011.00 147,376,883.03 147,376,883.03 - -

3 STRUKTUR PONDASI
3.1 PEKERJAAN PILE CAP
3.1.1 Pile cap Type P1 ( 900x800x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 12.00 12.00 4.80 m3 167,672.90 804,829.90 2,012,074.74 2,012,074.74 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 6.00 6.00 4.80 m3 1,022,846.84 4,909,664.84 6,137,081.06 6,137,081.06 - - - -
3 Besi Beton U-39 17,789.54 17,789.54 11976.64 kg 12,512.22 149,854,368.31 222,586,603.90 222,586,603.90 - - - -
4 Bekisting 92.40 92.40 57.20 m2 168,159.36 9,618,715.62 15,537,925.23 15,537,925.23 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 132.00 132.00 79.20 m3 1,436,076.96 113,737,295.58 189,562,159.29 189,562,159.29 - - - -
3.1.2 Pile cap Type P2 ( 400x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 19.20 19.20 26.40 m3 167,672.90 4,426,564.43 3,219,319.58 3,219,319.58 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 9.60 9.60 26.40 m3 1,022,846.84 27,003,156.65 9,819,329.69 9,819,329.69 - - - -
3 Besi Beton U-39 31,381.81 31,381.81 36764.40 kg 12,512.22 460,004,303.25 392,656,192.69 392,656,192.69 - - - -
4 Bekisting 246.40 246.40 338.80 m2 168,159.36 56,972,392.52 41,434,467.29 41,434,467.29 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 211.20 211.20 290.40 m3 1,436,076.96 417,036,750.44 303,299,454.87 303,299,454.87 - - - -
3.1.3 Pile cap Type P3 ( 300x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.80 1.80 1.80 m 3
167,672.90 301,811.21 301,811.21 301,811.21 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.90 0.90 1.80 m3 1,022,846.84 1,841,124.32 920,562.16 920,562.16 - - - -
3 Besi Beton U-39 3,074.47 3,074.47 2473.98 kg 12,512.22 30,954,984.88 38,468,428.23 38,468,428.23 - - - -
4 Bekisting 26.40 26.40 26.40 m2 168,159.36 4,439,407.21 4,439,407.21 4,439,407.21 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 19.80 19.80 19.80 m3 1,436,076.96 28,434,323.89 28,434,323.89 28,434,323.89 - - - -
3.1.4 Pile cap Type P4 ( 300x200x90) cm beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 4.80 4.80 4.80 m3 167,672.90 804,829.90 804,829.90 804,829.90 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2.40 2.40 4.80 m3 1,022,846.84 4,909,664.84 2,454,832.42 2,454,832.42 - - - -
3 Besi Beton U-39 8,182.85 8,182.85 7104.77 kg 12,512.22 88,896,453.46 102,385,630.92 102,385,630.92 - - - -
4 Bekisting 72.00 72.00 72.00 m2 168,159.36 12,107,474.21 12,107,474.21 12,107,474.21 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 43.20 43.20 43.20 m3 1,436,076.96 62,038,524.86 62,038,524.86 62,038,524.86 - - - -
3.1.5 Pile cap Type P5 ( 200x200x50) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 3.20 3.20 3.20 m3 167,672.90 536,553.26 536,553.26 536,553.26 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 1.60 1.60 3.20 m3 1,022,846.84 3,273,109.90 1,636,554.95 1,636,554.95 - - - -
3 Besi Beton U-39 2,704.25 2,704.25 4497.89 kg 12,512.22 56,278,594.39 33,836,150.18 33,836,150.18 - - - -
4 Bekisting 32.00 32.00 32.00 m2 168,159.36 5,381,099.65 5,381,099.65 5,381,099.65 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 16.00 16.00 16.00 m3 1,436,076.96 22,977,231.43 22,977,231.43 22,977,231.43 - - - -
3.1.6 Pile cap Type P6 ( 120x120x30) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 0.58 0.58 0.58 m3 167,672.90 97,250.28 96,579.59 96,579.59 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.29 0.29 0.58 m3 1,022,846.84 593,251.17 294,579.89 294,579.89 - - - -
3 Besi Beton U-39 214.47 214.47 772.66 kg 12,512.22 9,667,692.79 2,683,483.78 2,683,483.78 - - - -
4 Bekisting 5.76 5.76 5.76 m2 168,159.36 968,597.94 968,597.94 968,597.94 - - - -
5 Beton ready mix f’c = 31,2 MPa (K 350) 1.73 1.73 1.73 m3 1,436,076.96 2,484,413.15 2,481,540.99 2,481,540.99 - - - -

3.2 PEKERJAAN SLOOF / TIE BEAM


3.2.1 Sloof Type S.1 (40x70) beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 6.05 6.05 7.56 m3 167,672.90 1,267,607.09 1,014,085.67 1,014,085.67 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 3.02 3.02 7.56 m3 1,022,846.84 7,732,722.13 3,093,088.85 3,093,088.85 - - - -
3 Beton ready mix f’c = 31,2 MPa (K 350) 42.34 42.34 47.04 m 3
1,436,076.96 67,553,060.40 60,797,754.36 60,797,754.36 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
4 Besi Beton U-39 7,042.90 7,042.90 5982.32 kg 12,512.22 74,852,110.83 88,122,272.29 88,122,272.29 - - - -
5 Besi Beton U-24 1,943.13 1,943.13 2129.68 kg 12,512.22 26,647,027.14 24,312,860.87 24,312,860.87 - - - -
6 Bekisting 211.68 211.68 235.20 m2 168,159.36 39,551,082.41 35,595,974.17 35,595,974.17 - - - -
3.2.2 Sloof Type S.2 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 8.43 8.43 8.58 m 3
167,672.90 1,438,633.44 1,413,482.50 1,413,482.50 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 4.22 4.22 8.58 m3 1,022,846.84 8,776,025.91 4,311,299.44 4,311,299.44 - - - -
3 Beton ready mix f’c = 31,2 MPa (K 350) 37.94 37.94 38.61 m3 1,436,076.96 55,446,931.59 54,477,579.64 54,477,579.64 - - - -
4 Besi Beton U-39 11,429.35 11,429.35 8540.89 kg 12,512.22 106,865,504.50 143,006,516.37 143,006,516.37 - - - -
5 Besi Beton U-24 2,065.85 2,065.85 2438.71 kg 12,512.22 30,513,678.84 25,848,409.98 25,848,409.98 - - - -
6 Bekisting 252.90 252.90 257.40 m2 168,159.36 43,284,220.29 42,527,503.16 42,527,503.16 - - - -
3.2.3 Sloof Type S.3 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.20 1.20 1.27 m 3
167,672.90 212,944.58 200,402.64 200,402.64 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.60 0.60 1.27 m3 1,022,846.84 1,299,015.49 611,253.27 611,253.27 - - - -
3 Beton ready mix f’c = 31,2 MPa (K 350) 3.59 3.59 3.82 m3 1,436,076.96 5,485,814.00 5,149,197.56 5,149,197.56 - - - -
4 Besi Beton U-39 598.13 598.13 530.28 kg 12,512.22 6,634,980.63 7,483,876.54 7,483,876.54 - - - -
5 Besi Beton U-24 103.77 103.77 211.26 kg 12,512.22 2,643,331.84 1,298,345.61 1,298,345.61 - - - -
6 Bekisting 35.86 35.86 38.17 m2 168,159.36 6,418,642.92 6,029,522.16 6,029,522.16 - - - -
3.2.4 Sloof Type S.4 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.29 1.29 0.19 m3 167,672.90 31,857.85 216,926.81 216,926.81 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.65 0.65 0.19 m3 1,022,846.84 194,340.90 661,654.05 661,654.05 - - - -
3 Beton ready mix f’c = 31,2 MPa (K 350) 2.59 2.59 0.38 m3 1,436,076.96 545,709.25 3,715,849.15 3,715,849.15 - - - -
4 Besi Beton U-39 61.01 61.01 45.38 kg 12,512.22 567,804.60 763,331.41 763,331.41 - - - -
5 Besi Beton U-24 18.61 18.61 29.21 kg 12,512.22 365,481.98 232,832.87 232,832.87 - - - -
6 Bekisting 34.50 34.50 5.11 m2 168,159.36 859,294.35 5,801,498.06 5,801,498.06 - - - -

3.2.5 Sloof Type S.5 (15x30) cm beton f’c = 31,2 MPa (K 300)
1 Beton ready mix f’c = 31,2 MPa (K 350) 13.62 13.62 1,436,076.96 19,559,368.25 19,559,368.25 - - - -
2 Besi Beton U-39 3,049.06 3,049.06 12,512.22 38,150,526.03 38,150,526.03 - - - -
3 Besi Beton U-24 988.87 988.87 12,512.22 12,372,910.08 12,372,910.08 - - - -
4 Bekisting 181.60 181.60 168,159.36 30,537,740.50 30,537,740.50 - - - -

JUMLAH STRUKTUR PONDASI 2,070,542,257.23 2,126,818,867.30 2,126,818,867.30 - -

B.2 PEKERJAAN SHEAR WALL


4.1 Pekerjaan Shearwall t=20 cm
1 Beton ready mix f’c = 31,2 MPa (K 350) 188.94 188.94 228.74 m3 1,436,076.96 328,488,244.82 271,332,381.64 271,332,381.64 - - - -
2 Besi Beton U-39 35,009.19 35,009.19 36543.16 kg 12,512.22 457,236,099.44 438,042,705.54 438,042,705.54 - - - -
3 Bekisting 1,888.56 1,888.56 1143.72 m2 342,972.74 392,264,786.77 647,724,605.41 647,724,605.41 - - - -

JUMLAH PEKERJAAN SHEAR WALL 1,177,989,131.03 1,357,099,692.59 1,357,099,692.59 - -

B.3 PEKERJAAN STRUKTUR ATAS

1 PEKERJAAN STRUKTUR LANTAI SATU

1.1 PEKERJAAN PLAT BETON ELEVASI ± 0.00


1.1.1 Plat Lantai t = 10 cm Beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 109.16 109.16 124.50 m3 167,672.90 20,875,275.43 18,302,837.87 18,302,837.87 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 109.16 109.16 124.50 m3 1,022,846.84 127,344,431.91 111,651,915.65 111,651,915.65 - - - -
3 Beton ready mix f'c 26,4 Mpa (K300) 109.16 110.10 124.50 m3 1,303,437.47 162,277,964.58 142,280,626.97 143,502,599.59 0.94 1,221,972.62 - -
4 Wiremesh M-8 6,556.39 6,590.44 6783.82 kg 10,956.30 74,325,550.11 71,833,733.09 72,206,853.47 34.06 373,120.38 - -

1.2 PEKERJAAN KOLOM

1.2.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 110.34 110.34 107.52 m3 1,436,076.96 154,406,995.21 158,450,987.94 158,450,987.94 - - - -
2 Besi Beton U-39 27,030.34 27,030.34 17435.02 kg 12,512.22 218,150,825.99 338,209,542.63 338,209,542.63 - - - -
3 Bekisting 551.68 551.68 537.60 m2 280,117.66 150,591,256.03 154,535,312.74 154,535,312.74 - - - -

1.2.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 31.82 31.82 30.24 m3 1,436,076.96 43,426,967.40 45,701,713.31 45,701,713.31 - - - -
2 Besi Beton U-39 8,980.22 8,980.22 5682.78 kg 12,512.22 71,104,200.11 112,362,547.07 112,362,547.07 - - - -
3 Bekisting 212.16 212.16 201.60 m2 280,117.66 56,471,721.01 59,429,763.54 59,429,763.54 - - - -

1.2.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 12.06 12.06 12.06 m3 1,436,076.96 17,319,088.19 17,315,641.61 17,315,641.61 - - - -
2 Besi Beton U-39 1,306.87 1,306.87 1367.59 kg 12,512.22 17,111,588.52 16,351,868.13 16,351,868.13 - - - -
3 Bekisting 60.34 60.34 60.29 m2 280,117.66 16,888,293.95 16,903,100.17 16,903,100.17 - - - -

1.3 PEKERJAAN TANGGA (2 UNIT)


1.3.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.55 7.55 7.82 m3 1,436,076.96 11,230,121.86 10,835,631.52 10,835,631.52 - - - -
2 Besi Beton U-39 731.70 731.70 1286.40 kg 12,512.22 16,095,721.29 9,155,233.92 9,155,233.92 - - - -
3 Besi Beton U-24 200.08 200.08 781.71 kg 12,512.22 9,780,928.40 2,503,418.93 2,503,418.93 - - - -
4 Bekisting 65.94 65.94 55.26 m2 269,219.75 14,877,083.37 17,753,427.18 17,753,427.18 - - - -

1.4 PEKERJAAN PONDASI GENSET


1.4.1 Pekerjaan Pondasi Strouss Beton f’c = 31,2 MPa (K 350)
1. Bor Strouss 36.00 36.00 m' 126,726.65 - 4,562,159.28 4,562,159.28 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2. Besi Beton U-24 171.78 171.78 kg 12,512.22 - 2,149,294.82 2,149,294.82 - - - -
4. Beton ready mix f’c = 31,2 MPa (K 350) 2.71 2.71 m3 1,436,076.96 - 3,896,019.36 3,896,019.36 - - - -
1.4.2 Pekerjaan Pondasi Dudukan Genset Beton ( 385x180x50 ) f’c = 31,2 MPa (K 350)
1. Beton ready mix f’c = 31,2 MPa (K 350) 3.47 3.47 m3 1,436,076.96 4,976,006.68 4,976,006.68 - - - -
2. Besi Beton U-39 653.78 653.78 kg 12,512.22 8,180,227.24 8,180,227.24 - - - -
4. Bekesting 5.65 5.65 m2 168,159.36 950,100.41 950,100.41 - - - -

1.5 PEKERJAAN RAMP BELAKANG GEDUNG


1.5.1 Galian Tanah 12.40 m3 111,689.44 - - 1,384,809.41 12.40 1,384,809.41 - -
1.5.2 Urugan Tanah Kembali 32.52 m3 80,088.88 - - 2,604,490.22 32.52 2,604,490.22 - -
1.5.3 Pasangan Aanstamping 4.88 m3 480,924.78 - - 2,347,754.55 4.88 2,347,754.55 - -
1.5.4 Pasangan Pondasi Batu Kali 12.20 m3 908,514.49 - - 11,083,513.39 12.20 11,083,513.39 - -
1.5.6 Urugan Pasir Bawah Lantai Kerja Plat Ramp t=10 cm 5.54 m3 167,672.90 - - 929,243.18 5.54 929,243.18 - -
1.5.7 Lantai Kerja Plat Ramp t=10 cm 5.54 m3 1,022,846.84 - - 5,668,617.20 5.54 5,668,617.20 - -
1.5.8 Wiremesh M8 340.55 kg 10,956.30 - - 3,731,203.83 340.55 3,731,203.83 - -
1.5.9 Beton Plat Ramp t=10 cm 6.25 m3 1,303,437.47 - - 8,146,484.17 6.25 8,146,484.17 - -

JUMLAH PEKERJAAN STRUKTUR LANTAI SATU 1,182,278,013.35 1,328,291,110.04 1,365,782,319.00 37,491,208.96 -

2 PEKERJAAN STRUKTUR LANTAI DUA

2.1 PEKERJAAN KOLOM


2.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 89.60 89.60 89.60 m3 1,436,076.96 128,672,496.00 128,672,496.00 128,672,496.00 - - - -
2 Besi Beton U-39 20,251.36 20,251.36 14544.45 kg 12,512.22 181,983,374.91 253,389,546.36 253,389,546.36 - - - -
3 Bekisting 448.00 448.00 448.00 m2 280,117.66 125,492,713.36 125,492,713.36 125,492,713.36 - - - -

2.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 25.20 25.20 25.20 m3 1,436,076.96 36,189,139.50 36,189,139.50 36,189,139.50 - - - -
2 Besi Beton U-39 6,005.73 6,005.73 4741.34 kg 12,512.22 59,324,694.63 75,144,971.78 75,144,971.78 - - - -
3 Bekisting 168.00 168.00 168.00 m2 280,117.66 47,059,767.51 47,059,767.51 47,059,767.51 - - - -

2.1.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 10.05 10.05 10.05 m3 1,436,076.96 14,432,573.49 14,429,701.34 14,429,701.34 - - - -
2 Besi Beton U-39 1,231.50 1,231.50 1151.45 kg 12,512.22 14,407,197.04 15,408,749.51 15,408,749.51 - - - -
3 Bekisting 50.29 50.29 50.24 m2 280,117.66 14,073,111.43 14,085,916.81 14,085,916.81 - - - -

2.2 PEKERJAAN BALOK


2.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 29.55 29.55 43.78 m3 1,436,076.96 62,871,449.50 42,434,351.00 42,434,351.00 - - - -
2 Besi Beton U-39 9,752.93 9,752.93 11169.20 kg 12,512.22 139,751,500.47 122,030,834.04 122,030,834.04 - - - -
3 Besi Beton U-24 1,498.99 1,498.99 2433.65 kg 12,512.22 30,450,367.00 18,755,635.53 18,755,635.53 - - - -
4 Bekisting 205.20 205.20 295.68 m2 287,081.48 84,884,250.91 58,909,118.94 58,909,118.94 - - - -
2.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.62 5.62 4.99 m3 1,436,076.96 7,166,024.05 8,065,008.23 8,065,008.23 - - - -
2 Besi Beton U-39 900.95 900.95 76.10 kg 12,512.22 952,180.03 11,272,925.98 11,272,925.98 - - - -
3 Besi Beton U-24 236.68 236.68 997.55 m2 12,512.22 12,481,566.21 2,961,416.14 2,961,416.14 - - - -
4 Bekisting 36.72 36.72 7.35 m2 287,081.48 2,110,048.85 10,541,631.81 10,541,631.81 - - - -
2.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 25.75 25.75 29.40 m3 1,436,076.96 42,220,662.75 36,985,300.57 36,985,300.57 - - - -
2 Besi Beton U-39 11,517.75 11,517.75 8941.72 kg 12,512.22 111,880,778.10 144,112,596.95 144,112,596.95 - - - -
3 Besi Beton U-24 1,698.41 1,698.41 2061.15 m2 12,512.22 25,789,564.62 21,250,902.83 21,250,902.83 - - - -
4 Bekisting 216.91 216.91 238.00 m2 287,081.48 68,325,391.36 62,271,417.19 62,271,417.19 - - - -
2.2.4 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.07 5.07 5.76 m3 1,436,076.96 8,271,803.31 7,287,458.72 7,287,458.72 - - - -
2 Besi BetonBesi Beton U-39 2,780.72 2,780.72 2236.42 kg 12,512.22 27,982,581.62 34,792,968.72 34,792,968.72 - - - -
3 Besi BetonBesi Beton U-24 376.94 376.94 512.63 kg 12,512.22 6,414,139.93 4,716,329.40 4,716,329.40 - - - -
4 Bekisting 55.57 55.57 119.00 m2 287,081.48 34,162,695.68 15,953,117.64 15,953,117.64 - - - -
2.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 1,068.22 1,068.22 428.10 kg 12,512.22 5,356,481.87 13,365,754.35 13,365,754.35 - - - -
3 Besi BetonBesi Beton U-24 193.83 193.83 88.13 kg 12,512.22 1,102,702.05 2,425,213.80 2,425,213.80 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
2.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.33 4.33 5.87 m3 1,436,076.96 8,429,771.78 6,212,698.72 6,212,698.72 - - - -
2 Besi BetonBesi Beton U-39 2,700.27 2,700.27 1439.80 kg 12,512.22 18,015,096.01 33,786,427.86 33,786,427.86 - - - -
3 Besi BetonBesi Beton U-24 801.02 801.02 572.61 kg 12,512.22 7,164,622.95 10,022,571.42 10,022,571.42 - - - -
4 Bekisting 144.88 144.88 93.28 m2 287,081.48 26,778,960.11 41,592,938.45 41,592,938.45 - - - -
2.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 246.49 246.49 211.00 kg 12,512.22 2,640,078.66 3,084,112.91 3,084,112.91 - - - -
3 Bekisting 9.94 9.94 93.28 m2 287,081.48 26,778,960.11 2,852,786.05 2,852,786.05 - - - -
2.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 6.72 6.72 7.20 m3 1,436,076.96 10,339,754.14 9,650,437.20 9,650,437.20 - - - -
2 Besi BetonBesi Beton U-39 1,651.47 1,651.47 1926.44 kg 12,512.22 24,104,043.31 20,663,562.07 20,663,562.07 - - - -
3 Besi BetonBesi Beton U-24 455.72 455.72 393.92 kg 12,512.22 4,928,814.16 5,702,029.38 5,702,029.38 - - - -
4 Bekisting 74.76 74.76 80.10 m2 287,081.48 22,995,226.25 21,462,211.17 21,462,211.17 - - - -
2.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 26.10 26.10 23.68 m2 287,081.48 6,798,089.36 7,492,826.53 7,492,826.53 - - - -

2.3 PEKERJAAN PLAT LANTAI ELEVASI + 5.00


2.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 121.75 121.75 129.22 m3 1,436,076.96 185,569,865.33 174,835,190.02 174,835,190.02 - - - -
2 Besi Beton U-39 18,475.27 18,475.27 20607.65 kg 12,512.22 257,847,474.18 231,166,689.07 231,166,689.07 - - - -
3 Bekisting 780.36 780.36 993.97 m2 310,505.06 308,632,718.22 242,305,731.55 242,305,731.55 - - - -

2.3.2 Plat Lantai t=13 cm (R. Kelas Auditorium) beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 32.26 32.26 32.45 m3 1,436,076.96 46,600,697.49 46,328,991.73 46,328,991.73 - - - -
2 Besi Beton U-39 7.40 4,895.70 4,895.70 5174.87 kg 12,512.22 64,749,117.86 61,256,087.09 61,256,087.09 - - - -
3 Bekisting 248.16 248.16 249.60 m2 310,505.06 77,502,063.91 77,054,936.62 77,054,936.62 - - - -

2.4 PEKERJAAN TANGGA (2 UNIT)


2.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.49 7.49 7.82 m3 1,436,076.96 11,230,121.86 10,752,482.66 10,752,482.66 - - - -
2 Besi Beton U-39 806.16 806.16 1286.40 kg 12,512.22 16,095,721.29 10,086,807.60 10,086,807.60 - - - -
3 Besi Beton U-24 200.08 200.08 781.71 kg 12,512.22 9,780,928.40 2,503,418.93 2,503,418.93 - - - -
4 Bekisting 65.17 65.17 55.26 m2 269,219.75 14,877,083.37 17,544,620.34 17,544,620.34 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI DUA 2,459,323,198.24 2,378,203,880.67 2,378,203,880.67 - -

3 PEKERJAAN STRUKTUR LANTAI TIGA

3.1 PEKERJAAN KOLOM


3.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m2 280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

3.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

3.2 PEKERJAAN BALOK


3.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 34.47 34.47 38.30 m3 1,436,076.96 55,001,747.73 49,506,742.84 49,506,742.84 - - - -
2 Besi Beton U-39 11,378.42 11,378.42 9773.05 kg 12,512.22 122,282,562.91 142,369,306.38 142,369,306.38 - - - -
3 Besi Beton U-24 1,748.82 1,748.82 2129.68 kg 12,512.22 26,647,027.14 21,881,574.78 21,881,574.78 - - - -
4 Bekisting 232.85 232.85 258.72 m2 287,081.48 74,273,719.55 66,846,347.59 66,846,347.59 - - - -
3.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.99 5.99 6.66 m3 1,436,076.96 9,564,272.58 8,602,675.45 8,602,675.45 - - - -
2 Besi Beton U-39 1,201.27 1,201.27 1068.27 kg 12,512.22 13,366,430.49 15,030,567.97 15,030,567.97 - - - -
3 Besi Beton U-24 315.58 315.58 388.16 m2 12,512.22 4,856,743.76 3,948,554.85 3,948,554.85 - - - -
4 Bekisting 45.22 45.22 46.08 m2 287,081.48 13,228,714.43 12,980,676.03 12,980,676.03 - - - -
3.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 28.81 28.81 32.93 m3 1,436,076.96 47,290,014.44 41,376,249.50 41,376,249.50 - - - -
2 Besi Beton U-39 12,179.33 12,179.33 10014.72 kg 12,512.22 125,306,391.40 152,390,511.94 152,390,511.94 - - - -
3 Besi Beton U-24 1,789.72 1,789.72 2308.30 m2 12,512.22 28,881,960.08 22,393,424.49 22,393,424.49 - - - -
4 Bekisting 233.24 233.24 266.56 m2 287,081.48 76,524,438.32 66,958,883.53 66,958,883.53 - - - -
3.2.4 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.07 5.07 5.76 m3 1,436,076.96 8,271,803.31 7,287,458.72 7,287,458.72 - - - -
2 Besi BetonBesi Beton U-39 3,047.79 3,047.79 2236.42 kg 12,512.22 27,982,581.62 38,134,580.10 38,134,580.10 - - - -
3 Besi BetonBesi Beton U-24 376.94 376.94 512.63 kg 12,512.22 6,414,139.93 4,716,329.40 4,716,329.40 - - - -
4 Bekisting 55.61 55.61 56.40 m2 287,081.48 16,191,395.26 15,964,600.90 15,964,600.90 - - - -
3.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.55 m3 1,436,076.96 2,225,919.29 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 614.32 kg 12,512.22 7,686,507.70 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 126.14 kg 12,512.22 1,578,291.58 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 21.24 m2 287,081.48 6,097,610.56 4,218,375.21 4,218,375.21 - - - -
3.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.40 5.40 5.94 m3 1,436,076.96 8,530,297.17 7,750,737.15 7,750,737.15 - - - -
2 Besi BetonBesi Beton U-39 1,818.92 1,818.92 1456.47 kg 12,512.22 18,223,674.74 22,758,764.74 22,758,764.74 - - - -
3 Besi BetonBesi Beton U-24 442.05 442.05 579.23 kg 12,512.22 7,247,453.86 5,531,040.50 5,531,040.50 - - - -
4 Bekisting 85.72 85.72 94.36 m2 287,081.48 27,089,008.10 24,608,509.32 24,608,509.32 - - - -
3.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
3.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 8.06 8.06 8.64 m3 1,436,076.96 12,407,704.97 11,580,524.64 11,580,524.64 - - - -
2 Besi BetonBesi Beton U-39 1,981.76 1,981.76 2311.73 kg 12,512.22 28,924,877.00 24,796,274.48 24,796,274.48 - - - -
3 Besi BetonBesi Beton U-24 546.86 546.86 472.55 kg 12,512.22 5,912,650.10 6,842,435.26 6,842,435.26 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
4 Bekisting 89.71 89.71 96.12 m2 287,081.48 27,594,271.50 25,754,653.40 25,754,653.40 - - - -
3.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
3.2.10 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.39 5.39 6.41 m3 1,436,076.96 9,205,253.34 7,745,122.09 7,745,122.09 - - - -
2 Besi BetonBesi Beton U-39 2,016.60 2,016.60 1199.46 kg 12,512.22 15,007,908.78 25,232,097.12 25,232,097.12 - - - -
3 Besi BetonBesi Beton U-24 394.07 394.07 382.23 kg 12,512.22 4,782,546.29 4,930,650.95 4,930,650.95 - - - -
4 Bekisting 63.12 63.12 75.05 m2 287,081.48 21,545,464.80 18,120,869.87 18,120,869.87 - - - -
3.2.11 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 18.12 18.12 15.45 m3 1,436,076.96 22,187,389.10 26,014,821.42 26,014,821.42 - - - -
3 Besi BetonBesi Beton U-24 1,569.98 1,569.98 1678.85 kg 12,512.22 21,006,142.48 19,643,923.20 19,643,923.20 - - - -
4 Bekisting 403.15 403.15 326.78 m2 287,081.48 93,812,484.83 115,737,471.33 115,737,471.33 - - - -

3.3 PEKERJAAN PLAT LANTAI ELEVASI + 10.00


3.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 193.23 193.23 198.94 m3 1,436,076.96 285,693,151.28 277,492,290.17 277,492,290.17 - - - -
2 Besi Beton U-39 29,323.30 29,323.30 31727.20 kg 12,512.22 396,977,742.87 366,899,672.50 366,899,672.50 - - - -
3 Bekisting 1,234.64 1,234.64 1530.30 m2 310,505.06 475,165,899.06 383,361,971.91 383,361,971.91 - - - -

3.4 PEKERJAAN TANGGA (2 UNIT)


3.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 6.56 6.56 6.65 m3 1,436,076.96 9,549,911.81 9,422,919.53 9,422,919.53 - - - -
2 Besi Beton U-39 1,153.24 1,153.24 1104.50 kg 12,512.22 13,819,748.26 14,429,614.80 14,429,614.80 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 56.72 56.72 44.89 m2 269,219.75 12,085,274.57 15,271,167.24 15,271,167.24 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI TIGA 2,590,097,621.50 2,551,565,409.95 2,551,565,409.95 - -

4 PEKERJAAN STRUKTUR LANTAI EMPAT

4.1 PEKERJAAN KOLOM


4.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m 2
280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

4.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

4.2 PEKERJAAN BALOK


4.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 171.94 171.94 184.80 m2 287,081.48 53,052,656.82 49,359,640.71 49,359,640.71 - - - -
4.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
4.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
4.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m 3
1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
4.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
4.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
4.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350) -
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
4.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
4.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m3 1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi Beton U-39 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -

4.3 PEKERJAAN PLAT LANTAI ELEVASI + 14.00 - - -


4.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350) - - -
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 105.42 111.22 m3 1,436,076.96 159,720,479.97 151,398,126.75 151,398,126.75 - - - -
2 Besi Beton U-39 15,998.62 15,998.62 17736.80 kg 12,512.22 221,926,764.09 200,178,257.52 200,178,257.52 - - - -
3 Bekisting 676.29 676.29 855.50 m2 310,505.06 265,637,082.04 209,990,848.55 209,990,848.55 - - - -

4.4 PEKERJAAN TANGGA (2 UNIT)


4.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -
- - -
JUMLAH PEKERJAAN STRUKTUR LANTAI EMPAT 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -

5 PEKERJAAN STRUKTUR LANTAI LIMA

5.1 PEKERJAAN KOLOM


5.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m2 280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

5.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

5.2 PEKERJAAN BALOK


5.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 171.94 171.94 184.80 m2 287,081.48 53,052,656.82 49,359,640.71 49,359,640.71 - - - -
5.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
5.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m 3
1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
5.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
5.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
5.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m 3
1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
5.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
5.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m 3
1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
5.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m 3
1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi Beton U-39 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -

5.3 PEKERJAAN PLAT LANTAI ELEVASI + 18.00


5.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 105.42 111.22 m3 1,436,076.96 159,720,479.97 151,398,126.75 151,398,126.75 - - - -
2 Besi Beton U-39 15,998.62 15,998.62 17736.80 kg 12,512.22 221,926,764.09 200,178,257.52 200,178,257.52 - - - -
3 Bekisting 676.29 676.29 855.50 m2 310,505.06 265,637,082.04 209,990,848.55 209,990,848.55 - - - -

5.4 PEKERJAAN TANGGA (2 UNIT)


5.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI LIMA 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -

6 PEKERJAAN STRUKTUR LANTAI ENAM

6.1 PEKERJAAN KOLOM


6.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m2 280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

6.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

6.2 PEKERJAAN BALOK


6.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 171.94 171.94 184.80 m2 287,081.48 53,052,656.82 49,359,640.71 49,359,640.71 - - - -

6.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
6.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
6.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
6.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
6.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
6.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
6.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
6.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m3
1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi BetonBesi Beton 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -

6.3 PEKERJAAN PLAT LANTAI ELEVASI + 22.00


6.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 105.42 111.22 m3 1,436,076.96 159,720,479.97 151,398,126.75 151,398,126.75 - - - -
2 Besi Beton U-39 15,998.62 15,998.62 17736.80 kg 12,512.22 221,926,764.09 200,178,257.52 200,178,257.52 - - - -
3 Bekisting 676.29 676.29 855.50 m2 310,505.06 265,637,082.04 209,990,848.55 209,990,848.55 - - - -

6.4 PEKERJAAN TANGGA (2 UNIT)


6.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI ENAM 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -

7 PEKERJAAN STRUKTUR LANTAI TUJUH

7.1 PEKERJAAN KOLOM


7.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m2 280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

7.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

7.2 PEKERJAAN BALOK


7.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 171.94 171.94 184.80 m2 287,081.48 53,052,656.82 49,359,640.71 49,359,640.71 - - - -
7.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
7.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
7.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
7.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
7.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
7.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3
1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
7.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
7.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m3 1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi BetonBesi Beton 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -

7.3 PEKERJAAN PLAT LANTAI ELEVASI + 26.00


7.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 105.42 111.22 m3 1,436,076.96 159,720,479.97 151,398,126.75 151,398,126.75 - - - -
2 Besi Beton U-39 15,998.62 15,998.62 17736.80 kg 12,512.22 221,926,764.09 200,178,257.52 200,178,257.52 - - - -
3 Bekisting 676.29 676.29 855.50 m2 310,505.06 265,637,082.04 209,990,848.55 209,990,848.55 - - - -

7.4 PEKERJAAN TANGGA (2 UNIT)


7.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI TUJUH 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -

8 PEKERJAAN STRUKTUR LANTAI DELAPAN

8.1 PEKERJAAN KOLOM


8.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 56.32 56.32 56.32 m3 1,436,076.96 80,879,854.63 80,879,854.63 80,879,854.63 - - - -
2 Besi Beton U-39 13,068.50 13,068.50 9156.62 kg 12,512.22 114,569,654.43 163,516,010.53 163,516,010.53 - - - -
3 Bekisting 281.60 281.60 281.60 m2 280,117.66 78,881,134.11 78,881,134.11 78,881,134.11 - - - -

8.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

8.2 PEKERJAAN BALOK


8.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 171.94 171.94 184.80 m2 287,081.48 53,052,656.82 49,359,640.71 49,359,640.71 - - - -
8.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 190.23 190.23 209.44 m2 287,081.48 60,126,344.40 54,610,935.07 54,610,935.07 - - - -
8.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 42.79 42.79 47.00 m2 287,081.48 13,492,829.39 12,284,216.37 12,284,216.37 - - - -
8.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m 3
1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
8.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 3.57 3.97 m3 1,436,076.96 5,701,225.55 5,128,747.83 5,128,747.83 - - - -
2 Besi BetonBesi Beton U-39 1,198.17 1,198.17 973.04 kg 12,512.22 12,174,891.67 14,991,739.86 14,991,739.86 - - - -
3 Besi BetonBesi Beton U-24 296.85 296.85 387.16 kg 12,512.22 4,844,231.54 3,714,238.58 3,714,238.58 - - - -
4 Bekisting 56.72 56.72 63.04 m2 287,081.48 18,097,616.27 16,283,720.67 16,283,720.67 - - - -
8.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 0.29 m3 1,436,076.96 416,462.32 356,764.60 356,764.60 - - - -
2 Besi BetonBesi Beton U-24 244.11 244.11 211.00 kg 12,512.22 2,640,078.66 3,054,414.84 3,054,414.84 - - - -
3 Bekisting 9.94 9.94 8.06 m2 287,081.48 2,313,876.70 2,852,786.05 2,852,786.05 - - - -
8.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
8.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 1.62 1.73 m3 1,436,076.96 2,484,413.15 2,326,444.68 2,326,444.68 - - - -
2 Besi BetonBesi Beton U-39 313.44 313.44 266.72 kg 12,512.22 3,337,259.63 3,921,839.15 3,921,839.15 - - - -
3 Besi BetonBesi Beton U-24 97.10 97.10 129.22 kg 12,512.22 1,616,829.22 1,214,921.03 1,214,921.03 - - - -
4 Bekisting 22.20 22.20 23.68 m2 287,081.48 6,798,089.36 6,373,208.77 6,373,208.77 - - - -
8.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 3.07 2.43 m3 1,436,076.96 3,489,667.02 4,414,500.59 4,414,500.59 - - - -
2 Besi BetonBesi Beton 18.94 755.66 755.66 454.53 kg 12,512.22 5,687,179.88 9,455,001.45 9,455,001.45 - - - -
3 Besi BetonBesi Beton U-24 153.88 153.88 145.28 kg 12,512.22 1,817,775.49 1,925,360.57 1,925,360.57 - - - -
4 Bekisting 32.28 32.28 28.44 m2 287,081.48 8,164,597.19 9,266,128.81 9,266,128.81 - - - -

8.3 PEKERJAAN PLAT LANTAI ELEVASI + 30.00


8.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 105.42 111.22 m3 1,436,076.96 159,720,479.97 151,398,126.75 151,398,126.75 - - - -
2 Besi Beton U-39 15,998.62 15,998.62 17736.80 kg 12,512.22 221,926,764.09 200,178,257.52 200,178,257.52 - - - -
3 Bekisting 676.29 676.29 855.50 m2 310,505.06 265,637,082.04 209,990,848.55 209,990,848.55 - - - -

8.4 PEKERJAAN TANGGA (2 UNIT)


8.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI DELAPAN 1,670,739,185.44 1,665,685,443.87 1,665,685,443.87 - -

9 PEKERJAAN STRUKTUR LANTAI SEMBILAN

9.1 PEKERJAAN KOLOM


9.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 46.08 46.08 46.08 m3 1,436,076.96 66,174,426.52 66,174,426.52 66,174,426.52 - - - -
2 Besi Beton U-39 10,692.41 10,692.41 7491.78 kg 12,512.22 93,738,808.17 133,785,826.79 133,785,826.79 - - - -
3 Bekisting 230.40 230.40 230.40 m2 280,117.66 64,539,109.73 64,539,109.73 64,539,109.73 - - - -

9.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 17.28 17.28 17.28 m3 1,436,076.96 24,815,409.94 24,815,409.94 24,815,409.94 - - - -
2 Besi Beton U-39 4,232.79 4,232.79 3257.06 kg 12,512.22 40,753,055.02 52,961,633.75 52,961,633.75 - - - -
3 Bekisting 115.20 115.20 115.20 m2 280,117.66 32,269,554.86 32,269,554.86 32,269,554.86 - - - -

9.2 PEKERJAAN BALOK


9.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 24.62 24.62 27.36 m3 1,436,076.96 39,291,065.74 35,361,959.17 35,361,959.17 - - - -
2 Besi Beton U-39 8,127.44 8,127.44 6980.75 kg 12,512.22 87,344,687.79 101,692,361.70 101,692,361.70 - - - -
3 Besi Beton U-24 1,249.15 1,249.15 1521.74 kg 12,512.22 19,040,347.41 15,629,696.27 15,629,696.27 - - - -
4 Bekisting 166.32 166.32 184.80 m2 287,081.48 53,052,656.82 47,747,391.14 47,747,391.14 - - - -
9.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 22.64 25.87 m3 1,436,076.96 37,151,311.07 32,509,910.32 32,509,910.32 - - - -
2 Besi Beton U-39 9,580.73 9,580.73 7868.71 kg 12,512.22 98,455,039.69 119,876,207.45 119,876,207.45 - - - -
3 Besi Beton U-24 1,406.21 1,406.21 1814.00 m2 12,512.22 22,697,169.17 17,594,833.53 17,594,833.53 - - - -
4 Bekisting 183.26 183.26 209.44 m2 287,081.48 60,126,344.40 52,610,551.35 52,610,551.35 - - - -
9.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 4.25 4.80 m3 1,436,076.96 6,893,169.43 6,101,833.58 6,101,833.58 - - - -
2 Besi BetonBesi Beton U-39 2,539.82 2,539.82 1863.68 kg 12,512.22 23,318,776.31 31,778,816.75 31,778,816.75 - - - -
3 Besi BetonBesi Beton U-24 314.11 314.11 427.40 kg 12,512.22 5,347,723.32 3,930,274.50 3,930,274.50 - - - -
4 Bekisting 40.55 40.55 47.00 m2 287,081.48 13,492,829.39 11,641,153.86 11,641,153.86 - - - -
9.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.26 1.26 1.08 m3 1,436,076.96 1,550,963.12 1,802,994.63 1,802,994.63 - - - -
2 Besi BetonBesi Beton U-39 374.11 374.11 428.10 kg 12,512.22 5,356,481.87 4,680,897.13 4,680,897.13 - - - -
3 Besi BetonBesi Beton U-24 78.63 78.63 88.13 kg 12,512.22 1,102,702.05 983,838.09 983,838.09 - - - -
4 Bekisting 14.69 14.69 14.80 m2 287,081.48 4,248,805.85 4,218,375.21 4,218,375.21 - - - -
9.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.89 3.89 4.31 m3
1,436,076.96 6,189,491.72 5,582,835.36 5,582,835.36 - - - -
2 Besi BetonBesi Beton U-39 1,320.40 1,320.40 1056.39 kg 12,512.22 13,217,785.30 16,521,158.05 16,521,158.05 - - - -
3 Besi BetonBesi Beton U-24 222.47 222.47 420.28 kg 12,512.22 5,258,636.30 2,783,609.07 2,783,609.07 - - - -
4 Bekisting 61.74 61.74 68.44 m2 287,081.48 19,647,856.24 17,725,443.84 17,725,443.84 - - - -
9.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.22 0.22 0.29 m3 1,436,076.96 416,462.32 318,162.85 318,162.85 - - - -
2 Besi BetonBesi Beton U-24 219.27 219.27 211.00 kg 12,512.22 2,640,078.66 2,743,523.62 2,743,523.62 - - - -
3 Bekisting 6.12 6.12 8.06 m2 287,081.48 2,313,876.70 1,756,651.55 1,756,651.55 - - - -
9.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.38 5.38 5.76 m3 1,436,076.96 8,271,803.31 7,720,349.76 7,720,349.76 - - - -
2 Besi BetonBesi Beton U-39 1,321.18 1,321.18 1541.15 kg 12,512.22 19,283,209.63 16,530,849.65 16,530,849.65 - - - -
3 Besi BetonBesi Beton U-24 364.57 364.57 315.29 kg 12,512.22 3,944,978.21 4,561,623.51 4,561,623.51 - - - -
4 Bekisting 59.81 59.81 64.08 m2 287,081.48 18,396,181.00 17,169,768.93 17,169,768.93 - - - -
9.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.12 1.12 1.19 m3 1,436,076.96 1,708,931.59 1,605,246.83 1,605,246.83 - - - -
2 Besi BetonBesi Beton U-39 214.59 214.59 183.37 kg 12,512.22 2,294,365.99 2,684,955.43 2,684,955.43 - - - -
3 Besi BetonBesi Beton U-24 67.00 67.00 89.06 kg 12,512.22 1,114,338.42 838,295.51 838,295.51 - - - -
4 Bekisting 15.32 15.32 16.28 m2 287,081.48 4,673,686.43 4,397,514.05 4,397,514.05 - - - -
9.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.81 4.81 5.13 m3 1,436,076.96 7,367,074.83 6,901,785.89 6,901,785.89 - - - -
2 Besi BetonBesi Beton U-39 1,777.57 1,777.57 959.57 kg 12,512.22 12,006,352.05 22,241,370.37 22,241,370.37 - - - -
3 Besi BetonBesi Beton U-24 352.64 352.64 305.92 kg 12,512.22 3,827,738.69 4,412,284.64 4,412,284.64 - - - -
4 Bekisting 56.25 56.25 60.04 m2 287,081.48 17,236,371.84 16,147,758.88 16,147,758.88 - - - -
9.2.10 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 15.91 15.91 13.56 m3 1,436,076.96 19,473,203.64 22,850,856.66 22,850,856.66 - - - -
2 Besi BetonBesi Beton U-24 1,282.32 1,282.32 1473.72 kg 12,512.22 18,439,510.55 16,044,671.43 16,044,671.43 - - - -
3 Bekisting 354.12 354.12 286.86 m2 287,081.48 82,352,192.29 101,661,292.39 101,661,292.39 - - - -

9.3 PEKERJAAN PLAT LANTAI ELEVASI + 34.00


9.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
1 Beton ready mix f’c = 31,2 MPa (K 350) 177.82 177.82 144.63 m3 1,436,076.96 207,699,811.35 255,362,056.94 255,362,056.94 - - - -
2 Besi Beton U-39 26,984.75 26,984.75 23065.09 kg 12,512.22 288,595,506.92 337,639,128.65 337,639,128.65 - - - -
3 Bekisting 927.18 927.18 1112.50 m2 310,505.06 345,436,883.42 287,894,085.01 287,894,085.01 - - - -

9.4 PEKERJAAN TANGGA (2 UNIT)


9.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 7.14 6.65 m3 1,436,076.96 9,549,911.81 10,254,925.08 10,254,925.08 - - - -
2 Besi Beton U-39 1,488.77 1,488.77 1104.50 kg 12,512.22 13,819,748.26 18,627,858.18 18,627,858.18 - - - -
3 Besi Beton U-24 171.14 171.14 629.85 kg 12,512.22 7,880,822.49 2,141,311.85 2,141,311.85 - - - -
4 Bekisting 59.77 59.77 44.89 m2 269,219.75 12,085,274.57 16,091,318.29 16,091,318.29 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI SEMBILAN 1,955,902,522.20 2,083,917,748.54 2,083,917,748.54 - -

10 PEKERJAAN STRUKTUR LANTAI ATAP

10.1 PEKERJAAN KOLOM


10.1.1 Kolom Type K.4 (50x50) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 10.50 10.50 30.72 m3 1,436,076.96 44,116,284.34 15,078,808.13 15,078,808.13 - - - -
2 Besi Beton U-39 1,744.82 1,744.82 2082.34 kg 12,512.22 26,054,698.59 21,831,515.41 21,831,515.41 - - - -
3 Bekisting 84.00 84.00 153.60 m2 280,117.66 43,026,073.15 23,529,883.76 23,529,883.76 - - - -
10.1.2 Kolom Type K.5 (25x25) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 2.25 2.25 3.00 m3 1,436,076.96 4,308,230.89 3,231,173.17 3,231,173.17 - - - -
2 Besi Beton U-39 275.06 275.06 600.13 kg 12,512.22 7,508,959.28 3,441,582.02 3,441,582.02 - - - -
3 Besi Beton U-24 105.82 105.82 194.72 kg 12,512.22 2,436,379.70 1,324,043.24 1,324,043.24 - - - -
3 Bekisting 36.00 36.00 48.00 m2 280,117.66 13,445,647.86 10,084,235.90 10,084,235.90 - - - -

10.2 PEKERJAAN BALOK


10.2.1 Ring Balok Type RB.1 (35x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 10.66 10.66 11.84 m3 1,436,076.96 17,003,151.26 15,308,006.01 15,308,006.01 - - - -
2 Besi Beton U-39 3,238.35 3,238.35 3004.18 kg 12,512.22 37,588,964.53 40,518,991.06 40,518,991.06 - - - -
3 Besi Beton U-24 631.15 631.15 785.70 kg 12,512.22 9,830,852.16 7,897,109.70 7,897,109.70 - - - -
4 Bekisting 89.21 89.21 92.88 m2 287,081.48 26,664,127.52 25,609,964.34 25,609,964.34 - - - -
10.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 19.64 19.64 22.34 m3 1,436,076.96 32,081,959.38 28,203,402.72 28,203,402.72 - - - -
2 Besi Beton U-39 8,267.11 8,267.11 6795.70 kg 12,512.22 85,029,301.27 103,439,848.57 103,439,848.57 - - - -
3 Besi Beton U-24 1,219.93 1,219.93 1566.84 m2 12,512.22 19,604,648.59 15,264,089.34 15,264,089.34 - - - -
4 Bekisting 164.44 164.44 180.88 m2 287,081.48 51,927,297.43 47,208,826.29 47,208,826.29 - - - -
10.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 14.59 14.59 4.80 m3 1,436,076.96 6,893,169.43 20,952,650.13 20,952,650.13 - - - -
2 Besi BetonBesi Beton U-39 6,413.06 6,413.06 1863.68 kg 12,512.22 23,318,776.31 80,241,574.00 80,241,574.00 - - - -
3 Besi BetonBesi Beton U-24 876.60 876.60 427.40 kg 12,512.22 5,347,723.32 10,968,207.91 10,968,207.91 - - - -
4 Bekisting 133.48 133.48 47.00 m2 287,081.48 13,492,829.39 38,319,061.29 38,319,061.29 - - - -
10.2.4 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.24 4.24 1.56 m3 1,436,076.96 2,240,280.06 6,087,530.25 6,087,530.25 - - - -
2 Besi BetonBesi Beton U-39 1,517.69 1,517.69 383.41 kg 12,512.22 4,797,310.71 18,989,710.98 18,989,710.98 - - - -
3 Besi BetonBesi Beton U-24 289.10 289.10 152.91 kg 12,512.22 1,913,243.74 3,617,224.89 3,617,224.89 - - - -
4 Bekisting 73.26 73.26 68.44 m2 287,081.48 19,647,856.24 21,031,588.95 21,031,588.95 - - - -
10.2.5 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.36 1.36 8.54 m3 1,436,076.96 12,264,097.28 1,947,320.36 1,947,320.36 - - - -
2 Besi BetonBesi Beton U-39 330.29 330.29 2286.04 kg 12,512.22 28,603,438.04 4,132,712.41 4,132,712.41 - - - -
3 Besi BetonBesi Beton U-24 91.14 91.14 467.30 kg 12,512.22 5,846,960.94 1,140,405.88 1,140,405.88 - - - -
4 Bekisting 15.09 15.09 95.05 m2 287,081.48 27,287,094.32 4,330,767.61 4,330,767.61 - - - -
10.2.6 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.85 1.85 1.94 m3 1,436,076.96 2,785,989.31 2,652,146.94 2,652,146.94 - - - -
2 Besi BetonBesi Beton U-39 347.20 347.20 300.06 kg 12,512.22 3,754,417.08 4,344,215.12 4,344,215.12 - - - -
3 Besi BetonBesi Beton U-24 110.69 110.69 145.28 kg 12,512.22 1,817,775.49 1,385,009.98 1,385,009.98 - - - -
4 Bekisting 26.79 26.79 26.64 m2 287,081.48 7,647,850.53 7,690,912.75 7,690,912.75 - - - -
10.2.7 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.81 4.81 5.13 m3 1,436,076.96 7,367,074.83 6,901,785.89 6,901,785.89 - - - -
2 Besi BetonBesi Beton U-39 1,777.57 1,777.57 959.57 kg 12,512.22 12,006,352.05 22,241,370.37 22,241,370.37 - - - -
3 Besi BetonBesi Beton U-24 352.64 352.64 305.92 kg 12,512.22 3,827,738.69 4,412,284.64 4,412,284.64 - - - -
4 Bekisting 56.25 56.25 60.04 m2 287,081.48 17,236,371.84 16,147,758.88 16,147,758.88 - - - -
10.2.8 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 15.91 15.91 13.56 m3 1,436,076.96 19,473,203.64 22,850,856.66 22,850,856.66 - - - -
2 Besi BetonBesi Beton U-24 1,282.32 1,282.32 1473.72 kg 12,512.22 18,439,510.55 16,044,671.43 16,044,671.43 - - - -
3 Bekisting 354.12 354.12 286.86 m2 287,081.48 82,352,192.29 101,661,292.39 101,661,292.39 - - - -
10.3 PEKERJAAN PLAT DAK ATAP ELEVASI + 38.00
10.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 122.41 125.91 90.52 m3 1,436,076.96 129,993,686.81 175,787,309.05 180,813,578.43 3.50 5,026,269.38 - -
2 Besi Beton U-39 18,575.88 18,860.09 14436.16 kg 12,512.22 180,628,426.48 232,425,578.67 235,981,633.25 284.21 3,556,054.58 - -
3 Bekisting 602.72 602.72 696.30 m2 287,081.48 199,894,831.95 173,029,747.40 173,029,747.40 - - - -
10.5 PEKERJAAN PLAT DAK ATAP ELEVASI + 41.00
10.5.1 Plat atap ruang lift dan tangga t=10 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 20.03 20.03 21.84 m3 1,436,076.96 31,363,920.90 28,768,929.83 28,768,929.83 - - - -
2 Besi BetonBesi Beton U-24 2,533.40 2,533.40 3176.21 kg 12,512.22 39,741,441.94 31,698,511.11 31,698,511.11 - - - -
3 Bekisting 129.42 129.42 168.00 m2 287,081.48 48,229,688.02 37,154,084.66 37,154,084.66 - - - -

JUMLAH PEKERJAAN STRUKTUR LANTAI ATAP 1,378,839,828.12 1,458,926,700.07 1,467,509,024.03 287.71 8,582,323.96 -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
11 PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP

11.1 PEKERJAAN KUDA - KUDA BAJA GEDUNG UTAMA (TOWER)

11.1.1 KUDA - KUDA TYPE. 1


1 Kolom WF 350x175x7x11 236.10 236.10 239.07 kg 38,528.04 9,210,899.60 9,096,317.19 9,096,317.19 - - - -
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 1467.17 1,467.17 1478.08 kg 38,528.04 56,947,532.01 56,527,113.99 56,527,113.99 - - - -
3 Voute dengan WF 350x175x7x11 178.56 178.56 132.43 kg 38,528.04 5,102,268.93 6,879,567.63 6,879,567.63 - - - -
4 Konsol WF. 200.100.5,5.8 197.97 197.97 195.96 kg 38,528.04 7,549,955.60 7,627,525.40 7,627,525.40 - - - -
6 Double Plat Dudukan / Baseplat 500X500X12 30.14 30.14 63.84 kg 38,528.04 2,459,630.36 1,161,389.37 1,161,389.37 - - - -
7 Endplat T = 12 mm 138.80 138.80 134.64 kg 38,528.04 5,187,415.91 5,347,835.13 5,347,835.13 - - - -
8 Stiffner, T = 10 mm 111.53 111.53 85.96 kg 38,528.04 3,311,870.71 4,296,995.51 4,296,995.51 - - - -
9 Pekerjaan Perakitan 2412.75 2,412.75 2329.99 kg 38,528.04 89,769,958.40 92,958,696.00 92,958,696.00 - - - -
10 Pengecatan permukaan baja dengan menie besi 66.48 66.48 95.21 m2 48,529.98 4,620,539.79 3,226,420.10 3,226,420.10 - - - -
11 Voute dengan WF 200x100x5,5x8 52.48 52.48 0.00 kg 38,528.04 - 2,021,951.78 2,021,951.78 - - - -

11.1.2 KUDA - KUDA TYPE. 2


1 Kolom WF 350x175x7x11 470.21 470.21 476.16 kg 38,528.04 18,345,513.67 18,116,194.75 18,116,194.75 - - - -
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 2104.03 2,104.03 2096.10 kg 38,528.04 80,758,634.08 81,064,238.53 81,064,238.53 - - - -
3 Voute dengan WF 350x175x7x11 599.17 599.17 412.67 kg 38,528.04 15,899,368.12 23,084,771.37 23,084,771.37 - - - -
4 Konsol WF. 200.100.5,5.8 393.39 393.39 391.92 kg 38,528.04 15,099,911.20 15,156,419.00 15,156,419.00 - - - -
5 Double Plat Dudukan / Baseplat 500X500X12 60.29 60.29 187.20 kg 38,528.04 7,212,449.93 2,322,778.75 2,322,778.75 - - - -
6 Endplat T = 12 mm 275.63 275.63 322.36 kg 38,528.04 12,419,900.43 10,619,454.08 10,619,454.08 - - - -
7 Stiffner, T = 10 mm 136.54 136.54 120.35 kg 38,528.04 4,636,850.16 5,260,803.51 5,260,803.51 - - - -
8 Pekerjaan Perakitan 4144.22 4,144.22 4006.75 kg 38,528.04 154,372,242.30 159,668,563.53 159,668,563.53 - - - -
9 Pengecatan permukaan baja dengan menie besi 114.73 114.73 148.67 m2 48,529.98 7,214,952.74 5,568,066.76 5,568,066.76 - - - -
10 Voute dengan WF 200x100x5,5x8 104.96 104.96 0.00 kg 38,528.04 - 4,043,903.55 4,043,903.55 - - - -

11.1.3 KUDA - KUDA TYPE. 3


1 Kolom WF 350x175x7x11 541.63 541.63 476.16 kg 38,528.04 18,345,513.67 20,868,021.80 20,868,021.80 - - - -
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 1559.42 1,559.42 1551.49 kg 38,528.04 59,775,875.76 60,081,557.27 60,081,557.27 - - - -
3 Voute dengan WF 350x175x7x11 357.12 357.12 267.84 kg 38,528.04 10,319,351.44 13,759,135.25 13,759,135.25 - - - -
4 Konsol WF. 200.100.5,5.8 393.39 393.39 391.92 kg 38,528.04 15,099,911.20 15,156,419.00 15,156,419.00 - - - -
5 Double Plat Dudukan / Baseplat 500X500X12 60.29 60.29 187.20 kg 38,528.04 7,212,449.93 2,322,778.75 2,322,778.75 - - - -
6 Endplat T = 12 mm 282.22 282.22 322.36 kg 38,528.04 12,419,900.43 10,873,508.01 10,873,508.01 - - - -
7 Stiffner, T = 10 mm 136.54 136.54 189.12 kg 38,528.04 7,286,423.78 5,260,803.51 5,260,803.51 - - - -
8 Pekerjaan Perakitan 3435.58 3,435.58 3386.08 kg 38,528.04 130,459,040.92 132,366,127.14 132,366,127.14 - - - -
9 Pengecatan permukaan baja dengan menie besi 95.46 95.46 124.85 m2 48,529.98 6,058,968.51 4,632,814.38 4,632,814.38 - - - -
10 Voute dengan WF 200x100x5,5x8 104.96 104.96 0.00 kg 38,528.04 - 4,043,903.55 4,043,903.55 - - - -

11.1.4 KUDA - KUDA TYPE. JURAI TYPE. 1


1 Kolom WF 350x175x7x11 438.46 438.46 476.16 kg 38,528.04 18,345,513.67 16,893,160.50 16,893,160.50 - - - -
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 2847.04 2,847.04 2396.67 kg 38,528.04 92,339,008.41 109,690,883.81 109,690,883.81 - - - -
3 Voute dengan WF 350x175x7x11 803.52 803.52 467.23 kg 38,528.04 18,001,458.23 30,958,054.32 30,958,054.32 - - - -
4 Konsol WF. 200.100.5,5.8 467.63 467.63 391.92 kg 38,528.04 15,099,911.20 18,016,741.02 18,016,741.02 - - - -
5 Double Plat Dudukan / Baseplat 500X500X12 60.29 60.29 127.68 kg 38,528.04 4,919,260.72 2,322,778.75 2,322,778.75 - - - -
6 Endplat T = 12 mm 410.15 410.15 326.29 kg 38,528.04 12,571,315.64 15,802,154.16 15,802,154.16 - - - -
7 Stiffner, T = 10 mm 257.66 257.66 275.08 kg 38,528.04 10,598,294.48 9,927,266.02 9,927,266.02 - - - -
8 Pekerjaan Perakitan 5361.55 5,361.55 4461.03 kg 38,528.04 171,874,762.36 206,569,992.40 206,569,992.40 - - - -
9 Pengecatan permukaan baja dengan menie besi 147.39 147.39 174.18 m2 48,529.98 8,452,952.63 7,152,789.32 7,152,789.32 - - - -
10 Voute dengan WF 200x100x5,5x8 76.80 76.80 0.00 kg 38,528.04 - 2,958,953.82 2,958,953.82 - - - -

11.1.5 GORDING, TREKSTANG & ACSESSORIES


1 Pek. Kontruksi pengaku dengan IWF 150.75.5.7 mm - 1418.39 kg 38,528.04 54,647,793.04 - - - - - -
2 Gording CNP. 150.65.20.3,2 mm 5321.50 5,321.50 4291.36 kg 38,528.04 165,337,709.05 205,026,963.12 205,026,963.12 - - - -
3 Dudukan Gording L.90.90.10 mm 363.09 363.09 383.04 kg 38,528.04 14,757,782.17 13,989,147.68 13,989,147.68 - - - -
4 Sagrod (Ikatan gording) besi Ø12 283.12 283.12 308.94 kg 38,528.04 11,902,854.07 10,908,230.22 10,908,230.22 - - - -
5 Ikatan angin besi Ø19 250.60 250.60 274.19 kg 38,528.04 10,564,004.52 9,655,074.74 9,655,074.74 - - - -
6 Trekstang besi Ø20 - 186.95 kg 38,528.04 7,202,817.92 - - - - - -
7 Pekerjaan Perakitan 6218.31 6,218.31 6862.87 kg 38,528.04 264,412,960.76 239,579,415.77 239,579,415.77 - - - -
8 Baut HTB M 14 (gording) 536.00 536.00 984.00 bh 2,007.70 1,975,576.80 1,076,127.20 1,076,127.20 - - - -
9 Baut HTB M 20 636.00 636.00 308.00 bh 3,689.90 1,136,489.20 2,346,776.40 2,346,776.40 - - - -
10 Baut, Angkur M 22 mm 84.00 84.00 84.00 bh 24,117.10 2,025,836.40 2,025,836.40 2,025,836.40 - - - -
11 Span screw (jarum keras M.22) 8.00 8.00 8.00 bh 3,689.90 29,519.20 29,519.20 29,519.20 - - - -
12 Span screw (jarum keras M.20) 24.00 24.00 20.00 bh 3,689.90 73,798.00 88,557.60 88,557.60 - - - -
13 Pengecatan permukaan baja dengan menie besi 462.92 462.92 245.71 m2 48,529.98 11,924,302.39 22,465,616.71 22,465,616.71 - - - -

11.2 PEKERJAAN KUDA - KUDA BAJA JOGLO (DROP OFF)

11.2.1 KUDA - KUDA TYPE. 1


1 Kolom WF. 200.100.5,5.8 87.04 87.04 70.72 kg 38,528.04 2,724,703.31 3,353,480.99 3,353,480.99 - - - -
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 390.83 390.83 390.22 kg 38,528.04 15,034,413.52 15,057,787.21 15,057,787.21 - - - -
3 Voute dengan WF WF. 200.100.5,5.8 104.11 104.11 113.74 kg 38,528.04 4,382,179.78 4,011,026.29 4,011,026.29 - - - -
4 Konsol WF. 200.100.5,5.8 164.69 164.69 166.14 kg 38,528.04 6,401,049.31 6,345,312.08 6,345,312.08 - - - -
5 Double Plat Dudukan / Baseplat 400X400X12 18.84 18.84 59.90 kg 38,528.04 2,307,829.87 725,868.36 725,868.36 - - - -
6 Endplat T = 12 mm 138.66 138.66 138.38 kg 38,528.04 5,331,510.80 5,342,391.12 5,342,391.12 - - - -
7 Stiffner, T = 10 mm 41.14 41.14 26.21 kg 38,528.04 1,009,820.05 1,584,909.36 1,584,909.36 - - - -
8 Pekerjaan Perakitan 945.31 945.31 965.30 kg 38,528.04 37,191,121.36 36,420,775.40 36,420,775.40 - - - -
9 Pengecatan permukaan baja dengan menie besi 30.50 30.50 72.90 m2 48,529.98 3,537,835.84 1,480,264.68 1,480,264.68 - - - -

11.2.2 KUDA - KUDA TYPE. 2


1 Kolom WF. 200.100.5,5.8 172.37 172.37 70.72 kg 38,528.04 2,724,703.31 6,641,207.46 6,641,207.46 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 633.17 633.17 565.73 kg 38,528.04 21,796,470.61 24,394,930.36 24,394,930.36 - - - -
3 Voute dengan WF WF. 200.100.5,5.8 114.35 114.35 88.61 kg 38,528.04 3,413,970.02 4,405,553.46 4,405,553.46 - - - -
4 Konsol WF. 200.100.5,5.8 206.51 206.51 165.29 kg 38,528.04 6,368,300.48 7,956,298.04 7,956,298.04 - - - -
5 Double Plat Dudukan / Baseplat 400X400X12 37.68 37.68 59.90 kg 38,528.04 2,307,829.87 1,451,736.72 1,451,736.72 - - - -
6 Endplat T = 12 mm 390.67 390.67 265.97 kg 38,528.04 10,247,304.00 15,051,606.28 15,051,606.28 - - - -
7 Stiffner, T = 10 mm 41.14 41.14 41.93 kg 38,528.04 1,615,480.91 1,584,909.36 1,584,909.36 - - - -
8 Pekerjaan Perakitan 1595.88 1,595.88 1258.15 kg 38,528.04 48,474,059.19 61,486,241.69 61,486,241.69 - - - -
9 Pengecatan permukaan baja dengan menie besi 49.53 49.53 102.34 m2 48,529.98 4,966,558.57 2,403,751.45 2,403,751.45 - - - -

11.2.3 KUDA - KUDA TYPE. JURAI. 1


1 Kolom WF. 200.100.5,5.8 87.04 87.04 70.72 kg 38,528.04 2,724,703.31 3,353,480.99 3,353,480.99 - - - -
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 466.77 466.77 390.22 kg 38,528.04 15,034,413.52 17,983,863.76 17,983,863.76 - - - -
3 Voute dengan WF WF. 200.100.5,5.8 135.68 135.68 200.65 kg 38,528.04 7,730,652.13 5,227,485.08 5,227,485.08 - - - -
4 Konsol WF. 200.100.5,5.8 192.85 192.85 164.44 kg 38,528.04 6,335,551.64 7,430,261.81 7,430,261.81 - - - -
5 Double Plat Dudukan / Baseplat 400X400X12 18.84 18.84 59.90 kg 38,528.04 2,307,829.87 725,868.36 725,868.36 - - - -
6 Endplat T = 12 mm 138.66 138.66 177.02 kg 38,528.04 6,820,234.44 5,342,391.12 5,342,391.12 - - - -
7 Stiffner, T = 10 mm 46.28 46.28 26.21 kg 38,528.04 1,009,820.05 1,783,023.04 1,783,023.04 - - - -
8 Pekerjaan Perakitan 1086.13 1,086.13 1089.14 kg 38,528.04 41,962,434.39 41,846,374.15 41,846,374.15 - - - -
9 Pengecatan permukaan baja dengan menie besi 35.38 35.38 76.14 m2 48,529.98 3,695,072.99 1,716,875.92 1,716,875.92 - - - -

11.2.4 GORDING, TREKSTANG & ACSESSORIES


1 Trekstang , Sagrot, Ikatan angin 86.79 86.79 134.88 kg 38,528.04 5,196,662.64 3,343,749.49 3,343,749.49 - - - -
2 Gording CNP. 150.65.20.3,2 mm 1266.71 1,266.71 944.01 kg 38,528.04 36,370,859.29 48,803,807.88 48,803,807.88 - - - -
3 Dudukan Gording L.90.90.10 mm 164.92 164.92 234.08 kg 38,528.04 9,018,644.66 6,354,045.10 6,354,045.10 - - - -
4 Pekerjaan Perakitan 1518.42 1,518.42 1312.97 kg 38,528.04 50,586,166.59 58,501,602.46 58,501,602.46 - - - -
5 Pek. Pas. Baut HTB M 20 432.00 432.00 160.00 bh 38,528.04 6,164,487.12 16,644,115.22 16,644,115.22 - - - -
6 Baut HTB M 14 (gording) 160.00 160.00 128.00 bh 38,528.04 4,931,589.70 6,164,487.12 6,164,487.12 - - - -
7 Baut, Angkur dia 19 mm 64.00 64.00 16.00 kg 38,528.04 616,448.71 2,465,794.85 2,465,794.85 - - - -
8 Span screw (jarum keras M.20) 0.00 - 8.00 bh 38,528.04 308,224.36 - - - - - -
9 Pengecatan permukaan baja dengan menie besi 112.32 112.32 54.05 m2 48,529.98 2,623,045.64 5,450,732.52 5,450,732.52 - - - -

11.3 PEKERJAAN STRUKTUR BAJA RUANG MESIN LIFT


1 Siku 50.50.5 - 284.86 - kg 38,528.04 - - 10,975,129.58 284.86 10,975,129.58 - -
2 Plat Bordes t = 2 mm - 483.52 - kg 38,528.04 - - 18,628,894.53 483.52 18,628,894.53 - -
3 Pengecatan permukaan baja dengan menie besi - 55.68 - m2 48,529.98 - - 2,702,149.51 55.68 2,702,149.51 - -

JUMLAH PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP 2,048,563,232.22 2,143,734,122.90 2,176,040,296.52 32,306,173.62 -

TOTAL PEKERJAAN STRUKTUR 27,915,913,635.69 28,533,139,368.75 28,611,519,075.28 78,379,706.54 - -


Perhitungan CCO2
NO URAIAN PEKERJAAN TIPE/AREA VOLUME CCO-2 SAT KETERANGAN
Panjang Lebar Tinggi / Tebal Jumlah Item Luas Pengurang

B. PEKERJAAN STRUKTUR

B.1 PEKERJAAN STRUKTUR BAWAH

1 PEKERJAAN PEMANCANGAN TIANG PANCANG


1.1. TIANG PANCANG □ 30 x 30 cm
1 Pengadaan tiang pancang □ 30 x 30 cm, mutu beton K-500 termasuk Penyambungan tiang pancang
dengan pengelasan, pemotongan tiang pancang 9,926.50 m' 9,936.00

2 Pembobokan beton tiang pancang area Pilecap 1 414.00 0.09 37.26 m3


3 Biaya Loading Test ( Tes PDA) 6 6.00 titik

2 PEKERJAAN TANAH
2.1 PEKERJAAN TANAH
1 Galian pile cap P.1 10.8 9.6 2.35 2 487.30 m3
2 Galian pile cap P.2 4.8 3.6 1.25 16 345.60 m3
3 Galian pile cap P.3 3.6 3.6 1.25 2 32.40 m3
4 Galian pile cap P.4 3.6 2.4 1.05 8 72.58 m3
5 Galian pile cap P.5 2.4 2.4 0.65 8 29.95 m3
6 Galian pile cap P.6 1.44 1.44 0.45 4 3.73 m3
7 Pengurugan tanah kembali 485.26 m3
Pilecap
P1 26 0.2 1.3 2 337.30
355.30
0.15 2 60 18.00
P2 14 0.2 1.1 16 105.60
4 3 1.1 4 2.816 49.98
134.40
0.15 16 12 28.80
P3 12 0.2 1.1 2 9.90
12.60
0.15 2 9 2.70
P4 10 0.2 0.9 8 22.18
29.38
0.15 8 6 7.20
P5 8 0.2 0.5 8 9.15
13.95
0.15 8 4 4.80
P6 4.8 0.1 0.3 4 1.14
2.00
0.15 4 1.44 0.86

Bangunan 926.19
0.9 18 42.92 695.30 Bentang 8x6
0.9 4 26.6 95.76 Bentang 6x5
0.9 2 16.15 29.07 As A-B Grid 1-2 dan As A-B Grid 5-6
0.9 2 20.92 37.66 As B-C Grid 1-2 dan As B-C Grid 5-6
0.9 2 17.09 30.76 As C-D Grid 1-2 dan As C-D Grid 5-6
0.9 2 20.91 37.64 As D-E Grid 1-2 dan As D-E Grid 5-6

3 STRUKTUR PONDASI
3.1 PEKERJAAN PILE CAP
3.1.1 Pile cap Type P1 ( 900x800x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 12.00 m3
9 4 0.1 2 7.20
4 3 0.1 4 4.80
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 6.00 m3
9 4 0.05 2 3.60
4 3 0.05 4 2.40
Bentang 9m x 4m x 1,1m
3 Besi Beton U-39 17,789.54 kg
Bentang 9m x 4m x 1,1m
# Tulangan Bawah 10.76 61.26 54.93 2,539.79
0,98m = 1,1 - (0,075+0,05)
8,8m = 9 - ((0,075+0,075)+(0,025+0,025))
berat besi / 12m = 46.24 kg/12m

# Tulangan Penutup 9.83 61.26 50.18 2,320.27


0,49m = 0,98/2
8,85m = 9 - 0,15
berat besi / 12m = 46.24 kg/12m

# Tulangan Bawah 5.86 135.33 66.09 3,055.73


0 0,98m = 1,1 - (0,075+0,05)
, 3,9m = 4 - (0,075+0,025)
9
berat
8 besi / 12m = 46.24 kg/12m
3
,
3
9 # Tulangan Penutup 4.83 135.33 54.47 2,518.63
,0 0,49m = 0,98/2
8
,5 3,85m = 4 - 0,15
4
berat
9 besi / 12m = 46.24 kg/12m

Bentang 4m x 3m x 1,1m
# Tulangan Bawah 4.76 122.52 48.60 2,247.10
0 0,98m = 1,1 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
9
berat besi / 12m = 46.24 kg/12m
8
2
,
2 8 # Tulangan Penutup 3.83 122.52 39.10 1,808.06
,0 0,49m = 0,98/2
8
,
5 2,85m = 3 - 0,15
4
9 berat besi / 12m = 46.24 kg/12m

# Tulangan Bawah 4.88 92.89 37.77 1,746.61


0 0,98m = 1,1 - (0,075+0,05)
, 3,9m = 4 - (0,075+0,025)
9
3
8 berat besi / 12m = 46.24 kg/12m
,
9
3 # Tulangan Penutup 4.34 92.89 33.59 1,553.34
,0 0,49m = 0,98/2
8
,
5
4 3,85m = 4 - 0,15
9 berat besi / 12m = 46.24 kg/12m

4 Bekisting 92.40 m2
9 1.1 2 19.80
8 1.1 4 35.20
3 1.1 6 19.80
4 1.1 4 17.60
5 Beton ready mix f’c = 31,2 MPa (K 350) 132.00 m3
9 4 1.1 2 79.20
4 3 1.1 4 52.80

3.1.2 Pile cap Type P2 ( 400x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 4 3 0.1 16 19.20 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 4 3 0.05 16 9.60 m3
3 Besi Beton U-39 31,381.81 kg

# Tulangan Bawah 5.76 371.56 178.35 8,246.30


0
0,98m = 1,1 - (0,075+0,05)
, 3,8m = 4 - ((0,075+0,075)+(0,025+0,025))
9 berat besi / 12m = 46.24 kg/12m
8
3
,
38 # Tulangan Penutup 4.83 371.56 149.55 6,914.87
,0 0,49m = 0,98/2
8
,
5 3,85m = 4 - ((0,075+0,075)+(0,025+0,025))
4
9 berat besi / 12m = 46.24 kg/12m

# Tulangan Bawah 4.76 490.07 194.40 8,988.39


0
0,98m = 1,1 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
9
berat besi / 12m = 46.24 kg/12m
8
2
,
2 8 # Tulangan Penutup 3.83 490.07 156.42 7,232.25
,0
8
,
5
4
9
2
,0 0,49m = 0,98/2
8
,
5 2,85m = 3 - 0,15
4
9 berat besi / 12m = 46.24 kg/12m

4 Bekisting 246.40 m2
4 1.1 32 140.80
3 1.1 32 105.60
5 Beton ready mix f’c = 31,2 MPa (K 350) 4 3 1.1 16 211.20 m3
3.1.3 Pile cap Type P3 ( 300x300x110) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 3 3 0.1 2 1.80 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 3 3 0.05 2 0.90 m3
3 Besi Beton U-39 3,074.47 kg
# Tulangan Bawah 4.76 92.89 36.85 1,703.66
0 0,98m = 1,1 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
9 berat besi / 12m = 46.24 kg/12m
8
2
,
2
8 # Tulangan Penutup 3.83 92.89 29.65 1,370.80
,0
8 0,49m = 0,98/2
, 2,85m = 3 - 0,15
5
4
9 berat besi / 12m = 46.24 kg/12m

4 Bekisting 3 1.1 8 26.40 m2


5 Beton ready mix f’c = 31,2 MPa (K 350) 3 3 1.1 2 19.80 m3
3.1.4 Pile cap Type P4 ( 300x200x90) cm beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 3 2 0.1 8 4.80 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 3 2 0.05 8 2.40 m3
3 Besi Beton U-39 8,182.85 kg
# Tulangan Bawah 4.36 126.52 45.97 2,125.46
0 0,78m = 0,9 - (0,075+0,05)
, 2,8m = 3 - ((0,075+0,075)+(0,025+0,025))
7
berat
8 besi / 12m = 46.24 kg/12m
2
,
2
8 # Tulangan Penutup 3.63 126.52 38.27 1,769.59
,0 0,39m = 0,78/2
8
,
5
3
2,85m = 3 - 0,15
berat
9 besi / 12m = 46.24 kg/12m

# Tulangan Bawah 3.36 185.78 52.02 2,405.17


0 0,78m = 0,9 - (0,075+0,05)
, 1,8m = 2 - ((0,075+0,075)+(0,025+0,025))
7
berat
8
besi / 12m = 46.24 kg/12m
1
,
1 8 # Tulangan Penutup 2.63 185.78 40.72 1,882.62
,0 0,39m = 0,78/2
8
,
5 1,85m = 2 - 0,15
3
9 berat besi / 12m = 46.24 kg/12m

4 Bekisting 72.00 m2
3 0.9 16 43.20
2 0.9 16 28.80
5 Beton ready mix f’c = 31,2 MPa (K 350) 3 2 0.9 8 43.20 m3
3.1.5 Pile cap Type P5 ( 200x200x50) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 2 2 0.1 8 3.20 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2 2 0.05 8 1.60 m3
3 Besi Beton U-39 2,704.25 kg
# Tulangan Bawah 2.57 253.04 54.23 1,448.42
0 0,38m = 0,5 - (0,075+0,05)
, 1,812m = 2 - ((0,075+0,075)+(0,019+0,019))
3
berat
8 besi / 12m = 26.71 kg/12m
1
,
1 8 # Tulangan Penutup 2.23 253.04 47.02 1,255.83
,0 1 0,19m = 0,38/2
8
, 2
5 1,85m = 2 - 0,15
3
9 berat besi / 12m = 26.71 kg/12m

4 Bekisting 2 0.5 32 32.00 m2


5 Beton ready mix f’c = 31,2 MPa (K 350) 2 2 0.5 8 16.00 m3
3.1.6 Pile cap Type P6 ( 120x120x30) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.2 1.2 0.1 4 0.58 m3
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 1.2 1.2 0.05 4 0.29 m3
3 Besi Beton U-39 214.47 kg
# Tulangan Bawah 1.372 79.11 9.05 113.09
0 0,38m = 0,5 - (0,075+0,05)
, 1,812m = 2 - ((0,075+0,075)+(0,019+0,019))
1 berat besi / 12m = 12.50 kg/12m
8
1
,
01 # Tulangan Penutup 1.23 79.11 8.11 101.38
1,0 0,19m = 0,38/2
20, 1,85m = 2 - 0,15
5
0
9 berat besi / 12m = 12.50 kg/12m

4 Bekisting 1.2 0.3 16 5.76 m2


5 Beton ready mix f’c = 31,2 MPa (K 350) 1.2 1.2 0.3 4 1.73 m3

3.2 PEKERJAAN SLOOF / TIE BEAM


3.2.1 Sloof Type S.1 (40x70) beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 151.2 0.4 0.1 6.05 m3
As A - Grid 2 s/d 5 17 0.4 0.1 0.68
As G - Grid 2 s/d 5 18 0.4 0.1 0.72
As B,C,D,E - Grid 2 s/d 5 60 0.4 0.1 2.40
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 151.2 0.4 0.05 3.02 m3
As A - Grid 2 s/d 5 17 0.4 0.05 0.34
As G - Grid 2 s/d 5 18 0.4 0.05 0.36
As B,C,D,E - Grid 2 s/d 5 60 0.4 0.05 1.20
3 Beton ready mix f’c = 31,2 MPa (K 350) 151.2 0.4 0.7 42.34 m3
4 Besi Beton U-39 7,042.90 kg
Berat besi D19 = 26.7 8 336 224 5,982.32
Berat besi D16 = 18.9 8 84 56 1,060.58
5 Besi Beton U-24 1,943.13 kg
10.65 Sengkang Tumpuan dia.12mm 1.9 672 106.4 1,133.49
Sengkang Lapangan dia.12mm 1.9 480 76.0 809.64
6 Bekisting 7.2 0.7 42 211.68 m2
3.2.2 Sloof Type S.2 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 8.43 m3
Grid 1 - As A s/d G dan Grid 6 - As A s/d G 32.4 0.3 0.1 2 1.94
Grid 2,3,4,5 - As A s/d G 31.2 0.3 0.1 4 3.74
Grid 3,4 - As G s/d H 1.2 0.3 0.1 2 0.07
Area Joglo 7.2 0.3 0.1 4 0.86
As A,B,C,D,E,F,G - Grid 1 s/d 2 dan Grid 5 s/d 6 30.1 0.3 0.1 2 1.81
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 4.22 m3
Grid 1 - As A s/d G dan Grid 6 - As A s/d G 32.4 0.3 0.05 2 0.97
Grid 2,3,4,5 - As A s/d G 31.2 0.3 0.05 4 1.87
Grid 3,4 - As G s/d H 1.2 0.3 0.05 2 0.04
Area Joglo 7.2 0.3 0.05 4 0.43
As A,B,C,D,E,F,G - Grid 1 s/d 2 dan Grid 5 s/d 6 30.1 0.3 0.05 2 0.90
3 Beton ready mix f’c = 31,2 MPa (K 350) 281.00 0.3 0.45 37.94 m3
4 Besi Beton U-39 11,429.35 kg
bentang 6m - rong 5,2 7.2 240 144 3,845.78
26.71 tulangan tumpuan 2.3 96 18.4 491.40
tulangan lapangan 2.6 48 10.5 279.37
18.94 tulangan badan 7.2 48 28.8 545.44
bentang 6m - rong 5,4 7 120 70 1,869.47
tulangan tumpuan 2.35 48 9.4 251.04
tulangan lapangan 2.7 24 5.43 145.03
tulangan badan 7 24 14.00 265.14
bentang 5m 6.1 140 71.17 1,900.63
tulangan tumpuan 2.88 28 6.71 179.16
tulangan lapangan 2.2 28 5.05 134.93
tulangan badan 6.1 28 14.23 269.56
bentang 2,9m 2.45 20 4.08 109.05
tulangan tumpuan 1.30 8 0.87 23.15
tulangan lapangan 0.6 4 0.21 5.48
tulangan badan 2.45 4 0.82 15.47
bentang 8m 9.2 40 30.67 819.01
tulangan tumpuan 2.80 16 3.73 99.71
tulangan lapangan 3.6 8 2.41 64.37
tulangan badan 9.2 8 6.13 116.16

5 Besi Beton U-24 2,065.85 kg


bentang 6m - rong 5,2
10.65 sengkang tumpuan 1.2 499.20 49.92 531.80
sengkang lapangan 1.2 356.57 35.66 379.86
bentang 6m - rong 5,4
sengkang tumpuan 1.2 259.20 25.92 276.13
sengkang lapangan 1.2 185.14 18.51 197.23
bentang 5m
sengkang tumpuan 1.2 240.80 24.08 256.53
sengkang lapangan 1.2 172.00 17.20 183.23
bentang 2,9m
sengkang tumpuan 1.2 16.80 1.68 17.90
sengkang lapangan 1.2 12.00 1.20 12.78
bentang 8m
sengkang tumpuan 1.2 115.20 11.52 122.72
sengkang lapangan 1.2 82.29 8.23 87.66

6 Bekisting 281 0.45 2 252.90 m2


3.2.3 Sloof Type S.3 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.20 m3
As A , B - Grid 1 , 2 dan As A , B - Grid 5 , 6 8.82 0.2 0.1 2 0.35
As B , C - Grid 1 ,2 dan As B , C - Grid 5 , 6 5.7 0.2 0.1 2 0.23
As C , D - Grid 1 ,2 dan As C , D - Grid 5 , 6 9.66 0.2 0.1 2 0.39
As D , E - Grid 1 ,2 dan As D , E - Grid 5 , 6 5.7 0.2 0.1 2 0.23
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.60 m3
As A , B - Grid 1 , 2 dan As A , B - Grid 5 , 6 8.82 0.2 0.05 2 0.18
As B , C - Grid 1 ,2 dan As B , C - Grid 5 , 6 5.7 0.2 0.05 2 0.11
As C , D - Grid 1 ,2 dan As C , D - Grid 5 , 6 9.66 0.2 0.05 2 0.19
As D , E - Grid 1 ,2 dan As D , E - Grid 5 , 6 5.7 0.2 0.05 2 0.11
3 Beton ready mix f’c = 31,2 MPa (K 350) 59.76 0.2 0.3 3.59 m3
4 Besi Beton U-39 598.13 kg
12.50 bentang 5m
Tulangan utama 5.6 16 7.47 93.35
bentang 6m
Tulangan utama 6.6 48 26.40 330.07
bentang 4,37m
Tulangan utama 4.92 16 6.56 82.02
bentang 2,23m
Tulangan utama 2.78 32 7.41 92.69
5 Besi Beton U-24 103.77 kg
bentang 5m
7.40 Sengkang tumpuan 0.7 31.33 1.83 13.52
Sengkang lapangan 0.7 11.75 0.69 5.07
bentang 6m
Sengkang tumpuan 0.7 114.00 6.65 49.20
Sengkang lapangan 0.7 14.25 0.83 6.15
bentang 4,37m
Sengkang tumpuan 0.7 27.47 1.60 11.85
Sengkang lapangan 0.7 10.30 0.60 4.44
bentang 2,23m
Sengkang tumpuan 0.7 26.40 1.54 11.39
Sengkang lapangan 0.7 4.95 0.29 2.14
6 Bekisting 59.76 0.3 2 35.86 m2
3.2.4 Sloof Type S.4 (15x20) cm beton f’c = 31,2 MPa (K 350)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.29 m3
As A , B - Grid 1 , 2 dan As A , B - Grid 1 , 2 4.14 0.15 0.1 2 0.12
As C , D - Grid 1 , 2 dan As C , D - Grid 1 , 2 1.25 0.15 0.1 2 0.04
34.15 0.15 0.1 1 0.51
1.62 0.15 0.1 2 0.05
4 0.15 0.1 8 0.48
1.52 0.15 0.1 4 0.09
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.65 m3
4.14 0.15 0.05 2 0.06
1.25 0.15 0.05 2 0.02
34.15 0.15 0.05 1 0.26
1.62 0.15 0.05 2 0.02
4 0.15 0.05 8 0.24
1.52 0.15 0.05 4 0.05

3 Beton ready mix f’c = 31,2 MPa (K 350) 86.25 0.15 0.2 2.59 m3
4 Besi Beton U-39 61.01 kg
10.65 Bentang 1,63m 2.18 24 4.36 46.45
Bentang 1,5m 2.05 8 1.37 14.56
5 Besi Beton U-24 18.61 kg
7.40 Bentang 1,63m
Sengkang tumpuan 0.48 27.60 1.10 8.17
Sengkang lapangan 0.48 20.7 0.83 6.13
Bentang 1,5m
Sengkang tumpuan 0.48 8.33 0.33 2.47
Sengkang lapangan 0.48 6.25 0.25 1.85
6 Bekisting 86.25 0.2 2 34.50 m2

3.2.5 Sloof Type S.5 (15x30) cm beton f’c = 31,2 MPa (K 300)
1 Beton ready mix f’c = 31,2 MPa (K 350) 13.62
34 0.15 0.2 7 7.14
36 0.15 0.2 6 6.48
2 Besi Beton U-39 3,049.06
12.50 34 56 158.67 1,983.75
12.50 36 48 144.00 1,065.31
3 Besi Beton U-24 401 988.87
7.40 0.6 2673.33 133.67 988.87
4 Bekisting 181.60
34 0.2 14 95.20
36 0.2 12 86.40

Sloof Type S.6 (15x30) cm beton f’c = 31,2 MPa (K 350)


1 Beton ready mix f’c = 31,2 MPa (K 350) -
34 0.15 0.2 7 7.14
30 0.15 0.2 6 5.40
2 Besi Beton U-39 -
12.50 34 42 119.00 1,487.81
12.50 30 36 90.00 665.82
3 Bekisting -
34 0.2 14 95.20
30 0.2 12 72.00

B.2 PEKERJAAN SHEAR WALL


4.1 Pekerjaan Shearwall t=20 cm
1 Beton ready mix f’c = 31,2 MPa (K 350) 188.94 m3
Piecap s/d Lt.1 17.3 0.2 2.1 2 14.53
Lt.1 s/d Atap 11.18 0.2 39 2 174.41
2 Besi Beton U-39 35,009.19 kg
12.50 Piecap s/d Lt.1 19.3 62.22 100.07 1,251.19
2.1 571.85 100.07 1,251.19
Lt.1 s/d Atap 13.5 1155.56 1300.00 16,253.41
39 400 1300.00 16,253.41
3 Bekisting 1,888.56 m2
Piecap s/d Lt.1 34.4 2.1 2 144.48
Lt.1 s/d Atap 22.36 39 2 1,744.08

B.3 PEKERJAAN STRUKTUR ATAS

1 PEKERJAAN STRUKTUR LANTAI SATU

1.1 PEKERJAAN PLAT BETON ELEVASI ± 0.00


1.1.1 Plat Lantai t = 10 cm Beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 109.16 m3

0.10 12.00 26.60 31.92 Luas area di ambi dari auto cad
0.10 10.00 - - Luas area di ambi dari auto cad
0.10 18.00 42.91 77.24 Luas area di ambi dari auto cad
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 109.16 m3
0.10 12.00 26.60 31.92 Luas area di ambi dari auto cad
0.10 10.00 - - Luas area di ambi dari auto cad

0.10 18.00 42.91 77.24 Luas area di ambi dari auto cad
3 Beton ready mix f'c 26,4 Mpa (K300) 110.10 m3
0.10 12.00 26.60 31.92
0.10 10.00 - -

0.10 18.00 42.91 77.24


Pondasi Pompa 2.50 2.50 0.15 0.94
4 Wiremesh M-8 6,590.44 kg
11.34 4.93 27.94 304.48
- - -
26.01 29.49 1,606.87
75.17 47.36 4,645.04
Pondasi Pompa 0.55 6.25 34.06
1.2 PEKERJAAN KOLOM

1.2.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 110.34 m3
0.8 0.8 6 24 92.16
0.8 0.8 7.1 4 18.18

2 Besi Beton U-39 27,030.34 kg


46.24 K1 pada pilecap P1 9.40 80 62.67 2,897.55
12.50 Tulangan sengkang 2.98 227.2 56.42 705.41
Tulangan pengikat 0.82 908.8 62.10 776.43
K1 pada pilecap P2 8.30 320 221.33 10,233.90
Tulangan sengkang 2.98 768 190.72 2,384.50
Tulangan pengikat 0.82 3072 209.92 2,624.55
K1 pada pilecap P3 8.30 40 27.67 1,279.24
Tulangan sengkang 2.98 96 23.84 298.06
Tulangan pengikat 0.82 384 26.24 328.07
K1 pada pilecap P5 7.91 120 79.06 3,655.54
Tulangan sengkang 2.98 283.2 70.33 879.28
Tulangan pengikat 0.82 1132.8 77.41 967.80
3 Bekisting 551.68 m2
0.8 7.1 16 90.88
0.8 6 96 460.80

1.2.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 31.82 m3
0.6 0.6 6 10 21.60
0.6 0.6 7.1 4 10.22

2 Besi Beton U-39 8,980.22 kg


35.81 K2 pada pilecap P1 9.08 64 48.43 1,733.98
12.50 Tulangan sengkang 2.18 227.2 41.27 516.04
Tulangan pengikat 0.62 908.8 46.95 587.06
K2 pada pilecap P4 7.99 160 106.48 3,812.66
Tulangan sengkang 2.18 480 87.20 1,090.23
Tulangan pengikat 0.62 1920 99.20 1,240.26

3 Bekisting 212.16 m2
0.6 6 40 144.00
0.6 7.1 16 68.16

1.2.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 6 4 0.50 12.06 m3

2 Besi Beton U-39 1,306.87 kg


26.71 Tulangan Utama 6 64 32.00 854.62
12.50 Tulangan Sengkang 2.26 192 36.17 452.25

3 Bekisting 2 1.26 6 4 60.34 60.34 m2

1.3 PEKERJAAN TANGGA (2 UNIT)


1.3.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.55 m3
Pelat tangga bawah ke bordes 5.41 1.33 0.15 2 2.16
Anak tangga trap bawah 1.33 26 0.03 0.93
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 4.86 1.33 0.15 2 1.94
Anak tangga trap atas 1.33 26 0.03 0.93
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 4.75 2 0.29
2 Besi Beton U-39 731.70 kg
12.50 Tulangan pelat tangga ke bordes 6.66 18 9.8 123.05
tul pembagi 1.25 144 15.0 187.89
Bordes 1.37 73 8.4 104.67
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 5.86 18 8.7 108.27
tul pembagi 1.25 65 6.8 84.39
Kolom tangga 2.25 8 1.5 18.75
3 Besi Beton U-24 200.08 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 231 13.1 61.85
tul utama anak tangga 1.25 26 2.7 12.82
Tulangan pelat bordes ke tangga
anak tangga 0.68 231 13.1 61.85
tul utama anak tangga 1.25 26 2.7 12.82
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 30 1.4 10.36
4 Bekisting 65.94 m2
Pelat tangga bawah ke bordes 5.41 1.33 2 14.39
sisi tepi plat bawah ke bordes 5.41 0.15 4 3.25
Anak tangga trap bawah 1.33 0.18 26 6.22
52 0.03 1.40
Bordes 2.75 1.37 2 7.54
sisi tepi bordes 1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 4.86 1.33 2 12.93
sisi tepi plat bordes ke atas 4.86 0.15 4 2.92
Anak tangga trap atas 1.33 0.18 26 6.22
52 0.03 1.40
Balok bordes
sisi samping 2.75 0.2 2 1.10
2.75 0.05 2 0.28
sisi bawah 2.75 0.15 2 0.83
Kolom tangga
0.15 4.75 4 2.85
0.2 4.75 4 3.80

1.4 PEKERJAAN PONDASI GENSET


1.4.1 Pekerjaan Pondasi Strouss Beton f’c = 31,2 MPa (K 350)
1. Bor Strouss 6 6 36.00 m'
2. Besi Beton U-24 171.78 kg
7.40 6.4 36 19.2 142.04
4.73 2.51 30 6.3 29.73
4. Beton ready mix f’c = 31,2 MPa (K 350) 0.071 6.4 6 2.71 m3
1.4.2 Pekerjaan Pondasi Dudukan Genset Beton ( 385x180x50 ) f’c = 31,2 MPa (K 350)
1. Beton ready mix f’c = 31,2 MPa (K 350) 3.85 1.80 0.5 3.47 m3
2. Besi Beton U-39 653.78 kg
Tulangan Bawah
46.24 Bentang 3,85 4.55 9 3.4 157.79
46.24 Bentang 1,80 2.5 19.25 4.0 185.43
Tulangan Atas
46.24 Bentang 3,85 4.25 9 3.2 147.38
46.24 Bentang 1,80 2.2 19.25 3.5 163.18
4. Bekesting 5.65 m2
3.85 0.5 2 3.85
1.5 PEKERJAAN RAMP BELAKANG GEDUNG
1.5.1 Pekerjaan Galian Tanah 12.40 m3
8.7 1.25 0.25 2.72
35.2 1.10 0.25 9.68
1.5.2 Pekerjaan Urugan Tanah Kembali 32.52 m3
0.6 2 7.9 9.48
0.6 3 12.8 23.04
1.5.3 Pekerjaan Pasangan Aanstamping 4.88 m3
35.2 0.70 0.15 3.70
9.3 0.850 0.15 1.19
1.5.4 Pekerjaan Pasangan Pondasi Batu Kali 12.20 m3
35.2 0.40 0.7 9.86
9.3 0.45 0.56 2.34
1.5.5 Pekerjaan Sloof S4
1. Beton ready mix f’c = 31,2 MPa (K 350) 48 0.15 0.2 1.43 m3
2. Besi Beton U-24 2,516.66 kg
10.65 47.6 4 15.87 169.03
Bentang 35,2
7.40 tumpuan 2.18 117.33 868.03
7.40 lapangan 2.18 117.33 868.03
Bentang 1,55
7.40 tumpuan 2.18 41.33 305.78
7.40 lapangan 2.18 41.33 305.78
3. Bekesting 18.86 m2
1.55 0.2 14 4.34
1.7 0.2 2 0.68
0.38 0.2 2 0.15
4.85 0.2 2 1.94
7.85 0.2 3 4.71
35.2 0.2 1 7.04
1.5.6 Pekerjaan Urugan Pasir Bawah Lantai Kerja Plat Ramp t=10 cm 5.54 m3
Ukuran diambil dari area di autocad 0.1 2 0.57 0.11
0.1 2 7.91 1.58
0.1 3 12.82 3.85
1.5.7 Pekerjaan Lantai Kerja Plat Ramp t=10 cm 5.54 m3
0.1 2 0.57 0.11
0.1 2 7.91 1.58
0.1 3 12.82 3.85
1.5.8 Pekerjaan Wiremesh
1. wiremesh M-8
11.34 5.51 62.5 340.55 kg
1.5.9 Pekerjaan Beton Plat Ramp t=10 cm
Beton ready mix f’c = 31,2 MPa (K 350) 0.1 62.5 6.25 m3
1.8 0.5 2 1.80

2 PEKERJAAN STRUKTUR LANTAI DUA

2.1 PEKERJAAN KOLOM


2.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 5 28 89.60 m3

2 Besi Beton U-39 20,251.36 kg


46.24 Tulangan utama 6 560 280 12,946.50
12.50 Sengkang 2.98 1120 278.13 3,477.40
Tulangan pengikat 0.82 4480 306.13 3,827.47

3 Bekisting 0.8 5 112 448.00 m2

2.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 5 14 25.20 m3

2 Besi Beton U-39 6,005.73 kg


35.81 Tulangan utama 6 224 112.00 4,010.31
12.50 Sengkang 2.18 560 101.73 1,271.93
Tulangan pengikat 0.62 1120 57.87 723.48

3 Bekisting 0.6 5 56 168.00 m2

2.1.3 Kolom Type K.3 (Ø80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5 4 0.5 10.05 m3

2 Besi Beton U-39 1,231.50 kg


26.71 Tulangan utama 6 64 32.00 854.62
12.50 Sengkang 2.26 160 30.14 376.88

3 Bekisting 5 4 2.51 50.29 m2

2.2 PEKERJAAN BALOK


2.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 18 29.55 m3
2 Besi Beton U-39 9,752.93 kg
Bentang 8m
46.24 Tulangan utama 9.32 180 139.8 6,464.00
46.24 Tulangan ekstra tumpuan 2.86 72 17.16 793.44
46.24 Tulangan ekstra lapangan 5.60 36 16.8 776.79
35.81 Tulangan badan 8.00 72 48 1,718.70

3 Besi Beton U-24 1,498.99 kg


10.65 Sengkang tumpuan 1.90 518 82.08 874.41
10.65 Sengkang lapangan 1.90 370 58.63 624.58

4 Bekisting 205.20 m2
7.2 0.57 18 2 147.74
7.2 0.13 6 1 5.62
7.2 0.4 18 51.84
2.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.65 3 5.62 m3

2 Besi Beton U-39 900.95 kg


Bentang 8m
26.71 Tulangan Utama 9.22 30 23.05 615.59
26.71 Tulangan Ekstra Tumpuan 2.81 6 1.405 37.52
26.71 Tulangan Ekstra Lapangan 5.12 3 1.28 34.18
26.71 tulangan badan 8.00 12 8 213.65

3 Besi Beton U-24 236.68 m2


10.65 Sengkang tumpuan 1.80 86 12.96 138.06
10.65 Sengkang lapangan 1.80 62 9.26 98.62

4 Bekisting 36.72 m2
7.2 0.65 6 28.08
7.2 0.4 3 8.64
2.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 25.75 m3
5.2 0.35 0.42 20 104 15.29
5.4 0.35 0.42 10 54 7.94
4.3 0.35 0.42 4 17.2 2.53
2 Besi Beton U-39 175.2 11,517.75 kg
Bentang 5,2 m
35.81 Tulangan Utama 7.32 200 122.00 4,368.37
35.81 Tulangan Ekstra Tumpuan 2.36 80 15.73 563.35
35.81 Tulangan Ekstra Lapangan 4.36 40 14.53 520.39
26.71 tulangan badan 6.00 80 40.00 1,068.27
Bentang 5,4 m
35.81 Tulangan Utama 7.12 120 71.20 2,549.41
35.81 Tulangan Ekstra Tumpuan 2.41 48 9.64 345.17
35.81 Tulangan Ekstra Lapangan 4.46 24 8.92 319.39
26.71 tulangan badan 6.00 48 24.00 640.96
Bentang 4,3 m
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.59 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.61 93.34
26.71 tulangan badan 5.00 16 6.67 178.05

3 Besi Beton U-24 1,698.41 m2


Bentang 5,2 m
10.65 Sengkang tumpuan 1.50 416 52.00 553.96
10.65 Sengkang lapangan 1.50 297 37.14 395.69
Bentang 5,4 m
10.65 Sengkang tumpuan 1.50 259.20 32.40 345.16
10.65 Sengkang lapangan 1.50 185.14 23.14 246.54
Bentang 5,4 m
10.65 Sengkang tumpuan 1.50 68.80 8.60 91.62
10.65 Sengkang lapangan 1.50 49.14 6.14 65.44
4 Bekisting 216.91 m2
5.2 0.42 40 87.36
5.2 0.35 20 36.40
5.4 0.42 8 18.14
5.4 0.55 12 35.64
5.4 0.35 10 18.90
4.3 0.42 8 14.45
4.3 0.35 4 6.02
2.2.4 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.07 m3
4.3 0.3 0.32 10 4.13

4.93 0.3 0.32 2 0.95


2 Besi BetonBesi Beton U-39 2,780.72 kg
35.81 Tulangan Utama 6.22 96 49.76 1,781.72
35.81 Tulangan Ekstra Tumpuan 2.70 72 16.17 578.99
35.81 Tulangan Ekstra Lapangan 3.91 36 11.73 420.01
26.71 tulangan badan - 0 0.00 -

3 Besi BetonBesi Beton U-24 376.94 kg


10.65 Sengkang tumpuan 1.20 206.40 20.64 219.88
10.65 Sengkang lapangan 1.20 147.43 14.74 157.06

4 Bekisting 55.57 m2
4.3 0.32 8 11.01
4.3 0.3 10 12.90
4.93 0.32 4 6.31
4.93 0.3 2 2.96
2.1 0.45 4 3.78
2.1 0.3 2 1.26
4.3 0.45 8 15.48

2.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3

2 Besi BetonBesi Beton U-39 1,068.22 kg


18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra Tumpuan 1.67 16 2.23 42.23
18.94 Tulangan Ekstra Lapangan 3.61 8 2.40 45.52
18.94 tulangan badan
AUDITORIUM
18.94 Tulangan Utama 8 48 32.00 606.04
18.94 Tulangan Ekstra Tumpuan 2 12 2.00 37.88
18.94 Tulangan Ekstra Lapangan 5.3 6 2.65 50.19
3 Besi BetonBesi Beton U-24 193.83 kg
7.40 Sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 Sengkang lapangan 1.00 53.14 4.43 32.76
AUDITORIUM
7.40 Sengkang tumpuan 1.00 96.00 8.00 59.18
7.40 Sengkang lapangan 1.00 90.86 7.57 56.01

4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
2.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.33 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 30 3.77
2 0.2 0.17 4 0.27

2 Besi BetonBesi Beton U-39 2,700.27 kg


12.50 Bentang 4,37 m
12.50 Tulangan Utama 4.99 12 4.99 62.39
12.50 Tulangan Ekstra Tumpuan 1.75 8 1.17 14.59
12.50 Tulangan Ekstra Lapangan 3.10 4 1.03 12.92
12.50 Bentang 4 m
12.50 Tulangan Utama 4.62 180 69.30 866.43
12.50 Tulangan Ekstra Tumpuan 1.65 120 16.45 205.67
12.50 Tulangan Ekstra Lapangan 2.89 60 14.45 180.66
12.50 Bentang 3 m
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.31 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.59 19.92
AUDITORIUM
Bentang 6,13 m
12.50 Tulangan Utama 6.13 54 27.59 344.88
12.50 Tulangan Ekstra Tumpuan 1.53 36 4.60 57.48
12.50 Tulangan Ekstra Lapangan 4.17 18 6.25 78.11
Bentang 4,21 m
12.50 Tulangan Utama 4.21 54 18.95 236.86
12.50 Tulangan Ekstra Tumpuan 1.05 36 3.16 39.48
12.50 Tulangan Ekstra Lapangan 3.21 18 4.81 60.11
Bentang 8 m
12.50 Tulangan Utama 8.00 36 24.00 300.06
12.50 Tulangan Ekstra Tumpuan 2.00 24 4.00 50.01
12.50 Tulangan Ekstra Lapangan 5.10 12 5.10 63.76

3 Besi BetonBesi Beton U-24 801.02 kg


Bentang 4,37 m
7.40 Sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 Sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 4 m
7.40 Sengkang tumpuan 0.70 412.00 24.03 177.80
7.40 Sengkang lapangan 0.70 309.00 18.03 133.35
Bentang 3 m
7.40 Sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 Sengkang lapangan 0.70 27.00 1.58 11.65
AUDITORIUM
Bentang 6,13 m
7.40 Sengkang tumpuan 0.70 183.90 10.73 79.36
7.40 Sengkang lapangan 0.70 214.2 12.50 92.44
Bentang 4,21 m
7.40 Sengkang tumpuan 0.70 126.30 7.37 54.50
7.40 Sengkang lapangan 0.70 164.83 9.62 71.13
Bentang 8 m
7.40 Sengkang tumpuan 0.70 160.00 9.33 69.05
7.40 Sengkang lapangan 0.70 174.86 10.20 75.46

4 Bekisting 144.88 m2
4.12 0.17 4 2.80
4.12 0.2 2 1.65
3.7 0.17 60 37.74
3.7 0.2 30 22.20
2 0.17 8 2.72
2 0.2 4 1.60
6.13 0.17 18 18.76
6.13 0.2 9 11.03
4.21 0.17 18 12.88
4.21 0.2 9 7.58
8 0.17 12 16.32
8 0.2 6 9.60

2.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 246.49 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 13.75 0.64 4.75

Bentang 1,63m
10.65 Tulangan Utama 2.23 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09

Bentang 1,53m
10.65 Tulangan Utama 2.08 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19

Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32

3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 3.55
2.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 15 6.72 m3

2 Besi BetonBesi Beton U-39 1,651.47 kg


18.94 Tulangan Utama 6.72 120 67.20 1,272.69
18.94 Tulangan Ekstra Tumpuan 1.96 60 9.80 185.60
18.94 Tulangan Ekstra Lapangan 4.08 30 10.20 193.18

3 Besi BetonBesi Beton U-24 455.72 kg


7.40 Sengkang tumpuan 1.10 336.00 30.80 227.86
7.40 Sengkang lapangan 1.10 336.00 30.80 227.86

4 Bekisting 74.76 m2
5.6 0.32 30 53.76

5.6 0.25 15 21.00

2.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350) 30.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62

2 Besi BetonBesi Beton U-39 313.44 kg


Bentang 5m
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra Tumpuan 1.67 16 2.23 27.88
12.50 Tulangan Ekstra Lapangan 3.37 8 2.24 28.05
Bentang 6m
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra Tumpuan 1.94 8 1.29 16.13
12.50 Tulangan Ekstra Lapangan 3.89 4 1.30 16.21

3 Besi BetonBesi Beton U-24 97.10 kg


Bentang 5m
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 6m
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 26.10 m2
30.00 0.27 8.10
30.00 0.2 6.00
30.00 0.4 12.00

2.3 PEKERJAAN PLAT LANTAI ELEVASI + 5.00


2.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 121.75 m3
0.13 15 47.36 92.35
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.94 7.26
0.13 2 14.68 3.82
0.13 2 12.17 3.16
2 Besi Beton U-39 18,475.27 kg
7.40 1m2 = 32m 32 15 47.36 14,014.77
7.40 ` 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.94 1,102.40
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
3 Bekisting 780.36 m2
2 7 14.00
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
4 3 12.00
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
4 6.22 24.88
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
60 9.94 596.40

2.3.2 Plat Lantai t=13 cm (R. Kelas Auditorium) beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.13 3 82.72 32.26 m3
2 Besi Beton U-39 7.40 32 3 82.72 4,895.70 kg
3 Bekisting 3 82.72 248.16 m2

2.4 PEKERJAAN TANGGA (2 UNIT)


2.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.49 m3
Pelat tangga bawah ke bordes 5.31 1.33 0.15 2 2.12
Anak tangga trap bawah 1.33 26 0.03 0.93
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 4.86 1.33 0.15 2 1.94
Anak tangga trap atas 1.33 26 0.03 0.93
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 4.45 2 0.27
2 Besi Beton U-39 806.16 kg
12.50 Tulangan pelat tangga ke bordes 6.31 18 9.3 116.58
tul pembagi 1.25 142 14.8 184.41
Bordes 1.37 73 8.4 104.67
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 5.86 18 8.7 108.27
tul pembagi 1.25 130 13.5 168.79
Kolom tangga 2.25 8 1.5 18.75
3 Besi Beton U-24 200.08 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 231 13.1 61.85
tul utama anak tangga 1.25 26 2.7 12.82
Tulangan pelat bordes ke tangga
anak tangga 0.68 231 13.1 61.85
tul utama anak tangga 1.25 26 2.7 12.82
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 30 1.4 10.36
4 Bekisting 65.17 m2
Pelat tangga bawah ke bordes 5.31 1.33 2 14.12
sisi tepi plat bawah 5.31 0.15 4 3.19
Anak tangga trap bawah 1.33 0.18 26 6.22
52 0.03 1.40
Bordes 2.75 1.37 2 7.54
Pelat tangga dari bordes ke atas 4.85 1.33 2 12.90
sisi tepi plat atas 4.85 0.15 4 2.91
Anak tangga trap atas 1.33 0.18 26 6.22
52 0.03 1.40
Balok bordes
sisi samping 2.75 0.2 4 2.20
sisi bawah 2.75 0.15 2 0.83
Kolom tangga
0.15 4.45 4 2.67
0.2 4.45 4 3.56

3 PEKERJAAN STRUKTUR LANTAI TIGA

3.1 PEKERJAAN KOLOM


3.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3
2 Besi Beton U-39 13,068.50 kg
46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84

3 Bekisting 0.8 4 88 281.60 m2

3.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3

2 Besi Beton U-39 4,232.79 kg


35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10

3 Bekisting 0.6 4 48 115.20 m2

3.2 PEKERJAAN BALOK


3.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 21 34.47 m3

2 Besi Beton U-39 11,378.42 kg


46.24 Tulangan Utama 9.32 210 163.10 7,541.34
46.24 Tulangan Ekstra Tumpuan 2.86 84 20.02 925.67
46.24 Tulangan Ekstra Lapangan 5.6 42 19.60 906.26
35.81 Tulangan badan 8 84 56.00 2,005.15

3 Besi Beton U-24 1,748.82 kg


10.65 sengkang tumpuan 1.90 605 95.76 1,020.14
10.65 sengkang lapangan 1.90 432 68.40 728.67

4 Bekisting 232.85 m2
7.2 0.57 42 172.37
7.2 0.4 21 60.48
3.2.2 Balok Type B.2 (40x65) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.52 4 5.99 m3

2 Besi Beton U-39 1,201.27 kg


26.71 Tulangan Utama 9.22 40 30.73 820.79
26.71 Tulangan Ekstra Tumpuan 2.81 8 1.87 50.03
26.71 Tulangan Ekstra Lapangan 5.12 4 1.71 45.58
26.71 Tulangan badan 8 16 10.67 284.87

3 Besi Beton U-24 315.58 m2


10.65 sengkang tumpuan 1.80 115 17.28 184.09
10.65 sengkang lapangan 1.80 82 12.34 131.49

4 Bekisting 45.22 m2
7.2 0.52 8 29.95
7.2 0.13 4 3.74
7.2 0.4 4 11.52
3.2.3 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350) 196.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 28.81 m3
5.2 0.35 0.42 24 18.35
5.4 0.35 0.42 10 7.94
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 12,179.33 kg
35.81 Tulangan Utama bentang 5,2m 7.32 240 146.40 5,242.05
35.81 Tulangan Ekstra Tumpuan 2.36 96 18.88 676.02
35.81 Tulangan Ekstra Lapangan 4.36 48 17.44 624.46
26.71 Tulangan badan 6 96 48.00 1,281.93
35.81 Tulangan Utama bentang 5,4m 7.12 100 59.33 2,124.51
35.81 Tulangan Ekstra Tumpuan 2.41 40 8.03 287.64
35.81 Tulangan Ekstra Lapangan 4.46 20 7.43 266.16
26.71 Tulangan badan 6 40 20.00 534.14
35.81 Tulangan Utama 4,3m 6.22 40 20.73 742.38
35.81 Tulangan Ekstra Tumpuan 2.695 16 3.59 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,789.72 m2
Bentang 5,2m
10.65 sengkang tumpuan 1.50 499 62.40 664.75
10.65 sengkang lapangan 1.50 357 44.57 474.82
Bentang 5,4m
10.65 sengkang tumpuan 1.50 216.00 27.00 287.63
10.65 sengkang lapangan 1.50 154.29 19.29 205.45
Bentang 4,3m
10.65 sengkang tumpuan 1.50 68.80 8.60 91.62
10.65 sengkang lapangan 1.50 49.14 6.14 65.44
4 Bekisting 233.24 m2
5.2 0.42 48 104.83
5.2 0.35 24 43.68
5.4 0.42 20 45.36
5.4 0.35 10 18.90
4.3 0.42 8 14.45
4.3 0.35 4 6.02

3.2.4 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.07 m3
4.3 0.3 0.32 10 4.13
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 3,047.79 kg
35.81 Tulangan Utama 6.22 96 49.76 1,781.72
35.81 Tulangan Ekstra Tumpuan 2.695 72 16.17 578.99
35.81 Tulangan Ekstra Lapangan 3.91 36 11.73 420.01
26.71 Tulangan badan 5 24 10.00 267.07

3 Besi BetonBesi Beton U-24 376.94 kg


10.65 sengkang tumpuan 1.20 206.40 20.64 219.88
10.65 sengkang lapangan 1.20 147.43 14.74 157.06

4 Bekisting 55.61 m2

3.2.5 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3

2 Besi BetonBesi Beton U-39 374.11 kg


18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra Tumpuan 1.67 16 2.23 42.23
18.94 Tulangan Ekstra Lapangan 3.61 8 2.40 45.52

3 Besi BetonBesi Beton U-24 78.63 kg


7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76

4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65
3.2.6 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 158.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.40 m3
Bentang 4,12m 4.12 0.2 0.17 2 0.28
Bentang 3,7m 3.7 0.2 0.17 36 4.53
Bentang 2,7m 2 0.2 0.17 4 0.27
Bentang 4,65m 4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,818.92 kg
Bentang 4,12m
12.50 Tulangan Utama 4.99 12 4.99 62.39
12.50 Tulangan Ekstra Tumpuan 1.75 8 1.17 14.59
12.50 Tulangan Ekstra Lapangan 3.10 4 1.03 12.92
Bentang 3,7m
12.50 Tulangan Utama 4.62 216 83.16 1,039.72
12.50 Tulangan Ekstra Tumpuan 1.65 144 19.74 246.80
12.50 Tulangan Ekstra Lapangan 2.89 72 17.34 216.80
Bentang 2,7m
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.31 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.59 19.92
Bentang 4,65m
12.50 Tulangan Utama 5.67 12 5.67 70.89
12.50 Tulangan Ekstra Tumpuan 1.67 8 1.12 13.94
12.50 Tulangan Ekstra Lapangan 3.37 4 1.12 14.02
3 Besi BetonBesi Beton U-24 442.05 kg
Bentang 4,12m
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7m
7.40 sengkang tumpuan 0.70 494.40 28.84 213.36
7.40 sengkang lapangan 0.70 370.80 21.63 160.02
Bentang 2,7m
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
Bentang 4,65m
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
4 Bekisting 85.72 m2
Bentang 4,12m 4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7m 3.7 0.17 72 45.29
3.7 0.2 36 26.64
Bentang 2,7m 2 0.17 8 2.72
2 0.2 4 1.60
Bentang 4,65m 4.65 0.17 4 3.16
4.65 0.2 2 1.86

3.2.7 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37

Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09

Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19

Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32

3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 3.55

3.2.8 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 18 8.06 m3

2 Besi BetonBesi Beton U-39 1,981.76 kg


18.94 Tulangan Utama 6.72 144 80.64 1,527.23
18.94 Tulangan Ekstra Tumpuan 1.96 72 11.76 222.72
18.94 Tulangan Ekstra Lapangan 4.08 36 12.24 231.81

3 Besi BetonBesi Beton U-24 546.86 kg


7.40 sengkang tumpuan 1.10 403.2 36.96 273.43
7.40 sengkang lapangan 1.10 403.2 36.96 273.43

4 Bekisting 89.71 m2
5.6 0.32 36 64.51
5.6 0.25 18 25.20

3.2.9 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
Bentang 4,65m 4.65 0.2 0.27 4 1.00
Bentang 5,7m 5.7 0.2 0.27 2 0.62

2 Besi BetonBesi Beton U-39 313.44 kg


Bentang 4,65m
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra Tumpuan 1.6725 16 2.23 27.88
12.50 Tulangan Ekstra Lapangan 3.365 8 2.24 28.05
Bentang 5,7m
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra Tumpuan 1.935 8 1.29 16.13
12.50 Tulangan Ekstra Lapangan 3.89 4 1.30 16.21

3 Besi Beton U-24 97.10 kg


Bentang 4,65m
7.40 sengkang tumpuan 0.90 62 4.65 34.40
7.40 sengkang lapangan 0.90 46.5 3.49 25.80
Bentang 5,7m
7.40 sengkang tumpuan 0.90 38 2.85 21.08
7.40 sengkang lapangan 0.90 28.5 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65m 4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7m 5.7 0.27 4 6.16

5.7 0.2 2 2.28


3.2.10 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 79.90
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.39 m3
Bentang 1,72m 1.72 0.25 0.27 10 1.16
Bentang 1,6m 1.6 0.25 0.27 23 2.48
Bentang 1,4m 1.4 0.25 0.27 6 0.57
Bentang 1,5m 1.5 0.25 0.27 6 0.61
Bentang 1,7m 1.7 0.25 0.27 5 0.57
2 Besi BetonBesi Beton U-39 50 2,016.60 kg
Bentang 1,72 m
18.94 Tulangan Utama 2.50 100 20.79 393.77
Bentang 1,6m
18.94 Tulangan Utama 2.62 200 43.67 827.00
Bentang 1,6m
18.94 Tulangan Utama 2.42 30 6.05 114.58
Bentang 1,4m
18.94 Tulangan Utama 2.62 60 13.10 248.10
Bentang 1,5 m
18.94 Tulangan Utama 2.50 60 12.48 236.26
Bentang 1,7 m
18.94 Tulangan Utama 2.50 50 10.40 196.89

3 Besi BetonBesi Beton U-24 394.07 kg


Bentang 1,72m
7.40 sengkang tumpuan 1.00 68.80 5.73 42.42
7.40 sengkang lapangan 1.00 68.80 5.73 42.42
Bentang 1,6m
7.40 sengkang tumpuan 1.00 128.00 10.67 78.91
7.40 sengkang lapangan 1.00 128.00 10.67 78.91
Bentang 1,6m
7.40 sengkang tumpuan 1.00 19.20 1.60 11.84
7.40 sengkang lapangan 1.00 19.20 1.60 11.84
Bentang 1,4m
7.40 sengkang tumpuan 1.00 33.60 2.80 20.71
7.40 sengkang lapangan 1.00 33.60 2.80 20.71
Bentang 1,5m
7.40 sengkang tumpuan 1.00 36.00 3.00 22.19
7.40 sengkang lapangan 1.00 36.00 3.00 22.19
Bentang 1,7m
7.40 sengkang tumpuan 1.00 34.00 2.83 20.96
7.40 sengkang lapangan 1.00 34.00 2.83 20.96

4 Bekisting 63.12 m2
Bentang 1,72m
1.72 0.27 20 9.29
1.72 0.25 10 4.30
Bentang 1,6m
1.6 0.27 46 19.87
1.6 0.25 23 9.20
Bentang 1,4m
1.4 0.27 12 4.54
1.4 0.25 6 2.10
Bentang 1,5m
1.5 0.27 12 4.86
1.5 0.25 6 2.25
Bentang 1,7m
1.7 0.27 10 4.59
1.7 0.25 5 2.13

3.2.11 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 177.6 1.02 0.1 18.12 m3

3 Besi BetonBesi Beton U-24 1,569.98 kg


7.40 Tulangan Memanjang 177.6 8 113.47 839.43
7.40 Tulangan Pembagi 1.0 1,185.00 98.75 730.55

4 Bekisting 403.15 m2
Sisi Luar 177.6 1.15 204.24
Sisi Dalam 177.6 1.02 181.15
Sisi Bawah 177.6 0.1 17.76

3.3 PEKERJAAN PLAT LANTAI ELEVASI + 10.00


3.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 193.23 m3
0.13 18 47.36 110.82
0.13 4 29.49 15.33
0.13 2 28.77 7.48
0.13 2 27.94 7.26
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 1 348.82 45.35
2 Besi Beton U-39 29,323.30 kg
7.40 32 18 47.36 16,817.73
7.40 32 4 29.49 2,327.11
7.40 32 2 28.77 1,135.15
7.40 32 2 27.94 1,102.40
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 1 348.82 6,881.52
3 Bekisting 1,234.64 m2
2 7 14.00
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
4 3 12.00
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
4 6.22 24.88
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
72 9.94 715.68
4 12.7 50.80
2 9.26 18.52
2 7.71 15.42
8 6.32 50.56
4 8.21 32.84
4 3.12 12.48
6 5.94 35.64
2 2.73 5.46
24 4.72 113.28

3.4 PEKERJAAN TANGGA (2 UNIT)


3.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 6.56 m3
Plat awal trap bawah 1.36 1.33 0.15 2 0.54
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,153.24 kg
12.50 Tulangan pelat tangga ke bordes
3.82 18 5.6 70.58
tul pembagi 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 73 8.4 104.67
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 18 5.8 72.06
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
1.33 73 8.0 100.51
1.36 71 8.0 100.51
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 56.72 m2
Pelat tangga bawah ke bordes 5.18 1.33 2 13.78
5.18 0.15 4 3.11
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

4 PEKERJAAN STRUKTUR LANTAI EMPAT

4.1 PEKERJAAN KOLOM


4.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3

2 Besi Beton U-39 13,068.50 kg


46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84
3 Bekisting 0.8 4 88 281.60 m2

4.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3

2 Besi Beton U-39 4,232.79 kg


35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10

3 Bekisting 0.6 4 48 115.20 m2

4.2 PEKERJAAN BALOK


4.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3

2 Besi Beton U-39 8,127.44 kg


46.24 Tulangan Utama 9.32 150 116.50 5,386.67
46.24 Tulangan Ekstra tumpuan 2.86 60 14.30 661.20
46.24 Tuangan Ekstra lapangan 5.60 30 14.00 647.33
35.81 Tulangan badan 8.00 60 40.00 1,432.25

3 Besi Beton U-24 1,249.15 kg


10.65 sengkang tumpuan 1.90 432.0 68.40 728.67
10.65 sengkang lapangan 1.90 308.6 48.86 520.48

4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62
4.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350) 154.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
4.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30

4.93 0.3 0.32 2 0.95


2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56

3 Besi BetonBesi Beton U-24 314.11 kg


Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88

4 Bekisting 42.79 m2

4.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3

2 Besi BetonBesi Beton U-39 374.11 kg


18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76

4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

4.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 105.04
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27

2 Besi BetonBesi Beton U-39 1,198.17 kg


Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92

3 Besi BetonBesi Beton U-24 296.85 kg


Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65

4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60

4.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37

Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09

Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19

Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32

3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 12 4.73
23.66 0.15 2 3.55

4.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3

2 Besi BetonBesi Beton U-39 1,321.18 kg


18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54

3 Besi BetonBesi Beton U-24 364.57 kg


7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29

4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80

4.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62

2 Besi BetonBesi Beton U-39 313.44 kg


Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21

3 Besi BetonBesi Beton U-24 97.10 kg


Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

4.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27

2 Besi Beton U-39 18.94 2.00 240 39.90 755.66 kg

3 Besi BetonBesi Beton U-24 153.88 kg


7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94

4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69

4.3 PEKERJAAN PLAT LANTAI ELEVASI + 14.00


4.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 8.24 2.14
2 Besi Beton U-39 15,998.62 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 8.24 325.12
3 Bekisting 676.29 m2
2 7.09 14.18
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
2 3.04 6.08
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
2 3.04 6.08
2 7.29 14.58
2 6.22 12.44
2 6.22 12.44
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35

4.4 PEKERJAAN TANGGA (2 UNIT)


4.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

5 PEKERJAAN STRUKTUR LANTAI LIMA

5.1 PEKERJAAN KOLOM


5.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3

2 Besi Beton U-39 13,068.50 kg


46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84

3 Bekisting 0.8 4 88 281.60 m2

5.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3

2 Besi Beton U-39 4,232.79 kg


35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10

3 Bekisting 0.6 4 48 115.20 m2

5.2 PEKERJAAN BALOK


5.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3

2 Besi Beton U-39 8,127.44 kg


46.24 Tulangan Utama 9.32 150 116.50 5,386.67
46.24 Tulangan Ekstra tumpuan 2.86 60 14.30 661.20
46.24 Tuangan Ekstra lapangan 5.60 30 14.00 647.33
35.81 Tulangan badan 8.00 60 40.00 1,432.25

3 Besi Beton U-24 1,249.15 kg


10.65 sengkang tumpuan 1.90 432.0 68.40 728.67
10.65 sengkang lapangan 1.90 308.6 48.86 520.48

4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62
5.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
5.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30

4.93 0.3 0.32 2 0.95


2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56

3 Besi BetonBesi Beton U-24 314.11 kg


Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2

5.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3

2 Besi BetonBesi Beton U-39 374.11 kg


18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52

3 Besi BetonBesi Beton U-24 78.63 kg


7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76

4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

5.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27

2 Besi BetonBesi Beton U-39 1,198.17 kg


Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92

3 Besi BetonBesi Beton U-24 296.85 kg


Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65

4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60

5.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37

Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19

Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32

3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 12 4.73
23.66 0.15 2 3.55

5.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3

2 Besi BetonBesi Beton U-39 1,321.18 kg


18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54

3 Besi BetonBesi Beton U-24 364.57 kg


7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29

4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80

5.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62

2 Besi BetonBesi Beton U-39 313.44 kg


Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21

3 Besi BetonBesi Beton U-24 97.10 kg


Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

5.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27

2 Besi Beton U-39 18.94 2.00 240 39.90 755.66 kg

3 Besi BetonBesi Beton U-24 153.88 kg


7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94

4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69

5.3 PEKERJAAN PLAT LANTAI ELEVASI + 18.00


5.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 8.24 2.14
2 Besi Beton U-39 15,998.62 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 8.24 325.12
3 Bekisting 676.29 m2
2 7.09 14.18
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
2 3.04 6.08
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
2 3.04 6.08
2 7.29 14.58
2 6.22 12.44
2 6.22 12.44
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35

5.4 PEKERJAAN TANGGA (2 UNIT)


5.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

6 PEKERJAAN STRUKTUR LANTAI ENAM

6.1 PEKERJAAN KOLOM


6.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3
2 Besi Beton U-39 13,068.50 kg
46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84
3 Bekisting 0.8 4 88 281.60 m2

6.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2

6.2 PEKERJAAN BALOK


6.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3
2 Besi Beton U-39 8,127.44 kg
46.24 Tulangan Utama 9.32 150 116.50 5,386.67
46.24 Tulangan Ekstra tumpuan 2.86 60 14.30 661.20
46.24 Tuangan Ekstra lapangan 5.60 30 14.00 647.33
35.81 Tulangan badan 8.00 60 40.00 1,432.25
3 Besi Beton U-24 1,249.15 kg
10.65 sengkang tumpuan 1.90 432.0 68.40 728.67
10.65 sengkang lapangan 1.90 308.6 48.86 520.48
4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62

6.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02

6.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2

6.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

6.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60

6.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55

6.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80

6.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

6.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69

6.3 PEKERJAAN PLAT LANTAI ELEVASI + 22.00


6.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 8.24 2.14
2 Besi Beton U-39 15,998.62 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 8.24 325.12
3 Bekisting 676.29 m2
2 7.09 14.18
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
2 3.04 6.08
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
2 3.04 6.08
2 7.29 14.58
2 6.22 12.44
2 6.22 12.44
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35

6.4 PEKERJAAN TANGGA (2 UNIT)


6.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

7 PEKERJAAN STRUKTUR LANTAI TUJUH

7.1 PEKERJAAN KOLOM


7.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3
2 Besi Beton U-39 13,068.50 kg
46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84
3 Bekisting 0.8 4 88 281.60 m2

7.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2

7.2 PEKERJAAN BALOK


7.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3
2 Besi Beton U-39 8,127.44 kg
46.24 Tulangan Utama 9.32 150 116.50 5,386.67
46.24 Tulangan Ekstra tumpuan 2.86 60 14.30 661.20
46.24 Tuangan Ekstra lapangan 5.60 30 14.00 647.33
35.81 Tulangan badan 8.00 60 40.00 1,432.25
3 Besi Beton U-24 1,249.15 kg
10.65 sengkang tumpuan 1.90 432.0 68.40 728.67
10.65 sengkang lapangan 1.90 308.6 48.86 520.48
4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62

7.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44
4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
7.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2

7.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

7.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60

7.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55

7.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80

7.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

7.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69

7.3 PEKERJAAN PLAT LANTAI ELEVASI + 26.00


7.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 8.24 2.14
2 Besi Beton U-39 15,998.62 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 8.24 325.12
3 Bekisting 676.29 m2
2 7.09 14.18
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
2 3.04 6.08
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
2 3.04 6.08
2 7.29 14.58
2 6.22 12.44
2 6.22 12.44
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35

7.4 PEKERJAAN TANGGA (2 UNIT)


7.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

8 PEKERJAAN STRUKTUR LANTAI DELAPAN

8.1 PEKERJAAN KOLOM


8.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 22 56.32 m3
2 Besi Beton U-39 13,068.50 kg
46.24 Tulangan Utama 5 440 183.33 8,476.88
12.50 sengkang 2.98 704 174.83 2,185.79
12.50 Tulangan Pengikat 0.82 2816 192.43 2,405.84
3 Bekisting 0.8 4 88 281.60 m2

8.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.00 2,864.51
12.50 sengkang 2.18 384 69.76 872.18
12.50 Tulangan Pengikat 0.62 768 39.68 496.10
3 Bekisting 0.6 4 48 115.20 m2

8.2 PEKERJAAN BALOK


8.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3
2 Besi Beton U-39 8,127.44 kg
46.24 Tulangan Utama 9.32 150 116.50 5,386.67
46.24 Tulangan Ekstra tumpuan 2.86 60 14.30 661.20
46.24 Tuangan Ekstra lapangan 5.60 30 14.00 647.33
35.81 Tulangan badan 8.00 60 40.00 1,432.25
3 Besi Beton U-24 1,249.15 kg
10.65 sengkang tumpuan 1.90 432.0 68.40 728.67
10.65 sengkang lapangan 1.90 308.6 48.86 520.48
4 Bekisting 171.94 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20
7.2 0.13 6 5.62
8.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 180 109.80 3,931.53
35.81 Tulangan Ekstra tumpuan 2.36 72 14.16 507.02
35.81 Tuangan Ekstra lapangan 4.36 36 13.08 468.35
26.71 Tulangan badan 6 72 36.00 961.44
Bentang 5,4
35.81 Tulangan Utama 7.12 80 47.47 1,699.61
35.81 Tulangan Ekstra tumpuan 2.41 32 6.43 230.12
35.81 Tuangan Ekstra lapangan 4.46 16 5.95 212.93
26.71 Tulangan badan 6 32 16.00 427.31
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.73 742.38
35.81 Tulangan Ekstra tumpuan 2.70 16 3.59 128.66
35.81 Tuangan Ekstra lapangan 3.91 8 2.61 93.34
26.71 Tulangan badan 5 16 6.67 178.05
3 Besi Beton U-24 1,406.21 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 374.4 46.80 498.57
10.65 sengkang lapangan 1.50 267.4 33.43 356.12
Bentang 5,4
10.65 sengkang tumpuan 1.50 172.8 21.60 230.11
10.65 sengkang lapangan 1.50 123.4 15.43 164.36
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.8 8.60 91.62
10.65 sengkang lapangan 1.50 49.1 6.14 65.44

4 Bekisting 190.23 m2
Bentang 5,2
5.2 0.42 34 74.26
5.2 0.35 18 32.76
5.2 0.55 2 5.72
Bentang 5,4
5.4 0.42 8 18.14
5.4 0.35 8 15.12
5.4 0.55 8 23.76
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
8.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
Bentang 4,3
35.81 Tulangan Utama 6.2 80 41.47 1,484.77
35.81 Tulangan Ekstra tumpuan 2.7 60 13.48 482.49
35.81 Tuangan Ekstra lapangan 3.9 30 9.78 350.01
26.71 Tulangan badan 5.0 20 8.33 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
Bentang 4,3
10.65 sengkang tumpuan 1.20 172.00 17.20 183.23
10.65 sengkang lapangan 1.20 122.86 12.29 130.88
4 Bekisting 42.79 m2

8.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.12 286.36
18.94 Tulangan Ekstra tumpuan 1.67 16 2.23 42.23
18.94 Tuangan Ekstra lapangan 3.61 8 2.40 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.20 45.87
7.40 sengkang lapangan 1.00 53.14 4.43 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

8.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.57 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
2 Besi BetonBesi Beton U-39 1,198.17 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 8 3.33 41.59
12.50 Tulangan Ekstra tumpuan 1.75 8 1.17 14.59
12.50 Tuangan Ekstra lapangan 3.10 4 1.03 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.44 693.15
12.50 Tulangan Ekstra tumpuan 1.65 96 13.16 164.53
12.50 Tuangan Ekstra lapangan 2.89 48 11.56 144.53
Bentang 2,7
12.50 Tulangan Utama 3.62 24 7.24 90.52
12.50 Tulangan Ekstra tumpuan 0.99 16 1.31 16.42
12.50 Tuangan Ekstra lapangan 2.39 8 1.59 19.92
3 Besi BetonBesi Beton U-24 296.85 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.60 11.85
7.40 sengkang lapangan 0.70 20.60 1.20 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.23 142.24
7.40 sengkang lapangan 0.70 247.20 14.42 106.68
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.10 15.54
7.40 sengkang lapangan 0.70 27.00 1.58 11.65
4 Bekisting 56.72 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60

8.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 23.66
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
1.28 0.15 0.07 2 0.03
2 Besi BetonBesi Beton U-24 244.11 kg
Bentang 3m
10.65 Tulangan Utama 3.57 12 3.57 38.03
7.40 sengkang tumpuan 0.56 18.33 0.86 6.33
7.40 sengkang lapangan 0.56 6.88 0.32 2.37
Bentang 1,63m
10.65 Tulangan Utama 2.225 36 6.68 71.11
7.40 sengkang tumpuan 0.56 27.40 1.28 9.46
7.40 sengkang lapangan 0.56 20.55 0.96 7.09
Bentang 1,53m
10.65 Tulangan Utama 2.075 12 2.08 22.11
7.40 sengkang tumpuan 0.56 8.47 0.40 2.92
7.40 sengkang lapangan 0.56 6.35 0.30 2.19
Bentang 1,5m
10.65 Tulangan Utama 2.12 36 6.36 67.75
7.40 sengkang tumpuan 0.56 24.40 1.14 8.42
7.40 sengkang lapangan 0.56 18.30 0.85 6.32
3 Bekisting 9.94 m2
23.66 0.07 1.66
23.66 0.2 4.73
23.66 0.15 2 3.55

8.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 Tulangan Utama 6.72 96 53.76 1,018.15
18.94 Tulangan Ekstra tumpuan 1.96 48 7.84 148.48
18.94 Tuangan Ekstra lapangan 4.08 24 8.16 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 sengkang tumpuan 1.10 268.80 24.64 182.29
7.40 sengkang lapangan 1.10 268.80 24.64 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80
8.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.62 m3
4.65 0.2 0.27 4 1.00
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 313.44 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 24 11.34 141.78
12.50 Tulangan Ekstra tumpuan 1.67 16 2.23 27.88
12.50 Tuangan Ekstra lapangan 3.37 8 2.24 28.05
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.67 83.39
12.50 Tulangan Ekstra tumpuan 1.94 8 1.29 16.13
12.50 Tuangan Ekstra lapangan 3.89 4 1.30 16.21
3 Besi BetonBesi Beton U-24 97.10 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 62.00 4.65 34.40
7.40 sengkang lapangan 0.90 46.50 3.49 25.80
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.85 21.08
7.40 sengkang lapangan 0.90 28.50 2.14 15.81
4 Bekisting 22.20 m2
Bentang 4,65
4.65 0.27 8 10.04
4.65 0.2 4 3.72
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

8.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 30.74
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.07 m3
1.2 0.25 0.4 8 0.96
1.3 0.25 0.4 6 0.78
1.33 0.25 0.4 8 1.06
1.35 0.25 0.4 2 0.27
2 Besi BetonBesi Beton 18.94 2.00 240 39.90 755.66 kg
3 Besi BetonBesi Beton U-24 153.88 kg
7.40 sengkang tumpuan 1.00 124.80 10.40 76.94
7.40 sengkang lapangan 1.00 124.80 10.40 76.94
4 Bekisting 32.28 m2
30.74 0.4 2 24.59
30.74 0.25 1 7.69

8.3 PEKERJAAN PLAT LANTAI ELEVASI + 30.00


8.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 105.42 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 8.24 2.14
2 Besi Beton U-39 15,998.62 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 8.24 325.12
3 Bekisting 676.29 m2
2 7.09 14.18
2 11.18 22.36
2 1.85 3.70
2 2.35 4.70
2 9.57 19.14
2 2.4 4.80
2 3.04 6.08
2 5.43 10.86
2 6.94 13.88
2 1.6 3.20
2 3.04 6.08
2 7.29 14.58
2 6.22 12.44
2 6.22 12.44
2 2.49 4.98
2 3.16 6.32
2 19.57 39.14
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35
12 9.946 119.35

8.4 PEKERJAAN TANGGA (2 UNIT)


8.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76

9 PEKERJAAN STRUKTUR LANTAI SEMBILAN

9.1 PEKERJAAN KOLOM


9.1.1 Kolom Type K.1 (80x80) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.8 0.8 4 18 46.08 m3
2 Besi Beton U-39 10,692.41 kg
46.24 Tulangan Utama 5 360 150.0 6,935.63
12.50 sengkang 2.98 576 143.0 1,788.37
12.50 Tulangan Pengikat 0.82 2304 157.4 1,968.41
3 Bekisting 0.8 4 72 230.40 m2

9.1.2 Kolom Type K.2 (60x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.6 0.6 4 12 17.28 m3
2 Besi Beton U-39 4,232.79 kg
35.81 Tulangan Utama 5 192 80.0 2,864.51
12.50 sengkang 2.18 384 69.8 872.18
12.50 Tulangan Pengikat 0.62 768 39.7 496.10
3 Bekisting 0.6 4 48 115.20 m2

9.2 PEKERJAAN BALOK


9.2.1 Balok Type B.1 (40x70) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.4 0.57 15 24.62 m3
2 Besi Beton U-39 8,127.44 kg
46.24 Tulangan Utama 9.32 150 116.5 5,386.67
46.24 Tulangan Ekstra Tumpuan 2.86 60 14.3 661.20
46.24 Tulangan Ekstra Lapangan 5.60 30 14.0 647.33
35.81 tulangan badan 8 60 40.0 1,432.25
3 Besi Beton U-24 1,249.15 kg
10.65 sengkang tumpuan 1.90 432 68.4 728.67
10.65 sengkang lapangan 1.90 309 48.9 520.48
4 Bekisting 166.32 m2
7.2 0.57 30 123.12
7.2 0.4 15 43.20

9.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 22.64 m3
5.2 0.35 0.42 18 13.76
5.4 0.35 0.42 8 6.35
4.3 0.35 0.42 4 2.53
2 Besi Beton U-39 9,580.73 kg
35.81 Tulangan Utama 7.32 180 109.8 3,931.53
35.81 Tulangan Ekstra Tumpuan 2.36 72 14.2 507.02
35.81 Tulangan Ekstra Lapangan 4.36 36 13.1 468.35
26.71 tulangan badan 6 72 36.0 961.44
35.81 Tulangan Utama 7.12 80 47.5 1,699.61
35.81 Tulangan Ekstra Tumpuan 2.41 32 6.4 230.12
35.81 Tulangan Ekstra Lapangan 4.46 16 5.9 212.93
26.71 tulangan badan 6 32 16.0 427.31
35.81 Tulangan Utama 6.22 40 20.7 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.6 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.6 93.34
26.71 tulangan badan 5 16 6.7 178.05
3 Besi Beton U-24 1,406.21 m2
10.65 sengkang tumpuan 1.50 374 46.8 498.57
10.65 sengkang lapangan 1.50 267 33.4 356.12
10.65 sengkang tumpuan 1.50 172.80 21.6 230.11
10.65 sengkang lapangan 1.50 123.43 15.4 164.36
10.65 sengkang tumpuan 1.50 68.80 8.6 91.62
10.65 sengkang lapangan 1.50 49.14 6.1 65.44
4 Bekisting 183.26 m2
Bentang 5,2
5.2 0.42 36 78.62
5.2 0.35 18 32.76
Bentang 5,4
5.4 0.42 16 36.29
5.4 0.35 8 15.12
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02

9.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.25 m3
4.3 0.3 0.32 8 3.30
4.93 0.3 0.32 2 0.95
2 Besi BetonBesi Beton U-39 2,539.82 kg
35.81 Tulangan Utama 6.22 80 41.5 1,484.77
35.81 Tulangan Ekstra Tumpuan 2.70 60 13.5 482.49
35.81 Tulangan Ekstra Lapangan 3.91 30 9.8 350.01
26.71 tulangan badan 5 20 8.3 222.56
3 Besi BetonBesi Beton U-24 314.11 kg
10.65 sengkang tumpuan 1.20 172.00 17.2 183.23
10.65 sengkang lapangan 1.20 122.86 12.3 130.88
4 Bekisting 40.55 m2

9.2.4 Balok Type B.5 (25x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.65 0.25 0.27 4 1.26 m3
2 Besi BetonBesi Beton U-39 374.11 kg
18.94 Tulangan Utama 5.67 32 15.1 286.36
18.94 Tulangan Ekstra Tumpuan 1.67 16 2.2 42.23
18.94 Tulangan Ekstra Lapangan 3.61 8 2.4 45.52
3 Besi BetonBesi Beton U-24 78.63 kg
7.40 sengkang tumpuan 1.00 74.40 6.2 45.87
7.40 sengkang lapangan 1.00 53.14 4.4 32.76
4 Bekisting 14.69 m2
4.65 0.27 8 10.04
4.65 0.25 4 4.65

9.2.5 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 114.34
1 Beton ready mix f’c = 31,2 MPa (K 350) 3.89 m3
4.12 0.2 0.17 2 0.28
3.7 0.2 0.17 24 3.02
2 0.2 0.17 4 0.27
4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,320.40 kg
Bentang 4,12
12.50 Tulangan Utama 4.99 12 5.0 62.39
12.50 Tulangan Ekstra Tumpuan 1.75 8 1.2 14.59
12.50 Tulangan Ekstra Lapangan 3.10 4 1.0 12.92
Bentang 3,7
12.50 Tulangan Utama 4.62 144 55.4 693.15
12.50 Tulangan Ekstra Tumpuan 1.65 96 13.2 164.53
12.50 Tulangan Ekstra Lapangan 2.89 48 11.6 144.53
Bentang 2
12.50 Tulangan Utama 3.62 24 7.2 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.3 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.6 19.92
Bentang 4,65
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.98 8 1.3 16.52
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
3 Besi BetonBesi Beton U-24 222.47 kg
Bentang 4,12
7.40 sengkang tumpuan 0.70 27.47 1.6 11.85
7.40 sengkang lapangan 0.70 20.60 1.2 8.89
Bentang 3,7
7.40 sengkang tumpuan 0.70 329.60 19.2 142.24
7.40 sengkang lapangan 0.70 20.60 1.2 8.89
Bentang 2,7
7.40 sengkang tumpuan 0.70 36.00 2.1 15.54
7.40 sengkang lapangan 0.70 27.00 1.6 11.65
Bentang 4,65
7.40 sengkang tumpuan 0.70 31.00 1.8 13.38
7.40 sengkang lapangan 0.70 23.25 1.4 10.03
4 Bekisting 61.74 m2
Bentang 4,12
4.12 0.17 4 2.80
4.12 0.2 2 1.65
Bentang 3,7
3.7 0.17 48 30.19
3.7 0.2 24 17.76
Bentang 2,7
2 0.17 8 2.72
2 0.2 4 1.60
Bentang 4,65
4.65 0.17 4 3.16
4.65 0.2 2 1.86

9.2.6 Balok Type B.7 (15x20) cm beton f’c = 31,2 MPa (K 350) 21.10
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.22 m3
1.38 0.15 0.07 6 0.09
1.22 0.15 0.07 6 0.08
2.75 0.15 0.07 2 0.06
2 Besi BetonBesi Beton U-24 219.27 kg
Bentang 2,75
10.65 Tulangan Utama 3.57 12 3.6 38.03
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Bentang 1,38
10.65 Tulangan Utama 2.23 36 6.7 71.11
7.40 sengkang tumpuan 0.56 27.40 1.3 9.46
7.40 sengkang lapangan 0.56 20.55 1.0 7.09
Bentang 1,22
10.65 Tulangan Utama 2.12 36 6.4 67.75
7.40 sengkang tumpuan 0.56 24.40 1.1 8.42
7.40 sengkang lapangan 0.56 18.30 0.9 6.32
3 Bekisting 6.12 m2
Bentang 2,75
1.38 0.07 12 1.16
1.38 0.15 6 1.24
Bentang 1,38
1.22 0.07 12 1.02
1.22 0.15 6 1.10
Bentang 1,22
2.75 0.07 4 0.77
2.75 0.15 2 0.83

9.2.7 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.6 0.25 0.32 12 5.38 m3
2 Besi BetonBesi Beton U-39 1,321.18 kg
18.94 6.72 96 53.8 1,018.15
18.94 1.96 48 7.8 148.48
18.94 4.08 24 8.2 154.54
3 Besi BetonBesi Beton U-24 364.57 kg
7.40 1.10 268.80 24.6 182.29
7.40 1.10 268.80 24.6 182.29
4 Bekisting 59.81 m2
5.6 0.32 24 43.01
5.6 0.25 12 16.80

9.2.8 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 1.12 m3
4.65 0.2 0.27 2 0.50
5.7 0.2 0.27 2 0.62
2 Besi BetonBesi Beton U-39 214.59 kg
Bentang 4,65
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.67 8 1.1 13.94
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
Bentang 5,7
12.50 Tulangan Utama 6.67 12 6.7 83.39
12.50 Tulangan Ekstra Tumpuan 1.94 8 1.3 16.13
12.50 Tulangan Ekstra Lapangan 3.89 4 1.3 16.21
3 Besi BetonBesi Beton U-24 67.00 kg
Bentang 4,65
7.40 sengkang tumpuan 0.90 31.00 2.3 17.20
7.40 sengkang lapangan 0.90 23.25 1.7 12.90
Bentang 5,7
7.40 sengkang tumpuan 0.90 38.00 2.9 21.08
7.40 sengkang lapangan 0.90 28.50 2.1 15.81
4 Bekisting 15.32 m2
Bentang 4,65
4.65 0.27 4 5.02
4.65 0.2 2 1.86
Bentang 5,7
5.7 0.27 4 6.16
5.7 0.2 2 2.28

9.2.9 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350) 71.20
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.81 m3
1.72 0.25 0.27 10 1.16
1.6 0.25 0.27 18 1.94
1.5 0.25 0.27 10 1.01
1.7 0.25 0.27 6 0.69
2 Besi BetonBesi Beton U-39 1,777.57 kg
Bentang 1,72
18.94 2.50 100 20.8 393.77
Bentang 1,6 dan 1,5
18.94 2.62 260 56.8 1,075.10
Bentang 1,6
18.94 2.22 20 3.7 70.07
Bentang 1,7
18.94 2.52 60 12.6 238.63
3 Besi BetonBesi Beton U-24 352.64 kg
Bentang 1,72
7.40 sengkang tumpuan 1.00 68.80 5.7 42.42
7.40 sengkang lapangan 1.00 68.80 5.7 42.42
Bentang 1,6
7.40 sengkang tumpuan 1.00 102.40 8.5 63.13
7.40 sengkang lapangan 1.00 102.40 8.5 63.13
Bentang 1,75
7.40 sengkang tumpuan 1.00 14.00 1.2 8.63
7.40 sengkang lapangan 1.00 14.00 1.2 8.63
Bentang 1,5
7.40 sengkang tumpuan 1.00 60.00 5.0 36.99
7.40 sengkang lapangan 1.00 60.00 5.0 36.99
Bentang 1,7
7.40 sengkang tumpuan 1.00 40.80 3.4 25.15
7.40 sengkang lapangan 1.00 40.80 3.4 25.15
4 Bekisting 56.25 m2
Bentang 1,72
1.72 0.27 20 9.29
1.72 0.25 10 4.30
Bentang 1,6
1.6 0.27 36 15.55
1.6 0.25 18 7.20
Bentang 1,5
1.5 0.27 20 8.10
1.5 0.25 10 3.75
Bentang 1,7
1.7 0.27 12 5.51
1.7 0.25 6 2.55

9.2.10 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350) 156.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 156.00 0.1 1.02 15.91 m3
2 Besi BetonBesi Beton U-24 1,282.32 kg
7.40 156.00 7 86.7 641.16
7.40 1 1,040.00 86.7 641.16
3 Bekisting 354.12 m2
156.00 1.15 179.40
156.00 1.02 159.12
156.00 0.1 15.60

9.3 PEKERJAAN PLAT LANTAI ELEVASI + 34.00


9.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 177.82 m3
0.13 12 47.36 73.88
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 286.68 74.54
2 Besi Beton U-39 26,984.75 kg
7.40 32 12 47.36 11,211.82
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 286.68 11,311.25
3 Bekisting 927.18 m2
2 7 14.00
2 11.18 22.36
2 0.41 0.82
2 1.85 3.70
2 2.35 4.70
2 15.35 30.70
2 9.57 19.14
2 2.4 4.80
4 3 12.00
2 5.4 10.80
2 6.94 13.88
2 1.6 3.20
4 6.22 24.88
4 12.7 50.80
48 9.94 477.12
6 3.1 18.60
22 4.72 103.84
4 8.2 32.80
2 7.92 15.84
10 6.32 63.20

9.4 PEKERJAAN TANGGA (2 UNIT)


9.4.1 Pekerjaan Tangga Beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.14 m3
Plat awal trap bawah 1.36 2.75 0.15 2 1.12
Pelat tangga bawah ke bordes 3.82 1.33 0.15 2 1.52
Anak tangga trap bawah 1.33 20 0.03 0.72
Bordes 2.75 1.37 0.15 2 1.13
Pelat tangga dari bordes ke atas 3.9 1.33 0.15 2 1.56
Anak tangga trap atas 1.33 20 0.03 0.72
Balok bordes 2.75 0.15 0.2 2 0.17
Kolom tangga 0.15 0.2 3.45 2 0.21
2 Besi Beton U-39 1,488.77 kg
12.50 Tulangan pelat tangga ke bordes 1.36 16 1.8 22.67
3.82 37 11.7 145.93
tul pembagi atas 1.25 102 10.6 132.67
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Bordes 1.37 35 4.0 50.62
2.75 37 8.4 104.67
Tulangan pelat bordes ke tangga 3.90 37 11.9 148.99
tul pembagi atas 1.25 104 10.8 135.45
anak tangga 0.68 177 10.0 125.64
tul utama anak tangga 1.25 20 2.1 26.05
Kolom tangga 3.45 8 2.3 28.76
Plat tangga sebelum trap bawah
2.75 73 16.6 207.82
1.36 147 16.6 207.82
3 Besi Beton U-24 171.14 kg
4.73 Tulangan pelat tangga ke bordes
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Tulangan pelat bordes ke tangga
anak tangga 0.68 177 10.0 47.58
tul utama anak tangga 1.25 20 2.1 9.86
Balok bordes 15/20
10.65 tul. Utama 2.75 12 2.8 29.29
7.40 sengkang tumpuan 0.56 18.33 0.9 6.33
7.40 sengkang lapangan 0.56 13.75 0.6 4.75
Kolom tangga 15/20
7.40 sengkang 0.56 46.00 2.1 15.89
4 Bekisting 59.77 m2
Pelat tangga bawah ke bordes 1.36 2.75 2 7.48
3.82 1.33 2 10.16
3.82 0.15 4 2.29
Anak tangga trap bawah 1.33 0.18 20 4.79
40 0.03 1.08
Bordes 2.75 1.37 2 7.54
1.37 0.15 4 0.82
Pelat tangga dari bordes ke atas 3.9 1.33 2 10.37
3.9 0.15 4 2.34
Anak tangga trap atas 1.33 0.18 20 4.79
40 0.03 1.08
Balok bordes
2.75 0.2 2 1.10
2.75 0.05 2 0.28
2.75 0.15 2 0.83
Kolom tangga
0.15 3.45 4 2.07
0.2 3.45 4 2.76
10 PEKERJAAN STRUKTUR LANTAI ATAP

10.1 PEKERJAAN KOLOM


10.1.1 Kolom Type K.4 (50x50) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.5 0.5 3 14 10.50 m3
2 Besi Beton U-39 1,744.82 kg
26.71 3 168 42.0 1,121.68
12.50 1.78 336 49.8 623.13
3 Bekisting 0.5 3 56 84.00 m2

10.1.2 Kolom Type K.5 (25x25) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 0.25 0.25 3 12 2.25 m3
2 Besi Beton U-39 275.06 kg
12.50 3 88 22.0 275.06
3 Besi Beton U-24 105.82 kg
7.40 0.78 220 14.3 105.82
3 Bekisting 0.25 3 48 36.00 m2

10.2 PEKERJAAN BALOK


10.2.1 Ring Balok Type RB.1 (35x60) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 7.2 0.35 0.47 9 10.66 m3
2 Besi Beton U-39 3,238.35 kg
35.81 9.32 72 55.9 2,002.29
35.81 2.86 36 8.6 307.22
35.81 5.36 18 8.0 287.88
26.71 8 36 24.0 640.96
3 Besi Beton U-24 631.15 kg
10.65 1.60 259 34.6 368.17
10.65 1.60 185 24.7 262.98
4 Bekisting 89.21 m2
7.2 0.47 18 60.91
7.2 0.35 9 22.68
7.2 0.13 6 5.62

10.2.2 Balok Type B.3 (35x55) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 19.64 m3
4.3 0.35 0.42 4 2.53
5.2 0.35 0.42 12 9.17
5.4 0.35 0.42 10 7.94
2 Besi Beton U-39 8,267.11 kg
Bentang 5,2
35.81 Tulangan Utama 7.32 120 73.2 2,621.02
35.81 Tulangan Ekstra Tumpuan 2.36 48 9.4 338.01
35.81 Tulangan Ekstra Lapangan 4.36 24 8.7 312.23
26.71 tulangan badan 6 48 24.0 640.96
Bentang 5,4
35.81 Tulangan Utama 7.12 100 59.3 2,124.51
35.81 Tulangan Ekstra Tumpuan 2.41 40 8.0 287.64
35.81 Tulangan Ekstra Lapangan 4.46 20 7.4 266.16
26.71 tulangan badan 6 40 20.0 534.14
Bentang 4,3
35.81 Tulangan Utama 6.22 40 20.7 742.38
35.81 Tulangan Ekstra Tumpuan 2.70 16 3.6 128.66
35.81 Tulangan Ekstra Lapangan 3.91 8 2.6 93.34
26.71 tulangan badan 5 16 6.7 178.05
3 Besi Beton U-24 1,219.93 m2
Bentang 5,2
10.65 sengkang tumpuan 1.50 250 31.2 332.38
10.65 sengkang lapangan 1.50 178 22.3 237.41
Bentang 5,4
10.65 sengkang tumpuan 1.50 216.00 27.0 287.63
10.65 sengkang lapangan 1.50 154.29 19.3 205.45
Bentang 4,3
10.65 sengkang tumpuan 1.50 68.80 8.6 91.62
10.65 sengkang lapangan 1.50 49.14 6.1 65.44
4 Bekisting 164.44 m2
Bentang 4,3
4.3 0.42 8 14.45
4.3 0.35 4 6.02
Bentang 5,2
5.2 0.42 24 52.42
5.2 0.35 12 21.84
5.2 0.13 6 4.06
Bentang 5,4
5.4 0.42 20 45.36
5.4 0.35 10 18.90
5.4 0.13 2 1.40

10.2.3 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 14.59 m3
4.3 0.3 0.32 8 3.30
4.65 0.3 0.32 2 0.89
2 Besi BetonBesi Beton U-39 6,413.06 kg
35.81 Tulangan Utama 6.22 80 41.5 1,484.77
35.81 Tulangan Ekstra Tumpuan 2.70 60 13.5 482.49
35.81 Tulangan Ekstra Lapangan 3.91 30 9.8 350.01
26.71 tulangan badan 5 20 8.3 222.56
3 Besi BetonBesi Beton U-24 876.60 kg
10.65 sengkang tumpuan 1.20 172.00 17.2 183.23
10.65 sengkang lapangan 1.20 122.86 12.3 130.88
4 Bekisting 133.48 m2
4.3 0.32 16 22.02
4.3 0.3 8 10.32
4.65 0.32 4 5.95
4.65 0.3 2 2.79

10.2.4 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 42.30
1 Beton ready mix f’c = 31,2 MPa (K 350) 4.24 m3
3.7 0.2 0.17 6 0.75
2.7 0.2 0.17 4 0.37
4.65 0.2 0.17 2 0.32
2 Besi BetonBesi Beton U-39 1,517.69 kg
Bentang 4
12.50 Tulangan Utama 4.62 36 13.9 173.29
12.50 Tulangan Ekstra Tumpuan 1.65 24 3.3 41.13
12.50 Tulangan Ekstra Lapangan 2.89 12 2.9 36.13
Bentang 3
12.50 Tulangan Utama 3.62 24 7.2 90.52
12.50 Tulangan Ekstra Tumpuan 0.99 16 1.3 16.42
12.50 Tulangan Ekstra Lapangan 2.39 8 1.6 19.92
Bentang 5
12.50 Tulangan Utama 5.67 12 5.7 70.89
12.50 Tulangan Ekstra Tumpuan 1.98 8 1.3 16.52
12.50 Tulangan Ekstra Lapangan 3.37 4 1.1 14.02
3 Besi BetonBesi Beton U-24 289.10 kg
Bentang 4
7.40 sengkang tumpuan 0.70 82.40 4.8 35.56
7.40 sengkang lapangan 0.70 61.80 3.6 26.67
Bentang 3
7.40 sengkang tumpuan 0.70 36.00 2.1 15.54
7.40 sengkang lapangan 0.70 27.00 1.6 11.65
Bentang 5
7.40 sengkang tumpuan 0.70 31.00 1.8 13.38
7.40 sengkang lapangan 0.70 23.25 1.4 10.03
4 Bekisting 73.26 m2
Bentang 4
3.7 0.17 12 7.55
3.7 0.2 6 4.44
Bentang 3
2.7 0.17 8 3.67
2.7 0.2 4 2.16
2.7 0.13 4 1.40
Bentang 5
4.65 0.17 4 3.16
4.65 0.2 2 1.86

10.2.5 Balok Type BA.1 (25x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.65 0.25 0.32 3 1.36 m3
2 Besi BetonBesi Beton U-39 330.29 kg
18.94 6.72 24 13.4 254.54
18.94 1.96 12 2.0 37.12
18.94 4.08 6 2.0 38.64
3 Besi BetonBesi Beton U-24 91.14 kg
7.40 1.10 67.20 6.2 45.57
7.40 1.10 67.20 6.2 45.57
4 Bekisting 15.09 m2
5.65 0.32 6 10.85
5.65 0.25 3 4.24

10.2.6 Balok Type BA.2 (20x40) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.7 0.2 0.27 6 1.85 m3
2 Besi BetonBesi Beton U-39 347.20 kg
12.50 6.67 36 20.0 250.18
12.50 1.94 24 3.9 48.39
12.50 3.89 12 3.9 48.64
3 Besi BetonBesi Beton U-24 110.69 kg
7.40 0.90 114.00 8.6 63.25
7.40 0.90 85.50 6.4 47.44
4 Bekisting 26.79 m2
5.7 0.27 12 18.47
5.7 0.2 6 6.84
5.7 0.13 2 1.48

10.2.7 Balok Type BK (25x40) cm beton f’c = 31,2 MPa (K 350)


1 Beton ready mix f’c = 31,2 MPa (K 350) 4.81 m3
1.72 0.25 0.27 10 1.16
1.6 0.25 0.27 18 1.94
1.5 0.25 0.27 10 1.01
1.7 0.25 0.27 6 0.69
2 Besi BetonBesi Beton U-39 1,777.57 kg
Bentang 1,72
18.94 2.50 100 20.8 393.77
Bentang 1,6 dan 1,5
18.94 2.62 260 56.8 1,075.10
Bentang 1,6
18.94 2.22 20 3.7 70.07
Bentang 1,7
18.94 2.52 60 12.6 238.63
3 Besi BetonBesi Beton U-24 352.64 kg
Bentang 1,72
7.40 sengkang tumpuan 1.00 68.80 5.7 42.42
7.40 sengkang lapangan 1.00 68.80 5.7 42.42
Bentang 1,6
7.40 sengkang tumpuan 1.00 102.40 8.5 63.13
7.40 sengkang lapangan 1.00 102.40 8.5 63.13
Bentang 1,75
7.40 sengkang tumpuan 1.00 14.00 1.2 8.63
7.40 sengkang lapangan 1.00 14.00 1.2 8.63
Bentang 1,5
7.40 sengkang tumpuan 1.00 60.00 5.0 36.99
7.40 sengkang lapangan 1.00 60.00 5.0 36.99
Bentang 1,7
7.40 sengkang tumpuan 1.00 40.80 3.4 25.15
7.40 sengkang lapangan 1.00 40.80 3.4 25.15
4 Bekisting 56.25 m2
Bentang 1,72
1.72 0.27 20 9.29
1.72 0.25 10 4.30
Bentang 1,6
1.6 0.27 36 15.55
1.6 0.25 18 7.20
Bentang 1,5
1.5 0.27 20 8.10
1.5 0.25 10 3.75
Bentang 1,7
1.7 0.27 12 5.51
1.7 0.25 6 2.55

10.2.8 Balok Type L.B (10x100) cm beton f’c = 31,2 MPa (K 350) 156.00
1 Beton ready mix f’c = 31,2 MPa (K 350) 156.00 0.1 1.02 15.91 m3
2 Besi BetonBesi Beton U-24 1,282.32 kg
7.40 156.00 7 86.7 641.16
7.40 1 1,040.00 86.7 641.16
3 Bekisting 354.12 m2
156.00 1.15 179.40
156.00 1.02 159.12
156.00 0.1 15.60

10.3 PEKERJAAN PLAT DAK ATAP ELEVASI + 38.00


10.3.1 Plat Lantai t=13 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 125.91 m3
0.13 3 47.36 18.47
0.13 2 29.49 7.67
0.13 2 28.77 7.48
0.13 2 27.97 7.27
0.13 2 14.68 3.82
0.13 2 12.17 3.16
0.13 2 286.68 74.54
Pondasi Rooftank 5 3.5 0.1 2 3.50
2 Besi Beton U-39 941.6 18,860.09 kg
7.40 32 3 47.36 2,802.95
7.40 32 2 29.49 1,163.56
7.40 32 2 28.77 1,135.15
7.40 32 2 27.97 1,103.58
7.40 32 2 14.68 579.21
7.40 32 2 12.17 480.18
7.40 32 2 286.68 11,311.25
7.40 Pondasi Rooftank 5 46 141.80
7.40 3.5 66 142.41
3 Bekisting 602.72 m2
4 12.21 48.84
4 12.71 50.84
2 15.35 30.70
2 9.57 19.14
4 5.71 22.84
4 6.22 24.88
4 12.7 50.80
12 10 120.00
4 3.12 12.48
2 3 6.00
22 4.7 103.40
2 8 16.00
4 8.2 32.80
10 6.4 64.00

10.4 PEKERJAAN BALOK ATAP ELEVASI + 41.00


10.4.1 Balok Type B.4 (30x45) cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 5.5 0.3 0.45 14 10.40 m3
2 Besi BetonBesi Beton U-39 3,873.23 kg
35.81 Tulangan Utama 7.02 112 65.5 2,346.03
35.81 Tulangan Ekstra Tumpuan 2.60 84 18.2 650.42
35.81 Tulangan Ekstra Lapangan 4.51 42 15.8 565.20
26.71 tulangan badan 5 28 11.7 311.58
3 Besi BetonBesi Beton U-24 562.48 kg
10.65 sengkang tumpuan 1.20 308.00 30.8 328.12
10.65 sengkang lapangan 1.20 220.00 22.0 234.37
4 Bekisting 92.40 m2
5.5 0.45 28 69.30
5.5 0.3 14 23.10

10.4.2 Balok Type B.6 (20x30) cm beton f’c = 31,2 MPa (K 350) 70.02
1 Beton ready mix f’c = 31,2 MPa (K 350) 2.80 m3
7.13 0.2 0.2 4 1.14
2.88 0.2 0.2 4 0.46
5.75 0.2 0.2 2 0.46
4.62 0.2 0.2 4 0.74
2 Besi BetonBesi Beton U-39 1,038.84 kg
Bentang 7,13
12.50 Tulangan Utama 20.33 24 40.7 508.23
12.50 Tulangan Ekstra Tumpuan 2.40 16 3.2 40.05
12.50 Tulangan Ekstra Lapangan 4.61 8 3.1 38.38
Bentang 2,88
12.50 Tulangan Utama 3.69 24 7.4 92.27
12.50 Tulangan Ekstra Tumpuan 1.34 16 1.8 22.34
12.50 Tulangan Ekstra Lapangan 2.48 8 1.7 20.67
Bentang 5,75
12.50 Tulangan Utama 6.57 12 6.6 82.14
12.50 Tulangan Ekstra Tumpuan 1.72 8 1.1 14.36
12.50 Tulangan Ekstra Lapangan 3.92 4 1.3 16.32
Bentang 4,62
12.50 Tulangan Utama 5.70 24 11.4 142.40
12.50 Tulangan Ekstra Tumpuan 2.03 16 2.7 33.76
12.50 Tulangan Ekstra Lapangan 3.35 8 2.2 27.92
3 Besi BetonBesi Beton U-24 176.27 kg
Bentang 7,13
7.40 sengkang tumpuan 0.70 95.07 5.5 41.03
7.40 sengkang lapangan 0.70 71.30 4.2 30.77
Bentang 2,88
7.40 sengkang tumpuan 0.70 38.40 2.2 16.57
7.40 sengkang lapangan 0.70 28.80 1.7 12.43
Bentang 5,75
7.40 sengkang tumpuan 0.70 38.33 2.2 16.54
7.40 sengkang lapangan 0.70 28.75 1.7 12.41
Bentang 4,62
7.40 sengkang tumpuan 0.70 61.60 3.6 26.58
7.40 sengkang lapangan 0.70 46.20 2.7 19.94
4 Bekisting 49.01 m2
Bentang 7,13
7.13 0.2 8 11.41
7.13 0.2 4 5.70
7.13 0.1 4 2.85
Bentang 2,88
2.88 0.2 8 4.61
2.88 0.2 4 2.30
2.88 0.1 4 1.15
Bentang 5,75
5.75 0.2 4 4.60
5.75 0.2 2 2.30
5.75 0.1 2 1.15
Bentang 4,62
4.62 0.2 8 7.39
4.62 0.2 4 3.70
4.62 0.1 4 1.85

10.5 PEKERJAAN PLAT DAK ATAP ELEVASI + 41.00


10.5.1 Plat atap ruang lift dan tangga t=10 cm beton f’c = 31,2 MPa (K 350)
1 Beton ready mix f’c = 31,2 MPa (K 350) 20.03 m3
0.13 2 37.73 9.81
0.13 2 39.32 10.22
2 Besi BetonBesi Beton U-24 2,533.40 kg
7.40 27 2 37.73 1,240.56
7.40 27 2 39.32 1,292.84
3 Bekisting 129.42 m2
plat tutup tangga 2 30.44 60.88
plat tutup lift 2 34.27 68.54

11 PEKERJAAN STRUKTUR RANGKA & PENUTUP ATAP Panjang Lebar Tinggi / Tebal Jumlah item Luas Berat / 12m

11.1 PEKERJAAN KUDA - KUDA BAJA GEDUNG UTAMA (TOWER)

11.1.1 KUDA - KUDA TYPE. 1


1 Kolom WF 350x175x7x11 2.38 2.00 0.40 595.20 236.10 kg
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 1467.17 kg
12.17 2.00 2.03 595.20 1207.26
2.62 2.00 0.44 595.20 259.90
3 Voute dengan WF 350x175x7x11 1.80 2.00 0.30 595.20 178.56 kg
4 Konsol WF. 200.100.5,5.8 4.64 2.00 0.77 256.00 197.97 kg
6 Double Plat Dudukan / Baseplat 500X500X12 0.40 0.40 0.012 2.00 0.004 7850.00 30.14 kg
7 Endplat T = 12 mm 138.80 kg
1.26 0.18 0.012 2.00 0.005 7850.00 41.54
0.71 0.18 0.012 2.00 0.003 7850.00 23.41
0.48 0.18 0.012 2.00 0.002 7850.00 15.83
0.88 0.18 0.012 4.00 0.007 7850.00 58.03
8 Stiffner, T = 10 mm 111.53 kg
0.328 0.084 0.01 48.00 0.013 7850.00 103.82
0.184 0.045 0.01 12.00 0.001 7850.00 7.71
9 Pekerjaan Perakitan 2412.75 kg
10 Pengecatan permukaan baja dengan menie besi 66.48 m2
WF 350.175.7.11 18.97 2.00 1.34 50.92
WF 200.100.5,5.8 5.87 2.00 0.75 8.76
Baseplate 0.50 0.30 4.00 0.60
Endplate 1.26 0.20 4.00 1.01
0.71 0.20 4.00 0.57
0.48 0.20 4.00 0.38
0.88 0.20 8.00 1.41

Stifner 0.328 0.084 96.00 2.64


0.184 0.045 24.00 0.20
11 Voute dengan WF 200x100x5,5x8 1.23 2.00 0.21 256.00 52.48 kg

11.1.2 KUDA - KUDA TYPE. 2


1 Kolom WF 350x175x7x11 2.37 4.00 0.79 595.20 470.21 kg
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 2104.03 kg
7.86 4.00 2.62 595.20 1559.42
5.49 2.00 0.92 595.20 544.61
3 Voute dengan WF 350x175x7x11 599.17 kg
1.80 4.00 0.60 595.20 357.12
0.73 4.00 0.24 595.20 144.83
0.49 4.00 0.16 595.20 97.22
4 Konsol WF. 200.100.5,5.8 4.61 4.00 1.54 256.00 393.39 kg
5 Double Plat Dudukan / Baseplat 500X500X12 0.40 0.40 0.01 4.00 0.008 7850.00 60.29 kg
6 Endplat T = 12 mm 275.63 kg
1.26 0.18 0.012 4.00 0.011 7850.00 83.08
0.69 0.18 0.012 4.00 0.006 7850.00 45.50
0.49 0.18 0.012 4.00 0.004 7850.00 32.31
0.87 0.18 0.012 8.00 0.015 7850.00 114.74
7 Stiffner, T = 10 mm 136.54 kg
0.328 0.084 0.01 56.00 0.015 7850.00 121.12
0.184 0.045 0.01 24.00 0.002 7850.00 15.43
8 Pekerjaan Perakitan 4144.22 kg
9 Pengecatan permukaan baja dengan menie besi 114.73 m2
WF 350.175.7.11 2.37 4.00 1.34 12.72
7.86 4.00 1.34 42.19
5.49 2.00 1.34 14.74
1.80 4.00 1.34 9.66
0.73 4.00 1.34 3.92
0.49 4.00 1.34 2.63
WF 200.100.5,5.8 4.61 4.00 0.75 13.76
1.23 4.00 0.75 3.67
Baseplate 0.40 0.40 8.00 1.28
Endplate 1.26 0.20 8.00 2.02
0.69 0.20 8.00 1.10
0.49 0.20 8.00 0.78
0.87 0.20 16.00 2.78
Stifner 0.328 0.084 112.00 3.09
0.184 0.045 48.00 0.39
10 Voute dengan WF 200x100x5,5x8 1.23 4.00 0.41 256.00 104.96 kg

11.1.3 KUDA - KUDA TYPE. 3


1 Kolom WF 350x175x7x11 2.73 4.00 0.91 595.20 541.63 kg
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 7.86 4.00 2.62 595.20 1559.42 kg
3 Voute dengan WF 350x175x7x11 1.80 4.00 0.60 595.20 357.12 kg
4 Konsol WF. 200.100.5,5.8 4.61 4.00 1.54 256.00 393.39 kg
5 Double Plat Dudukan / Baseplat 500X500X12 0.40 0.40 0.01 4.00 0.008 7850.00 60.29 kg
6 Endplat T = 12 mm 282.22 kg
1.26 0.18 0.012 4.00 0.011 7850.00 83.08
0.69 0.18 0.012 4.00 0.006 7850.00 45.50
0.49 0.18 0.012 4.00 0.004 7850.00 32.31
0.92 0.18 0.012 8.00 0.015 7850.00 121.33
7 Stiffner, T = 10 mm 136.54 kg
0.328 0.084 0.01 56.00 0.015 7850.00 121.12
0.184 0.045 0.01 24.00 0.002 7850.00 15.43
8 Pekerjaan Perakitan 3435.58 kg
9 Pengecatan permukaan baja dengan menie besi 95.46 m2
WF 350.175.7.11 2.73 4.00 1.34 14.65
7.86 4.00 1.34 42.19
1.80 4.00 1.34 9.66
WF 200.100.5,5.8 4.61 4.00 0.75 13.76
1.23 4.00 0.75 3.67
Baseplate 0.50 0.30 8.00 1.20
Endplate 1.26 0.20 8.00 2.02
0.69 0.20 8.00 1.10
0.49 0.20 8.00 0.78
0.92 0.20 16.00 2.94
Stifner 0.328 0.084 112.00 3.09
0.184 0.045 48.00 0.39
10 Voute dengan WF 200x100x5,5x8 1.23 4.00 0.41 256.00 104.96 kg

11.1.4 KUDA - KUDA TYPE. JURAI TYPE. 1


1 Kolom WF 350x175x7x11 2.21 4.00 0.74 595.20 438.46 kg
2 Kontruksi Kuda-Kuda dengan WF 350x175x7x11 14.35 4.00 4.78 595.20 2847.04 kg
3 Voute dengan WF 350x175x7x11 4.05 4.00 1.35 595.20 803.52 kg
4 Konsol WF. 200.100.5,5.8 5.48 4.00 1.83 256.00 467.63 kg
5 Double Plat Dudukan / Baseplat 500X500X12 0.40 0.40 0.012 4.00 0.008 7850.00 60.29 kg
6 Endplat T = 12 mm 6.22 0.18 0.012 4.00 0.052 7850.00 410.15 kg
7 Stiffner, T = 10 mm 257.66 kg
0.328 0.084 0.01 112.00 0.031 7850.00 242.24
0.184 0.045 0.01 24.00 0.002 7850.00 15.43
8 Pekerjaan Perakitan 5361.55 kg
9 Pengecatan permukaan baja dengan menie besi 147.39 m2
WF 350.175.7.11 2.21 4.00 1.34 11.86
14.35 4.00 1.34 77.03
4.05 4.00 1.34 21.74
WF 200.100.5,5.8 5.48 4.00 0.75 16.35
0.90 4.00 0.75 2.69
Baseplate 0.50 0.30 8.00 1.20
Endplate 6.22 0.20 8.00 9.95
Stifner 0.328 0.084 224.00 6.17
0.184 0.045 48.00 0.39
10 Voute dengan WF 200x100x5,5x8 0.90 4.00 0.30 256.00 76.80 kg

11.1.5 GORDING, TREKSTANG & ACSESSORIES


1 Pek. Kontruksi pengaku dengan IWF 150.75.5.7 mm kg
2 Gording CNP. 150.65.20.3,2 mm 5321.50 kg
Panjang gording di urutkan dari atas ke bawah pada gambar denah 15.92 2.65 45.10 119.67
27.72 4.62 45.10 208.36
29.52 4.92 45.10 221.89
36.32 6.05 45.10 273.01
43.12 7.19 45.10 324.12
49.92 8.32 45.10 375.23
56.72 9.45 45.10 426.35
60.72 10.12 45.10 456.41
66.32 11.05 45.10 498.51
70.32 11.72 45.10 528.57
77.12 12.85 45.10 579.69
83.52 13.92 45.10 627.79
90.72 15.12 45.10 681.91
3 Dudukan Gording L.90.90.10 mm 363.09 kg
KD1 0.18 24.00 0.70 79.80 55.86
KD2 0.18 36.00 1.05 79.80 83.79
KD3 0.18 36.00 1.05 79.80 83.79
JR 0.18 60.00 1.75 79.80 139.65
4 Sagrod (Ikatan gording) besi Ø12 1.19 268.00 26.58 10.65 283.12 kg
5 Ikatan angin besi Ø19 250.60 kg
8.03 12.00 8.03 26.71 214.46
4.06 4.00 1.35 26.71 36.14
6 Trekstang besi Ø20 kg
7 Pekerjaan Perakitan 6218.31 kg
8 Baut HTB M 14 (gording) 536.00 536.00 bh
9 Baut HTB M 20 636.00 bh
KD1 108.00 108.00
KD2 264.00 264.00
KD3 264.00 264.00
JR 424.00 424.00
10 Baut, Angkur M 22 mm 84.00 84.00 bh
11 Span screw (jarum keras M.22) 8.00 8.00 bh
12 Span screw (jarum keras M.20) 24.00 24.00 bh
13 Pengecatan permukaan baja dengan menie besi 462.92 m2
15.92 0.64 10.19
27.72 0.64 17.74
29.52 0.64 18.89
36.32 0.64 23.24
43.12 0.64 27.60
49.92 0.64 31.95
56.72 0.64 36.30
60.72 0.64 38.86
66.32 0.64 42.44
70.32 0.64 45.00
77.12 0.64 49.36
83.52 0.64 53.45
90.72 0.64 58.06
4.20 0.36 1.51
6.30 0.36 2.27
6.30 0.36 2.27
10.50 0.36 3.78

11.2 PEKERJAAN KUDA - KUDA BAJA JOGLO (DROP OFF)

11.2.1 KUDA - KUDA TYPE. 1


1 Kolom WF. 200.100.5,5.8 1.02 4.00 0.34 256.00 87.04 kg
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 4.58 4.00 1.53 256.00 390.83 kg
3 Voute dengan WF WF. 200.100.5,5.8 1.22 4.00 0.41 256.00 104.11 kg
4 Konsol WF. 200.100.5,5.8 1.93 4.00 0.64 256.00 164.69 kg
5 Double Plat Dudukan / Baseplat 400X400X12 0.25 0.20 0.012 4.00 0.002 7850.00 18.84 kg
6 Endplat T = 12 mm 138.66 kg
0.38 0.16 0.012 4.00 0.003 7850.00 22.91
0.49 0.16 0.012 4.00 0.004 7850.00 29.54
0.50 0.16 0.012 8.00 0.008 7850.00 60.29
0.43 0.16 0.012 4.00 0.003 7850.00 25.92
7 Stiffner, T = 10 mm 0.184 0.045 0.010 64.00 0.01 7850.00 41.14 kg
8 Pekerjaan Perakitan 945.31 kg
9 Pengecatan permukaan baja dengan menie besi 30.50 m2
WF 200.100.5,5.8 1.02 4.00 0.75 3.04
4.58 4.00 0.75 13.67
1.22 4.00 0.75 3.64
1.93 4.00 0.75 5.76
Baseplate 0.25 0.20 8.00 0.40
Endplate 0.38 0.16 8.00 0.49
0.49 0.16 8.00 0.63
0.50 0.16 16.00 1.28
0.43 0.16 8.00 0.55
Stifner 0.184 0.045 128.00 1.05

11.2.2 KUDA - KUDA TYPE. 2


1 Kolom WF. 200.100.5,5.8 1.01 8.00 0.67 256.00 172.37 kg
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 633.17 kg
0.47 8.00 0.31 256.00 80.21
3.24 8.00 2.16 256.00 552.96
3 Voute dengan WF WF. 200.100.5,5.8 0.67 8.00 0.45 256.00 114.35 kg
4 Konsol WF. 200.100.5,5.8 1.21 8.00 0.81 256.00 206.51 kg
5 Double Plat Dudukan / Baseplat 400X400X12 0.25 0.20 0.012 8.00 0.005 7850.00 37.68 kg
6 Endplat T = 12 mm 390.67 kg
0.38 0.16 0.012 16.00 0.012 7850.00 91.64
0.49 0.16 0.012 16.00 0.015 7850.00 118.16
0.50 0.16 0.012 24.00 0.023 7850.00 180.86
7 Stiffner, T = 10 mm 0.184 0.045 0.010 64.00 0.01 7850.00 41.14 kg
8 Pekerjaan Perakitan 1595.88 kg
9 Pengecatan permukaan baja dengan menie besi 49.53 m2
WF 200.100.5,5.8 1.01 8.00 0.75 6.03
0.47 8.00 0.75 2.80
3.24 8.00 0.75 19.34
0.67 8.00 0.75 4.00
1.21 8.00 0.75 7.22
Baseplate 0.25 0.20 16.00 0.80
Endplate 0.38 0.16 32.00 1.95
0.49 0.16 32.00 2.51
0.50 0.16 48.00 3.84
Stifner 0.184 0.045 128.00 1.05

11.2.3 KUDA - KUDA TYPE. JURAI. 1


1 Kolom WF. 200.100.5,5.8 1.02 4.00 0.34 256.00 87.04 kg
2 Kontruksi Kuda-Kuda dengan WF. 200.100.5,5.8 5.47 4.00 1.82 256.00 466.77 kg
3 Voute dengan WF WF. 200.100.5,5.8 1.59 4.00 0.53 256.00 135.68 kg
4 Konsol WF. 200.100.5,5.8 2.26 4.00 0.75 256.00 192.85 kg
5 Double Plat Dudukan / Baseplat 400X400X12 0.25 0.20 0.012 4.00 0.002 7850.00 18.84 kg
6 Endplat T = 12 mm 138.66 kg
0.40 0.16 0.012 4.00 0.003 7850.00 24.12
0.47 0.16 0.012 4.00 0.004 7850.00 28.34
0.50 0.16 0.012 8.00 0.008 7850.00 60.29
0.43 0.16 0.012 4.00 0.003 7850.00 25.92
7 Stiffner, T = 10 mm 0.184 0.045 0.010 72.00 0.006 7850.00 46.28 kg
8 Pekerjaan Perakitan 1086.13 kg
9 Pengecatan permukaan baja dengan menie besi 35.38 m2
WF 200.100.5,5.8 1.02 4.00 0.75 3.04
5.47 4.00 0.75 16.32
1.59 4.00 0.75 4.74
2.26 4.00 0.75 6.74
Baseplate 0.25 0.20 8.00 0.40
Endplate 0.40 0.16 8.00 0.51
0.47 0.16 8.00 0.60
0.50 0.16 16.00 1.28
0.43 0.16 8.00 0.55
Stifner 0.184 0.045 144.00 1.18

11.2.4 GORDING, TREKSTANG & ACSESSORIES


1 Trekstang , Sagrot, Ikatan angin 86.79 kg
1.19 48.00 4.76 10.65 50.71
1.27 32.00 3.39 10.65 36.08
2 Gording CNP. 150.65.20.3,2 mm 1266.71 kg
Panjang gording di urutkan dari atas ke bawah pada gambar denah 4.40 0.73 45.10 33.07
12.40 2.07 45.10 93.21
20.40 3.40 45.10 153.34
25.72 4.29 45.10 193.33
28.80 4.80 45.10 216.48
36.40 6.07 45.10 273.61
40.40 6.73 45.10 303.67
3 Dudukan Gording L.90.90.10 mm 164.92 kg
KD1 0.10 64.00 1.07 79.80 85.12
KD2 0.10 24.00 0.40 79.80 31.92
JR 0.10 36.00 0.60 79.80 47.88
4 Pekerjaan Perakitan 1518.42 kg
5 Pek. Pas. Baut HTB M 20 432.00 bh
KD1 160.00 160.00
KD2 192.00 192.00
JR 80.00 80.00
6 Baut HTB M 14 (gording) 160.00 160.00 bh
7 Baut, Angkur dia 19 mm 64.00 64.00 kg
8 Span screw (jarum keras M.20) 0.00 bh
9 Pengecatan permukaan baja dengan menie besi 112.32 m2
4.40 0.64 2.82
12.40 0.64 7.94
20.40 0.64 13.06
25.72 0.64 16.46
28.80 0.64 18.43
36.40 0.64 23.30
40.40 0.64 25.86
6.40 0.36 2.30
2.40 0.36 0.86
3.60 0.36 1.30

11.3 PEKERJAAN STRUKTUR BAJA RUANG MESIN LIFT


1 Siku 50.50.5 3.78 37.68 2.00 284.86 kg
2 Plat Bordes t = 2 mm 8,683.82 5.80 2.40 0.002 2.00 483.52 kg
3 Pengecatan permukaan baja dengan menie besi 5.80 2.40 4.00 55.68 m2

LAMA PEKERJAAN ELEVATOR 6 BULAN DENGAN RINCIAN :


- PROSES MATERIAL IMPORT SAMPAI TERKIRIM DILOKASI PROYEK : 5 BULAN
- PROSES PEMASANGAN : 1 BULAN

LINGKUP PEKERJAAN CONTRACTOR LIFT / ELEVATOR :


- Pengadaan dan pemasangan unit passenger elevator sampai passenger elevator berfungsi dengan baik
- Test commisioning dan pengurusan ijin pemakaian passenger elevator ke Disnaker
- Training personel dari pihak gedung : cara mengoperasikan passenger elevator yang benar dan cara menangani trouble
- Pengadaan dan pemasangan : Struktur sipil utk ruang luncur lift, water proofing di pit ground, hoke diruang mesin, balok ring pertengahan lantai, kolom dan balok untuk support mekanik dan kusen pintu lift luar, finishing sipil di sekitar pintu lift ( Grouting ).
- Pengadaan dan pemasangan : Power listrik untuk alat kerja selama proses pemasangan lift, Sub Panel listrik di ruang mesin lift sebesar 20 ampere / unit lift, 3 phase, 380 Volt, 50 Hz untuk operasional lift, Kabel grounding, Exhaust fan atau Air Conditioning di ruang mesin lift, Lampu
penerangan beserta saklar dan stop kontak di ruang mesin, Penambahan daya listrik ke PLN bila daya listrik tidak mencukupi, Pendingin AC split di ruang mesin.
- Penyediaan gudang utk penyimpanan material lift dan alat kerja selama proses pemasangan.
REKAP ARSITEKTUR
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

C. PEKERJAAN ARSITEKTUR
1 PEKERJAAN ARSITEKTUR LANTAI SATU 2,561,026,879.80 2,603,104,263.27 2,416,134,179.46 67,899,713.66 254,869,797.47
2 PEKERJAAN ARSITEKTUR LANTAI DUA 1,996,373,696.91 2,029,873,641.37 2,057,998,312.76 55,396,997.50 27,272,326.12
3 PEKERJAAN ARSITEKTUR LANTAI TIGA 1,248,964,022.05 1,511,090,165.68 1,537,806,024.26 53,159,260.67 26,443,402.10
4 PEKERJAAN ARSITEKTUR LANTAI EMPAT 1,410,020,260.10 1,509,251,690.27 1,537,378,357.55 61,770,974.23 33,644,306.95
5 PEKERJAAN ARSITEKTUR LANTAI LIMA 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97
6 PEKERJAAN ARSITEKTUR LANTAI ENAM 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97
7 PEKERJAAN ARSITEKTUR LANTAI TUJUH 1,306,013,255.81 1,304,801,358.88 1,290,805,246.57 26,347,746.66 40,343,858.97
8 PEKERJAAN ARSITEKTUR LANTAI DELAPAN 1,306,502,564.74 1,364,856,597.63 1,365,171,992.33 54,203,382.17 53,887,987.48
9 PEKERJAAN ARSITEKTUR LANTAI SEMBILAN 1,502,943,365.30 1,353,745,669.16 1,390,212,059.57 56,538,216.32 20,071,825.91
10 PEKERJAAN ARSITEKTUR LANTAI ATAP 866,277,514.44 1,019,042,747.11 994,180,741.93 105,150,534.92 130,012,540.11
11 PEKERJAAN FIXTURES LAVATORY 393,970,856.35 466,989,374.33 447,282,523.06 5,071,879.04 24,778,730.30
12 PEKERJAAN JOGLO (DROP OFF) 562,495,408.09 446,225,736.63 417,851,987.26 40,584,351.38 68,958,100.75

JUMLAH PEKERJAAN ARSITEKTUR 15,767,592,953.07 16,219,959,657.91 16,038,123,782.57 579,134,718.74 760,970,594.08

TOTAL 15,767,592,953.07 16,219,959,657.91 16,038,123,782.57 579,134,718.74 760,970,594.08


PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

PEKERJAAN TAMBAH PEKERJAAN KURANG


VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH

t=10 #REF!
C PEKERJAAN ARSITEKTUR t=12 #REF!
siku #REF!
1. PEKERJAAN ARSITEKTUR LANTAI SATU
1.1. PEKERJAAN TANAH
1 Galian Tanah Pondasi Batu Kali - - 80.68 m3 111,689.44 9,011,103.82 - - - - - -
2 Urugan Tanah Kembali - - 26.63 m3 80,088.88 2,132,766.74 - - - - - -
3 Urugan pasir dengan pasir urug t = 5 cm 51.46 51.46 13.45 m3 167,672.90 2,255,200.44 8,627,608.81 8,627,608.81 - - - -
4 Pengurugan sirtu (padat) peninggian pile + 0.90 926.19 926.19 1,237.50 m3 170,276.72 210,717,437.91 157,708,592.98 157,708,592.98 - - - -

1.2. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pasangan batu kosong (Aanstamping) 26.89 2.01 26.89 m3 480,924.78 12,932,067.37 12,932,067.37 966,658.81 - - 24.88 11,965,408.56
2 Pemasangan batu kali camp. 1 sp :5 pp 150.31 4.36 168.09 m3 908,514.49 152,712,200.89 136,561,052.59 3,956,580.61 - - 145.96 132,604,471.98
3 Pemasangan dinding Bata ringan t. 10 cm 1,688.86 1,640.49 1,501.24 m2 158,080.45 237,316,690.25 266,975,329.00 259,329,473.28 - - 48.37 7,645,855.72
4 Plesteran dinding bata ringan 2,630.53 2,584.30 3,002.48 m2 86,085.11 258,468,832.18 226,449,241.09 222,469,993.49 - - 46.22 3,979,247.61
5 Acian dinding bata ringan 2,630.53 2,584.30 3,002.48 m2 51,438.45 154,442,902.34 135,310,233.47 132,932,513.33 - - 46.22 2,377,720.15
6 Plesteran beton, 1 pc : 3 psr 702.87 745.80 616.00 m2 86,085.11 53,028,430.04 60,506,789.35 64,201,906.77 42.92 3,695,117.42 - -
7 Acian 702.87 745.80 616.00 m2 51,438.45 31,686,082.12 36,154,626.77 38,362,570.58 42.92 2,207,943.81 - -
8 Benangan + Opening Kusen 2,046.14 2,307.56 1,181.66 m' 9,000.00 10,634,940.00 18,415,260.00 20,768,040.00 261.42 2,352,780.00 - -
9 Kolom praktis 11 x 11 cm 626.56 600.16 288.10 m' 101,958.14 29,374,141.52 63,882,895.21 61,191,536.65 - - 26.40 2,691,358.56
10 Balok Latei 10 x 15 cm di atas kusen 98.60 99.48 102.95 m' 131,570.33 13,545,165.78 12,972,834.83 13,088,616.73 0.88 115,781.89 - -
11 Plat beton meja watafel 0.18 0.18 0.13 m3 3,850,000.00 500,500.00 703,579.80 703,579.80 - - - -

1.3. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Portal Pintu dan Daun Pintu Frameles Type PJ. 01 1.00 1.00 1.00 unit 49,319,642.47 49,319,642.47 49,319,642.47 49,319,642.47 - - - -
2 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 2.00 2.00 unit 8,717,270.82 17,434,541.65 17,434,541.65 17,434,541.65 - - - -
3 Kusen dan Daun Pintu Type P.01 2.00 3.00 5.00 unit 5,622,250.86 28,111,254.28 11,244,501.71 16,866,752.57 1.00 5,622,250.86 - -
4 Kusen dan Daun Pintu Type P.02 1.00 1.00 1.00 unit 16,943,225.89 16,943,225.89 16,943,225.89 16,943,225.89 - - - -
5 Kusen dan Daun Pintu Type P.03 13.00 9.00 13.00 unit 4,136,407.12 53,773,292.55 53,773,292.55 37,227,664.08 - - 4.00 16,545,628.48
6 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
7 Kusen dan Daun Pintu Type P.05 16.00 14.00 11.00 unit 2,861,556.72 31,477,123.89 45,784,907.48 40,061,794.04 - - 2.00 5,723,113.43
8 Kusen dan Daun Pintu Type P.06 6.00 6.00 6.00 unit 2,638,885.99 15,833,315.95 15,833,315.95 15,833,315.95 - - - -
9 Jendela Type J.01 - - 2.00 unit 11,080,169.44 22,160,338.87 - - - - - -
9.1 Jendela Type J.01 dengan kaca 6mm 2.00 2.00 unit 17,235,926.10 - 34,471,852.21 34,471,852.21 - - - -
10 Jendela Type J.02 - - 2.00 unit 6,601,822.09 13,203,644.18 - - - - - -
10.1 Jendela Type J.02 dengan kaca 6mm 2.00 2.00 unit 9,336,658.10 - 18,673,316.20 18,673,316.20 - - - -
11 Jendela Type J.03 - - 2.00 unit 7,688,714.04 15,377,428.08 - - - - - -
11.1 Jendela Type J.03 dengan kaca 6mm 2.00 2.00 unit 11,563,856.94 - 23,127,713.88 23,127,713.88 - - - -
12 Jendela Type J.04 - - 2.00 unit 6,921,714.88 13,843,429.77 - - - - - -
12.1 Jendela Type J.04 dengan kaca 6mm 2.00 2.00 unit 10,228,288.10 - 20,456,576.20 20,456,576.20 - - - -
13 Bovenlight Type BV. 01 2.00 3.00 2.00 unit 638,149.46 1,276,298.92 1,276,298.92 1,914,448.38 1.00 638,149.46 - -
14 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
15 Bovenlight Type BV. 03 1.00 1.00 - unit 1,396,608.57 - 1,396,608.57 1,396,608.57 - - - -
16 Kusen dan Daun Pintu Type P.08 4.00 3.00 - unit 15,165,324.70 - 60,661,298.78 45,495,974.09 - - 1.00 15,165,324.70
17 Kusen dan Daun Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -
18 Kusen dan Daun Pintu Type P.05' - 1.00 - unit 2,861,556.72 - - 2,861,556.72 1.00 2,861,556.72 - -
19 Kusen dan Daun Pintu Type P.09 1.00 unit 8,490,068.07 - - 8,490,068.07 1.00 8,490,068.07 - -
20 Jendela Type J 08 2.00 unit 3,778,032.84 - - 7,556,065.69 2.00 7,556,065.69 - -
21 Jendela Type J 09 7.00 unit 2,013,602.25 - - 14,095,215.78 7.00 14,095,215.78 - -
22 Bovenlight Type BV. 05 1.00 unit 1,166,261.28 - - 1,166,261.28 1.00 1,166,261.28 - -

1.4. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 313.78 195.55 296.07 m2 236,087.42 69,898,402.44 74,079,982.82 46,168,051.81 - - 118.23 27,911,931.01
2 Skirting PVC t. 10 cm 167.04 117.20 185.98 m' 61,820.41 11,497,360.41 10,326,481.79 7,245,352.40 - - 49.84 3,081,129.38

1.5. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 703.60 723.51 637.46 m2 136,391.35 86,944,032.39 95,965,229.32 98,680,644.78 19.91 2,715,415.46 - -
2 Drop Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40 51.31 51.31 121.78 m2 136,391.35 16,609,739.07 6,997,967.58 6,997,967.58 - - - -
3 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 48.98 34.15 65.90 m2 139,024.93 9,161,742.90 6,809,552.30 4,747,061.85 - - 14.84 2,062,490.45
4 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 14.80 m2 775,134.23 11,471,986.64 - - - - - -
5 List Plafond Shadow line 93.40 85.50 94.70 m' 34,213.42 3,240,011.18 3,195,540.57 2,925,254.53 - - 7.90 270,286.04
6 List Plafond Gypsump Profil 547.56 489.01 329.78 m' 31,863.15 10,507,829.65 17,446,859.03 15,581,399.05 - - 58.55 1,865,459.99
7 Cove 82.00 m1 69,473.24 - - 5,696,805.95 82.00 5,696,805.95 - -

1.6. PEKERJAAN PENUTUP LANTAI DAN DINDING


PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
1 Lantai Homogenius Tile 60 x 60 cm, polished 561.07 561.07 497.84 m2 318,617.18 158,620,374.65 178,765,933.29 178,765,933.29 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 46.25 46.25 49.26 m2 267,194.99 13,162,024.99 12,358,729.98 12,358,729.98 - - - -
3 Plint Homogenoius Tile 10 x 60 cm 434.20 490.32 543.52 m' 64,994.53 35,325,827.11 28,220,898.03 31,868,391.07 56.12 3,647,493.04 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 31.44 31.44 20.09 m2 649,945.30 13,057,401.14 20,432,525.47 20,432,525.47 - - - -
5 Step Noising 10 x 60 cm 68.90 68.90 42.00 m' 64,994.53 2,729,770.27 4,478,123.14 4,478,123.14 - - - -
6 Lantai Homogenius Tile 80 x 80 cm, polished 438.99 438.99 409.78 m2 595,341.88 243,959,195.61 261,347,286.36 261,347,286.36 - - - -
7 Keramik dinding 30 x 60 cm, polished 195.01 195.01 220.20 m2 577,238.56 127,107,930.63 112,568,445.81 112,568,445.81 - - - -
8 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
9 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -
10 Raising Floor 20.66 20.66 20.33 m2 635,141.08 12,912,418.11 13,122,014.66 13,122,014.66 - - - -
11 Pelapis lantai karpet interior standart 20.66 20.66 20.33 m2 235,102.00 4,779,623.56 4,857,207.22 4,857,207.22 - - - -
12 Floor Hardener 127.86 127.86 187.93 m2 76,608.72 14,397,076.56 9,795,252.10 9,795,252.10 - - - -
13 Pelapis lantai karpet interior standart - m2 235,102.00 - - - - - - -

1.7. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 317.30 409.58 636.24 m2 48,529.98 30,876,717.08 15,398,554.25 19,876,910.89 92.28 4,478,356.64 - -
2 Pengecatan dinding interior 2,368.79 2,174.72 2,543.24 m2 48,732.56 123,938,606.32 115,437,166.31 105,979,814.35 - - 194.07 9,457,351.95
3 Pengecatan Partisi 627.56 391.11 592.13 m2 48,732.56 28,856,013.18 30,582,802.86 19,059,783.40 - - 236.45 11,523,019.46
4 Pengecatan plafond 803.89 930.41 759.24 m2 20,238.23 15,365,672.30 16,269,325.38 18,829,776.95 126.52 2,560,451.57 - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI SATU 2,561,026,879.80 2,603,104,263.27 2,416,134,179.46 67,899,713.66 254,869,797.47

2. PEKERJAAN ARSITEKTUR LANTAI DUA

2.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 1,393.07 1,391.19 1,413.16 m2 158,080.45 223,392,964.48 220,217,902.90 219,920,711.66 - - 1.88 297,191.24
2 Plesteran dinding bata ringan 2,154.78 2,174.74 2,826.33 m2 86,085.11 243,304,939.40 185,494,412.43 187,212,671.30 19.96 1,718,258.87 - -
3 Acian dinding bata ringan 2,154.78 2,174.74 2,826.33 m2 51,438.45 145,382,020.26 110,838,491.37 111,865,202.73 19.96 1,026,711.36 - -
4 Plesteran beton, 1 pc : 3 psr 522.01 522.01 616.00 m2 86,085.11 53,028,430.04 44,937,686.19 44,937,686.19 - - - -
5 Acian 522.01 522.01 616.00 m2 51,438.45 31,686,082.12 26,851,619.29 26,851,619.29 - - - -
6 Benangan + Opening Kusen 1,912.02 2,071.14 1,157.21 m' 9,000.00 10,414,890.00 17,208,180.00 18,640,260.00 159.12 1,432,080.00 - -
7 Kolom praktis 11 x 11 cm 543.74 500.74 258.00 m' 101,958.14 26,305,201.36 55,438,721.65 51,054,543.76 - - 43.00 4,384,177.90
8 Balok Latei 10 x 15 cm di atas kusen 112.92 112.92 139.56 m' 131,570.33 18,361,955.67 14,856,922.00 14,856,922.00 - - - -
9 Plat beton meja watafel 0.18 0.18 0.13 m3 3,850,000.00 500,500.00 703,579.80 703,579.80 - - - -

2.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 2.00 2.00 unit 8,717,270.82 17,434,541.65 17,434,541.65 17,434,541.65 - - - -
2 Kusen dan Daun Pintu Type P.01 7.00 6.00 6.00 unit 5,622,250.86 33,733,505.13 39,355,755.99 33,733,505.13 - - 1.00 5,622,250.86
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
4 Kusen dan Daun Pintu Type P.05 12.00 12.00 9.00 unit 2,861,556.72 25,754,010.46 34,338,680.61 34,338,680.61 - - - -
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 7.00 unit 2,638,885.99 18,472,201.94 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.01 - - 2.00 unit 11,080,169.44 22,160,338.87 - - - - - -
6.1 Jendela Type J.01 dengan kaca 6mm 6.00 6.00 17,235,926.10 - 103,415,556.62 103,415,556.62 - - - -
7 Jendela Type J.02 - - 2.00 unit 6,601,822.09 13,203,644.18 - - - - - -
7.1 Jendela Type J.02 dengan kaca 6mm 4.00 4.00 9,336,658.10 - 37,346,632.41 37,346,632.41 - - - -
8 Jendela Type J.03 - - 2.00 unit 7,688,714.04 15,377,428.08 - - - - - -
Jendela Type J.03 dengan kaca 6mm 2.00 2.00 11,563,856.94 - 23,127,713.88 23,127,713.88 - - - -
9 Jendela Type J.04 - - 2.00 unit 6,921,714.88 13,843,429.77 - - - - - -
Jendela Type J.04 dengan kaca 6mm 2.00 2.00 10,228,288.10 - 20,456,576.20 20,456,576.20 - - - -
10 Jendela Type J.07 1.00 1.00 1.00 unit 3,785,994.27 3,785,994.27 3,785,994.27 3,785,994.27 - - - -
11 Bovenlight Type BV. 01 2.00 2.00 2.00 unit 638,149.46 1,276,298.92 1,276,298.92 1,276,298.92 - - - -
12 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
13 Kusen dan Daun Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -
14 BV4 - Glass Block - 9.60 - m2 936,830.78 - - 8,993,575.51 9.60 8,993,575.51 - -

2.3. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 1,028.33 1,048.24 848.83 m2 136,391.35 115,773,072.85 140,255,252.66 142,970,668.12 19.91 2,715,415.46 - -
2 Drop Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40 184.28 184.28 379.10 m2 136,391.35 51,705,962.23 25,134,471.46 25,134,471.46 - - - -
3 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 264.64 311.45 286.80 m2 139,024.93 39,872,349.98 36,791,084.84 43,299,759.39 46.82 6,508,674.55 - -
4 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 14.80 m2 775,134.23 11,471,986.64 - - - - - -
5 List Plafond Shadow line 270.60 407.15 353.60 m' 34,213.42 12,097,866.46 9,258,152.33 13,930,015.80 136.55 4,671,863.47 - -
6 List Plafond Gypsump Profil 976.32 596.70 544.05 m' 31,863.15 17,335,146.83 31,108,503.28 19,012,741.68 - - 379.62 12,095,761.60
7 Cove 181.73 m1 69,473.24 - - 12,625,372.51 181.73 12,625,372.51 - -

2.4. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 556.52 556.52 475.24 m2 318,617.18 151,419,626.48 177,318,009.39 177,318,009.39 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 46.25 46.25 49.26 m2 267,194.99 13,162,024.99 12,358,729.98 12,358,729.98 - - - -
3 Plint Homogenoius Tile 10 x 60 cm 482.25 512.27 549.00 m' 64,994.53 35,681,997.13 31,343,612.24 33,294,748.04 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 31.44 31.44 20.09 m2 649,945.30 13,057,401.14 20,432,525.47 20,432,525.47 - - - -
5 Step Noising 10 x 60 cm 68.90 68.90 42.00 m' 64,994.53 2,729,770.27 4,478,123.14 4,478,123.14 - - - -
6 Keramik dinding 30 x 60 cm, polished 195.01 195.01 220.20 m2 577,238.56 127,107,930.63 112,568,445.81 112,568,445.81 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -
9 Raising Floor 298.93 298.93 298.92 m2 635,141.08 189,856,370.93 189,863,420.99 189,863,420.99 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
10 Pelapis lantai karpet interior standart 298.93 298.93 298.92 m2 235,102.00 70,276,688.35 70,279,297.98 70,279,297.98 - - - -

2.5. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 311.93 552.32 381.44 m2 48,529.98 18,511,277.14 15,138,132.65 26,804,080.82 240.39 11,665,948.17 - -
2 Pengecatan dinding interior 1,922.31 1,822.32 2,444.88 m2 48,732.56 119,145,271.32 93,679,231.75 88,806,287.22 - - 99.99 4,872,944.52
3 Pengecatan plafond 1,477.25 1,580.42 1,514.73 m2 20,238.23 30,655,451.25 29,896,884.01 31,984,845.81 103.17 2,087,961.80 - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI DUA 1,996,373,696.91 2,029,873,641.37 2,057,998,312.76 55,396,997.50 27,272,326.12

3 PEKERJAAN ARSITEKTUR LANTAI TIGA

3.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 697.72 703.61 638.84 m2 158,080.45 100,988,112.76 110,296,458.57 111,227,236.24 5.89 930,777.67 - -
2 Plesteran dinding bata ringan 1,138.08 1,171.74 1,277.69 m2 86,085.11 109,990,088.92 97,971,780.63 100,869,749.90 33.66 2,897,969.27 - -
3 Acian dinding bata ringan 1,138.08 1,171.74 1,277.69 m2 51,438.45 65,722,386.79 58,541,086.06 60,272,709.87 33.66 1,731,623.81 - -
4 Plesteran beton, 1 pc : 3 psr 319.76 319.76 396.80 m2 86,085.11 34,158,573.12 27,526,345.25 27,526,345.25 - - - -
5 Acian 319.76 319.76 396.80 m2 51,438.45 20,410,774.98 16,447,819.32 16,447,819.32 - - - -
6 Benangan + Opening Kusen 1,525.36 1,666.16 891.49 m' 9,000.00 8,023,410.00 13,728,240.00 14,995,440.00 140.80 1,267,200.00 - -
7 Kolom praktis 11 x 11 cm 444.12 464.12 158.40 m' 101,958.14 16,150,170.14 45,281,651.27 47,320,814.16 20.00 2,039,162.90 - -
8 Balok Latei 10 x 15 cm di atas kusen 97.49 97.49 135.88 m' 131,570.33 17,877,776.85 12,826,791.76 12,826,791.76 - - - -
9 Plat beton meja watafel 0.18 0.18 0.13 m3 86,085.11 11,191.06 15,731.88 15,731.88 - - - -

3.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 2.00 2.00 1.00 unit 8,364,721.28 8,364,721.28 16,729,442.56 16,729,442.56 - - - -
2 Kusen dan Daun Pintu Type P.01 - - 2.00 unit 5,622,250.86 11,244,501.71 - - - - - -
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
4 Kusen dan Daun Pintu Type P.05 15.00 13.00 11.00 unit 2,861,556.72 31,477,123.89 42,923,350.76 37,200,237.33 - - 2.00 5,723,113.43
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 7.00 unit 2,638,885.99 18,472,201.94 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
6.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
7 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
7.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
8 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
9 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
10 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
11 Kusen dan Daun Pintu Jendela Type PJ.04 2.00 2.00 - unit 11,177,530.34 - 22,355,060.68 22,355,060.68 - - - -
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

3.3. PEKERJAAN DINDING PARTISI


1 Pemasangan Dinding partisi ruang kerja - - 312.50 m2 236,087.42 73,777,318.75 - - - - - -
1.1 Pemasangan Dinding partisi ruang kerja ( Multiplek 9mm lapi 456.54 456.54 m2 642,665.05 - 293,404,230.81 293,404,230.81 - - - -
Skirting PVC t. 10 cm 338.18 m' 61,820.41 - - 20,906,427.27 338.18 20,906,427.27 -

3.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 724.81 744.72 721.56 m2 136,391.35 98,414,545.25 98,857,517.09 101,572,932.55 19.91 2,715,415.46 - -
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 48.91 34.15 51.50 m2 139,024.93 7,159,783.91 6,799,486.90 4,747,061.85 - - 14.76 2,052,425.04
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 51.00 - 73.30 m' 34,213.42 2,507,843.92 1,744,884.59 - - - 51.00 1,744,884.59
5 List Plafond Gypsump Profil 403.16 310.00 251.76 m' 31,863.15 8,021,866.68 12,845,820.15 9,877,576.54 - - 93.16 2,968,243.61
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -

3.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 728.92 660.40 m2 318,617.18 210,414,782.70 232,247,706.03 232,247,706.03 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 201.61 201.61 204.44 m2 267,194.99 54,625,342.84 53,869,849.01 53,869,849.01 - - - -
3 Plint Homogenoius Tile 10 x 60 cm 257.47 287.49 281.00 m' 64,994.53 18,263,463.01 16,734,141.72 18,685,277.52 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 185.28 185.28 220.20 m2 577,238.56 127,107,930.63 106,953,069.11 106,953,069.11 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -

3.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 170.36 493.09 222.88 m2 48,529.98 10,816,362.86 8,267,801.04 23,929,455.74 322.72 15,661,654.70 - -
2 Pengecatan dinding interior 965.01 678.66 1,054.80 m2 48,732.56 51,403,108.61 47,027,499.40 33,072,763.98 - - 286.35 13,954,735.42
3 Pengecatan plafond 773.72 814.96 773.06 m2 20,238.23 15,645,364.61 15,658,644.94 16,493,394.94 41.25 834,750.00 - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI TIGA 1,248,964,022.05 1,511,090,165.68 1,537,806,024.26 53,159,260.67 26,443,402.10

4 PEKERJAAN ARSITEKTUR LANTAI EMPAT

4.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 847.68 853.57 734.39 m2 158,080.45 116,092,699.47 134,001,680.74 134,932,458.41 5.89 930,777.67 - -
2 Plesteran dinding bata ringan 1,357.96 1,391.63 1,468.79 m2 86,085.11 126,440,954.15 116,900,502.56 119,798,471.83 33.66 2,897,969.27 - -
3 Acian dinding bata ringan 1,357.96 1,391.63 1,468.79 m2 51,438.45 75,552,273.63 69,851,566.81 71,583,190.63 33.66 1,731,623.81 - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
4 Plesteran beton, 1 pc : 3 psr 367.94 367.94 396.80 m2 86,085.11 34,158,573.12 31,674,001.78 31,674,001.78 - - - -
5 Acian 367.94 367.94 396.80 m2 51,438.45 20,410,774.98 18,926,168.86 18,926,168.86 - - - -
6 Benangan + Opening Kusen 1,833.32 2,006.52 875.00 m' 9,000.00 7,875,000.00 16,499,880.00 18,058,680.00 173.20 1,558,800.00 - -
7 Kolom praktis 11 x 11 cm 446.57 416.57 184.80 m' 101,958.14 18,841,865.16 45,531,448.72 42,472,700.30 - - 30.00 3,058,748.42
8 Balok Latei 10 x 15 cm di atas kusen 86.51 86.51 138.68 m' 131,570.33 18,246,173.78 11,382,149.51 11,382,149.51 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 3,850,000.00 500,500.00 703,579.80 865,279.80 0.04 161,700.00 - -

4.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 2.00 2.00 2.00 unit 8,364,721.28 16,729,442.56 16,729,442.56 16,729,442.56 - - - -
2 Kusen dan Daun Pintu Type P.01 4.00 4.00 3.00 unit 5,622,250.86 16,866,752.57 22,489,003.42 22,489,003.42 - - - -
3 Kusen dan Daun Pintu Type P.03 16.00 16.00 16.00 unit 4,136,407.12 66,182,513.91 66,182,513.91 66,182,513.91 - - - -
4 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
5 Kusen dan Daun Pintu Type P.05 12.00 12.00 9.00 unit 2,861,556.72 25,754,010.46 34,338,680.61 34,338,680.61 - - - -
6 Kusen dan Daun Pintu Type P.06 6.00 6.00 7.00 unit 2,638,885.99 18,472,201.94 15,833,315.95 15,833,315.95 - - - -
7 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
7.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
8 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
8.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
9 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
10 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
11 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -
13 Jendela Type J.09 12.00 unit 2,013,602.25 - - 24,163,227.06 12.00 24,163,227.06 - -

4.3. PEKERJAAN DINDING PARTISI


1 Pemasangan Dinding partisi ruang kerja - - 95.42 m2 236,087.42 22,527,461.62 - - - - - -
1.1 Pemasangan Dinding partisi ruang kerja ( Multiplek 9mm lapi 116.34 116.34 m2 642,665.05 - 74,769,580.14 74,769,580.14 - - - -
2 Dinding partisi kalsiboard 8 mm + Rangka metal stud 283.41 250.68 277.08 m2 236,087.42 65,415,102.33 66,909,535.70 59,181,520.92 - - 32.73 7,728,014.78
3 Skirting PVC t. 10 cm 370.02 370.02 250.00 m' 61,820.41 15,455,103.25 22,874,789.22 22,874,789.22 - - - -

4.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 722.17 742.08 721.84 m2 136,391.35 98,452,734.83 98,497,443.91 101,212,859.38 19.91 2,715,415.46 - -
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 52.27 37.51 51.50 m2 139,024.93 7,159,783.91 7,266,610.66 5,214,185.62 - - 14.76 2,052,425.04
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 78.47 - 73.30 m' 34,213.42 2,507,843.92 2,684,727.32 - - - 78.47 2,684,727.32
5 List Plafond Gypsump Profil 444.63 590.14 256.28 m' 31,863.15 8,165,888.12 14,167,184.99 18,803,719.42 145.51 4,636,534.43 - -
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -

4.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 674.65 674.65 709.17 m2 318,617.18 225,953,742.35 214,954,548.55 214,954,548.55 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 52.97 49.32 49.26 m2 267,194.99 13,162,024.99 14,154,280.28 13,179,018.59 - - 3.65 975,261.70
3 Plint Homogenoius Tile 10 x 60 cm 320.37 364.01 306.00 m' 64,994.53 19,888,326.27 20,822,297.67 23,658,658.97 43.64 2,836,361.30 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 205.23 205.23 220.20 m2 577,238.56 127,107,930.63 118,466,063.30 118,466,063.30 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -
9 Pelapis lantai karpet interior standart 36.37 36.37 - m2 235,102.00 - 8,550,659.56 8,550,659.56 - - - -

4.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 141.12 493.09 240.78 m2 48,529.98 11,685,049.57 6,848,784.30 23,929,455.74 351.96 17,080,671.44 - -
2 Pengecatan dinding interior 1,184.90 898.54 1,228.00 m2 48,732.56 59,843,588.71 57,743,000.78 43,788,265.36 - - 286.35 13,954,735.42
3 Pengecatan Partisi 566.82 501.35 554.16 m2 48,732.56 27,005,637.72 27,622,591.98 24,432,197.72 - - 65.47 3,190,394.27
4 Pengecatan plafond 774.44 815.68 773.34 m2 20,238.23 15,651,031.32 15,673,216.46 16,507,966.47 41.25 834,750.00 - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI EMPAT 1,410,020,260.10 1,509,251,690.27 1,537,378,357.55 61,770,974.23 33,644,306.95

5. PEKERJAAN ARSITEKTUR LANTAI LIMA

5.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 752.22 745.11 662.29 m2 158,080.45 104,695,099.24 118,911,178.99 117,787,782.22 - - 7.11 1,123,396.78
2 Plesteran dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 86,085.11 114,027,480.76 107,157,027.83 107,979,853.75 9.56 822,825.91 - -
3 Acian dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 51,438.45 68,134,849.86 64,029,547.57 64,521,210.80 9.56 491,663.24 - -
4 Plesteran beton, 1 pc : 3 psr 366.17 366.17 396.80 m2 86,085.11 34,158,573.12 31,521,631.13 31,521,631.13 - - - -
5 Acian 366.17 366.17 396.80 m2 51,438.45 20,410,774.98 18,835,122.82 18,835,122.82 - - - -
6 Benangan + Opening Kusen 1,573.28 1,746.48 875.00 m' 9,000.00 7,875,000.00 14,159,520.00 15,718,320.00 173.20 1,558,800.00 - -
7 Kolom praktis 11 x 11 cm 430.32 420.32 171.60 m' 101,958.14 17,496,017.65 43,874,628.87 42,855,059.66 - - 10.00 1,019,569.21
8 Balok Latei 10 x 15 cm di atas kusen 84.31 84.31 135.88 m' 131,570.33 17,877,776.85 11,092,694.78 11,092,694.78 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 3,850,000.00 500,500.00 703,579.80 865,279.80 0.04 161,700.00 - -

5.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - - 2.00 unit 8,364,721.28 16,729,442.56 - - - - - -
2 Kusen dan Daun Pintu Type P.03 6.00 6.00 6.00 unit 4,136,407.12 24,818,442.72 24,818,442.72 24,818,442.72 - - - -
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 6.00 unit 12,627,641.62 75,765,849.75 25,255,283.25 25,255,283.25 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
4 Kusen dan Daun Pintu Type P.05 11.00 11.00 6.00 unit 2,861,556.72 17,169,340.30 31,477,123.89 31,477,123.89 - - - -
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 6.00 unit 2,638,885.99 15,833,315.95 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
6.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
7 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
7.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
8 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
9 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
10 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 2.00 - unit 8,717,270.82 - 17,434,541.65 17,434,541.65 - - - -
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

5.3. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 227.42 223.14 228.39 m2 236,087.42 53,920,005.85 53,690,528.88 52,680,830.20 - - 4.28 1,009,698.68
2 Skirting PVC t. 10 cm 146.86 146.86 176.74 m' 61,820.41 10,926,139.79 9,078,945.85 9,078,945.85 - - - -

5.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 851.25 746.01 721.84 m2 136,391.35 98,452,734.83 116,102,839.86 101,748,877.40 - - 105.24 14,353,962.47
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 48.91 34.15 51.50 m2 139,024.93 7,159,783.91 6,799,486.90 4,747,061.85 - - 14.76 2,052,425.04
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 51.00 - 73.30 m' 34,213.42 2,507,843.92 1,744,884.59 - - - 51.00 1,744,884.59
5 List Plafond Gypsump Profil 403.86 473.40 256.28 m' 31,863.15 8,165,888.12 12,868,124.36 15,084,015.27 69.54 2,215,890.91 - -
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -

5.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 728.92 714.86 m2 318,617.18 227,766,674.08 232,247,706.03 232,247,706.03 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 52.97 46.25 49.26 m2 267,194.99 13,162,024.99 14,154,280.28 12,358,729.98 - - 6.72 1,795,550.30
3 Plint Homogenoius Tile 10 x 60 cm 251.40 281.42 258.00 m' 64,994.53 16,768,588.82 16,339,624.92 18,290,760.72 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 185.28 185.28 220.20 m2 577,238.56 127,107,930.63 106,953,069.11 106,953,069.11 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -

5.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 141.12 493.09 240.78 m2 48,529.98 11,685,049.57 6,848,784.30 23,929,455.74 351.96 17,080,671.44 - -
2 Pengecatan dinding interior 1,071.71 761.25 1,083.80 m2 48,732.56 52,816,352.97 52,227,244.50 37,097,775.70 - - 310.46 15,129,468.80
3 Pengecatan Partisi 454.84 446.28 456.78 m2 48,732.56 22,260,060.63 22,165,324.52 21,748,485.66 - - 8.55 416,838.86
4 Pengecatan plafond 900.16 816.25 773.34 m2 20,238.23 15,651,031.32 18,217,566.50 16,519,502.26 - - 83.90 1,698,064.24

JUMLAH PEKERJAAN ARSITEKTUR LANTAI LIMA 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 26,505,831.09 40,343,858.97

6. PEKERJAAN ARSITEKTUR LANTAI ENAM

6.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 752.22 745.11 662.29 m2 158,080.45 104,695,099.24 118,911,178.99 117,787,782.22 - - 7.11 1,123,396.78
2 Plesteran dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 86,085.11 114,027,480.76 107,157,027.83 107,979,853.75 9.56 822,825.91 - -
3 Acian dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 51,438.45 68,134,849.86 64,029,547.57 64,521,210.80 9.56 491,663.24 - -
4 Plesteran beton, 1 pc : 3 psr 366.17 366.17 396.80 m2 86,085.11 34,158,573.12 31,521,631.13 31,521,631.13 - - - -
5 Acian 366.17 366.17 396.80 m2 51,438.45 20,410,774.98 18,835,122.82 18,835,122.82 - - - -
6 Benangan + Opening Kusen 1,573.28 1,746.48 875.00 m' 9,000.00 7,875,000.00 14,159,520.00 15,718,320.00 173.20 1,558,800.00 - -
7 Kolom praktis 11 x 11 cm 430.32 420.32 171.60 m' 101,958.14 17,496,017.65 43,874,628.87 42,855,059.66 - - 10.00 1,019,569.21
8 Balok Latei 10 x 15 cm di atas kusen 84.31 84.31 135.88 m' 131,570.33 17,877,776.85 11,092,694.78 11,092,694.78 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 3,850,000.00 500,500.00 703,579.80 865,279.80 0.04 161,700.00 - -

6.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - - 2.00 unit 8,364,721.28 16,729,442.56 - - - - - -
2 Kusen dan Daun Pintu Type P.03 6.00 6.00 6.00 unit 4,136,407.12 24,818,442.72 24,818,442.72 24,818,442.72 - - - -
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 6.00 unit 12,627,641.62 75,765,849.75 25,255,283.25 25,255,283.25 - - - -
4 Kusen dan Daun Pintu Type P.05 11.00 11.00 6.00 unit 2,861,556.72 17,169,340.30 31,477,123.89 31,477,123.89 - - - -
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 6.00 unit 2,638,885.99 15,833,315.95 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
6.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
7 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
7.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
8 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
9 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
10 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 2.00 - unit 8,717,270.82 - 17,434,541.65 17,434,541.65 - - - -
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

6.3. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 227.42 223.14 228.39 m2 236,087.42 53,920,005.85 53,690,528.88 52,680,830.20 - - 4.28 1,009,698.68
2 Skirting PVC t. 10 cm 146.86 146.86 176.74 m' 61,820.41 10,926,139.79 9,078,945.85 9,078,945.85 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH

6.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 851.25 746.01 721.84 m2 136,391.35 98,452,734.83 116,102,839.86 101,748,877.40 - - 105.24 14,353,962.47
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 48.91 34.15 51.50 m2 139,024.93 7,159,783.91 6,799,486.90 4,747,061.85 - - 14.76 2,052,425.04
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40. - - 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 51.00 - 73.30 m' 34,213.42 2,507,843.92 1,744,884.59 - - - 51.00 1,744,884.59
5 List Plafond Gypsump Profil 403.86 473.40 256.28 m' 31,863.15 8,165,888.12 12,868,124.36 15,084,015.27 69.54 2,215,890.91 - -
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -
- - -
6.5. PEKERJAAN PENUTUP LANTAI DAN DINDING - - -
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 728.92 714.86 m2 318,617.18 227,766,674.08 232,247,706.03 232,247,706.03 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 52.97 46.25 49.26 m2 267,194.99 13,162,024.99 14,154,280.28 12,358,729.98 - - 6.72 1,795,550.30
3 Plint Homogenoius Tile 10 x 60 cm 251.40 281.42 258.00 m' 64,994.53 16,768,588.82 16,339,624.92 18,290,760.72 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 185.28 185.28 220.20 m2 577,238.56 127,107,930.63 106,953,069.11 106,953,069.11 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -
- - -
6.6. PEKERJAAN PENGECATAN - - -
1 Pengecatan dinding exsterior wheater sheild 141.12 493.09 240.78 m2 48,529.98 11,685,049.57 6,848,784.30 23,929,455.74 351.96 17,080,671.44 - -
2 Pengecatan dinding interior 1,071.71 761.25 1,083.80 m2 48,732.56 52,816,352.97 52,227,244.50 37,097,775.70 - - 310.46 15,129,468.80
3 Pengecatan Partisi 454.84 446.28 456.78 m2 48,732.56 22,260,060.63 22,165,324.52 21,748,485.66 - - 8.55 416,838.86
4 Pengecatan plafond 900.16 816.25 773.34 m2 20,238.23 15,651,031.32 18,217,566.50 16,519,502.26 - - 83.90 1,698,064.24

JUMLAH PEKERJAAN ARSITEKTUR LANTAI ENAM 1,306,502,564.74 1,305,489,206.79 1,291,651,178.92 675.88 26,505,831.09 602.02 40,343,858.97

7. PEKERJAAN ARSITEKTUR LANTAI TUJUH

7.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 752.22 745.11 662.29 m2 158,080.45 104,695,099.24 118,911,178.99 117,787,782.22 - - 7.11 1,123,396.78
2 Plesteran dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 86,085.11 114,027,480.76 107,157,027.83 107,979,853.75 9.56 822,825.91 - -
3 Acian dinding bata ringan 1,244.78 1,254.34 1,324.59 m2 51,438.45 68,134,849.86 64,029,547.57 64,521,210.80 9.56 491,663.24 - -
4 Plesteran beton, 1 pc : 3 psr 366.17 366.17 396.80 m2 86,085.11 34,158,573.12 31,521,631.13 31,521,631.13 - - - -
5 Acian 366.17 366.17 396.80 m2 51,438.45 20,410,774.98 18,835,122.82 18,835,122.82 - - - -
6 Benangan + Opening Kusen 1,573.28 1,746.48 875.00 m' 9,000.00 7,875,000.00 14,159,520.00 15,718,320.00 173.20 1,558,800.00 - -
7 Kolom praktis 11 x 11 cm 430.32 420.32 171.60 m' 101,958.14 17,496,017.65 43,874,628.87 42,855,059.66 - - 10.00 1,019,569.21
8 Balok Latei 10 x 15 cm di atas kusen 84.31 84.31 135.88 m' 131,570.33 17,877,776.85 11,092,694.78 11,092,694.78 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 86,085.11 11,191.06 15,731.88 19,347.46 0.04 3,615.57 - -

7.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - - 2.00 unit 8,364,721.28 16,729,442.56 - - - - - -
2 Kusen dan Daun Pintu Type P.03 6.00 6.00 6.00 unit 4,136,407.12 24,818,442.72 24,818,442.72 24,818,442.72 - - - -
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 6.00 unit 12,627,641.62 75,765,849.75 25,255,283.25 25,255,283.25 - - - -
4 Kusen dan Daun Pintu Type P.05 11.00 11.00 6.00 unit 2,861,556.72 17,169,340.30 31,477,123.89 31,477,123.89 - - - -
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 6.00 unit 2,638,885.99 15,833,315.95 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
6.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
7 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
7.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
8 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
9 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
10 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 2.00 - unit 8,717,270.82 - 17,434,541.65 17,434,541.65 - - - -
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

7.3. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 227.42 223.14 228.39 m2 236,087.42 53,920,005.85 53,690,528.88 52,680,830.20 - - 4.28 1,009,698.68
2 Skirting PVC t. 10 cm 146.86 146.86 176.74 m' 61,820.41 10,926,139.79 9,078,945.85 9,078,945.85 - - - -

7.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 851.25 746.01 721.84 m2 136,391.35 98,452,734.83 116,102,839.86 101,748,877.40 - - 105.24 14,353,962.47
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 48.91 34.15 51.50 m2 139,024.93 7,159,783.91 6,799,486.90 4,747,061.85 - - 14.76 2,052,425.04
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40. - - 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 51.00 - 73.30 m' 34,213.42 2,507,843.92 1,744,884.59 - - - 51.00 1,744,884.59
5 List Plafond Gypsump Profil 403.86 473.40 256.28 m' 31,863.15 8,165,888.12 12,868,124.36 15,084,015.27 69.54 2,215,890.91 - -
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -

7.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 728.92 714.86 m2 318,617.18 227,766,674.08 232,247,706.03 232,247,706.03 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 52.97 46.25 49.26 m2 267,194.99 13,162,024.99 14,154,280.28 12,358,729.98 - - 6.72 1,795,550.30
3 Plint Homogenoius Tile 10 x 60 cm 251.40 281.42 258.00 m' 64,994.53 16,768,588.82 16,339,624.92 18,290,760.72 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 185.28 185.28 220.20 m2 577,238.56 127,107,930.63 106,953,069.11 106,953,069.11 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -

7.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 141.12 493.09 240.78 m2 48,529.98 11,685,049.57 6,848,784.30 23,929,455.74 351.96 17,080,671.44 - -
2 Pengecatan dinding interior 1,071.71 761.25 1,083.80 m2 48,732.56 52,816,352.97 52,227,244.50 37,097,775.70 - - 310.46 15,129,468.80
3 Pengecatan Partisi 454.84 446.28 456.78 m2 48,732.56 22,260,060.63 22,165,324.52 21,748,485.66 - - 8.55 416,838.86
4 Pengecatan plafond 900.16 816.25 773.34 m2 20,238.23 15,651,031.32 18,217,566.50 16,519,502.26 - - 83.90 1,698,064.24

JUMLAH PEKERJAAN ARSITEKTUR LANTAI TUJUH 1,306,013,255.81 1,304,801,358.88 1,290,805,246.57 26,347,746.66 40,343,858.97

8. PEKERJAAN ARSITEKTUR LANTAI DELAPAN

8.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 772.02 764.91 662.29 m2 158,080.45 104,695,099.24 122,041,171.84 120,917,775.07 - - 7.11 1,123,396.78
2 Plesteran dinding bata ringan 1,284.38 1,293.94 1,324.59 m2 86,085.11 114,027,480.76 110,565,998.33 111,388,824.25 9.56 822,825.91 - -
3 Acian dinding bata ringan 1,284.38 1,293.94 1,324.59 m2 51,438.45 68,134,849.86 66,066,509.99 66,558,173.22 9.56 491,663.24 - -
4 Plesteran beton, 1 pc : 3 psr 366.17 366.17 396.80 m2 86,085.11 34,158,573.12 31,521,631.13 31,521,631.13 - - - -
5 Acian 366.17 366.17 396.80 m2 51,438.45 20,410,774.98 18,835,122.82 18,835,122.82 - - - -
6 Benangan + Opening Kusen 1,573.28 1,746.48 875.00 m' 9,000.00 7,875,000.00 14,159,520.00 15,718,320.00 173.20 1,558,800.00 - -
7 Kolom praktis 11 x 11 cm 430.32 420.32 171.60 m' 101,958.14 17,496,017.65 43,874,628.87 42,855,059.66 - - 10.00 1,019,569.21
8 Balok Latei 10 x 15 cm di atas kusen 84.31 84.31 135.88 m' 131,570.33 17,877,776.85 11,092,694.78 11,092,694.78 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 3,850,000.00 500,500.00 703,579.80 865,279.80 0.04 161,700.00 - -

8.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - 2.00 2.00 unit 8,364,721.28 16,729,442.56 - 16,729,442.56 2.00 16,729,442.56 - -
2 Kusen dan Daun Pintu Type P.03 6.00 6.00 6.00 unit 4,136,407.12 24,818,442.72 24,818,442.72 24,818,442.72 - - - -
3 Kusen dan Daun Pintu Type P.04 2.00 2.00 6.00 unit 12,627,641.62 75,765,849.75 25,255,283.25 25,255,283.25 - - - -
4 Kusen dan Daun Pintu Type P.05 11.00 11.00 6.00 unit 2,861,556.72 17,169,340.30 31,477,123.89 31,477,123.89 - - - -
5 Kusen dan Daun Pintu Type P.06 6.00 6.00 6.00 unit 2,638,885.99 15,833,315.95 15,833,315.95 15,833,315.95 - - - -
6 Jendela Type J.05 - - 8.00 unit 2,637,481.27 21,099,850.17 - - - - - -
6.1 Jendela Type J.05 dengan kaca 6mm 8.00 8.00 3,343,838.04 - 26,750,704.29 26,750,704.29 - - - -
7 Jendela Type J.06 - - 8.00 unit 1,798,514.99 14,388,119.90 - - - - - -
7.1 Jendela Type J.06 dengan kaca 6mm 8.00 8.00 2,827,958.70 - 22,623,669.62 22,623,669.62 - - - -
8 Jendela Type J.07 2.00 2.00 2.00 unit 3,785,994.27 7,571,988.54 7,571,988.54 7,571,988.54 - - - -
9 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
10 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 - - unit 8,717,270.82 - 17,434,541.65 - - - 2.00 17,434,541.65
12 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

8.3. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 227.42 223.14 228.39 m2 236,087.42 53,920,005.85 53,690,528.88 52,680,830.20 - - 4.28 1,009,698.68
2 Skirting PVC t. 10 cm 146.86 146.86 176.74 m' 61,820.41 10,926,139.79 9,078,945.85 9,078,945.85 - - - -

8.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 851.25 746.01 721.84 m2 136,391.35 98,452,734.83 116,102,839.86 101,748,877.40 - - 105.24 14,353,962.47
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 297.08 304.22 51.50 m2 139,024.93 7,159,783.91 41,301,359.43 42,293,580.36 7.14 992,220.93 - -
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40. - - 14.80 m2 775,134.23 11,471,986.64 - - - - - -
4 List Plafond Shadow line 183.00 339.00 73.30 m' 34,213.42 2,507,843.92 6,261,104.35 11,598,350.48 156.00 5,337,246.13 - -
5 List Plafond Gypsump Profil 403.86 473.40 256.28 m' 31,863.15 8,165,888.12 12,868,124.36 15,084,015.27 69.54 2,215,890.91 - -
6 Cove 32.00 m1 69,473.24 - - 2,223,143.79 32.00 2,223,143.79 - -

8.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 728.92 714.86 m2 318,617.18 227,766,674.08 232,247,706.03 232,247,706.03 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 52.97 46.25 49.26 m2 267,194.99 13,162,024.99 14,154,280.28 12,358,729.98 - - 6.72 1,795,550.30
3 Plint Homogenoius Tile 10 x 60 cm 251.40 281.42 258.00 m' 64,994.53 16,768,588.82 16,339,624.92 18,290,760.72 30.02 1,951,135.80 - -
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
5 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
6 Keramik dinding 30 x 60 cm, polished 185.28 185.28 220.20 m2 577,238.56 127,107,930.63 106,953,069.11 106,953,069.11 - - - -
7 Keramik border 15 x 60 cm - - 74.62 m' 66,641.85 4,972,814.95 - - - - - -
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -

8.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 260.35 707.89 240.78 m2 48,529.98 11,685,049.57 12,634,723.12 34,354,036.03 447.54 21,719,312.91 - -
2 Pengecatan dinding interior 1,091.51 773.73 1,083.80 m2 48,732.56 52,816,352.97 53,192,149.27 37,705,616.97 - - 317.79 15,486,532.30
3 Pengecatan Partisi 454.84 446.28 456.78 m2 48,732.56 22,260,060.63 22,165,324.52 21,748,485.66 - - 8.55 416,838.86
4 Pengecatan plafond 1,148.33 1,086.67 773.34 m2 20,238.23 15,651,031.32 23,240,095.66 21,992,198.42 - - 61.66 1,247,897.24

JUMLAH PEKERJAAN ARSITEKTUR LANTAI DELAPAN 1,306,502,564.74 1,364,856,597.63 1,365,171,992.33 54,203,382.17 53,887,987.48

9. PEKERJAAN ARSITEKTUR LANTAI SEMBILAN


PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
9.1. PEKERJAAN PASANGAN & BETON PRAKTIS
1 Pemasangan dinding Bata ringan t. 10 cm 723.93 752.79 755.33 m2 158,080.45 119,402,904.03 114,439,288.65 119,001,490.35 28.86 4,562,201.70 - -
2 Plesteran dinding bata ringan 1,255.37 1,357.95 1,510.66 m2 86,085.11 130,045,337.86 108,069,030.74 116,899,641.71 102.58 8,830,610.96 - -
3 Acian dinding bata ringan 1,255.37 1,357.95 1,510.66 m2 51,438.45 77,706,001.32 64,574,496.74 69,851,052.43 102.58 5,276,555.69 - -
4 Plesteran beton, 1 pc : 3 psr 309.08 309.08 345.60 m2 86,085.11 29,751,015.29 26,607,104.30 26,607,104.30 - - - -
5 Acian 309.08 309.08 345.60 m2 51,438.45 17,777,126.59 15,898,545.20 15,898,545.20 - - - -
6 Benangan + Opening Kusen 971.68 1,300.28 720.26 m' 9,000.00 6,482,340.00 8,745,120.00 11,702,520.00 328.60 2,957,400.00 - -
7 Kolom praktis 11 x 11 cm 392.10 392.10 207.90 m' 101,958.14 21,197,098.30 39,977,788.58 39,977,788.58 - - - -
8 Balok Latei 10 x 15 cm di atas kusen 58.10 58.10 75.72 m' 131,570.33 9,962,505.61 7,644,236.35 7,644,236.35 - - - -
9 Plat beton meja watafel 0.18 0.22 0.13 m3 3,850,000.00 500,500.00 703,579.80 865,279.80 0.04 161,700.00 - -

9.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Type P.03 6.00 6.00 6.00 unit 4,136,407.12 24,818,442.72 24,818,442.72 24,818,442.72 - - - -
2 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
3 Kusen dan Daun Pintu Type P.05 12.00 12.00 10.00 unit 2,861,556.72 28,615,567.17 34,338,680.61 34,338,680.61 - - - -
4 Kusen dan Daun Pintu Type P.06 8.00 8.00 8.00 unit 2,638,885.99 21,111,087.93 21,111,087.93 21,111,087.93 - - - -
5 Pekerjaan Portal Pintu dan Daun Pintu Type P. 07 6.00 6.00 6.00 unit 13,272,891.14 79,637,346.85 79,637,346.85 79,637,346.85 - - - -
6 Bovenlight Type BV. 01 4.00 4.00 2.00 unit 638,149.46 1,276,298.92 2,552,597.85 2,552,597.85 - - - -
7 Bovenlight Type BV. 02 2.00 2.00 4.00 unit 373,358.71 1,493,434.82 746,717.41 746,717.41 - - - -
8 Kusen dan Pintu Shaft 4.00 4.00 - unit 2,595,876.03 - 10,383,504.13 10,383,504.13 - - - -

9.3. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm 856.39 872.17 382.45 m2 136,391.35 52,162,873.26 116,804,109.65 118,955,901.48 15.78 2,151,791.83 - -
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 299.45 309.21 51.50 m2 139,024.93 7,159,783.91 41,630,681.69 42,988,009.89 9.76 1,357,328.20 - -
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40. - - 338.07 m2 775,134.23 262,049,629.92 - - - - - -
4 List Plafond Shadow line 307.19 305.80 73.30 m' 34,213.42 2,507,843.92 10,510,021.49 10,462,464.83 - - 1.39 47,556.66
5 List Plafond Gypsump Profil 1,056.29 427.84 321.30 m' 31,863.15 10,237,630.14 33,656,599.40 13,632,330.15 - - 628.45 20,024,269.25
6 Cove 222.20 m1 69,473.24 - - 15,436,954.67 222.20 15,436,954.67 - -

9.4. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Lantai Parquet Kayu 326.22 326.22 301.30 m2 478,548.17 144,186,562.11 156,110,881.73 156,110,881.73 - - - -
2 Lantai Homogenius Tile 60 x 60 cm, polished 391.42 391.42 373.54 m2 318,617.18 119,016,259.74 124,714,345.58 124,714,345.58 - - - -
3 Lantai Homogenius Tile 60 x 60 cm, unpolished 51.49 51.49 54.24 m2 267,194.99 14,492,656.01 13,756,640.71 13,756,640.71 - - - -
4 Plint Homogenoius Tile 10 x 60 cm 285.53 315.55 237.74 m' 64,994.53 15,451,799.63 18,557,888.24 20,509,024.04 30.02 1,951,135.80 - -
5 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 24.94 16.72 m2 649,945.30 10,867,085.47 16,207,588.53 16,207,588.53 - - - -
6 Step Noising 10 x 60 cm 53.00 53.00 33.00 m' 64,994.53 2,144,819.50 3,444,710.11 3,444,710.11 - - - -
7 Keramik dinding 30 x 60 cm, polished 218.50 218.50 250.52 m2 577,238.56 144,609,803.73 126,127,202.31 126,127,202.31 - - - -
8 Keramik border 15 x 60 cm - - 85.84 m' 66,641.85 5,720,536.52 - - - - - -
9 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 23.86 31.60 m2 866,252.93 27,373,592.69 20,665,676.48 20,665,676.48 - - - -

9.5. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 145.16 297.34 335.29 m2 48,529.98 16,271,618.37 7,044,612.49 14,429,905.47 152.18 7,385,292.98 - -
2 Pengecatan dinding interior 1,141.33 1,248.29 1,331.27 m2 48,732.56 64,876,200.61 55,619,766.82 60,832,577.12 106.97 5,212,810.30 - -
3 Pengecatan plafond 1,155.84 1,217.82 433.95 m2 20,238.23 8,782,379.08 23,392,092.85 24,646,527.04 61.98 1,254,434.19 - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI SEMBILAN 1,502,943,365.30 1,353,745,669.16 1,390,212,059.57 56,538,216.32 20,071,825.91

10. PEKERJAAN ARSITEKTUR LANTAI ATAP


10.1. PEKERJAAN PASANGAN & BETON PRAKTIS
1 Pemasangan dinding Bata ringan t. 10 cm 588.06 588.06 435.70 m2 158,080.45 68,875,650.76 92,960,408.27 92,960,408.27 - - - -
2 Plesteran dinding bata ringan 1,218.12 1,218.12 871.40 m2 86,085.11 75,014,568.08 104,861,585.49 104,861,585.49 - - - -
3 Acian dinding bata ringan 1,218.12 1,218.12 871.40 m2 51,438.45 44,823,460.97 62,657,951.72 62,657,951.72 - - - -
4 Plesteran beton, 1 pc : 3 psr 190.11 190.11 42.00 m2 86,085.11 3,615,574.78 16,365,882.00 16,365,882.00 - - - -
5 Acian 190.11 190.11 42.00 m2 51,438.45 2,160,414.69 9,779,106.81 9,779,106.81 - - - -
6 Benangan + Opening Kusen 428.14 428.14 363.22 m' 9,000.00 3,268,980.00 3,853,260.00 3,853,260.00 - - - -
7 Kolom praktis 11 x 11 cm 36.00 36.00 24.00 m' 101,958.14 2,446,995.48 3,670,493.21 3,670,493.21 - - - -
8 Balok Latei 10 x 15 cm di atas kusen 1.89 1.89 3.88 m' 131,570.33 510,492.89 248,983.70 248,983.70 - - - -

10.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Type P.04 2.00 2.00 2.00 unit 12,627,641.62 25,255,283.25 25,255,283.25 25,255,283.25 - - - -
2 Kusen dan Daun Pintu Type P.09 2.00 unit 8,490,068.07 - - 16,980,136.15 2.00 16,980,136.15 - -

10.3. PEKERJAAN PLAFOND


1 Plafond Kalsiboard t. 4 mm + Rangka hollow 40/40 mm (Over - 117.84 91.30 m2 139,024.93 12,692,976.13 - 16,382,697.77 117.84 16,382,697.77 - -
2 List Plafond Shadow line - 90.20 192.20 m' 34,213.42 6,575,819.95 - 3,086,050.78 90.20 3,086,050.78 - -

10.4. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 762.93 767.42 789.70 m2 48,529.98 38,324,128.44 37,025,000.18 37,242,880.40 4.49 217,880.22 - -
2 Pengecatan plafond - 253.45 91.30 m2 20,238.23 1,847,750.23 - 5,129,435.58 253.45 5,129,435.58 - -
3 Pengecatan dinding interior - 166.76 - m2 48,732.56 - - 8,126,661.88 166.76 8,126,661.88 - -

10.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Water proofing 760.70 m2 82,424.46 62,700,288.62 - - - - - -
1.b Water proofing Coating 1,662.52 2,800.14 m2 44,741.56 - 74,383,572.47 125,282,686.24 1,137.62 50,899,113.78 - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2 Screeding beton 1,376.52 628.31 760.70 m2 85,793.34 65,262,990.24 118,095,950.35 53,904,896.36 - - 748.21 64,191,053.99
3 Floor Hardener 1,376.52 628.31 760.70 m2 76,608.72 58,276,252.54 105,453,173.41 48,134,100.84 - - 748.21 57,319,072.56
4 Lantai Homogenius Tile 60 x 60 cm, unpolished - 16.20 - m2 267,194.99 - - 4,328,558.77 16.20 4,328,558.77 - -

10.6. RANGKA BAJA RINGAN & PENUTUP ATAP


1 Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 756.20 756.20 770.37 m2 164,198.50 126,493,600.37 124,167,228.30 124,167,228.30 - - - -
2 Penutup atap lembaran bitumen sellulosa tebal minimal 3 756.20 756.20 770.37 m2 219,394.83 169,015,195.80 165,906,799.56 165,906,799.56 - - - -
3 Nok atap bitumen sellulosa tebal minimal 3 mm 63.40 63.40 62.89 m' 283,256.16 17,813,979.75 17,958,440.39 17,958,440.39 - - - -
4 Pasang Lisplank GRC t. 0.8 mm 95.60 95.60 97.50 m' 468,508.31 45,679,560.58 44,789,394.78 44,789,394.78 - - - -
5 Pek. Pengecatan lisplank GRC 76.48 76.48 87.75 m2 20,238.23 1,775,904.52 1,547,819.69 1,547,819.69 - - - -
6 Flasing atap plat zincalum 63.20 - 240.00 m' 134,531.86 32,287,646.40 8,502,413.55 - - - 63.20 8,502,413.55
7 Mahkota Atap 2.00 2.00 2.00 bh 780,000.00 1,560,000.00 1,560,000.00 1,560,000.00 - - - -

JUMLAH PEKERJAAN ARSITEKTUR LANTAI ATAP 866,277,514.44 1,019,042,747.11 994,180,741.93 105,150,534.92 130,012,540.11

11. PEKERJAAN FIXTURES LAVATORY


11.1. LANTAI SATU
1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 6.00 bh 225,095.74 1,350,574.41 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.2. LANTAI DUA


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 6.00 bh 225,095.74 1,350,574.41 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.3. LANTAI TIGA


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit & acc 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 6.00 bh 225,095.74 1,350,574.41 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.4. LANTAI EMPAT


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 7.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 16,160,102.91 1.00 2,308,586.13 - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 9.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 16,465,209.56 1.00 1,829,467.73 - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 6.04 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,330,632.75 0.68 148,729.44 - -
8 Kran air dinding Toto T23B13 6.00 7.00 6.00 bh 225,095.74 1,350,574.41 1,350,574.41 1,575,670.15 1.00 225,095.74 - -
9 Jet Washer spray Toto 6.00 7.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,750,000.00 1.00 250,000.00 - -
10 Soap Holder . Toto S156N 6.00 7.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,295,000.00 1.00 185,000.00 - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 11.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,375,000.00 1.00 125,000.00 - -

11.5. LANTAI LIMA


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2 Closet duduk Toto 'CW 705 ENJ Komplit & acc 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 10.00 bh 225,095.74 2,250,957.35 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.6. LANTAI ENAM


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 10.00 bh 225,095.74 2,250,957.35 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.7. LANTAI TUJUH


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 10.00 bh 225,095.74 2,250,957.35 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.8. LANTAI DELAPAN


1 Floor Drain Toto TX1BN 10.00 - 8.00 bh 269,334.03 2,154,672.20 2,693,340.25 - - - 10.00 2,693,340.25
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 6.00 6.00 bh 2,308,586.13 13,851,516.78 13,851,516.78 13,851,516.78 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 4.00 4.00 4.00 ls 25,000.00 100,000.00 100,000.00 100,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 6.00 6.00 10.00 bh 225,095.74 2,250,957.35 1,350,574.41 1,350,574.41 - - - -
9 Jet Washer spray Toto 6.00 6.00 6.00 bh 250,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -
10 Soap Holder . Toto S156N 6.00 6.00 6.00 bh 185,000.00 1,110,000.00 1,110,000.00 1,110,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 10.00 10.00 10.00 bh 125,000.00 1,250,000.00 1,250,000.00 1,250,000.00 - - - -

11.9. LANTAI SEMBILAN


1 Floor Drain Toto TX1BN 12.00 - 8.00 bh 269,334.03 2,154,672.20 3,232,008.30 - - - 12.00 3,232,008.30
2 Closet duduk Toto 'CW 705 ENJ Komplit 8.00 8.00 8.00 bh 2,308,586.13 18,468,689.04 18,468,689.04 18,468,689.04 - - - -
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 8.00 4.00 bh 1,829,467.73 7,317,870.91 14,635,741.83 14,635,741.83 - - - -
4 Urinoir Toto U57M 4.00 4.00 4.00 bh 2,577,929.50 10,311,717.99 10,311,717.99 10,311,717.99 - - - -
5 Devider Urinal Toto A. 100 2.00 2.00 2.00 bh 850,000.00 1,700,000.00 1,700,000.00 1,700,000.00 - - - -
6 Tanda Toilet Male / Female 6.00 6.00 4.00 ls 25,000.00 100,000.00 150,000.00 150,000.00 - - - -
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 5.36 2.68 m2 220,339.92 590,510.97 1,181,903.31 1,181,903.31 - - - -
8 Kran air dinding Toto T23B13 10.00 10.00 10.00 bh 225,095.74 2,250,957.35 2,250,957.35 2,250,957.35 - - - -
9 Jet Washer spray Toto 8.00 8.00 8.00 bh 250,000.00 2,000,000.00 2,000,000.00 2,000,000.00 - - - -
10 Soap Holder . Toto S156N 8.00 8.00 8.00 bh 185,000.00 1,480,000.00 1,480,000.00 1,480,000.00 - - - -
11 Heater hand wash Toto. TS126AR 4.00 4.00 4.00 bh 350,000.00 1,400,000.00 1,400,000.00 1,400,000.00 - - - -
12 Tempat Tissue TOTO TX720ACRB 12.00 12.00 12.00 bh 125,000.00 1,500,000.00 1,500,000.00 1,500,000.00 - - - -

JUMLAH PEKERJAAN FIXTURES LAVATORY 393,970,856.35 466,989,374.33 447,282,523.06 5,071,879.04 24,778,730.30

12. PEKERJAAN JOGLO (DROP OFF)


1.1. PEKERJAAN TANAH
1 Galian Tanah Pondasi Batu Kali 31.65 34.86 31.50 m3 111,689.44 3,518,217.28 3,534,635.63 3,893,884.70 3.22 359,249.08 - -
2 Urugan Tanah Kembali 20.50 39.27 10.40 m3 80,088.88 832,924.30 1,641,437.51 3,145,226.27 18.78 1,503,788.76 - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
3 Urugan pasir dengan pasir urug t = 5 cm 25.70 20.73 14.40 m3 167,672.90 2,414,489.69 4,309,126.33 3,475,020.75 - - 4.97 834,105.58
4 Pengurugan sirtu (padat) peninggian pile 54.95 37.23 101.52 m3 170,276.72 17,286,492.36 9,357,216.46 6,339,402.19 - - 17.72 3,017,814.26

1.2. PEKERJAAN PASANGAN & PLESTERAN


1 Pemasangan batu kali camp. 1 sp :5 pp 9.64 12.83 168.09 m3 908,514.49 152,712,200.89 8,762,440.57 11,653,061.13 3.18 2,890,620.56 - -
2 Pemasangan batu bata 1 bata camp. 1 sp :3 pp 72.32 72.66 54.56 m2 290,144.99 15,830,310.92 20,982,125.45 21,082,515.62 0.35 100,390.17 - -
3 Plesteran beton, 1 pc : 3 psr 21.12 105.76 136.96 m2 86,085.11 11,790,217.17 1,818,117.60 9,104,533.80 84.64 7,286,416.19 - -
4 Acian 73.40 105.76 136.96 m2 51,438.45 7,045,009.43 3,775,581.86 5,440,232.82 32.36 1,664,650.96 - -
5 Benangan 296.00 677.16 58.80 m' 9,000.00 529,200.00 2,664,000.00 6,094,440.00 381.16 3,430,440.00 - -
6 Kolom 11 x 11 cm 18.00 22.40 18.00 m' 101,958.14 1,835,246.61 1,835,246.61 2,283,862.44 4.40 448,615.84 - -
7 Sloof/ Balok10 x 15 cm pot bunga 74.00 134.52 112.40 m' 131,570.33 14,788,505.43 9,736,204.64 17,698,841.20 60.52 7,962,636.55 - -
8 Finising benangan kolom dengan beralur 109.12 77.83 82.40 m2 86,085.11 7,093,413.37 9,393,332.13 6,700,176.57 - - 31.28 2,693,155.57

1.3. PEKERJAAN PELAPIS


1 Pasang Granit 40cm x 40cm Sepatu Pilar 20.32 16.00 10.16 m2 866,252.93 8,801,129.80 17,602,259.60 13,860,046.93 - - 4.32 3,742,212.67
2 Pasang pelapis dinding batu alam 40.80 43.88 40.80 m2 450,000.00 18,360,000.00 18,358,200.00 19,746,000.00 3.08 1,387,800.00 - -

1.4. PEKERJAAN PLAFOND


1 Plafond PVC + Rangka hollow 40.40.2 mm + 40.20.2 mm 175.16 130.26 185.50 m2 397,108.96 73,663,712.70 69,558,717.92 51,725,825.13 - - 44.91 17,832,892.79
2 List Plafond PVC 157.76 158.40 187.00 m' 45,834.70 8,571,088.90 7,230,882.27 7,260,216.48 0.64 29,334.21 - -

1.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Plat Lantai t = 15 cm Beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 21.48 16.26 14.40 m3 167,672.90 2,414,489.69 3,601,613.78 2,727,065.50 - - 5.22 874,548.29
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 21.48 16.26 14.40 m3 1,022,846.84 14,728,994.53 21,970,750.18 16,635,785.62 - - 5.22 5,334,964.56
3 Beton ready mix f'c 26,4 Mpa (K300) 32.22 25.24 21.60 m3 1,303,437.47 28,154,249.28 41,996,755.17 32,898,240.28 - - 6.98 9,098,514.89
4 Wiremesh M-8 Double 784.63 1,875.32 1,569.27 kg 10,956.30 17,193,388.98 8,596,693.62 20,546,575.34 1,090.69 11,949,881.73 - -

2 Lantai Koral (batu sikat) warna 214.80 151.93 144.00 m2 355,540.12 51,197,776.60 76,370,016.76 54,017,209.71 - - 62.87 22,352,807.05

1.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 73.40 105.76 167.68 m2 48,529.98 8,137,507.73 3,562,100.83 5,132,628.18 32.36 1,570,527.35 - -
2 Pengecatan lisplank GRC 41.33 41.33 40.37 m2 20,238.23 817,017.27 836,445.97 836,445.97 - - - -

1.7. RANGKA BAJA RINGAN & PENUTUP ATAP


1 Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 283.52 283.52 138.00 m2 164,198.50 22,659,393.35 46,554,183.38 46,554,183.38 - - - -
2 Pemasangan atap genteng keramik glazuur 283.52 283.52 138.00 m2 89,474.77 12,347,518.26 25,368,226.79 25,368,226.79 - - - -
3 Pemasangan bubung genteng keramik glazuur 27.44 27.44 30.00 m' 116,656.08 3,499,682.39 3,201,042.83 3,201,042.83 - - - -
5 Pasang Lisplank GRC t. 0.8 mm 41.33 41.33 36.70 m' 468,508.31 17,194,255.11 19,363,448.60 19,363,448.60 - - - -

1.7. RANGKA BAJA RINGAN & PENUTUP ATAP


1 Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 - - 138.00 m2 164,198.50 22,659,393.35 - - - - - -
2 Pemasangan atap genteng keramik glazuur - - 138.00 m2 89,474.77 12,347,518.26 - - - - - -

1.8. PEKERJAAN TAMAN


1 Urugan tanah taman 20.34 8.31 18.99 m3 128,432.14 2,438,926.34 2,611,796.00 1,067,849.03 - - 12.02 1,543,946.97
2 Tanam rumput gajah mini 37.97 - 37.97 m2 43,011.28 1,633,138.11 1,633,138.11 - - - 37.97 1,633,138.11

JUMLAH PEKERJAAN JOGLO (DROP OFF) 562,495,408.09 446,225,736.63 417,851,987.26 40,584,351.38 68,958,100.75

TOTAL PEKERJAAN ARSITEKTUR 15,767,592,953.07 16,219,959,657.91 16,038,123,782.57 579,134,718.74 760,970,594.08


GWT
a License Ruckus R320 Indoor Access Poin
b
c Instalasi PDAM
d
e
f Instalasi Pompa Booster

ME
D Lantai Atap
E
FASAD
uckus R320 Indoor Access Point

Usulan Kontraktor

ompa Booster Penyesuaian Volume

Lantai 3 Dikurangi

Granitile Unpholished Luar Belakang

Lantai 1 dan 4
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

Perhitungan CCO2
NO URAIAN PEKERJAAN VOLUME CCO2 SAT
Panjang Lebar Tinggi / Tebal Jumlah Item Luas Pengurang

C PEKERJAAN ARSITEKTUR

1. PEKERJAAN ARSITEKTUR LANTAI SATU


1.1. PEKERJAAN TANAH
1 Galian Tanah Pondasi Batu Kali - m3
2 Urugan Tanah Kembali - m3
3 Urugan pasir dengan pasir urug t = 5 cm 51.46 m3
0.05 18 42.92 38.63
0.05 4 26.6 5.32
0.05 2 16.15 1.62
0.05 2 20.92 2.09
0.05 2 17.09 1.71
0.05 2 20.91 2.09

4 Pengurugan sirtu (padat) peninggian pile + 0.90 926.19 m3


0.9 18 42.92 695.30
0.9 4 26.6 95.76
0.9 2 16.15 29.07
0.9 2 20.92 37.66
0.9 2 17.09 30.76
0.9 2 20.91 37.64

1.2. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pasangan batu kosong (Aanstamping) 2.01 m3
kisi -kisi samping 3.35 0.5 0.15 8 2.01

2 Pemasangan batu kali camp. 1 sp :5 pp kisi -kisi samping 3.35 0.325 0.5 8 4.36 m3

3 Pemasangan dinding Bata ringan t. 10 cm 1,640.49 m2


toilet (B3) 10.6 4.45 2 94.34
toilet (B4) 3.15 4.55 2 28.67
toilet (BA2 0.2 x 0.4) 0.82 4.6 2 7.54
toilet (B6) 3.09 4.7 2 29.05
toilet (shaft) 3.54 4.8 2 33.98
toilet 5.65 4.87 2 55.03
genset,engine,cubic,pompa (B1) 34.58 4.3 1 148.69
genset,engine,cubic,pompa (B3) 5.2 4.45 2 46.28
genset,engine,cubic,pompa 29.79 4.87 1 145.08
R. tengah (tangga) 7.35 4.6 2 67.62
lift 2.4 4.55 2 21.84
0.67 4.87 4 13.05
R. tengah 63.75 4.87 310.44
R. tengah (B3) 20.53 4.45 2 182.72
R. tengah (B1) 7.2 4.3 2 61.92
R. tepi (B3) 5.1 4.45 2 45.39
R. depan (B4) 1 4.55 2 9.10
R. depan (B2) 0.9 4.35 2 7.83
R. tepi (B7) 2.93 4.8 2 28.13
R. tepi (B5) 2.32 4.6 2 21.34
P1 1.68 2.16 2 7.26
P2 2.54 1.73 1 4.39
P3 1.28 1.81 2 4.63
P4 1.07 2.43 2 5.20
P5 0.88 2.77 4 16 9.75
0.88 2.77 5 12.19
0.88 2.5 2 4.40
0.88 2.5 2 4.40
0.88 2.35 2 4.14
0.88 2.2 1 1.94
P6 0.78 2.77 6 12.96
P8 2.14 1.73 4 14.81
PJ2 2.85 1.81 2 10.32
J1 6 0.75 2 9.00
J2 3.4 0.95 2 6.46
J3 4 0.85 2 6.80
J4 3.4 0.85 2 5.78
BV1 1.53 3.91 2 11.96
BV2 0.85 4.01 2 6.82
BV3 1 2.23 1 2.23
shaft 1.27 4.6 8 46.74
shaft 1.05 4.6 8 38.64
badukan kusen 0.2 32.6 1 6.52
R. server 3.85 4.87 1 18.75
R. server 5.35 4.55 1 24.34
P5' 0.88 2.3 1 2.02
4 Plesteran dinding bata ringan 295.0353 3.7 2 2183.26122 2,584.30 m2
shaft 1.27 4.6 8 46.736
shaft 1.05 4.6 8 38.64
P1 1.68 0.66 2 2.2176
P2 2.54 0.23 1 0.5842
P3 1.28 0.31 2 0.7936
P4 1.07 0.93 2 1.9902
P5 0.88 1.27 4 4.4704
0.88 1.27 5 5.588
0.88 1 2 1.76
0.88 1 2 1.76
0.88 0.85 2 1.496
0.88 0.7 1 0.616
P6 0.78 1.27 6 5.9436
P8 2.14 0.23 4 1.9688
PJ2 2.85 0.31 2 1.767
BV1 1.53 2.41 2 7.3746
BV2 0.85 2.51 2 4.267
BV3 1 0.73 1 0.73
praktis 125.7255
shaft 41.565
railing tangga 16
badukan kusen 0.2 32.6 3 19.56
R. server 9.2 3.7 2 68.08
P5' 0.88 0.8 2 1.408
5 Acian dinding bata ringan 2,584.30 m2

6 Plesteran beton, 1 pc : 3 psr 745.80 m2


kolom K1 268.65
K2 33.325
praktis besar 8.01
balok S1 0.7 14.4 10.08
S1 0.3 14.4 4.32
S2 0.45 17.2 7.74
S2 0.2 17.2 3.44
S2 0.45 54 24.3
S2 0.2 54 10.8
B1 ruang genset, dkk (vertikal) 0.57 43.2 24.624
BA1 ruang genset, dkk (vertikal) 0.32 33.6 10.752
B6 ruang genset, dkk (vertikal) 0.17 44.4 7.548
SW 40.801 2 81.60
Beton ekspos 129.16
Tangga ekspose 4.59 1.33 2 12.21
2.75 1.03 2 5.67
44 1.03 2 90.64
4.86 1.33 2 12.93
7 Acian 745.80 m2

8 Benangan + Opening Kusen 2,307.56 m'


Benangan 3.7 76 281.20
B1 4.3 11 47.30
tangga B5 4.6 2 9.20
praktis besar 3.7 3 11.10
K1 3.7 100 370.00
K2 3.7 16 59.20
shaft 4.6 32 147.20
shaft 4.45 12 53.40
balok 171.20
kisi" balok 2.62 8 20.96
B1 43.20
BA1 33.60
B6 44.40
railing tangga 40.00
badukan kusen 32.6 2 65.20
Kusen P1 6.96 2 2 27.84
P2 7.54 1 2 15.08
P3 6.56 13 2 170.56
P4 5.41 2 2 21.64
P5 5.18 16 2 165.76
P5' 5.18 1 2 10.36
P6 5.08 6 2 60.96
P8 7.28 4 2 58.24
PJ1 14.3 1 2 28.60
PJ2 8.13 2 2 32.52
J1 19.2 2 2 76.80
J2 13.2 2 2 52.80
J3 15.2 2 2 60.80
J4 14 2 2 56.00
BV1 4.14 2 2 16.56
BV2 2.78 2 2 11.12
BV3 6.14 1 2 12.28
shaft 4.06 4 2 32.48
9 Kolom praktis 11 x 11 cm 101.59 600.16 m'
B3 (0.35 x 0.55) toilet 4.45 14 62.30
B4 (0.3 x 0.45) toilet 4.55 4 18.20
B6 (0.2 x 0.3) toilet 4.7 6 28.20
BA2 (0.2 x 0.4) toilet 4.6 8 36.80
toilet 4.87 15.59 75.92
B1 (0.4 x 0.7) genset,engine,cubic 4.3 11 47.30
genset,engine,cubic 4.87 6 29.22
genset,engine,cubic 4.3 2 8.60
B3 (0.35 x 0.55) R. tengah,samping 4.45 11 48.95
B5 (0.25 x 0.4) pintu 4.6 12 55.20
B2 (0.4 x 0.65) depan 4.35 4 17.40
B4 (0.3 x 0.45) depan 4.55 2 9.10
4.87 6 29.22
shaft 4.6 16 73.60
shaft 4.45 8 35.60
railing tangga 20.00
R. server 4.55 1 4.55
10 Balok Latei 10 x 15 cm di atas kusen 99.48 m'
1 Portal Pintu dan Daun Pintu Frameles Type PJ. 01 7.85 1 7.85
2 Kusen dan Daun Pintu Jendela Type PJ.02 2.85 2 5.70
3 Kusen dan Daun Pintu Type P.01 1.69 2 3.38
4 Kusen dan Daun Pintu Type P.02 2.54 1 2.54
5 Kusen dan Daun Pintu Type P.03 1.52 2 3.04
6 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
7 Kusen dan Daun Pintu Type P.05 0.89 13 11.57
Kusen dan Daun Pintu Type P.05 1.06 2 2.12
8 Kusen dan Daun Pintu Type P.06 0.78 6 4.68
9 Kusen dan Daun Pintu Type P.08 2.38 2 4.76
Kusen dan Daun Pintu Type P.08 2.14 2 4.28
10 Jendela Type J.01 6 2 12.00
11 Jendela Type J.02 3 2 6.00
12 Jendela Type J.03 4 2 8.00
13 Jendela Type J.04 3.3 2 6.60
14 Bovenlight Type BV. 01 2.98 2 5.96
15 Bovenlight Type BV. 02 1.35 2 2.70
16 Bovenlight Type BV. 03 2.38 1 2.38
17 Kusen dan Pintu Shaft 0.69 4 2.76
18 Kusen dan Daun Pintu Type P.05' 0.88 1 0.88
11 Plat beton meja watafel 1.57 4 0.0291 0.18 m3

1.3. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Portal Pintu dan Daun Pintu Frameles Type PJ. 01 1 1.00 unit
2 Kusen dan Daun Pintu Jendela Type PJ.02 2 2.00 unit
3 Kusen dan Daun Pintu Type P.01 3 3.00 unit
4 Kusen dan Daun Pintu Type P.02 1 1.00 unit
5 Kusen dan Daun Pintu Type P.03 13 9.00 unit
6 Kusen dan Daun Pintu Type P.04 2 2.00 unit
7 Kusen dan Daun Pintu Type P.05 14 14.00 unit
8 Kusen dan Daun Pintu Type P.06 6 6.00 unit
9 Jendela Type J.01 2 2.00 unit
10 Jendela Type J.02 2 2.00 unit
11 Jendela Type J.03 2 2.00 unit
12 Jendela Type J.04 2 2.00 unit
13 Bovenlight Type BV. 01 3 3.00 unit
14 Bovenlight Type BV. 02 2 2.00 unit
15 Bovenlight Type BV. 03 1 1.00 unit
16 Kusen dan Daun Pintu Type P.08 3 3.00 unit
17 Kusen dan Pintu Shaft 4 4.00 unit
18 Kusen dan Daun Pintu Type P.05' 1 1.00 unit
19 Kusen dan Daun Pintu Type P.09 1 1.00 unit
18 Jendela Type J 08 2 2.00 unit
19 Jendela Type J 09 7 7.00 unit
22 Bovenlight Type BV. 05 1 1.00 unit

1.4. PEKERJAAN DINDING PARTISI


1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 195.55 m2
PTS 1 5.5 3.5 2 19.25 38.50
PTS 2 4.71 3.5 4 16.485 65.94
PTS 3 2.56 3.5 7 6.6601 46.62
1.31 1.4 7 1.834 12.84
PTS 4 4.62 3.5 1 16.17 16.17
0.9 1.4 1 1.26 1.26
PTS 3' 7.9 3.5 1 14.2262 14.23

2 Skirting PVC t. 10 cm 117.20 m'


PTS 1 5.5 4 22.00
PTS 2 4.71 8 37.68
PTS 3 2.56 14 35.84
PTS 4 4.62 2 9.24
PTS 3' 6.22 2 12.44

1.5. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 1 723.511 723.51 m2
2 Drop Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 51.31 m2
vertikal 6.25 0.18 8 9.00
1.3 0.25 6 1.95
1.3 0.2 22 5.72
7.2 0.2 2 2.88
0.3 0.25 4 0.30
7.2 0.2 1 1.44
7.2 1 1 7.20
2.6 0.8 2 4.16
horizontal 1.3 0.9 6 7.02
1.3 0.3 4 1.56
1.3 0.03 2 0.08
6.25 0.2 8 10.00
3 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 2 17.0727 34.15 m2
4 List Plafond Shadow line 85.5002 85.50 m'
5 List Plafond Gypsump Profil 489.01 m'
list gypsum 1 309.46 489.01
R. server 18.55
detail 5 20.3
list partisi 5.5 2 22
4.71 4 37.68
2.56 7 35.84
1.31 7 18.34
4.62 1 9.24
0.9 1 1.8
7.9 1 15.8
6 List Kayu 2 36.178 72.36 m'
8 Cove 82.00 m1
detail 1 25 2 50
detail 3 16 2 32
1.6. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 1 561.0681 561.07 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 2 23.1268 46.25 m2

3 Plint Homogenoius Tile 10 x 60 cm 434.2042 490.32 m'


tangga 2 15.01
bawah tangga 2 8.45
R. server 9.2
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 31.44 m2
1.325 0.2 52 13.78
1.325 0.179 56 13.2818
2 4.3755
5 Step Noising 10 x 60 cm 1.325 52 68.90 m'
6 Lantai Homogenius Tile 80 x 80 cm, polished 1 438.9869 438.99 m2
7 Keramik dinding 30 x 60 cm, polished 24.32 3.15 2 76.608 195.01 m2
Dinding pemisah 7.74 2.7 2 20.898
8 Keramik border 15 x 60 cm 2 0 - m'
9 Dinding granit 60cm x 120cm Portal Pintu Lift 2 11.9282 23.86 m2
10 Raising Floor 20.66 20.66 m2
11 Pelapis lantai karpet interior standart 20.66 20.66 m2
12 Floor Hardener 1 127.8608 127.86 m2

1.7. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 409.58 m2
Kisi-Kisi Luar 1.62 4 16 103.68 103.68
Dalam 1.42 4 16 90.88 90.88
Balok Depan, Belakang 6 0.8 4 19.2 19.20
Samping 5.39 0.55 2 5.929 5.93
Kamar Mandi Samping 3.3 3.75 2 23.93 23.93
Belakang 3 3.19 2 18.68 18.68
Shear Wall Samping 5.4 4.52 2 48.816 48.82
Dinding Atas Kusen Depan, Belakang 6 0.55 5 16.5 16.50
Samping 4 0.55 2 4.4 4.40
Samping 3.3 0.55 2 3.63 3.63
Depan 3 0.55 2 3.3 3.30
Dinding Belakang Belakang 6.6 4.15 2 43.78 43.78
Belakang 7.2 4.15 1 13.38 13.38
Balok Tangga Samping 5.39 1.25 2 13.475 13.48

2 Pengecatan dinding interior 2,584.30 2,174.72 m2


Pengurangan cat exterior 409.58

3 Pengecatan Partisi 391.11 m2


4 Pengecatan plafond 930.41 m2

2. PEKERJAAN ARSITEKTUR LANTAI DUA

2.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 1,391.19 m2
toilet (B3) 10.75 4.45 2 95.68
toilet (B4) 3.16 4.55 2 28.76
toilet (BA2 0.2 x 0.4) 0.82 4.6 2 7.54
toilet (B6) 3.09 4.7 2 29.05
toilet (B7) 3.54 4.8 2 33.98
toilet 5.65 4.87 2 55.03
Lab + Kelas B1 24.3 4.3 1 104.49
Lab + Kelas B3 + samping 79.85 4.45 1 355.33
6.01 4.87 6 175.61
tangga 67.62
lift 21.84
0.67 4.87 4 13.05
tepi B3 45.39
pintu kiri kanan B5 21.34
pintu kiri kanan B7 2.92 4.8 2 28.03
pintu kiri 1.02 4.87 1 4.97
pintu kanan 0.7 4.87 1 3.41
tengah BA2 3.67 4.6 2 33.76
Depan B4 1 4.55 4 18.20
Depan B1 0.45 4.3 6 11.61
P1 1.68 2.23 6 22.48
P4 1.07 2.43 2 5.20
P5 0.88 2.72 4 9.57
P5 BA2 0.88 2.45 4 8.62
P5 B5 0.88 2.45 2 4.31
P5 B7 0.88 2.65 1 2.33
P5 B3 0.88 2.3 1 2.02
P6 0.78 2.72 6 12.73
P6 0.78 2.65 1 2.07
J1 6 0.7 6 25.20
J2 3 0.95 4 11.40
J3 4 0.85 2 6.80
J4 3.4 0.85 2 5.78
J7 2 2.69 1 5.38
BV1 1.53 3.91 2 11.96
BV2 0.85 4.01 2 6.82
PJ2 2.85 1.81 2 10.32
shaft 1.27 4.6 8 46.74
shaft 1.05 4.6 8 38.64
badukan kusen 0.2 38.6 1 7.72
pengurangan BV 4 0.8 0.8 15 9.60
2 Plesteran dinding bata ringan 2,174.74 m2
250.17 3.7 2 1851.258
shaft 1.27 4.6 8 46.736
shaft 1.05 4.6 8 38.64
P1 1.68 0.73 6 7.3584
P4 1.07 0.93 2 1.9902
P5 0.88 1.22 4 4.2944
P5 BA2 0.88 0.95 4 3.344
P5 B5 0.88 0.95 2 1.672
P5 B7 0.88 1.15 1 1.012
P5 B3 0.88 0.8 1 0.704
P6 0.78 1.22 6 5.7096
P6 0.78 1.15 1 0.897
J7 2 1.19 1 2.38
BV1 1.53 2.41 2 7.3746
BV2 0.85 2.51 2 4.267
PJ2 2.85 0.31 2 1.767
shaft 54.325
praktis 121.05
railing tangga 16
badukan kusen 0.2 38.6 3 23.16
pengurangan BV 4 0.8 0.8 30 19.2
3 Acian dinding bata ringan 2,174.74 m2
4 Plesteran beton, 1 pc : 3 psr 522.01 m2
kolom K1 0.65 3.7 14 33.67
K1 1.45 3.7 41 219.97
K2 0.45 3.7 8 13.32
K2 0.475 3.7 2 3.52
K2 0.65 3.7 2 4.81
K2 1.325 3.7 2 9.81
balok B1 0.7 39.6 27.72 27.72
B1 0.12 79.2 9.50 9.50
B1 0.7 36 25.2 25.20
B1 0.2 36 7.2 7.20
B4 0.45 12 5.4 5.40
B4 0.2 24 4.8 4.80
B3 0.55 18.6 2 20.46 20.46
B3 0.25 37.2 2 18.6 18.60
SW 40.80 2 81.60 81.60
Tangga ekspose 0.46 2.75 2 2.53
4.85 1.33 2 12.90
1.03 2.75 2 5.67
0.44 2.75 2 2.42
4.86 1.33 2 12.93
5 Acian 522.01 m2
6 Benangan + Opening Kusen 2,071.14 m'
Benangan K1 3.7 96 355.20
K2 3.7 16 59.20
3.7 100 370.00
B5 4.6 2 9.20
shaft 4.6 16 73.60
shaft 4.45 6 26.70
balok 282.60
kisi" balok 2.62 16 41.92
railing tangga 40.00
badukan kusen 38.6 2 77.20
Kusen P1 6.96 6 2 83.52
P4 5.34 2 2 21.36
P5 5.18 12 2 124.32
P6 4.98 7 2 69.72
J1 13.2 6 2 158.40
J2 10.2 4 2 81.60
J3 11.2 2 2 44.80
J4 10.6 2 2 42.40
J7 8.36 1 2 16.72
BV1 4.14 2 2 16.56
BV2 2.78 2 2 11.12
PJ2 8.13 2 2 32.52
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 500.74 m'
B3 (0.35 x 0.55) toilet 4.45 12 53.40
B4 (0.3 x 0.45) toilet 4.55 4 18.20
B6 (0.2 x 0.3) toilet 4.7 6 28.20
BA2 (0.2 x 0.4) toilet 4.6 8 36.80
toilet 4.87 3.0637 14.92
B5 (0.25 x 0.4) samping 4.6 12 55.20
BA2 (0.2 x 0.4) samping 4.6 4 18.40
B1 (0.3 x 0.7) lab,kelas,samping,d 4.3 12
B3 (0.35 x 0.55) lab,kelas,samping,d 4.45 16 71.20
B4 (0.3 x 0.45) lab,kelas,samping,d 4.55 8 36.40
lab,kelas,samping,d 4.87 6 29.22
B7 (0.15 x 0.2) samping 4.8 2 9.60
shaft 4.6 16 73.60
shaft 4.45 8 35.60
railing tangga 20.00
8 Balok Latei 10 x 15 cm di atas kusen 112.92 m'
1 Kusen dan Daun Pintu Jendela Type PJ.02 2.85 2 5.70
2 Kusen dan Daun Pintu Type P.01 1.68 7 11.76
3 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
4 Kusen dan Daun Pintu Type P.05 0.89 10 8.90
Kusen dan Daun Pintu Type P.05 1.06 2 2.12
5 Kusen dan Daun Pintu Type P.06 0.78 7 5.46
6 Jendela Type J.01 6 6 36.00
7 Jendela Type J.02 3 4 12.00
8 Jendela Type J.03 4 2 8.00
9 Jendela Type J.04 3.3 2 6.60
10 Jendela Type J.07 2.7 1 2.70
11 Bovenlight Type BV. 01 2.97 2 5.94
12 Bovenlight Type BV. 02 1.35 2 2.70
13 Kusen dan Pintu Shaft 0.69 4 2.76
9 Plat beton meja watafel 0.18 m3

2.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 unit
2 Kusen dan Daun Pintu Type P.01 6.00 unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 12.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.01 6.00 unit
7 Jendela Type J.02 4.00 unit
8 Jendela Type J.03 2.00 unit
9 Jendela Type J.04 2.00 unit
10 Jendela Type J.07 1.00 unit
11 Bovenlight Type BV. 01 2.00 unit
12 Bovenlight Type BV. 02 2.00 unit
13 Kusen dan Pintu Shaft 4.00
14 Bovenlight Type BV. 04 0.8 0.8 15 9.60 m2
2.3. PEKERJAAN PLAFOND
1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 1048.2385 1,048.24 m2
2 Drop Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 184.28 184.28 m2
vertikal 1.3 0.25 6 1.95
1.3 0.2 22 5.72
7.2 0.2 2 2.88
0.3 0.25 4 0.30
7.85 0.4 3 9.42
5.36 0.2 36 38.59
2.5 0.2 6 3.00
11.32 0.2 4 9.06
6.32 0.2 2 2.53
11.32 0.2 4 9.06
6.32 0.2 2 2.53
2.5 0.2 6 3.00
4.32 0.2 6 5.18
2.1 0.2 6 2.52
horizontal 1.3 0.9 6 7.02
1.3 0.3 4 1.56
1.3 0.03 2 0.08
7.85 0.4 3 9.42
5.36 0.4 12 25.728
5.36 0.1 12 6.432
11.32 0.1 4 4.528
6.32 0.1 2 1.264
2.5 1.47 3 11.025
11.32 0.4 2 9.056
6.32 0.4 1 2.528
4.32 0.2 6 5.184
2.1 0.75 3 4.725

3 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 2 17.0727 311.45 m2


4 List Plafond Shadow line 407.1506 407.15 m'
5 List Plafond Gypsump Profil 596.70 596.70 m'
list gypsum 596.7
6 List Kayu 79.71 m'
toilet 2 36.178
wudhu 7.35
7 Cove 181.73 m1
detail 3 32
detail 8 7.81 3 23.43
lobby 15.7875 8 126.3
2.4. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 556.5237 556.52 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 2 23.1268 46.25 m2
3 Plint Homogenoius Tile 10 x 60 cm 482.25 512.27 m'
tangga 30.02
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 31.44 31.44 m2
5 Step Noising 10 x 60 cm 68.90 68.90 m'
6 Keramik dinding 30 x 60 cm, polished 195.01 m2
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2
9 Raising Floor 3 99.6437 298.93 m2
10 Pelapis lantai karpet interior standart 298.93 m2

2.5. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 552.32 m2
Lisplank Beton Belakang 38 1 1 1 38.00
Depan 58 1 1 1 58.00
Kanan, Kiri 34.2 1 1 2 68.40
Lisplank drop Belakang 38 1 0.2 1 7.60
10.55 1 0.2 2 4.22
12 1 0.2 1 2.40
12 1 0.2 1 2.40
13 1 0.2 2 5.20
Kanan, Kiri 34.2 1 0.2 2 13.68
Kisi-Kisi Luar 1.62 1 4 16 103.68
Dalam 1.42 1 4 16 90.88
Balok Depan, Belakang 6 1 0.8 4 19.20
Samping 5.39 1 0.55 2 5.93
Kamar Mandi Samping 3.3 1 3.75 2 23.93
Belakang 3 1 3.19 2 18.68
Shear Wall Samping 5.4 1 4.52 2 48.82
Dinding Atas Kusen Depan, Belakang 6 1 0.55 5 16.50
Samping 4 1 0.55 2 4.40
Samping 3.3 1 0.55 2 3.63
Depan 3 1 0.55 2 3.30
Balok Tangga Samping 5.39 1 1.25 2 13.48

2 Pengecatan dinding interior 2,174.74 1,822.32 m2


Pegurangan cat exterior 352.42

3 Pengecatan plafond 1,580.42 m2

3 PEKERJAAN ARSITEKTUR LANTAI TIGA

3.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 703.61 m2
toilet (B3) 8.19 3.45 2 56.51
toilet (B4) 3.15 3.55 2 22.37
toilet (BA2 0.2 x 0.4) 0.82 3.6 2 5.90
toilet (B6) 3.09 3.7 2 22.87
toilet (B7) 3.54 3.8 2 26.90
toilet 5.65 3.87 2 43.73
tangga 7.35 3.6 2 52.92
lift 2.4 3.55 2 17.04
0.67 3.87 4 10.37
tepi B3 4.1 3.45 2 28.29
pintu kiri kanan B5 2.32 3.6 2 16.70
pintu kiri kanan B7 2.77 3.8 2 21.05
pintu kiri kanan 0.7 3.87 2 5.42
Depan B4 0.9 3.55 2 6.39
Depan B1 5.68 3.3 1 18.74
tengah belakang 3.04 3.3 2 20.06
tengah 35.9 3.45 1 123.86
tengah BA2 3.74 3.6 2 26.93
P4 1.07 1.43 2 3.06
P5 B3 0.88 1.3 2 2.29
P5 B5 0.88 1.45 2 2.55
P5 B7 0.88 1.65 1 1.45
P5 BA2 0.88 1.45 4 5.10
P5 0.88 0.56 6 2.96
P6 0.78 0.56 6 2.62
P6 0.78 1.65 1 1.29
J5 1.09 0.05 8 0.44
J6 1.09 0.05 8 0.44
J7 2 1.69 2 6.76
BV1 1.53 2.91 4 17.81
BV2 0.85 3.01 2 5.12
PJ3 2.55 0.81 2 4.13
PJ4 6 0.05 2 0.60
shaft 1.27 3.6 18 82.30
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
badukan kusen 29.44 0.2 1 5.89
2 Plesteran dinding bata ringan 1,171.74 m2
140.3 3.2 2 897.92
shaft 1.27 3.6 18 82.296
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
P4 1.07 0.43 2 0.9202
P5 B3 0.88 0.3 2 0.528
P5 B5 0.88 0.45 2 0.792
P5 B7 0.88 0.15 1 0.132
P5 BA2 0.88 0.45 4 1.584
P6 0.78 0.15 1 0.117
J7 2 0.19 2 0.76
BV1 1.53 1.41 4 8.6292
BV2 0.85 1.51 2 2.567
shaft 43.225
praktis 65.85
badukan kusen 29.44 0.2 3 17.664
railing tangga 16
3 Acian dinding bata ringan 1,171.74 m2
4 Plesteran beton, 1 pc : 3 psr 319.76 m2
kolom 121.21
balok B1 0.7 37.2 26.04
B1 0.3 74.4 22.32
B4 0.45 12 5.4
B4 0.2 24 4.8
B3 0.55 18.6 2 20.46
B3 0.25 37.2 2 18.6
SW 32.42 2 64.83
Tangga ekspose 1.36 2.75 2 7.48
3.82 1.33 2 10.16
1.03 2.75 2 5.67
0.44 2.75 2 2.42
3.9 1.33 2 10.37
5 Acian 319.76 319.76 m2
6 Benangan + Opening Benangan K1 3.2 68 217.6 1,666.16 m'
K2 3.2 12 38.4
3.2 66 211.2
B5 3.6 2 7.2
shaft 3.6 52 187.2
balok 203.40
badukan 29.44 2 58.88
kisi" balok 41.92
railing tangga 40.00

Kusen P4 5.41 2 2 21.64


P5 5.18 15 2 155.4
P6 5.08 7 2 71.12
J5 7.59 8 2 121.44
J6 7.59 8 2 121.44
J7 8.36 2 2 33.44
BV1 4.14 4 2 33.12
BV2 2.78 2 2 11.12
PJ3 7.83 2 2 31.32
PJ4 6.96 2 2 27.84
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 464.12 m'
B3 (0.35 x 0.55) toilet 3.45 14 48.30
B4 (0.3 x 0.45) toilet 3.55 4 14.20
B6 (0.2 x 0.3) toilet 3.7 6 22.20
BA2 (0.2 x 0.4) toilet 3.6 8 28.80
toilet 3.87 16 61.92
B5 (0.25 x 0.4) samping 3.6 12 43.20
B7 (0.15 x 0.2) samping 3.8 2 7.60
BA2 (0.2 x 0.4) samping 3.6 4 14.40
B3 (0.35 x 0.55) samping 3.45 6 20.70
shaft 3.6 30 108.00
shaft 3.45 8 27.60
shaft 3.55 4 14.20
shaft 3.3 10 33.00
railing tangga 20.00
8 Balok Latei 10 x 15 cm di atas kusen 97.49 m'
1 Kusen dan Daun Pintu Jendela Type PJ.03 2.55 2 5.10
2 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
3 Kusen dan Daun Pintu Type P.05 0.89 11 9.79
1.06 2 2.12
4 Kusen dan Daun Pintu Type P.06 0.78 7 5.46
5 Jendela Type J.05 dan J.06 6 2 12.00
Jendela Type J.05 dan J.06 6.6 2 13.20
6 Jendela Type J.07 2.7 2 5.40
7 Bovenlight Type BV. 01 2.98 2 5.96
Bovenlight Type BV. 01 3.06 2 6.12
8 Bovenlight Type BV. 02 1.35 2 2.70
9 Kusen dan Daun Pintu Jendela Type PJ.04 6 2 12.00
10 Kusen dan Pintu Shaft 0.69 4 2.76
11 CW 3 3 2 6.00
12 CW 4 3.3 2 6.60

9 Plat beton meja watafel 0.18 m3

3.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 2.00 unit
2 Kusen dan Daun Pintu Type P.01 - unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 13.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.05 8.00 unit
7 Jendela Type J.06 8.00 unit
8 Jendela Type J.07 2.00 unit
9 Bovenlight Type BV. 01 4.00 unit
10 Bovenlight Type BV. 02 2.00 unit
11 Kusen dan Daun Pintu Jendela Type PJ.04 2.00
12 Kusen dan Pintu Shaft 4.00
3.3. PEKERJAAN DINDING PARTISI
2 Pemasangan Dinding Partisi R.kerja (Multiplek 9 mm lapis HPL + Kusen Alumunium + Kaca Clear 5 mm) 456.54 m2
PTS 6 5.2 1.35 12 84.24
PTS 7 3.9 1.35 36 189.54
PTS 8 2.9 1.35 24 93.96
PTS 9 2.65 1.35 14 50.09
PTS 10 2.78 1.35 6 22.52
PTS 11 2 1.35 6 16.20

3 Skirting PVC t. 10 cm 338.18


PTS 6 5.2 12 62.40
PTS 7 3.9 36 140.40
PTS 8 2.9 24 69.60
PTS 9 2.65 14 37.10
PTS 10 2.78 6 16.68
PTS 11 2 6 12.00

3.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 725.2088 744.72 m2
drop 19.51
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 2 17.0727 34.15 m2
3 List Plafond Shadow line - m'
4 List Plafond Gypsump Profil 310.00 310.00 m'
list gypsum 310
5 List Kayu 79.71 m'
6 Cove 32.00 m1
3.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.924 728.92 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 201.6125 201.61 m2
3 Plint Homogenoius Tile 10 x 60 cm 257.47 287.49 m'
tangga 30.02
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
1.325 0.2 40 10.6
1.325 0.179 42 9.96135
2 4.3755
5 Step Noising 10 x 60 cm 1.325 40 53 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 24.32 2.95 2 71.744 185.28 m2
7.74 2.7 2 20.898
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

3.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 493.09 m2
Kisi-Kisi Luar 1.62 1 4 28 181.44 181.44
Dalam 1.42 1 4 28 159.04 159.04
Balok Depan, Belakang 6 1 0.8 4 19.2 19.20
Samping 5.39 1 0.55 2 5.929 5.93
Kamar Mandi Samping 3.3 1 3.75 2 23.93 23.93
Belakang 3 1 3.19 2 18.68 18.68
Shear Wall Samping 5.4 1 3.52 2 38.016 38.02
Outdoor AC Samping 3.17 1 2.8 2 17.752 17.75
Dinding depan Depan, belakang 3.15 1 1.24 4 15.624 15.62
Balok Tangga Samping 5.39 1 1.25 2 13.475 13.48

2 Pengecatan dinding interior 1,171.74 678.66 m2


Pengurangan Cat Exterior 493.09

3 Pengecatan plafond 814.96 m2

4 PEKERJAAN ARSITEKTUR LANTAI EMPAT

4.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 853.57 m2
toilet 178.28
tangga 52.92
lift 17.04
0.67 3.87 4 10.37
tepi B3 28.29
pintu kiri kanan B5 16.70
pintu kiri kanan B7 21.05
pintu kiri kanan 5.42
Depan B4 6.39
Depan B1 18.74
tengah belakang 20.06
tengah B3 55 3.45 1 189.75
tengah B1 5.52 3.3 1 18.22
tengah BA2 26.93
PJ3 2.55 0.81 2 4.13
P1 1.68 0.66 3 3.33
P1 1.68 2.23 1 3.75
P3 1.28 1.23 16 25.19
P4 1.07 1.43 2 3.06
P5 B3 0.88 1.3 2 2.29
P5 B5 0.88 1.45 2 2.55
P5 BA2 0.88 1.45 4 5.10
P5 0.88 1.72 4 6.05
P6 0.78 1.72 6 8.05
P6 0.78 1.65 1 1.29
J7 2 1.69 2 6.76
BV1 1.53 2.91 4 17.81
BV2 0.85 3.01 2 5.12
shaft 1.27 3.6 18 82.30
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
rektor 7.23 3.87 1 27.98
badukan kusen 29.44 0.2 1 5.89
2 Plesteran dinding bata ringan 1,391.63 m2
164.92 3.2 2 1055.488
shaft 1.27 3.6 18 82.296
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
P1 1.68 1.23 1 2.0664
P3 1.28 0.23 16 4.7104
P4 1.07 0.43 2 0.9202
P5 B3 0.88 0.3 2 0.528
P5 B5 0.88 0.45 2 0.792
P5 BA2 0.88 0.45 4 1.584
P5 0.88 0.72 4 2.5344
P6 0.78 0.72 6 3.3696
P6 0.78 0.65 1 0.507
J7 2 0.69 2 2.76
BV1 1.53 1.91 4 11.6892
BV2 0.85 2.01 2 3.417
shaft 43.225
praktis 66.66
rektor 7.23 2.95 2 42.657
badukan kusen 29.44 0.2 3 17.664
Railing tangga 16
3 Acian dinding bata ringan 1,391.63 m2
4 Plesteran beton, 1 pc : 3 psr 367.94 m2
kolom 176.016
balok B1 0.7 38.4 26.88
B1 0.3 76.8 23.04
B4 0.45 12 5.4
B4 0.2 24 4.8
B3 0.55 14.7 2 16.17
B3 0.25 29.4 2 14.7
SW 32.416 2 64.832
Tangga ekspose 1.36 2.75 2 7.48
3.82 1.33 2 10.16
1.03 2.75 2 5.67
0.44 2.75 2 2.42
3.9 1.33 2 10.37

5 Acian 367.94 m2
6 Benangan + Opening Kusen 2,006.52 m'
Benangan K1 3.2 68 217.6
K2 3.2 12 38.4
3.2 70 224
B5 3.6 2 7.2
shaft 3.6 60 216
shaft 3.3 6 19.8
shaft 3.45 2 6.9
shaft 3.55 4 14.2
balok 195.30
badukan 29.44 2 58.88
kisi" balok 74.32
railing tangga 40.00
Opening PJ3 7.83 2 2 31.32
P1 6.96 4 2 55.68
P3 6.56 16 2 209.92
P4 5.41 2 2 21.64
P5 5.18 12 2 124.32
P6 7 7 2 98
J5 7.59 8 2 121.44
J6 7.59 8 2 121.44
J7 8.36 2 2 33.44
BV1 4.14 4 2 33.12
BV2 2.78 2 2 11.12
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 416.57 m'
toilet 168.52
B5 (0.25 x 0.4) samping 43.20
BA2 (0.2 x 0.4) samping 14.40
B3 (0.35 x 0.55) samping 3.45 9 31.05
B1 (0.4 x 0.7) 3.3 2 6.60
shaft 3.6 16.1111 58.00
shaft 3.3 10 33.00
shaft 3.45 8 27.60
shaft 3.55 4 14.20
railing tangga 20.00
8 Balok Latei 10 x 15 cm di atas kusen 86.51 m'
1 Kusen dan Daun Pintu Jendela Type PJ.03 2.55 2 5.10
2 Kusen dan Daun Pintu Type P.01 1.69 1 1.69
3 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
4 Kusen dan Daun Pintu Type P.05 0.89 9 8.01
1.06 2 2.12
1.11 1 1.11
5 Kusen dan Daun Pintu Type P.06 0.78 7 5.46
6 Jendela Type J.05 dan J.06 6 2 12.00
Jendela Type J.05 dan J.06 6.6 2 13.20
9 Jendela Type J.07 2.7 2 5.40
10 Bovenlight Type BV. 01 2.98 2 5.96
Bovenlight Type BV. 01 3.06 2 6.12
11 Bovenlight Type BV. 02 1.35 2 2.70
12 Kusen dan Pintu Shaft 0.69 4 2.76
13 CW 3 3 2 6.00
14 CW 4 3.3 2 6.60
9 Plat beton meja watafel 0.22 m3

4.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 2.00 unit
2 Kusen dan Daun Pintu Type P.01 4.00 unit
3 Kusen dan Daun Pintu Type P.03 16.00 unit
4 Kusen dan Daun Pintu Type P.04 2.00 unit
5 Kusen dan Daun Pintu Type P.05 12.00 unit
6 Kusen dan Daun Pintu Type P.06 6.00 unit
7 Jendela Type J.05 8.00 unit
8 Jendela Type J.06 8.00 unit
9 Jendela Type J.07 2.00 unit
10 Bovenlight Type BV. 01 4.00 unit
11 Bovenlight Type BV. 02 2.00 unit
12 Kusen dan Pintu Shaft 4.00 unit
13 Jendela Type J.08 12.00 unit
4.3. PEKERJAAN DINDING PARTISI
2 Dinding partisi kalsiboard 8 mm + Rangka metal stud 250.68 m2
PTS 12 2.65 3 6 47.70
PTS 13 13 8.598 2.2999 81.88
PTS 14 2.98 3 9 80.46
PTS 15 5.2 3 1 15.60
PTS 15.1 2.65 3 1 7.95
PTS 20 3.6 3 1 10.80
tambahan atas P1 1.9 0.9 3 5.13
tambahan samping P1 1.29 0.9 1 1.16
3 Skirting PVC t. 10 cm 370.02 m'
PTS 6 5.2 2 20.8
PTS 7 3.9 8 62.4
PTS 8 2.9 8 46.4
PTS 9 2.65 4 21.2
PTS 10 2.78 1 5.56
PTS 11 2 4 16
PTS 12 2.65 6 31.8
PTS 13 2.72 14 76.16
PTS 14 2.98 10 59.6
PTS 15 5.2 1 10.4
PTS 15.1 2.65 1 5.3
PTS 20 3.6 2 14.4
4 Pemasangan Dinding Partisi R.kerja (Multiplek 9 mm lapis HPL + Kusen Alumunium + Kaca Clear 5 mm) 116.34
PTS 6 5.2 1.35 2 14.04
PTS 7 3.9 1.35 8 42.12
PTS 8 2.9 1.35 8 31.32
PTS 9 2.65 1.35 4 14.31
PTS 10 2.78 1.35 1 3.753
PTS 11 2 1.35 4 10.8
4.4. PEKERJAAN PLAFOND
1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 725.9288 742.08 m2
drop 19.51
toilet rektor 3.36
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 2 17.0727 37.51 m2
3 List Plafond Shadow line - m'
4 List Plafond Gypsump Profil 590.14 590.14 m'
list gypsum 366.14
list partisi 2.65 6 31.8
4.01 13 104.26
2.98 9 53.64
5.2 1 10.4
2.65 1 5.3
3.6 1 7.2
1.9 3 11.4
5 List Kayu 87.06 m'
toilet rektor 7.35
6 Cove 32.00 m1
4.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 674.65 674.65 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 2 23.1268 49.32 m2
toilet rektor 3.07
3 Plint Homogenoius Tile 10 x 60 cm 333.99 364.01 m'
tangga 30.02
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
5 Step Noising 10 x 60 cm 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 2 71.744 205.23 m2
2 20.898
rektor 6.761 2.95 1 19.94495
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2
9 Pelapis lantai karpet interior standart 36.37 36.37 m2

4.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 493.09 m2
Kisi-Kisi Luar 1.62 1 4 28 181.44 181.44
Dalam 1.42 1 4 28 159.04 159.04
Balok Depan, Belakang 6 1 0.8 4 19.2 19.20
Samping 5.39 1 0.55 2 5.929 5.93
Kamar Mandi Samping 3.3 1 3.75 2 23.93 23.93
Belakang 3 1 3.19 2 18.68 18.68
Shear Wall Samping 5.4 1 3.52 2 38.016 38.02
Outdoor AC Samping 3.17 1 2.8 2 17.752 17.75
Dinding depan Depan, belakang 3.15 1 1.24 4 15.624 15.62
Balok Tangga Samping 5.39 1 1.25 2 13.475 13.48
2 Pengecatan dinding interior 898.54 m2
Total 1,391.63
eksterior 493.09
3 Pengecatan Partisi 501.35 501.35 m2
4 Pengecatan plafond 815.68 m2

5. PEKERJAAN ARSITEKTUR LANTAI LIMA

5.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 745.11 m2
toilet 178.28
tangga 52.92
lift 17.04
samping 98.39
depan 25.13
tengah belakang 20.06
tengah 46.83 3.45 161.58
PJ2 2.85 0.81 2 4.62
P3 1.2 1.23 6 8.86
P4 3.06
P5 0.88 1.7 15.21
P6 9.34
J7 6.76
BV1 17.81
BV2 5.12
shaft 1.27 3.6 18 82.30
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
badukan kusen 5.89
2 Plesteran dinding bata ringan 1,254.34 m2
151.23 3.2 2 967.89
shaft 1.27 3.6 18 82.30
shaft 1.05 3.6 8 30.24
shaft 0.35 3.6 2 2.52
P3 1.20 0.23 6 1.66
P4 1.07 0.43 2 0.92
P5 2.904
P5 0.88 0.7 1 0.616
P6 3.8766
J7 2.76
BV1 11.6892
BV2 3.417
shaft 43.225
praktis 66.66
badukan kusen 17.664
railing tangga 16
3 Acian dinding bata ringan 1,254.34 m2
4 Plesteran beton, 1 pc : 3 psr 366.17 m2
kolom 176.016
balok B1 0.7 37.2 26.04
B1 0.3 74.4 22.32
B4 0.45 12 5.4
B4 0.2 24 4.8
B3 0.55 14.6 2 16.06
B3 0.25 29.2 2 14.6
SW 32.416 2 64.832
Tangga ekspose 1.36 2.75 2 7.48
3.82 1.33 2 10.16
1.03 2.75 2 5.67
0.44 2.75 2 2.42
3.9 1.33 2 10.37
5 Acian 366.17 m2
6 Benangan + Opening Kusen 1,746.48 m'
Benangan K1 3.2 70 224
K2 3.2 12 38.4
3.2 62 198.4
B5 3.6 2 7.2
shaft 3.6 60 216
balok 191.40
badukan 58.88
kisi" balok 74.32
railing tangga 40.00
Opening PJ2 8.13 2 2 32.52
P3 6.56 6 2 78.72
P4 5.41 2 2 21.64
P5 5.18 11 2 113.96
P6 7 7 2 98
J5 7.59 8 2 121.44
J6 7.59 8 2 121.44
J7 8.36 2 2 33.44
BV1 4.14 4 2 33.12
BV2 2.78 2 2 11.12
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 420.32 m'
toilet 168.52
B5 (0.25 x 0.4) samping 3.6 12 43.2
B7 (0.15 x 0.2) samping 3.8 2 7.6
BA2 (0.2 x 0.4) samping 3.6 4 14.4
B3 (0.35 x 0.55) samping 3.45 6 20.7
shaft 3.6 22 78
shaft 3.45 6 20.7
shaft 3.55 4 14.2
shaft 3.3 10 33
railing tangga 20

8 Balok Latei 10 x 15 cm di atas kusen 84.31 m'


1 Kusen dan Daun Pintu Jendela Type PJ.02 2.85 2 5.70
2 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
3 Kusen dan Daun Pintu Type P.05 0.89 9 8.01
1.06 2 2.12
4 Kusen dan Daun Pintu Type P.06 0.78 7 5.46
5 Jendela Type J.05 dan J.06 6 2 12.00
6.6 2 13.20
6 Jendela Type J.07 2.7 2 5.40
7 Bovenlight Type BV. 01 2.98 2 5.96
3.06 2 6.12
8 Bovenlight Type BV. 02 1.35 2 2.70
9 Kusen dan Pintu Shaft 0.69 4 2.76
10 CW 3 3 2 6.00
11 CW 4 3.3 2 6.60
9 Plat beton meja watafel 0.22 m3

5.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - unit
2 Kusen dan Daun Pintu Type P.03 6.00 unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 11.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.05 8.00 unit
7 Jendela Type J.06 8.00 unit
8 Jendela Type J.07 2.00 unit
9 Bovenlight Type BV. 01 4.00 unit
10 Bovenlight Type BV. 02 2.00 unit
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00
12 Kusen dan Pintu Shaft 4.00
5.3. PEKERJAAN DINDING PARTISI
1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 223.14 m2
PTS 15 5.2 3 2 31.20
PTS 16 2.35 3 2 14.10
PTS 17 3 20.2752 60.83
PTS 18 3 18.2052 54.62
PTS 19 5.2 3 4 62.40
2 Skirting PVC t. 10 cm 146.86 m'
PTS 15 5.2 2 10.4
PTS 16 2.35 2 4.7
PTS 17 6.6 3 19.8
PTS 18 5.91 3 17.73
PTS 19 5.2 4 20.8
5.4. PEKERJAAN PLAFOND
1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 726.4988 746.01 m2
drop 19.51
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 2 17.0727 34.15 m2
3 List Plafond Shadow line - m'
4 List Plafond Gypsump Profil 473.4 473.40 m'
list gypsum 310.7
List partisi 5.2 2 20.8
2.35 2 9.4
7.92 3 47.52
7.23 3 43.38
5.2 4 41.6
5 List Kayu 79.71 m'
6 Cove 32.00 m1
5.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.924 728.92 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 2 23.1268 46.25 m2
3 Plint Homogenoius Tile 10 x 60 cm 251.4 281.42 m'
tangga 30.02
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
5 Step Noising 10 x 60 cm 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 185.28 m2
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

5.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 493.09 m2
2 Pengecatan dinding interior 761.25 m2
Total 1,254.34
eksterior 493.09
3 Pengecatan Partisi 446.28 m2
4 Pengecatan plafond 816.25 m2

6. PEKERJAAN ARSITEKTUR LANTAI ENAM

6.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 745.11 m2
2 Plesteran dinding bata ringan 1,254.34 m2
3 Acian dinding bata ringan 1,254.34 m2
4 Plesteran beton, 1 pc : 3 psr 366.17 m2
5 Acian 366.17 m2
6 Benangan + Opening Kusen 1,746.48 m'
7 Kolom praktis 11 x 11 cm 420.32 m'
8 Balok Latei 10 x 15 cm di atas kusen 84.31 m'
9 Plat beton meja watafel 0.22 m3

6.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - unit
2 Kusen dan Daun Pintu Type P.03 6.00 unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 11.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.05 8.00 unit
7 Jendela Type J.06 8.00 unit
8 Jendela Type J.07 2.00 unit
9 Bovenlight Type BV. 01 4.00 unit
10 Bovenlight Type BV. 02 2.00 unit
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 unit
12 Kusen dan Pintu Shaft 4.00 unit
6.3. PEKERJAAN DINDING PARTISI
1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 223.14 m2
2 Skirting PVC t. 10 cm 146.86 m'

6.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 746.01 m2
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 34.15 m2
3 List Plafond Shadow line - m'
4 List Plafond Gypsump Profil 473.40 m'
5 List Kayu 79.71 m'
6 Cove 32.00
6.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 46.25 m2
3 Plint Homogenoius Tile 10 x 60 cm 281.42 m'
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
5 Step Noising 10 x 60 cm 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 185.28 m2
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

6.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 493.09 m2
2 Pengecatan dinding interior 761.25 m2
3 Pengecatan Partisi 446.28 m2
4 Pengecatan plafond 816.25 m2

7. PEKERJAAN ARSITEKTUR LANTAI TUJUH

7.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 745.11 m2
2 Plesteran dinding bata ringan 1,254.34 m2
3 Acian dinding bata ringan 1,254.34 m2
4 Plesteran beton, 1 pc : 3 psr 366.17 m2
5 Acian 366.17 m2
6 Benangan + Opening Kusen 1,746.48 m'
7 Kolom praktis 11 x 11 cm 420.32 m'
8 Balok Latei 10 x 15 cm di atas kusen 84.31 m'
9 Plat beton meja watafel 0.22 m3

7.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 - unit
2 Kusen dan Daun Pintu Type P.03 6.00 unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 11.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.05 8.00 unit
7 Jendela Type J.06 8.00 unit
8 Jendela Type J.07 2.00 unit
9 Bovenlight Type BV. 01 4.00 unit
10 Bovenlight Type BV. 02 2.00 unit
11 Kusen dan Daun Pintu Jendela Type PJ.02 2.00 unit
12 Kusen dan Pintu Shaft 4.00 unit
7.3. PEKERJAAN DINDING PARTISI
1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 223.14 m2
2 Skirting PVC t. 10 cm 146.86 m'

7.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 746.01 m2
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 34.15 m2
3 List Plafond Shadow line - m'
4 List Plafond Gypsump Profil 473.40 m'
5 List Kayu 79.71 m'
6 Cove 32.00
7.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 46.25 m2
3 Plint Homogenoius Tile 10 x 60 cm 281.42 m'
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
5 Step Noising 10 x 60 cm 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 185.28 m2
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

7.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 493.09 m2
2 Pengecatan dinding interior 761.25 m2
3 Pengecatan Partisi 446.28 m2
4 Pengecatan plafond 816.25 m2

8. PEKERJAAN ARSITEKTUR LANTAI DELAPAN

8.1. PEKERJAAN PASANGAN & BETON PRAKTIS


1 Pemasangan dinding Bata ringan t. 10 cm 6 3.3 764.91 m2
2 Plesteran dinding bata ringan 6 3.3 2 1,293.94 m2
3 Acian dinding bata ringan 6 3.3 2 1,293.94 m2
4 Plesteran beton, 1 pc : 3 psr 366.17 m2
5 Acian 366.17 m2
6 Benangan + Opening Kusen 1,746.48 m'
7 Kolom praktis 11 x 11 cm 420.32 m'
8 Balok Latei 10 x 15 cm di atas kusen 84.31 m'
9 Plat beton meja watafel 0.22 m3

8.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Jendela Type PJ.03 2.00 unit
2 Kusen dan Daun Pintu Type P.03 6.00 unit
3 Kusen dan Daun Pintu Type P.04 2.00 unit
4 Kusen dan Daun Pintu Type P.05 11.00 unit
5 Kusen dan Daun Pintu Type P.06 6.00 unit
6 Jendela Type J.05 8.00 unit
7 Jendela Type J.06 8.00 unit
8 Jendela Type J.07 2.00 unit
9 Bovenlight Type BV. 01 4.00 unit
10 Bovenlight Type BV. 02 2.00 unit
11 Kusen dan Daun Pintu Jendela Type PJ.02 -
12 Kusen dan Pintu Shaft 4.00
8.3. PEKERJAAN DINDING PARTISI
1 Dinding partisi kalsiboard 8 mm + Rangka metal stud 223.14 m2
2 Skirting PVC t. 10 cm 146.86 m'

8.4. PEKERJAAN PLAFOND


1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 746.01 m2
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 304.22 m2
3 List Plafond Shadow line 339.00 m'
4 List Plafond Gypsump Profil 473.40 m'
5 List Kayu 79.71 m'
6 Cove 32.00
8.5. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Homogenius Tile 60 x 60 cm, polished 728.92 m2
2 Lantai Homogenius Tile 60 x 60 cm, unpolished 46.25 m2
3 Plint Homogenoius Tile 10 x 60 cm 281.42 m'
4 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
5 Step Noising 10 x 60 cm 53.00 m'
6 Keramik dinding 30 x 60 cm, polished 185.28 m2
7 Keramik border 15 x 60 cm - m'
8 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

8.6. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 707.89 m2
Lisplank Beton Depan 38 1 1 1 38
Belakang 50 1 1 1 50
Kanan, Kiri 34.2 1 1 2 68.4
Lisplank drop Depan 38 1 0.2 1 7.6
Belakang 50 1 0.2 1 10
Kanan, Kiri 34.2 1 0.2 2 13.68
Kisi-Kisi Luar 1.62 1 4 28 181.44
Dalam 1.42 1 4 28 159.04
Logo Dinding Depan 8 1 3.96 1 31.68
Kamar Mandi Samping 3.3 1 3.75 2 23.93
Belakang 3 1 3.19 2 18.68
Shear Wall Samping 5.4 1 3.52 2 38.016
Outdoor AC Samping 3.17 1 2.8 2 17.752
Dinding depan Depan, belakang 3.15 1 1.24 4 15.624
Balok Tangga Samping 5.39 1 1.25 2 13.475
6.43 1 0.8 4 20.576

2 Pengecatan dinding interior 1,293.94 773.73 m2


Pengurangan cat interior 520.213

3 Pengecatan Partisi 446.28 m2


4 Pengecatan plafond 1,086.67 m2
exposed tangga 0.46 2.75 2 2.53
4.85 1.33 2 12.90
1.03 2.75 2 5.67
0.44 2.75 2 2.42
4.86 1.33 2 12.93

9. PEKERJAAN ARSITEKTUR LANTAI SEMBILAN


9.1. PEKERJAAN PASANGAN & BETON PRAKTIS
1 Pemasangan dinding Bata ringan t. 10 cm 752.79 m2
toilet (B3) 9.2 3.45 2 63.48
toilet (B4) 3.16 3.55 2 22.44
toilet 13.85 3.87 2 107.20
tangga 7.28 3.6 2 52.42
tepi B3 2.33 3.45 2 16.08
tepi BA2 1.45 3.6 2 10.44
pintu kiri kanan 3.53 3.87 2 27.32
Depan B4 0.81 3.55 2 5.75
Depan BA1 3.97 3.55 1 14.09
Depan RB1 4.23 3.4 1 14.38
tengah dan depan B3 30.73 3.45 1 106.02
tengah dan depan 56.11 3.87 1 217.15
P3 B4 1.28 0.91 2 2.33
P3 1.28 1.23 4 6.30
P4 1.07 1.7 2 3.64
P5 B3 0.88 1.3 1 1.14
P5 0.88 1.72 7 10.60
P6 0.78 1.72 2 2.68
P7 B3 2.2 1.05 2 4.62
P7 2.2 1.47 4 12.94
BV1 1.53 2.91 4 17.81
BV2 0.85 3.01 2 5.12
badukan 144.3 0.2 1 28.86

2 Plesteran dinding bata ringan 1,357.95 m2


178.26 3.2 2 1140.864
P3 1.28 0.23 4 1.1776
P4 1.07 0.7 2 1.498
P5 B3 0.88 0.3 1 0.264
P5 0.88 0.72 7 4.4352
P6 0.78 0.72 2 1.1232
P7 B3 2.2 0.05 2 0.22
P7 2.2 0.47 4 4.136
BV1 1.53 1.91 4 11.6892
BV2 0.85 2.01 2 3.417
praktis 86.55
badukan 144.3 0.2 3 86.58
railing 16
3 Acian dinding bata ringan 1,357.95 m2
4 Plesteran beton, 1 pc : 3 psr 3.2 96.5872 309.08 m2
5 Acian 309.08 m2
6 Benangan + Opening Benangan K1 3.2 48 153.6 1,300.28 m'
K2 3.2 6 19.2
3.2 92 294.4
badukan 144.3 2 288.6
railing 40
Opening P3 6.56 6 2 78.72
P4 5.41 2 2 21.64
P5 5.18 12 2 124.32
P6 7 8 2 112
P7 7.59 6 2 91.08
BV1 4.14 4 2 33.12
BV2 2.78 2 2 11.12
shaft 4.06 4 2 32.48
7 Kolom praktis 11 x 11 cm 412.10 m'
toilet tipikal 168.52
RB1 3.4 4 13.6
B3 (0.35 x 0.55) 3.45 14 48.3
BA1 3.55 1 3.55
BA2 (0.2 x 0.4) 3.6 2 7.2
3.87 39 150.93
railing tangga 20
8 Balok Latei 10 x 15 cm di atas kusen 58.10 m'
1 Kusen dan Daun Pintu Type P.03 1.29 6 7.74
2 Kusen dan Daun Pintu Type P.04 1.14 2 2.28
3 Kusen dan Daun Pintu Type P.05 0.89 10 8.90
1.06 2 2.12
4 Kusen dan Daun Pintu Type P.06 0.79 8 6.32
5 Pekerjaan Portal Pintu dan Daun Pintu Type P. 07 2.2 6 13.20
6 Bovenlight Type BV. 01 2.98 2 5.96
3.06 2 6.12
7 Bovenlight Type BV. 02 1.35 2 2.70
8 Kusen dan Pintu Shaft 0.69 4 2.76
9 Plat beton meja watafel 0.22 m3

9.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Type P.03 6.00 unit
2 Kusen dan Daun Pintu Type P.04 2.00 unit
3 Kusen dan Daun Pintu Type P.05 12.00 unit
4 Kusen dan Daun Pintu Type P.06 8.00 unit
5 Pekerjaan Portal Pintu dan Daun Pintu Type P. 07 6.00 unit
6 Bovenlight Type BV. 01 4.00 unit
7 Bovenlight Type BV. 02 2.00 unit
12 Kusen dan Pintu Shaft 4.00
9.3. PEKERJAAN PLAFOND
1 Plafond Gypsumboard t. 9 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 394.2398 872.17 m2
drop 19.51
2 Plafond Kalsiboard t. 4 mm + Rangka hollow 40.40.2 mm + 40.20.2 mm 309.21 309.21 m2
3 Plafond Triplek t. 4 mm Lapis HPL + Rangka hollow 40.40.2 mm + 40.20.2 mm 335.5712 - m2
drop 122.847
4 List Plafond Shadow line 305.8 305.80 m'
5 List Plafond Gypsump Profil 427.84 427.84 m'
list gypsum 427.84
6 List Kayu 92.51 m'
toilet kecil 2 6.4
7 Cove 222.20 m1
detail 3 32.00
detail 14 18.7 4 74.8
detail 14 23.35 2 46.7
detail 14 21.35 2 42.7
detail 14 26 1 26
9.4. PEKERJAAN PENUTUP LANTAI DAN DINDING
1 Lantai Parquet Kayu 326.2177 326.22 m2
2 Lantai Homogenius Tile 60 x 60 cm, polished 391.4238 391.42 m2
3 Lantai Homogenius Tile 60 x 60 cm, unpolished 51.4854 51.49 m2
4 Plint Homogenoius Tile 10 x 60 cm 285.53 315.55 m'
tangga 30.02
5 Lantai Homogenius Tile 20 x 60 cm, polished (tangga) 24.94 m2
6 Step Noising 10 x 60 cm 53.00 m'
7 Keramik dinding 30 x 60 cm, polished 185.28 218.50 m2
11.26 2.95 33.217
8 Keramik border 15 x 60 cm - - m'
0
9 Dinding granit 60cm x 120cm Portal Pintu Lift 23.86 m2

9.5. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 297.34 m2
Lisplank Beton Depan 38 1 1 1 38
Belakang 50 1 1 1 50
Kanan, Kiri 34.2 1 1 2 68.4
Lisplank drop Depan 38 1 0.2 1 7.6
Belakang 50 1 0.2 1 10
Kanan, Kiri 34.2 1 0.2 2 13.68
Dinding KM Belakang 4 1 3.15 2 24.3
Kanan, Kiri 3.3 1 3.75 4 46.3
Dinding Lift Kanan, Kiri 6.2 1 3.15 2 39.06

2 Pengecatan dinding interior 1,248.29 m2


Total 1,357.95
eksterior B3 109.66

3 Pengecatan plafond 1,217.82 m2


exposed dak tangga 36.44

10. PEKERJAAN ARSITEKTUR LANTAI ATAP


10.1. PEKERJAAN PASANGAN & BETON PRAKTIS
1 Pemasangan dinding Bata ringan t. 10 cm 588.06 m2
B6 33.78 3 2 202.68
B4 5.5 2.8 6 92.4
B4 3.68 2.8 12 123.648
atasB4 5.5 2.17 6 71.61
atasB4 3.68 2.17 12 95.8272
P4 1.14 0.83 2 1.8924
2 Plesteran dinding bata ringan 1,218.12 m2
3 14 42
3 Acian dinding bata ringan 1,218.12 m2
4 Plesteran beton, 1 pc : 3 psr 190.11 m2
kolom K4 11.6 2.5 29
K5 8.5 3 25.5
Deck plat 8.33 4.08 2 67.9728
Deck plat 7.6 4.45 2 67.64
5 Acian 190.11 m2
6 Benangan + Opening Kusen 428.14 m'
Benangan
K4 3 28 84
K5 3 40 120
praktis 3 8 24
Plat dag 178.5
Opening
P4 5.41 2 2 21.64
7 Kolom praktis 11 x 11 cm 3 12 36.00 m'
8 Balok Latei 10 x 15 c P4 1.14 0.83 2 1.8924 1.89 m'

10.2. PEKERJAAN KUSEN PINTU, JENDELA, DAN KACA


1 Kusen dan Daun Pintu Type P.04 2.00 unit
19 Kusen dan Daun Pintu Type P.09 2.00 unit

10.3. PEKERJAAN PLAFOND


1 Plafond Kalsiboard t. 4 mm + Rangka hollow 40/40 mm (Over stek Atap) 117.84 m2
2 List Plafond Shadow line 90.20 m'

10.4. PEKERJAAN PENGECATAN


1 Pengecatan dinding exsterior wheater sheild 767.42 m2
Lisplank GRC Depan 26.8 0.8 1 2 42.88
Kanan, Kiri 11.5 0.8 1 2 18.4
Dinding Luar Depan,Belakang 24 1 4.05 2 194.4
Kanan, Kiri 12 1 4.05 2 97.2
Lift Depan,Belakang 5 1 4.05 4 81
Kanan, Kiri 6.2 1 4.05 2 50.22
Tangga Depan 1.74 1 4.05 2 14.094
Belakang 2.88 1 4.05 2 23.328
Kanan, Kiri 7.13 1 4.05 4 115.506
Listplank Beton Lift Depan,Belakang 5 1 1 4 20
Kanan 6.2 1 1 2 12.4
Sisi Dalam 5 1 0.8 4 16
Sisi Dalam 6.2 1 0.8 2 9.92
Listplank Beton Tangga Depan 2.88 1 1 2 5.76
Belakang 2.88 1 1 2 5.76
Kanan, Kiri 7.13 1 1 4 28.52
Sisi Dalam 2.88 1 0.8 4 9.216
Sisi Dalam 7.13 1 0.8 4 22.816

2 Pengecatan plafond 253.45 m2

3 Pengecatan dinding interior 166.76 m2


R. Lift 9.72 1 2.9 2 56.376
Tangga 20.4 1 3 2 122.4
Pengurangan
P9 1.14 2.57 2 -5.8596
P4 1.14 2.7 2 -6.156

10.5. PEKERJAAN PENUTUP LANTAI DAN DINDING


1 Water proofing 2,800.14 m2
lantai atap 850.08776
lantai 9 320.03
lantai 8 67.102
lantai 7 67.102
lantai 6 67.102
lantai 5 67.102
lantai 4 71.454
lantai 3 802.0993
lantai 2 67.102
lantai 1 98.96
GWT 322
2 Screeding beton 628.31 m2
3 Floor Hardener 628.31 m2
4 Lantai Homogenius Tile 60 x 60 cm, polished depan tangga 2 8.1 16.20 m2

10.6. RANGKA BAJA RINGAN & PENUTUP ATAP


1 Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 756.20 m2
Trapesium atas 18.75 6.1 9.260 2 115.057 230.11
Segitiga atas 12.8 9.191 2 58.824 117.65
Trapesium bawah 1 27.6 18.75 5.031 2 116.590 233.18
Trapesium bawah 2 21.45 12.8 5.117 2 87.630 175.26
2 Penutup atap lembaran bitumen sellulosa tebal minimal 3 mm 756.20 m2
3 Nok atap bitumen sellulosa tebal minimal 3 mm 63.40 m'
4 Pasang Lisplank GRC t. 0.8 mm 95.60 m'
5 Pek. Pengecatan lisplank GRC 0.8 76.48 m2
6 Flasing atap plat zincalum - m'
7 Mahkota Atap 2.00 bh

11. PEKERJAAN FIXTURES LAVATORY


11.1. LANTAI SATU
1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 4 1.341 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.2. LANTAI DUA


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.3. LANTAI TIGA


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit & acc 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.4. LANTAI EMPAT


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 7.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 9.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 6.04 m2
8 Kran air dinding Toto T23B13 7.00 bh
9 Jet Washer spray Toto 7.00 bh
10 Soap Holder . Toto S156N 7.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 11.00 bh

11.5. LANTAI LIMA


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit & acc 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.6. LANTAI ENAM


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.7. LANTAI TUJUH


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.8. LANTAI DELAPAN


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 6.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 4.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 6.00 bh
9 Jet Washer spray Toto 6.00 bh
10 Soap Holder . Toto S156N 6.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 10.00 bh

11.9. LANTAI SEMBILAN


1 Floor Drain Toto TX1BN - bh
2 Closet duduk Toto 'CW 705 ENJ Komplit 8.00 bh
3 Wastafel Meja Toto LW642 CJ Komplit 8.00 bh
4 Urinoir Toto U57M 4.00 bh
5 Devider Urinal Toto A. 100 2.00 bh
6 Tanda Toilet Male / Female 6.00 ls
7 Kaca Cermin t. 6 mm Bevel keliling 3 cm 5.36 m2
8 Kran air dinding Toto T23B13 10.00 bh
9 Jet Washer spray Toto 8.00 bh
10 Soap Holder . Toto S156N 8.00 bh
11 Heater hand wash Toto. TS126AR 4.00 bh
12 Tempat Tissue TOTO TX720ACRB 12.00 bh
KETERANGAN
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

PEKERJAAN TAMBAH
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH

4 PEKERJAAN FINISHING INTERIOR, EKSTERIOR DAN INFRASTRUKTUR

1. PEKERJAAN FINISHING INTERIOR


1.1. PASANG RAILLING
1 Railling Tangga Lantai. 1 s/d 9 Pipa Stainless Steel Ø2" + Ø1" 370.77 378.14 367.20 m2 962,771.99 353,529,872.89 356,963,117.79 364,060,672.86 7.37 7,097,555.07
2 Railling Trap Pintu Utama Pipa Stainless Steel Ø2" + Ø1" 16.16 16.16 16.00 m2 2,061,752.56 32,988,041.02 33,317,921.43 33,317,921.43 - -
3 Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 mm + 50.50.1,8 mm Finish Cat 69.09 69.09 69.11 m2 956,291.63 66,089,314.78 66,070,188.95 66,070,188.95 - -

JUMLAH PEKERJAAN FINISHING INTERIOR 452,607,228.69 456,351,228.17 463,448,783.24 7,097,555.07

2 PEKERJAAN FINISHING EKSTERIOR


2.1. PEKERJAAN CURTAIN WALL
1 Curtain wall Mulion, Rangka Alumunium - - 998.92 m2 786,106.35 785,257,357.64 - - - -
1.1 Curtain wall Mulion, Rangka Alumunium dengan kaca 6mm 973.08 973.08 m2 718,176.15 - 698,842,849.89 698,842,849.89 - -
- -
2.2. PEKERJAAN ACP - -
2.2.1 Pasang ACP PVDF Sudut dan Kolom - -
1 Pemasangan ACP PVDF + rangka 899.55 1,047.09 1,032.96 m2 944,325.13 975,450,087.87 849,469,560.72 988,789,813.54 147.53 139,320,252.82
2 Cat zincromate besi siku perkuatan rangka ACP 193.98 193.98 247.91 m2 31,000.00 7,685,210.00 6,013,454.40 6,013,454.40 - -
- -
2.2.2 Pasang ACP PVDF Tampak / Kisi - -
1 Pemasangan ACP PVDF + rangka 816.00 643.36 822.40 m2 944,325.13 776,612,988.17 770,569,307.33 607,538,183.65 - -
2 Cat zincromate besi siku perkuatan rangka ACP 496.13 496.13 197.38 m2 31,000.00 6,118,780.00 15,379,968.00 15,379,968.00 - -

2.3. PEKERJAAN WALL CLIMBING


1 Wall Climbing 149.84 m2 1,500,000.00 224,760,000.00 - - - -
1.1 PEKERJAAN WALL CLIMBING MAINTENANCE
a Kolom Pedestal (25x25) cm beton f'c = 31.2 Mpa (K 350) 1.01 1.01 m3 1,436,076.96 - 1,450,437.73 1,450,437.73 - -
b Double Plat Dudukan / Baseplat 250x250x12 941.85 941.85 kg 38,528.04 - 36,287,638.71 36,287,638.71 - -
c Kolom Pipa Galvanis Ø3" tebal 3.2 mm SCH 40 190.57 190.57 kg 34,013.32 - 6,481,996.99 6,481,996.99 - -
d Pipa Galvanis Ø3" tebal 3.2 mm SCH 40 931.98 931.98 kg 34,013.32 - 31,699,689.80 31,699,689.80 - -
e Plat Penjepit 100x800x12 321.98 321.98 kg 38,528.04 - 12,405,259.77 12,405,259.77 - -
f Angkur HAS M-16 x 200 + Chemical 172.00 172.00 bh 105,000.00 - 18,060,000.00 18,060,000.00 - -
g Dinabolt M-16 320.00 320.00 bh 4,461.60 - 1,427,712.00 1,427,712.00 - -
h Pengecatan permukaan baja dengan meni besi 20.13 20.13 m2 48,529.98 - 976,908.58 976,908.58 - -

2.4. PEKERJAAN SECONDARY SKIN


1 Pemasangan Secondary Skin dengan GRC Karawangan 152.10 140.87 130.00 m2 690,057.91 89,707,528.07 104,957,807.84 97,207,077.41 - -

2.5. PEKERJAAN LETTER HURUF


1 Pemasangan Acrylic Logo UPN Jawa Timur Ukuran 3,4 x 3,4 m 1.00 1.00 1.00 unit 25,000,000.00 25,000,000.00 25,000,000.00 25,000,000.00 - -
2 Pasang Huruf Fak. EKONOMI MAGISTER & DOCTOR tinggi 1,5 m 15.00 19.00 26.00 bh 117,059.96 3,043,558.95 1,755,899.39 2,224,139.23 4.00 468,239.84

JUMLAH PEKERJAAN FINISHING EKSTERIOR 2,893,635,510.70 2,580,778,491.15 2,549,785,129.70 139,788,492.66

3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG


3.1 Pekerjaan Tanah dan Urugan
1 Penggalian Tanah Biasa 62.75 94.65 79.82 m3 111,689.44 8,915,050.90 7,008,355.84 10,571,539.29 31.90 3,563,183.45
2 Pengurugan Kembali Galian Tanah 26.34 m3 80,088.88 2,109,540.97 - - - -
3 Pengurugan dengan pasir urug 8.86 8.76 20.83 m3 167,672.90 3,492,626.40 1,485,833.36 1,469,485.25 - -
4 Urugan Tanah Taman 17.88 6.83 10.41 m3 128,432.14 1,336,978.58 2,296,613.25 876,934.65 - -

3.2 Pekerjaan Saluran


1 Pasang U-Ditch 50.70.120.5 cm + Cover 160.23 151.89 161.67 m' 758,691.09 122,657,588.84 121,565,073.67 115,237,589.96 - -
2 Pasang U-Ditch 50.70.120.5 cm 12.00 12.08 9.00 m' 638,105.59 5,742,950.33 7,657,267.10 7,708,315.55 0.08 51,048.45
3 Pasang Grill Besi 12.00 12.08 9.00 m' 150,000.00 1,350,000.00 1,800,000.00 1,812,000.00 0.08 12,000.00
4 Bak Kontrol 60 x 60 cm 10.00 11.00 10.00 unit 1,048,051.46 10,480,514.63 10,480,514.63 11,528,566.10 1.00 1,048,051.46

3.3 Pekerjaan Pasangan


1 Pemasangan Kanstien beton uk. 15 x 25 x 40 197.28 204.63 341.34 m' 149,769.62 51,122,361.07 29,546,550.04 30,647,356.73 7.35 1,100,806.68
2 Pekerjaan Rabat Beton K-175 42.22 12.36 5.32 m3 1,207,277.32 6,422,715.37 50,976,077.76 14,918,084.45 - -
PEKERJAAN TAMBAH
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO-1 VOLUME CCO-2 MC0 SAT (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH
3.4 Pekerjaan Taman
1 Tanah Taman (Terolah) 10.41 46.75 10.41 m3 128,432.14 1,336,978.58 1,336,978.58 6,004,443.43 36.34 4,667,464.85
2 Penanaman Pohon Puring 120.00 120.00 120.00 btg 65,660.62 7,879,274.36 7,879,274.36 7,879,274.36 - -
3 Penanaman Rumput Gajah Mini 104.14 104.14 104.14 m2 43,011.28 4,479,194.18 4,479,194.18 4,479,194.18 - -
4 Penanaman Pohon Pucuk Merah t. 2,5 m 25.00 25.00 25.00 btg 45,000.00 1,125,000.00 1,125,000.00 1,125,000.00 - -
5 Penanaman Pohon suko 250.00 217.00 250.00 btg 55,000.00 13,750,000.00 13,750,000.00 11,935,000.00 - -

3.5 Pekerjaan Perbaikan Jalan lingkungan


1 Pelapisan Aspal AC -WC 41.96 37.04 81.65 m3 1,150,000.00 93,897,500.00 48,258,025.00 42,597,150.00 - -

JUMLAH PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG 336,098,274.20 309,644,757.78 268,789,933.94 76.75 10,442,554.89
PEKERJAAN KURANG

VOLUME JUMLAH

- -
- -
- -

- -
- -
-
-
-
- -
- -
-
-
172.64 163,031,123.68
- -

- -

- -
- -
- -
- -
- -
- -
- -
- -

11.23 7,750,730.42

- -
- -

170,781,854.11

- -
- -
0.10 16,348.11
11.05 1,419,678.60

8.34 6,327,483.71
- -
- -
- -

- -
29.87 36,057,993.32
PEKERJAAN KURANG

VOLUME JUMLAH

- -
- -
- -
- -
33.00 1,815,000.00

4.92 5,660,875.00

87.28 51,297,378.73
BACKUP VOLUME PEKERJAAN ARSITEKTUR

NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME


3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG

1. JALAN
ASPAL 0.05 839.27 1.00 41.96

2. SALURAN
Pekerjaan tanah dan urugan
Galian tanah saluran 172.23 0.60 0.50 1.00 51.67
Galian tanah bak kontrol 0.50 0.60 0.50 10.00 1.50
Pasir Urug bawah saluran 172.23 0.10 0.50 1.00 8.61
Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25
Galian tanah pedestrian 106.44 0.15 0.60 1.00 9.58
Urugan tanah bawah pedestrian 106.44 0.28 0.60 1.00 17.88

Pekerjaan saluran
Pasang Uditch 50.70.120.5 cm + cover 160.23 1.00 160.23
Pasang Uditch 50.70.120.5 cm 12.00 1.00 12.00
Pasang Grill besi 12.00 1.00 12.00
Bak kontrol 60x60 10.00 10.00

3. TAMAN & PEDESTRIAN


Pekerjaan Pasangan
Pek. Kanstin 197.28 1.00 197.28
Pek. Rabat beton keliling bangunan beton k-175 t=8cm 52.78 0.80 1.00 42.22

Pekerjaan taman
Tanah taman terolah area keliling gedung 0.20 101.68 1.00 20.34

12 PEKERJAAN JOGLO (DROP OFF)


1. PEKERJAAN TANAH
galian tanah pondasi 60.28 0.75 0.70 1.00 31.65
Lapisan pasir bawah pondasi 60.28 0.10 0.70 1.00 4.22
Urugan pasir urug bawah lantai 10cm 24.00 0.10 8.95 1.00 21.48
Urugan sirtu peninggial peil 8.95 6.14 1.00 54.95
Urugan kembali 60.28 0.34 1.00 20.50

2. PEKERJAAN PONDASI
Pas. Batu kali 60.28 0.15 1.00 9.04
Pas. Batu aanstampeng 60.28 0.15 0.70 1.00 6.33

3. PEKERJAAN PASANGAN
Pasangan bata 38.28 0.70 1.00 26.80
14.00 1.00 1.00 14.00
4.00 1.97 4.00 31.52

plesteran 52.28 1.00 52.28


plesteran kolom mainan bawah 4.00 4.00 16.00
atas 1.28 4.00 5.12
benangan profil 74.00 4.00 296.00
kolom praktis 11x11 cm 18.00 1.00 18.00
balok 10x15 cm top pot bunga 74.00 1.00 74.00
Finishing benangan kolom dengan beralur 3.44 7.93 4.00 109.12

4. PEKERJAAN PELAPIS DINDING


Batu alam 40.80 1.00 40.80
Granit 40x40 4.00 1.27 4.00 20.32

5. PEKERJAAN LANTAI
Pasir urug 24.00 0.10 8.95 1.00 21.48
Lantai kerja 24.00 0.10 8.95 1.00 21.48
Plat lantai 24.00 0.15 8.95 1.00 32.22
Plat tangga 3.00 0.13 1.00 0.39
Lantai koral sikat 24.00 8.95 1.00 214.80

6. PEKERJAAN PLAFOND

Page 92 of 498
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME
Plafond PVC 175.16 1.00 175.16
List Plafond PVC 157.76 1.00 157.76

7. PEKERJAAN PENGECATAN
Pengecatan exsterior wheather sheild

8. PEKERJAAN BAJA RINGAN DAN PENUTUP ATAP


Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 283.52 1.00 283.52
Pemasangan atap genteng keramik glazuur 283.52 1.00 283.52
Pemasangan bubung genteng keramik glazuur 27.44 1.00 27.44
Pasang Lisplank GRC t. 0.8 mm 41.33 1.00 41.33
Pek. Pengecatan lisplank GRC 41.33 1.00 41.33

4 PEKERJAAN FINISHING INTERIOR, EKSTERIOR, DAN INFRASTRUKTUR


1. PEKERJAAN FINISHING INTERIOR
Pasang railling
A. Railling tangga lantai 1 / 9 pipa stainless steel Ø2" + Ø1"
lantai 1 tangga utama naik 1 4.75 0.95 4.00 18.05
bordes 4.84 0.95 2.00 9.20
tangga utama naik 2 4.88 0.95 4.00 18.54
45.79
sisi luar tangga 5.40 0.95 2.00 10.26
lantai 2 tangga utama naik 1 4.75 0.95 4.00 18.05
bordes 4.84 0.95 2.00 9.20
tangga utama naik 2 4.88 0.95 4.00 18.54
45.79
lantai 3 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 4 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 5 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 6 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 7 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 8 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
lantai 9 bordes 1 0.94 0.95 2.00 1.79
tangga utama naik 1 3.86 0.95 4.00 14.67
bordes 2 4.84 0.95 2.00 9.20
tangga utama naik 2 3.83 0.95 4.00 14.55
38.42
370.77
B. Railling Trap Pintu Utama Pipa Stainless Steel Ø2" + Ø1"
depan 2.22 1.00 4.00 8.88
samping 1.82 1.00 4.00 7.28
16.16
C. Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 + 50.50.1,8 depan 46.25 1.00 1.00 46.25
belakang 22.84 1.00 1.00 22.84
69.09
2. PEKERJAAN FINISHING EKSTERIOR
PEKERJAAN CURTAIN WALL
A. Curtain wall mulion, rangka alumunium
CW 1 6.00 16.10 1.00 96.60
CW 2 6.00 20.10 1.00 120.60
CW 3 3.00 23.40 2.00 140.40
CW 4 3.30 23.40 2.00 154.44
CW 5 34.80 3.40 1.00 118.32
CW 6 30.80 3.40 1.00 104.72
CW 7 23.20 3.40 2.00 157.76
CW 8 6.00 3.40 2.00 40.80
CW 9 5.80 3.40 2.00 39.44
973.08

B. Pekerjaan ACP
Pasang ACP PVDF Sudut dan kolom
Tampak Depan
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.03 47.46 1.00 47.46
23.38 2.05 47.93 1.00 47.93
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.12 20.69 1.00 20.69
9.76 3.07 29.96 1.00 29.96
9.76 4.02 39.24 1.00 39.24
9.76 4.02 39.24 1.00 39.24
9.76 3.07 29.96 1.00 29.96
9.76 2.09 20.40 1.00 20.40

Page 93 of 498
NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME
Tampak samping kiri
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.12 49.57 1.00 49.57
23.38 2.10 49.10 1.00 49.10
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.14 20.89 1.00 20.89
9.76 3.03 29.57 1.00 29.57
9.76 2.09 20.40 1.00 20.40
Tampak Samping kanan
Pemasangan ACP kolom lt.3 s/d lt.8 23.38 2.03 47.46 1.00 47.46
23.38 2.10 49.10 1.00 49.10
Pemasangan ACP kolom lt.1 s/d lt.2 9.76 2.13 20.79 1.00 20.79
9.76 3.06 29.87 1.00 29.87
9.76 2.18 21.28 1.00 21.28
Tampak Belakang
ACP Kolom lt.3 s/d lt.8 23.38 2.10 49.10 2.00 98.20
23.38 4.20 98.20 2.00 196.39
ACP kolom lt.1 s/d lt.2 9.76 2.18 21.28 2.00 42.55
9.76 3.20 31.23 2.00 62.46
5.03 3.20 16.10 2.00 32.19
2.00 0.60 1.20 2.00 2.40
1,047.09

Pengecatan rangka acp 1,276.20 0.15 193.98

Pasang ACP PVDF Tampak / Kisi


Tampak depan
lantai 3 s/d lt.8 1.60 0.40 232.00 148.48
Tutup CW atas 6.10 0.97 1.00 5.92
Tampak samping kanan
lt.1 s/d lt.8 1.60 0.40 324.00 207.36
Tampak samping kiri
lt.1 s/d lt.8 1.60 0.40 324.00 207.36
Tampak Belakang
lantai 3 s/d lt.8 1.60 0.40 116.00 74.24
643.36

Pengecatan rangka acp 3,264.00 0.15 496.13

C. Pemasangan Secondary Skin dengan GRC Karawangan


lantai 2 2.60 3.80 2.00 19.76
lantai 3 / 8 2.60 3.80 12.00 118.56
138.32
2.5. PEKERJAAN LETTER HURUF
1 Pemasangan Acrylic Logo UPN Jawa Timur Ukuran 3,4 x 3,4 m 1.00
2 Pasang Huruf Fak. EKONOMI MAGISTER & DOCTOR tinggi 1,5 m 19.00

Page 94 of 498
SATUAN KETERANGAN GAMBAR

m2

m3
m3
m3
m3
m3
m3

m1
m1
m1
bh

m1
m3

m3

m3
m3
m3
m3
m3

m3
m3

m2
m2
m2

m2
m2
m2
m1
m1
m1
m1

m2
m2

m3
m3
m3
m3
m3

Page 95 of 498
SATUAN KETERANGAN GAMBAR
m2
m1

m2
m2
m1
m1
m1

m2
m2

m2

m2

m2

m2

m2

m2

m2

m2

m2
m2

m2
m2

m2
m2
m2
m2
m2
m2
m2
m2
m2
m2

Page 96 of 498
SATUAN KETERANGAN GAMBAR

m2

m2

m2

m2

m2

bh
bh

Page 97 of 498
BACKUP VOLUME PEKERJAAN FINISHING INTERIOR, EKSTERIOR, DAN INFRASTRUKTUR

NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME SATUAN KETERANGAN

4 PEKERJAAN FINISHING INTERIOR, EKSTERIOR, DAN INFRASTRUKTUR

1. PEKERJAAN FINISHING INTERIOR

Pasang railling

A. Railling tangga lantai 1 / 9 pipa stainless steel Ø2" + Ø1"

lantai 1 tangga utama naik 1 4.75 0.95 4.00 18.05

bordes 4.84 0.95 2.00 9.20

tangga utama naik 2 4.88 0.95 4.00 18.54

45.79 m2

sisi luar tangga 5.40 0.95 2.00 10.26 m2

lantai 2 tangga utama naik 1 4.75 0.95 4.00 18.05

bordes 4.84 0.95 2.00 9.20

tangga utama naik 2 4.88 0.95 4.00 18.54

45.79 m2

lantai 3 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 4 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 5 bordes 1 0.94 0.95 2.00 1.79


tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 6 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 7 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 8 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

lantai 9 bordes 1 0.94 0.95 2.00 1.79

tangga utama naik 1 3.86 0.95 4.00 14.67

bordes 2 4.84 0.95 2.00 9.20

tangga utama naik 2 3.83 0.95 4.00 14.55

40.20 m2

378.14 m2

B. Railling Trap Pintu Utama Pipa Stainless Steel Ø2" + Ø1"

depan 2.22 1.00 4.00 8.88 m2


samping 1.82 1.00 4.00 7.28 m2

16.16 m2

C. Railling Open Space Lantai. 3 Hollow Galvanis 100.100.4,8 + 50.50.1,8 depan 46.25 1.00 - m2

belakang 22.84 1.00 - m2

69.09 m2

2. PEKERJAAN FINISHING EKSTERIOR

PEKERJAAN CURTAIN WALL

A. Curtain wall mulion, rangka alumunium

CW 1 6.00 16.10 1.00 96.60 m2

CW 2 6.00 20.10 1.00 120.60 m2

CW 3 3.00 23.40 2.00 140.40 m2

CW 4 3.30 23.40 2.00 154.44 m2

CW 5 34.80 3.40 1.00 118.32 m2

CW 6 30.80 3.40 1.00 104.72 m2

CW 7 23.20 3.40 2.00 157.76 m2

CW 8 6.00 3.40 2.00 40.80 m2

CW 9 5.80 3.40 2.00 39.44 m2

973.08 m2

B. Pekerjaan ACP

Pasang ACP PVDF Sudut dan kolom

Tampak Depan
Pemasangan ACP kolom lt.3
s/d lt.8 23.38 2.03 47.46 1.00 47.46

23.38 2.05 47.93 1.00 47.93


Pemasangan ACP kolom lt.1
s/d lt.2 9.76 2.12 20.69 1.00 20.69

9.76 3.07 29.96 1.00 29.96

9.76 4.02 39.24 1.00 39.24


9.76 4.02 39.24 1.00 39.24

9.76 3.07 29.96 1.00 29.96

9.76 2.09 20.40 1.00 20.40

Tampak samping kiri


Pemasangan ACP kolom lt.3
s/d lt.8 23.38 2.12 49.57 1.00 49.57

23.38 2.10 49.10 1.00 49.10


Pemasangan ACP kolom lt.1
s/d lt.2 9.76 2.14 20.89 1.00 20.89

9.76 3.03 29.57 1.00 29.57

9.76 2.09 20.40 1.00 20.40

Tampak Samping kanan


Pemasangan ACP kolom lt.3
s/d lt.8 23.38 2.03 47.46 1.00 47.46

23.38 2.10 49.10 1.00 49.10


Pemasangan ACP kolom lt.1
s/d lt.2 9.76 2.13 20.79 1.00 20.79

9.76 3.06 29.87 1.00 29.87

9.76 2.18 21.28 1.00 21.28

Tampak Belakang

ACP Kolom lt.3 s/d lt.8 23.38 2.10 49.10 2.00 98.20

23.38 4.20 98.20 2.00 196.39

ACP kolom lt.1 s/d lt.2 9.76 2.18 21.28 2.00 42.55

9.76 3.20 31.23 2.00 62.46

5.03 3.20 16.10 2.00 32.19

2.00 0.60 1.20 2.00 2.40

1,047.09 m2

Pengecatan rangka acp 1,276.20 0.15 193.98 m2

Pasang ACP PVDF Tampak / Kisi

Tampak depan
lantai 3 s/d lt.8 1.60 0.40 232.00 148.48

Tutup CW atas 6.10 0.97 1.00 5.92

Tampak samping kanan

lt.1 s/d lt.8 1.60 0.40 324.00 207.36

Tampak samping kiri

lt.1 s/d lt.8 1.60 0.40 324.00 207.36

Tampak Belakang

lantai 3 s/d lt.8 1.60 0.40 116.00 74.24

643.36 m2

Pengecatan rangka acp 3,264.00 0.15 496.13 m2

C. Pemasangan Secondary Skin dengan GRC Karawangan

lantai 2 2.60 3.87 2.00 20.12

lantai 3 / 8 2.60 3.87 12.00 120.74

140.87 m2

2.5. PEKERJAAN LETTER HURUF

1 Pemasangan Acrylic Logo UPN Jawa Timur Ukuran 3,4 x 3,4 m 1.00 bh

2 Pasang Huruf Fak. EKONOMI MAGISTER & DOCTOR tinggi 1,5 m 19.00 bh

3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG

3.1 Pekerjaan Tanah dan Urugan

Galian tanah saluran 170.28 0.60 0.90 1.00 91.95 m3


Galian tanah bak kontrol 0.50 0.60 0.90 10.00 2.70 m3

94.65

Pasir Urug bawah saluran 170.28 0.10 0.50 1.00 8.51 m3

Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25 m3

8.76

Urugan tanah bawah pedestrian 99.00 0.03 0.40 1.00 1.19 m3

Urugan tanah bawah pedestrian 1.00 2.82 2.00 5.64 m3

6.83

Pekerjaan saluran

Pasang Uditch 50.70.120.5 cm + cover 151.89 1.00 151.89 m1

Pasang Grill besi 1.51 8.00 12.08 m1

Bak kontrol 60x60 11.00 11.00 bh

3. TAMAN & PEDESTRIAN

Pekerjaan Pasangan

Pek. Kanstin atas 84.84 1.00 84.84 m1

Pek. Kanstin bawah 119.79 1.00 119.79 m1

204.63 m1

Lapisan Pasir bawah pedestrian t=5cm 154.46 0.05 1.00 7.72 m3

Pek. Rabat beton keliling bangunan beton k-175 t=8cm 154.46 0.08 1.00 12.36 m3

Pekerjaan taman

Tanah taman terolah area keliling gedung 0.20 164.20 1.00 32.84 m3

Tanah taman terolah area keliling gedung 1.85 3.76 2.00 13.91 m3

46.75 m3

3.5 Pekerjaan Perbaikan Jalan lingkungan

1 Pelapisan Aspal AC -WC


0.05 740.82 1.00 37.04 m3
1 Memasang 1 m¹ kusen alluminium 4" putih powder coating
No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Alumunium OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Profil alluminium m
2 Skrup fixer buah
3 Sealant Tube
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

2 Memasang 1 m2 daun jendela kaca dan BV rangka slimar aluminium 3/8 putih powder coating
No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Alluminium / Kaca OH
3 Kepala Tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Slimar Jendela Aluminium 3/8 putih powder coat m'
2 Sealant Tube
3 Kaca Polos t = 5 mm m2
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

3 Pemasangan 1 bh engsel jendela casement


No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang kayu OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 engsel jendela casement bh
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

4 Memasang 1 m2 kaca polos t. 5 mm


No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Alluminium / Kaca OH
3 Kepala Tukang OH
4 Mandor OH
B BAHAN
1 Kaca polos tebal 5 mm m2
2 Sealant tube
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

5 Pemasangan 1 buah spring knip/grendel jendela


No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang kayu OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Spring knip Bh
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

6 Pekerjaan Jendela Type J.08


No. ITEM SAT
A BAHAN + MATERIAL
1 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3 Engsel jendela casement psg
4 Spring knip/grendel jendela bh
5 Kaca clear t. 5 mm m2
B Jumlah
C Harga Satuan Pekerjaan

7 Pekerjaan Jendela Type J.09


No. ITEM SAT
A BAHAN + MATERIAL
1 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3 Engsel jendela casement psg
4 Spring knip/grendel jendela bh
5 Kaca clear t. 5 mm m2
B Jumlah
C Harga Satuan Pekerjaan

8 Pekerjaan Bovenlight Type BV. 05


No. ITEM SAT
A BAHAN + MATERIAL
1 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2 Kaca clear t. 5 mm m2
B Jumlah
C Harga Satuan Pekerjaan

9 Pembuatan 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Las OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Besi siku L 30.30.3 Kg
2 Besi plat baja Kg
3 Kawat las Kg
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

10 Pekerjaan Kusen dan Daun Pintu Type P.09


No. ITEM SAT
A BAHAN + MATERIAL
1 Kusen mild steel cool roll SPCC t. 2 mm m'
2 Daun pintu rangka besi hollow + plat tebal 10 mm + Kisi-kisi m2
3 Silinder kunci + Mortise Lock bh
4 Handle Pintu Baja psg
5 Butterfly Hinge bh

C Harga Satuan Pekerjaan

11 PASANG GLASSBLOCK t=10 cm / M2


No. ITEM SAT
A BAHAN :
1 Pasir pasang m3
2 Semen PC @ 40 Kg zak
3 Glassblock 20x20x10 bh
4 Sealant glassblock tube

B UPAH :
1 Upah pasang glassblock + sealant m2
C Harga Satuan Pekerjaan

12 Pemasangan 1 m' list Plafond kayu profil


No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang Kayu OH
3 Kepala tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 List kayu m1
2 Screw bh
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

13 Pemasangan 1 m1 Cove plafond


No. ITEM SAT
A TENAGA
1 Pekerja OH
2 Tukang OH
3 Kepala Tukang OH
4 Mandor OH
JUMLAH TENAGA KERJA
B BAHAN
1 Gypsum board 1200 mm x 2400 mm x 9 mm lbr
2 Besi hollow galvalum 40/20/ 0,6 mm M1
3 Assesoris (perkuatan, las dll) Ls
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

18 1 m2 Memasang lantai keramik 40 x 40 cm
No. ITEM SAT
A Bahan:
1 Keramik uk. 40 x 40 cm bh
2 Semen zak
3 Pasir pasang m³
4 Semen warna kg
JUMLAH HARGA BAHAN
B Tenaga Kerja:
1 Pekerja oh
2 Tukang batu oh
3 Kepala tukang oh
4 Mandor oh
JUMLAH TENAGA KERJA
C Jumlah
D Harga Satuan Pekerjaan
KOEF. HARGA SATUAN JUMLAH HARGA

0.04 143,290.00 6,161.47


0.04 150,966.20 6,491.55
0.00 158,642.50 682.16
0.00 168,877.50 354.64
AH TENAGA KERJA 13,689.82

1.10 102,497.60 112,747.36


2.00 1,300.00 2,600.00
0.06 41,601.90 2,496.11
AH HARGA BAHAN 117,843.47

LAH HARGA ALAT


131,533.30
- %xD
- 131,533.30

KOEF. HARGA SATUAN JUMLAH HARGA

0.14 143,290.00 19,487.44


0.20 150,966.20 30,193.24
0.20 158,642.50 31,728.50
0.04 168,877.50 6,755.10
AH TENAGA KERJA 88,164.28

4.10 54,263.40 222,479.94


0.48 41,601.90 19,968.91
1.00 176,639.59 176,639.59
AH HARGA BAHAN 419,088.44

LAH HARGA ALAT -


507,252.72
- %xD
- 507,252.72
KOEF. HARGA SATUAN JUMLAH HARGA

0.02 143,290.00 2,149.35


0.15 150,966.20 22,644.93
0.02 158,642.50 2,379.64
0.01 168,877.50 1,351.02
AH TENAGA KERJA 28,524.94

1.00 150,731.80 150,731.80


AH HARGA BAHAN 150,731.80

LAH HARGA ALAT


152,082.82
- %xD 179,256.74
- 331,339.56

KOEF. HARGA SATUAN JUMLAH HARGA

0.02 143,290.00 2,149.35


0.15 150,966.20 22,644.93
0.02 158,642.50 2,379.64
0.00 168,877.50 168.88
27,342.80
1.10 117,570.80 129,327.88
0.48 41,601.90 19,968.91
AH HARGA BAHAN 149,296.79

LAH HARGA ALAT


176,639.59
- %xD
- 176,639.59

KOEF. HARGA SATUAN JUMLAH HARGA

0.02 143,290.00 2,149.35


0.15 150,966.20 22,644.93
0.02 158,642.50 2,379.64
0.01 168,877.50 1,351.02
AH TENAGA KERJA 28,524.94

1.00 78,380.50 78,380.50


AH HARGA BAHAN 78,380.50

LAH HARGA ALAT


79,731.52
- %xD 106,905.44
- 186,636.96

KOEF. HARGA SATUAN JUMLAH HARGA

12.59 112,747.36 1,419,489.26


1.98 491,335.44 972,844.17
2.00 331,339.56 662,679.12
2.00 186,636.96 373,273.92
1.98 176,639.59 349,746.38

3,778,032.84

KOEF. HARGA SATUAN JUMLAH HARGA

7.40 112,747.36 834,330.46


0.99 491,335.44 486,422.08
1.00 331,339.56 331,339.56
1.00 186,636.96 186,636.96
0.99 176,639.59 174,873.19

2,013,602.25

KOEF. HARGA SATUAN JUMLAH HARGA

8.37 112,747.36 943,695.40


1.26 176,639.59 222,565.88

1,166,261.28
KOEF. HARGA SATUAN JUMLAH HARGA

1.05 143,290.00 150,454.50


1.05 150,966.20 158,514.51
0.11 158,642.50 16,657.46
0.05 168,877.50 8,781.63
AH TENAGA KERJA 334,408.10

15.00 11,937.90 179,068.50


32.80 21,705.30 711,933.84
0.05 44,616.60 2,230.83
AH HARGA BAHAN 893,233.17

LAH HARGA ALAT -


1,227,641.27
- %xD -
- 1,227,641.27

KOEF. HARGA SATUAN JUMLAH HARGA

6.28 301,463.70 1,893,192.04


2.50 1,227,641.27 3,069,103.18
1.00 180,878.20 180,878.20
1.00 271,964.56 271,964.56
3.00 1,024,976.70 3,074,930.10

8,490,068.07

KOEF. HARGA SATUAN JUMLAH HARGA

0.0152 217,053.90 3,299


0.2169 59,689.80 12,947
25.7500 30,000 772,500
2.5500 41,602 106,085
894,831

1.0000 42,000 42,000


42,000
936,830.78

KOEF. HARGA SATUAN JUMLAH HARGA

0.10 143,290.00 14,329.00


0.05 150,966.20 7,548.31
0.01 158,642.50 793.21
0.01 168,877.50 844.39
AH TENAGA KERJA 23,514.91

1.05 15,000.00 15,750.00


6.00 554.60 3,327.60
AH HARGA BAHAN - 19,077.60
-
LAH HARGA ALAT -
(A + B + C) 42,592.51
0.00 %xD -
(D + E) 42,592.51

KOEF. HARGA SATUAN JUMLAH HARGA

0.10 143,290.00 14,329.00


0.05 150,966.20 7,548.31
0.01 158,642.50 793.21
0.01 168,877.50 844.39
AH TENAGA KERJA 23,514.91

0.15 82,000.00 11,958.33


1.26 25,000.00 31,500.00
1.00 2,500.00 2,500.00
AH HARGA BAHAN 45,958.33
-
LAH HARGA ALAT -
(A + B + C) 69,473.24
0.00 %xD -
(D + E) 69,473.24

KOEF. HARGA SATUAN JUMLAH HARGA


6.2500 16,076.00 100,475.0
0.4000 59,689.80 23,875.9
0.0450 217,053.90 9,767.4
1.5000 9,405.60 14,108.4
AH HARGA BAHAN 148,226.7

0.2400 143,290.00 34,389.6


0.1200 150,966.20 18,115.9
0.0120 158,642.50 1,903.7
0.0120 168,877.50 2,026.5
AH TENAGA KERJA 56,435.8
204,662.5
204,662.5
DAFTAR HARGA SATUAN BAHAN & UPAH KERJA
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA

PEKERJAAN STRUKTUR DAN ARSITEKTUR

HARGA SATUAN
HARGA SATUAN
NO Nama Material SAT YANG DITAWARKAN
NEGOSIASI (IDR)
(IDR)

A UPAH
1 Pekerja OH 143,290.00
2 Tukang OH 150,966.20
3 Kepala tukang OH 158,642.50
4 Mandor OH 168,877.50

B MATERIAL
1 Profil alluminium m 102,497.60
2 Skrup fixer buah 1,300.00
3 Sealant Tube 41,601.90
4 Slimar Jendela Aluminium 3/8 putih powder coat m' 54,263.40
5 Kaca Polos t = 5 mm m2 117,570.80
6 engsel jendela casement bh 150,731.80
7 Spring knip Bh 78,380.50
8 Besi siku L 30.30.3 kg 11,937.90
9 Besi plat baja kg 21,705.30
10 Kawat las kg 44,616.60
11 Kusen mild steel cool roll SPCC t. 2 mm m' 301,463.70
12 Silinder kunci + Mortise Lock bh 180,878.20
13 Handle Pintu Baja psg 543,929.12
14 Butterfly Hinge bh 1,024,976.70
15 Pasir pasang m3 217,053.90
16 Semen PC @ 40 Kg zak 59,689.80
17 Glassblock 20x20x10 bh 30,000.00
18 List kayu m1 15,000.00
19 Kusen alluminium 3"x1.5" powder coating m1 70,900.00
20 Metal wall stud 35mm x 40mm m1 500.00
21 Metal wall track 30mm x 40mm m1 500.00
22 Lis U aluminium m1 12500
23 Plywood 9 mm lbr 153,445.00
24 HPL m2 173,760.35
25 lem kg 54,263.40
26 Gypsum board 1200 mm x 2400 mm x 9 mm m2 82,000.00
27 Besi hollow galvalum 40/20/ 0,6 mm M1 25,000.00
28 List kayu m1 15,000.00
29 Screw bh 554.60
30 Keramik uk. 40 x 40 cm Murano bh 16,076.00
31 Semen warna kg 9,405.60

m2 186,907.50
32 Plafond PVC (setara Shunda Plafon, Flat Gloss )
BACKUP VOLUME PEKERJAAN ARSITEKTUR

NO. URAIAN POSISI / AS PANJANG TINGGI LEBAR LUAS UNIT VOLUME SATUAN
3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG

1. JALAN
ASPAL 0.05 839.27 1.00 41.96 m2

2. SALURAN
Pekerjaan tanah dan urugan
Galian tanah saluran 172.23 0.60 0.50 1.00 51.67 m3
Galian tanah bak kontrol 0.50 0.60 0.50 10.00 1.50 m3
Pasir Urug bawah saluran 172.23 0.10 0.50 1.00 8.61 m3
Pasir Urug bawah bak kontrol 0.50 0.10 0.50 10.00 0.25 m3
Galian tanah pedestrian 106.44 0.15 0.60 1.00 9.58 m3
Urugan tanah bawah pedestrian 106.44 0.28 0.60 1.00 17.88 m3

Pekerjaan saluran
Pasang Uditch 50.70.120.5 cm + cover 160.23 1.00 160.23 m1
Pasang Uditch 50.70.120.5 cm 12.00 1.00 12.00 m1
Pasang Grill besi 12.00 1.00 12.00 m1
Bak kontrol 60x60 10.00 10.00 bh

3. TAMAN & PEDESTRIAN


Pekerjaan Pasangan
Pek. Kanstin 197.28 1.00 197.28 m1
Pek. Rabat beton keliling bangunan beton k-175 t=8cm 52.78 0.80 1.00 42.22 m3

Pekerjaan taman
Tanah taman terolah area keliling gedung 0.20 101.68 1.00 20.34 m3

12 PEKERJAAN JOGLO (DROP OFF)


1. PEKERJAAN TANAH
galian tanah pondasi 60.28 0.75 0.70 1.00 31.65 m3
Lapisan pasir bawah pondasi 60.28 0.10 0.70 1.00 4.22 m3
Urugan pasir urug bawah lantai 10cm 24.00 0.10 8.95 1.00 21.48 m3
Urugan sirtu peninggial peil 8.95 6.14 1.00 54.95 m3
Urugan kembali 60.28 0.34 1.00 20.50 m3

2. PEKERJAAN PONDASI
Pas. Batu kali 60.28 0.40 0.40 0.15 1.00 9.64 m3
Pas. Batu aanstampeng 60.28 0.15 0.70 1.00 6.33 m3

3. PEKERJAAN PASANGAN 72.32


Pasangan bata 38.28 0.70 1.00 26.80 m2
14.00 1.00 1.00 14.00 m2
4.00 1.97 4.00 31.52 m2

plesteran 52.28 1.00 52.28 m2


plesteran kolom mainan bawah 4.00 4.00 16.00 m2
atas 1.28 4.00 5.12 m2
benangan profil 74.00 4.00 296.00 m1
kolom praktis 11x11 cm 18.00 1.00 18.00 m1
balok 10x15 cm top pot bunga 74.00 1.00 74.00 m1
Finishing benangan kolom dengan beralur 3.44 7.93 4.00 109.12 m1

4. PEKERJAAN PELAPIS DINDING


Batu alam 40.80 1.00 40.80 m2
Granit 40x40 4.00 1.27 4.00 20.32 m2

5. PEKERJAAN LANTAI
Pasir urug 24.00 0.10 8.95 1.00 21.48 m3
Lantai kerja 24.00 0.10 8.95 1.00 21.48 m3
Plat lantai 24.00 0.15 8.95 1.00 32.22 m3
Plat tangga 3.00 0.13 1.00 0.39 m3
Lantai koral sikat 24.00 8.95 1.00 214.80 m3

6. PEKERJAAN PLAFOND
Plafond PVC 175.16 1.00 175.16 m2
List Plafond PVC 157.76 1.00 157.76 m1

7. PEKERJAAN PENGECATAN
Pengecatan exsterior wheather sheild

8. PEKERJAAN BAJA RINGAN DAN PENUTUP ATAP


Usuk galvalum C75 tebal 0,75 mm + reng galvalume U 4 283.52 1.00 283.52 m2
Pemasangan atap genteng keramik glazuur 283.52 1.00 283.52 m2
Pemasangan bubung genteng keramik glazuur 27.44 1.00 27.44 m1
Pasang Lisplank GRC t. 0.8 mm 41.33 1.00 41.33 m1
Pek. Pengecatan lisplank GRC 41.33 1.00 41.33 m1

Page 119 of 498


KETERANGAN GAMBAR

Page 120 of 498


REKAP PEKERJAAN FINISHING EKSTERIOR & INTERIOR GEDUNG
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

D. PEKERJAAN FINISHING EKSTERIOR DAN INTERIOR GEDUNG


1 PEKERJAAN FINISHING INTERIOR 452,607,228.69 456,351,228.17 463,448,783.24 7,097,555.07 -
2 PEKERJAAN FINISHING EKSTERIOR 2,893,635,510.70 2,580,778,491.15 2,549,785,129.70 139,788,492.66 170,781,854.11
3 PEKERJAAN INFRASTRUKTUR DAN TAMAN GEDUNG 336,098,274.20 309,644,757.78 268,789,933.94 10,442,554.89 51,297,378.73

JUMLAH PEKERJAAN FINISHING EKSTERIOR DAN INTERIOR 3,682,341,013.59 3,346,774,477.10 3,282,023,846.88 157,328,602.63 222,079,232.84
GEDUNG

TOTAL 3,682,341,013.59 3,346,774,477.10 3,282,023,846.88 157,328,602.63 222,079,232.84


REKAP PEKERJAAN BANGUNAN PENUNJANG
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

F. PEKERJAAN BANGUNAN PENUNJANG


1 PEKERJAAN GROUND WATER TANK 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28

JUMLAH PEKERJAAN BANGUNAN PENUNJANG 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28

TOTAL 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28


PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NO.KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

PEKERJAAN TAMBAH PEKERJAAN KURANG


VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO-2 SAT
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH

F. PEKERJAAN BANGUNAN PENUNJANG

F.1 PEKERJAAN GROUND WATER TANK

1 PEKERJAAN TANAH
1.1 PEKERJAAN TANAH
1 Galian tanah 434.32 434.32 340.20 m3 111,689.44 37,996,746.64 48,508,456.13 48,508,456.13 - - - -
2 Galian pile cap P.1 27.66 27.66 47.04 m3 111,689.44 5,253,871.14 3,089,276.23 3,089,276.23 - - - -
3 Pengurugan tanah kembali 61.80 61.80 127.79 m3 80,088.88 10,234,557.34 4,949,671.87 4,949,671.87 - - - -
4 Pembuangan tanah ke luar lokasi proyek 372.51 372.51 259.45 m3 48,974.48 12,706,427.54 18,243,642.32 18,243,642.32 - - - -

2 PEKERJAAN STRUKTUR

2.1 TIANG PANCANG □ 25 x 25 cm


1 Pengadaan tiang pancang □ 25 x 25 cm, mutu beton K-500 termasuk Penyambungan tiang 1,344.00 1,344.00 1344.00 m' 386,532.65 519,499,886.33 519,499,886.33 519,499,886.33 - - - -
2 pancang dengan
Pembobokan pengelasan,
beton pemotongan
tiang pancang tiang pancang
area Pilecap 2.80 2.80 3.50 m3 303,535.30 1,062,373.55 849,898.84 849,898.84 - - - -
3 Biaya Loading Test ( Tes PDA) 0.00 - 1.00 titik 10,249,767.50 10,249,767.50 - - - - - -

2.2 PEKERJAAN PILE CAP


2.2.1 Pile cap Type P1 ( 140x140x50) cm beton f’c = 26.4 MPa (K 300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 2.74 2.74 7.84 m3 167,672.90 1,314,555.50 460,094.42 460,094.42 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2.74 2.74 7.84 m3 1,022,846.84 8,019,119.25 2,806,691.74 2,806,691.74 - - - -
3 Besi Beton U-39 1,230.97 1,230.97 1623.57 kg 12,512.22 20,314,466.89 15,402,226.74 15,402,226.74 - - - -
4 Bekisting 39.20 39.20 39.20 m2 168,159.36 6,591,847.07 6,591,847.07 6,591,847.07 - - - -
5 Beton ready mix f’c = 26.4 MPa (K 300) 13.72 13.72 13.72 m3 1,436,076.96 19,702,975.95 19,702,975.95 19,702,975.95 - - - -

2.3 PEKERJAAN SLOOF


2.3.1 Sloof Type S.1 (30X40) beton f’c = 26.4 MPa (K 300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 2.39 2.39 2.57 m3 167,672.90 430,919.34 401,408.91 401,408.91 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2.39 2.39 2.57 m3 1,022,846.84 2,628,716.39 2,448,695.34 2,448,695.34 - - - -
3 Beton ready mix f’c = 26.4 MPa (K 300) 9.58 9.58 10.26 m3 1,436,076.96 14,734,149.65 13,751,873.01 13,751,873.01 - - - -
4 Besi Beton U-39 969.81 969.81 987.80 kg 12,512.22 12,359,572.05 12,134,446.15 12,134,446.15 - - - -
5 Besi Beton U-24 362.83 362.83 404.44 kg 12,512.22 5,060,442.72 4,539,754.93 4,539,754.93 - - - -
6 Bekisting 63.84 63.84 68.40 m2 168,159.36 11,502,100.50 10,735,293.80 10,735,293.80 - - - -

2.4 PEKERJAAN PLAT LANTAI


2.4.1 Plat Lantai t=20 cm beton f’c = 26.4 MPa (K 300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 10.58 10.58 13.10 m3 167,672.90 2,196,514.92 1,774,649.92 1,774,649.92 - - - -
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 10.58 10.58 13.10 m3 1,022,846.84 13,399,293.64 10,825,810.98 10,825,810.98 - - - -
3 Beton ready mix f’c = 26.4 MPa (K 300) 21.17 21.17 26.21 m3 1,303,437.47 34,163,096.00 27,591,164.29 27,591,164.29 - - - -
4 Besi Beton U-24 10.65 3,758.42 3,758.42 3567.52 kg 12,512.22 44,637,599.20 47,026,191.42 47,026,191.42 - - - -

2.5 PEKERJAAN KOLOM


2.5.1 Kolom Type K.1 (30x30) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 3.53 3.53 3.53 m3 1,436,076.96 5,069,351.68 5,066,479.53 5,066,479.53 - - - -
2 Besi Beton U-39 18.94 576.78 576.78 494.94 kg 12,512.22 6,192,798.74 7,216,764.85 7,216,764.85 - - - -
3 Besi Beton U-24 7.40 103.57 103.57 193.51 kg 12,512.22 2,421,239.91 1,295,915.77 1,295,915.77 - - - -
4 Bekisting 47.04 47.04 47.04 m2 280,117.66 13,176,734.90 13,176,734.90 13,176,734.90 - - - -

2.6 PEKERJAAN SHEAR WALL


2.6.1 Pekerjaan Shearwall t=25 cm
1 Beton ready mix f’c = 26.4 MPa (K 300) 55.86 55.86 37.80 m3 1,436,076.96 54,283,709.25 80,219,259.23 80,219,259.23 - - - -
2 Besi Beton U-24 6,981.28 6,981.28 4116.37 kg 12,512.22 51,504,931.78 87,351,320.22 87,351,320.22 - - - -
3 Bekisting 446.88 446.88 302.40 m2 342,972.74 103,714,957.79 153,267,659.84 153,267,659.84 - - - -

2.7 PEKERJAAN BALOK


2.7.1 Balok Type B.1 (30x50) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 11.97 11.97 6.41 m3 1,436,076.96 9,205,253.34 17,189,841.26 17,189,841.26 - - - -
2 Besi Beton U-39 1,674.87 1,674.87 1708.88 kg 12,512.22 21,381,884.48 20,956,300.18 20,956,300.18 - - - -
3 Besi Beton U-24 7.40 426.37 426.37 542.11 kg 12,512.22 6,783,000.21 5,334,853.25 5,334,853.25 - - - -
4 Bekisting 76.44 76.44 111.15 m2 287,081.48 31,909,106.09 21,944,508.05 21,944,508.05 - - - -

2.7.2 Balok Type B.2 (25x40) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 2.52 2.52 1.01 m3 1,436,076.96 1,450,437.73 3,618,913.95 3,618,913.95 - - - -
2 Besi Beton U-39 306.26 306.26 311.94 kg 12,512.22 3,903,062.27 3,831,930.36 3,831,930.36 - - - -
3 Besi Beton U-24 7.40 103.57 103.57 171.84 kg 12,512.22 2,150,100.08 1,295,915.77 1,295,915.77 - - - -
4 Bekisting 13.86 13.86 14.85 m2 287,081.48 4,263,159.92 3,978,949.26 3,978,949.26 - - - -
PEKERJAAN TAMBAH PEKERJAAN KURANG
VOLUME RAB / HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME CCO-2 SAT
MC0 (Rp) RAB / MC0 (Rp) CCO1 (Rp) CCO2 (Rp)
VOLUME JUMLAH VOLUME JUMLAH
2.8 PEKERJAAN PLAT ATAP
2.8.1 Plat Atap t=25 cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 26.46 26.46 32.76 m3 1,436,076.96 47,045,881.35 37,998,596.48 37,998,596.48 - - - -
2 Besi Beton U-39 18.9 5,345.31 5,345.31 6342.25 kg 12,512.22 79,355,634.59 66,881,694.47 66,881,694.47 - - - -
3 Bekisting 105.84 105.84 131.04 m2 310,505.06 40,688,583.55 32,863,855.95 32,863,855.95 - - - -

2 PEKERJAAN LAIN-LAIN
1 Waterstop 85.50 85.50 121.60 m' 128,551.83 15,631,902.71 10,991,181.59 10,991,181.59 - - - -
2 Coating Waterproofing 253.38 267.52 m2 160,501.34 42,937,318.21 40,667,829.28 - - - 253.38 40,667,829.28
2.1 Coating Waterproofing (tanpa serat fiber) 253.38 m2 44,741.56 - - 11,336,617.11 253.38 11,336,617.11 - -
3 Pintu main hole 3.00 3.00 3.00 unit 450,000.00 1,350,000.00 1,350,000.00 1,350,000.00 - - - -
4 Tangga main hole 3.00 3.00 3.00 unit 1,500,000.00 4,500,000.00 4,500,000.00 4,500,000.00 - - - -
5 Keramik 40x40 cm - 132.70 0.00 m2 204,662.53 - - 27,158,308.34 132.70 27,158,308.34 - -

JUMLAH TOTAL PEKERJAAN GROUND WATER TANK 1,342,978,047.69 1,392,332,460.58 1,390,159,556.75 38,494,925.45 40,667,829.28
REKAP PEKERJAAN MEP
PEKERJAAN : PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
LOKASI : UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
KONTRAKTOR : PT.SASMITO
NOMOR KONTRAK : 17.03 / UN63 / SP-PPK-K-L / 2020
WAKTU PELAKSANAAN : 420 HARI KALENDER

NO URAIAN PEKERJAAN JUMLAH HARGA RAB/MC0 JUMLAH HARGA CCO1 JUMLAH HARGA CCO2 JUMLAH HARGA PEKERJAAN JUMLAH HARGA PEKERJAAN
TAMBAH CCO2 KURANG CCO2

E. PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

E.I. PEKERJAAN ELECTRIKAL 5,208,485,555.40 5,525,479,848.20 5,391,184,404.70 40,226,029.10 174,521,472.60


E.II. PEKERJAAN TATA UDARA 3,449,113,252.70 3,352,908,018.15 3,352,908,018.15 - -
E.III. PEKERJAAN ELECTRONIK
E.III.A. PEKERJAAN FIRE ALARM 395,273,527.00 395,273,527.00 409,765,730.00 15,494,543.00 1,002,340.00
E.III.B. PEKERJAAN TELEPHONE 320,446,873.00 320,446,873.00 316,146,271.00 1,950,273.00 6,250,875.00
E.III.C. PEKERJAAN SOUND SYSTEM 407,369,877.00 416,826,397.00 431,722,286.40 17,152,184.40 2,256,295.00
E.III.D. PEKERJAAN CCTV 462,766,765.00 297,927,803.00 299,547,803.00 1,620,000.00 -
E.III.E. PEKERJAAN KABEL DATA 772,967,706.00 1,065,559,493.00 1,159,534,228.00 93,974,735.00 -
E.III.F. PEKERJAAN PROYEKTOR 957,858,816.00 530,312,871.00 530,312,871.00 - -
E.IV. PEKERJAAN MEKANIKAL
E.IV.A. PEKERJAAN PLUMBING 1,018,793,305.48 964,170,700.53 1,047,165,843.48 115,445,437.00 32,450,294.05
E.IV.B. PEKERJAAN HYDRANT & SPRINKLER 2,856,647,187.30 2,717,815,424.70 2,803,038,072.70 133,044,068.50 47,821,420.50
E.IV.C. PEKERJAAN SEPTITANK & RESAPAN (2 UNIT) 872,650,984.06 524,772,579.07 524,772,579.07 - -
E.V. PEKERJAAN LIFT 3,741,290,000.00 3,741,290,000.00 3,741,290,000.00 - -
E.VI. PEKERJAAN GENSET 1,087,631,370.00 1,087,631,370.00 1,103,406,500.00 17,255,000.00 1,479,870.00

JUMLAH PEKERJAAN MEKANIKAL DAN ELEKTRIKAL 21,551,295,218.94 20,940,414,904.65 21,110,794,607.50 436,162,270.00 265,782,567.15

TOTAL 21,551,295,218.94 20,940,414,904.65 21,110,794,607.50 436,162,270.00 265,782,567.15


RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN HYDRANT SPRINKLER

No Uraian Pekerjaan Volume Satuan Harga Satuan


IV.b PEKERJAAN INSTALASI HYDRANT & SPRINKLER
Pengadaan dan pemasangan lengkap dengan semua alat
bantu yang diperlukan sesuai dengan spesifikasi dan
berfungsi dengan baik
A.I PEKERJAAN HYDRANT
Peralatan Utama
a ELECTRIC MAIN PUMP 1.000 unit 267,452,500.00
Kapasitas 750 GPM US
Head 120
Type End Suction
Daya. 90 KW/380V/50Hz/3ph/3000 rpm
Complete With : Baseframe . Coupling , coupling guard.
Control Panel to NFPA 20

b DIESEL PUMP 1.000 unit 558,250,000.00


Kapasitas 750 GPM US
Head 120
Type End Suction
Diesel Pump = Isusu @ 3000RPM
Complete With : Baseframe . Coupling , coupling guard
Control Panel to NFPA 20 , fuel tank , flexibel exhouse
silincer,muffler,Accu

c JOCKEY PUMP 1.000 unit 54,810,000.00


Kapasitas 25 GPM US
Head 100
Type Vertical Multy Stage Pump
Daya. 7,5 KW
Complete With : Baseframe . Coupling , coupling guard.
Control Panel to NFPA 20

d Instalasi Pipa, Valve dan Aksesories Ruang Pompa


Pipa BSP SCH. 40
Pipa BS Sch. 40 Ø 8" 4.000 mtr 1,077,464.80
Pipa BS Sch. 40 Ø 6" 15.000 mtr 754,906.30
Pipa BS Sch. 40 Ø 4" 30.000 mtr 365,400.00
Pipa BS Sch. 40 Ø 2½" 15.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 1¼" 4.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 1" 10.000 mtr 66,990.00

e Fittings & Support


Main Control Valve Ø 6". Incl alarm gong 1.000 bh 42,021,000.00
Safety Valve Ø 4" (Pressure Relief Valve) 1.000 bh 26,846,750.00
Flow Meter 750 GPM Ø 4" 1.000 bh 15,225,000.00
Pressure reducing valve 2.000 bh 38,570,000.00
Gate Valve Ø 1¼" 2.000 bh 3,451,000.00
Gate Valve Ø 1" 6.000 bh 2,436,000.00
Gate Valve ø 6" 14.000 bh 19,792,500.00
Gate Valve Ø 4" 3.000 bh 12,256,125.00
Foot Valve Ø 6" 2.000 bh 7,714,000.00
Foot Valve Ø 2½" (suction pompa jockey) bh 3,146,500.00
Butterfly Valve Ø6" 2.000 bh 5,719,525.00
Cek Valve ø 6" 2.000 bh 11,114,250.00
Check Valve Ø2½" 1.000 bh 5,176,500.00
Stainer ø 6" 2.000 bh 15,834,000.00
Stainer ø 2½" 1.000 bh 3,501,750.00
Fleksibel Joint ø 6" 4.000 bh 3,907,750.00
Fleksibel Joint 2½" 2.000 bh 1,421,000.00
Presure Switcth 4.000 bh 596,414.00
Presure Gauge 4.000 bh 376,768.00
Automatic Air Vent 1.000 bh 2,975,777.00
Preassre Tank 500 Liter 1.000 Unit 18,067,000.00
Safety Valve Ø 1" (untuk Pressure tank) - bh -

II LANTAI-1
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 33.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 188.000 mtr 365,400.00
Pipa BS Sch. 40 Ø 6" 70.000 mtr 754,906.30
Gate Valve Ø 3" 1.000 mtr 3,248,000.00
Check Valve Ø 4" 1.000 bh 3,654,000.00
Siames conection 1.000 bh 6,343,750.00
Hydrant Pillar Two Way c/w Main Ball Valve 3.000 bh 5,937,750.00
Fitting & alat bantu 1.000 ls 12,397,108.50
Gate Valve Ø 4" (untuk Hydrant Pillar dan Siames) - bh 12,256,125.00
b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50
- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

c Box Hydrant (1250X750X180) outdoor Cat Oven 3.000 unit 8,273,671.00


- Hose dia. 2 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 2 1/2"

III LANTAI-2
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 36.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 983,656.80

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

IV LANTAI-3
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

V LANTAI-4
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40
b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50
- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

VI LANTAI-5
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 36.000 mtr 273,238.00
Gate Valve Ø 3" 1.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 983,656.80

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

VII LANTAI-6
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2
- Landing Valve dia. 2 1/2"

VIII LANTAI-7
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

IX LANTAI-8
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 38.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,038,304.40

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

X LANTAI-9
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 3" 49.000 mtr 273,238.00
Gate Valve Ø 3" 2.000 bh 3,248,000.00
Fitting & alat bantu 1.000 ls 1,338,866.20

b Box Hydrant (1250X750X180) Indoor Cat Oven 2.000 unit 8,015,556.50


- Hose dia. 1 1/2" x 30 meter
- Hose rack
- Landing Valve dia. 1 1/2"
- Landing Valve dia. 2 1/2"

XI RISER (SHAFFT)
a Pipa BSP sch. 40
Pipa BS Sch. 40 Ø 6" 85.000 mtr 754,906.30
b Automatic Air Vent 2.000 bh 2,975,777.00

XII FIRE EXTINGUISER


FE / APAR (ALAT PEMADAM API RINGAN) 3 Kg + Cover 22.000 bh 1,419,071.50

15 Testing Comisioning Hydrant 1.000 lot 10,295,844.90


SUB TOTAL PEKERJAAN HYDRANT

B. PEKERJAAN SPRINKLER
I LANTAI-1
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 117.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 18.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 40.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 24.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 11.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 13.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,951,488.10

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 51.000 bh 297,192.00

II LANTAI-2
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 183.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 14.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 37.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 43.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 27.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 6.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 13.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 4,011,198.80

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 82.000 bh 297,192.00

III LANTAI-3
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 145.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 7.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 37.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 14.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 9.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 9.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 10.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,738,520.80

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00

IV LANTAI-4
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 145.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 11.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 30.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 18.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 9.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 9.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 10.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,770,158.30

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 54.000 bh 297,192.00

V LANTAI-5
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00

VI LANTAI-6
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00

VII LANTAI-7
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00

VIII LANTAI-8
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 129.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 13.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 38.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 19.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 7.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 7.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 15.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,856,118.70

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 52.000 bh 297,192.00

3 LANTAI-9
a Pipa BS sch. 40
Pipa BS Sch. 40 Ø 1" 119.000 mtr 66,990.00
Pipa BS Sch. 40 Ø 1½" 8.000 mtr 122,815.00
Pipa BS Sch. 40 Ø 1¼" 4.000 mtr 88,558.80
Pipa BS Sch. 40 Ø 2" 33.000 mtr 153,265.00
Pipa BS Sch. 40 Ø 2½" 18.000 mtr 205,537.50
Pipa BS Sch. 40 Ø 3" 20.000 mtr 273,238.00
Pipa BS Sch. 40 Ø 4" 5.000 mtr 365,400.00
Fitting & alat bantu 1.000 ls 2,766,402.80

b BCV (Branch Control Valve) Ø 4" 1.000 unit 18,687,571.00


Gate Valve Ø 1" 1.000 bh 409,045.00
Flow Switch 1.000 bh 2,142,360.50
Presure Gauge 1.000 bh 376,768.00
SightGlass 1.000 bh 1,427,699.00

c Head Sprinkler
Spinkler head Type Pendant 46.000 bh 297,192.00

IX DRAIN
Drain Cabang
Pipa BS Sch. 40 Ø 1" (Test Drain) 45.000 mtr 66,990.00

X RISER (SHAFFT)
a Pipa BSP sch. 40
Pipa BS Sch. 40 Ø 6" 130.000 mtr 754,906.30
a Pipa BS Sch. 40 Ø 2" (Drain Sprinkler) - mtr 153,265.00
b Automatic Air Vent 2.000 bh 2,975,777.00

XI Test Comisioning 1.000 ls 3,697,442.10


SUB TOTAL
TOTAL PEKERJAAN HYDRANT & SPINGKLER
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1 TOTAL CCO -1
Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

267,452,500.00 - - - - 1.00

558,250,000.00 - - - - 1.00

54,810,000.00 - - - - 1.00

4,309,859.20 - - - - 4.00
11,323,594.50 28.00 21,137,376.40 - - 43.00
10,962,000.00 - - 10.00 3,654,000.00 20.00
3,083,062.50 - - 8.00 1,644,300.00 7.00
354,235.20 - - - - 4.00
669,900.00 - - - - 10.00

42,021,000.00 - - - - 1.00
26,846,750.00 - - - - 1.00
15,225,000.00 - - - - 1.00
77,140,000.00 - - 1.00 38,570,000.00 1.00
6,902,000.00 - - - - 2.00
14,616,000.00 - - - - 6.00
277,095,000.00 - - 7.00 138,547,500.00 7.00
36,768,375.00 - - - - 3.00
15,428,000.00 - - - - 2.00

11,439,050.00 - - - - 2.00
22,228,500.00 - - - - 2.00
5,176,500.00 - - - - 1.00
31,668,000.00 - - - - 2.00
3,501,750.00 - - - - 1.00
15,631,000.00 - - - - 4.00
2,842,000.00 - - - - 2.00
2,385,656.00 - - - - 4.00
1,507,072.00 - - - - 4.00
2,975,777.00 - - - - 1.00
18,067,000.00 - - - - 1.00
- 1.00 - - - 1.00

9,016,854.00 9.00 2,459,142.00 - - 42.00


68,695,200.00 - - 48.00 17,539,200.00 140.00
52,843,441.00 6.00 4,529,437.80 - - 76.00
3,248,000.00 - - - - 1.00
3,654,000.00 - - - - 1.00
6,343,750.00 - - - - 1.00
17,813,250.00 - - - - 3.00
12,397,108.50 - - - - 1.00
- 3.00 36,768,375.00 - - 3.00
16,031,113.00 - - - - 2.00

24,821,013.00 - - - - 3.00

9,836,568.00 17.00 4,645,046.00 - - 53.00


3,248,000.00 - - - - 1.00
983,656.80 - - - - 1.00

16,031,113.00 - - - - 2.00

10,383,044.00 15.00 4,098,570.00 - - 53.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

10,383,044.00 15.00 4,098,570.00 - - 53.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00
16,031,113.00 - - - - 2.00

9,836,568.00 17.00 4,645,046.00 - - 53.00


3,248,000.00 - - - - 1.00
983,656.80 - - - - 1.00

16,031,113.00 - - - - 2.00

10,383,044.00 15.00 4,098,570.00 - - 53.00


6,496,000.00 - - 1.00 3,248,000.00 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

10,383,044.00 15.00 4,098,570.00 - - 53.00


6,496,000.00 - - 1.00 3,248,000.00 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00
10,383,044.00 15.00 4,098,570.00 - - 53.00
6,496,000.00 - - 1.00 3,248,000.00 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

13,388,662.00 2.00 546,476.00 - - 51.00


6,496,000.00 - - 1.00 3,248,000.00 1.00
1,338,866.20 - - - - 1.00

16,031,113.00 - - - - 2.00

64,167,035.50 - - 45.00 33,970,783.50 40.00


5,951,554.00 - - 1.00 2,975,777.00 1.00

31,219,573.00 - - - - 22.00

10,295,844.90 - - - - 1.00
2,127,876,942.10 95,223,749.20 249,893,560.50

7,837,830.00 71.00 4,756,290.00 - - 188.00


2,210,670.00 7.00 859,705.00 - - 25.00
3,542,352.00 - - 4.00 354,235.20 36.00
3,678,360.00 5.00 766,325.00 - - 29.00
1,438,762.50 1.00 205,537.50 - - 8.00
3,005,618.00 2.00 546,476.00 - - 13.00
4,750,200.00 1.00 365,400.00 - - 14.00
2,951,488.10 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,156,792.00 - - - - 51.00

12,259,170.00 88.00 5,895,120.00 - - 271.00


1,719,410.00 30.00 3,684,450.00 - - 44.00
3,276,675.60 - - 16.00 1,416,940.80 21.00
6,590,395.00 2.00 306,530.00 - - 45.00
5,549,512.50 - - 2.00 411,075.00 25.00
1,639,428.00 10.00 2,732,380.00 - - 16.00
4,750,200.00 6.00 2,192,400.00 - - 19.00
4,011,198.80 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

24,369,744.00 - - - - 82.00

9,713,550.00 76.00 5,091,240.00 - - 221.00


859,705.00 25.00 3,070,375.00 - - 32.00
3,276,675.60 - - 21.00 1,859,734.80 16.00
2,145,710.00 4.00 613,060.00 - - 18.00
1,849,837.50 - - - - 9.00
2,459,142.00 4.00 1,092,952.00 - - 13.00
3,654,000.00 6.00 2,192,400.00 - - 16.00
2,738,520.80 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,453,984.00 - - - - 52.00

9,713,550.00 76.00 5,091,240.00 - - 221.00


1,350,965.00 21.00 2,579,115.00 - - 32.00
2,656,764.00 - - 14.00 1,239,823.20 16.00
2,758,770.00 - - - - 18.00
1,849,837.50 - - - - 9.00
2,459,142.00 4.00 1,092,952.00 - - 13.00
3,654,000.00 6.00 2,192,400.00 - - 16.00
2,770,158.30 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

16,048,368.00 - - - - 54.00

8,641,710.00 92.00 6,163,080.00 - - 221.00


1,596,595.00 19.00 2,333,485.00 - - 32.00
3,365,234.40 - - 22.00 1,948,293.60 16.00
2,912,035.00 - - 1.00 153,265.00 18.00
1,438,762.50 2.00 411,075.00 - - 9.00
1,912,666.00 6.00 1,639,428.00 - - 13.00
5,481,000.00 1.00 365,400.00 - - 16.00
2,856,118.70 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,453,984.00 - - - - 52.00

8,641,710.00 92.00 6,163,080.00 - - 221.00


1,596,595.00 19.00 2,333,485.00 - - 32.00
3,365,234.40 - - 22.00 1,948,293.60 16.00
2,912,035.00 - - 1.00 153,265.00 18.00
1,438,762.50 2.00 411,075.00 - - 9.00
1,912,666.00 6.00 1,639,428.00 - - 13.00
5,481,000.00 1.00 365,400.00 - - 16.00
2,856,118.70 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,453,984.00 - - - - 52.00

8,641,710.00 92.00 6,163,080.00 - - 221.00


1,596,595.00 19.00 2,333,485.00 - - 32.00
3,365,234.40 - - 22.00 1,948,293.60 16.00
2,912,035.00 - - 1.00 153,265.00 18.00
1,438,762.50 2.00 411,075.00 - - 9.00
1,912,666.00 6.00 1,639,428.00 - - 13.00
5,481,000.00 1.00 365,400.00 - - 16.00
2,856,118.70 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,453,984.00 - - - - 52.00

8,641,710.00 92.00 6,163,080.00 - - 221.00


1,596,595.00 19.00 2,333,485.00 - - 32.00
3,365,234.40 - - 22.00 1,948,293.60 16.00
2,912,035.00 - - 1.00 153,265.00 18.00
1,438,762.50 2.00 411,075.00 - - 9.00
1,912,666.00 6.00 1,639,428.00 - - 13.00
5,481,000.00 1.00 365,400.00 - - 16.00
2,856,118.70 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

15,453,984.00 - - - - 52.00

7,971,810.00 68.00 4,555,320.00 - - 187.00


982,520.00 5.00 614,075.00 - - 13.00
354,235.20 7.00 619,911.60 - - 11.00
5,057,745.00 11.00 1,685,915.00 - - 44.00
3,699,675.00 - - 6.00 1,233,225.00 12.00
5,464,760.00 - - 10.00 2,732,380.00 10.00
1,827,000.00 5.00 1,827,000.00 - - 10.00
2,766,402.80 - - - - 1.00

18,687,571.00 - - - - 1.00
409,045.00 - - - - 1.00
2,142,360.50 - - - - 1.00
376,768.00 - - - - 1.00
1,427,699.00 - - - - 1.00

13,670,832.00 - - - - 46.00

3,014,550.00 - - - - 45.00

98,137,819.00 - - 90.00 67,941,567.00 40.00


- 40.00 6,130,600.00 - - 40.00
5,951,554.00 - - 1.00 2,975,777.00 1.00

3,697,442.10 - - - - 1.00
728,770,245.20 104,409,041.10 88,570,992.40
2,856,647,187.30 199,632,790.30 338,464,552.90
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

267,452,500.00 - - - - 1.00

558,250,000.00 - - - - 1.00

54,810,000.00 - - - - 1.00

4,309,859.20 - - - - 4.00
32,460,970.90 - - - - 43.00
7,308,000.00 - - - - 20.00
1,438,762.50 20.00 4,110,750.00 - - 27.00
354,235.20 - - - - 4.00
669,900.00 - - - - 10.00

42,021,000.00 - - - - 1.00
26,846,750.00 - - - - 1.00
15,225,000.00 - - - - 1.00
38,570,000.00 - - - - 1.00
6,902,000.00 - - - - 2.00
14,616,000.00 - - - - 6.00
138,547,500.00 2.00 39,585,000.00 - - 9.00
36,768,375.00 - - - - 3.00
15,428,000.00 - - - - 2.00
1.00 3,146,500.00 - - 1.00
11,439,050.00 - - - - 2.00
22,228,500.00 - - - - 2.00
5,176,500.00 - - - - 1.00
31,668,000.00 - - - - 2.00
3,501,750.00 - - - - 1.00
15,631,000.00 - - - - 4.00
2,842,000.00 - - - - 2.00
2,385,656.00 - - - - 4.00
1,507,072.00 - - - - 4.00
2,975,777.00 - - - - 1.00
18,067,000.00 - - - - 1.00
- - - - - 1.00

11,475,996.00 10.00 2,732,380.00 - - 52.00


51,156,000.00 - - - - 140.00
57,372,878.80 - - - - 76.00
3,248,000.00 - - - - 1.00
3,654,000.00 - - - - 1.00
6,343,750.00 - - - - 1.00
17,813,250.00 - - - - 3.00
12,397,108.50 - - - - 1.00
36,768,375.00 - - - - 3.00
- - - -
16,031,113.00 - - - - 2.00

24,821,013.00 - - - - 3.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
983,656.80 - - - - 1.00

16,031,113.00 - - - - 2.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00
16,031,113.00 - - - - 2.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
983,656.80 - - - - 1.00

16,031,113.00 - - - - 2.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

14,481,614.00 10.00 2,732,380.00 - - 63.00


3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00
14,481,614.00 10.00 2,732,380.00 - - 63.00
3,248,000.00 - - - - 1.00
1,038,304.40 - - - - 1.00

16,031,113.00 - - - - 2.00

13,935,138.00 12.00 3,278,856.00 - - 63.00


3,248,000.00 - - - - 1.00
1,338,866.20 - - - - 1.00

16,031,113.00 - - - - 2.00

30,196,252.00 - - - - 40.00
2,975,777.00 - - - - 1.00
- - - -

31,219,573.00 - - - - 22.00
- - - -
10,295,844.90 - - - - 1.00
1,973,207,130.80 71,980,146.00 -

12,594,120.00 - - - - 188.00
3,070,375.00 10.00 1,228,150.00 - - 35.00
3,188,116.80 - - - - 36.00
4,444,685.00 12.00 1,839,180.00 - - 41.00
1,644,300.00 17.00 3,494,137.50 - - 25.00
3,552,094.00 - - - - 13.00
5,115,600.00 - - - - 14.00
2,951,488.10 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,156,792.00 - - 3.00 891,576.00 48.00
- - - -
- - - -
- - - -
18,154,290.00 - - - - 271.00
5,403,860.00 10.00 1,228,150.00 - - 54.00
1,859,734.80 - - - - 21.00
6,896,925.00 11.00 1,685,915.00 - - 56.00
5,138,437.50 17.00 3,494,137.50 - - 42.00
4,371,808.00 - - - - 16.00
6,942,600.00 - - - - 19.00
4,011,198.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
24,369,744.00 - - 12.00 3,566,304.00 70.00
- - - -
- - - -
- - - -
14,804,790.00 7.00 468,930.00 - - 228.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 15.00 2,298,975.00 - - 33.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,738,520.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 5.00 334,950.00 - - 226.00
3,930,080.00 14.00 1,719,410.00 - - 46.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,770,158.30 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
16,048,368.00 - - - - 54.00
- - - -
- - - -
- - - -
14,804,790.00 7.00 468,930.00 - - 228.00
3,930,080.00 17.00 2,087,855.00 - - 49.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
14,804,790.00 - - - - 221.00
3,930,080.00 10.00 1,228,150.00 - - 42.00
1,416,940.80 - - - - 16.00
2,758,770.00 11.00 1,685,915.00 - - 29.00
1,849,837.50 17.00 3,494,137.50 - - 26.00
3,552,094.00 - - - - 13.00
5,846,400.00 - - - - 16.00
2,856,118.70 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
15,453,984.00 - - 2.00 594,384.00 50.00
- - - -
- - - -
- - - -
12,527,130.00 - - - - 187.00
1,596,595.00 10.00 1,228,150.00 - - 23.00
974,146.80 - - - - 11.00
6,743,660.00 11.00 1,685,915.00 - - 55.00
2,466,450.00 17.00 3,494,137.50 - - 29.00
2,732,380.00 - - - - 10.00
3,654,000.00 - - - - 10.00
2,766,402.80 - - - - 1.00
- - - -
18,687,571.00 - - - - 1.00
409,045.00 - - 1.00 409,045.00
2,142,360.50 - - 1.00 2,142,360.50
376,768.00 - - 1.00 376,768.00
1,427,699.00 - - 1.00 1,427,699.00
- - - -
- - - -
13,670,832.00 - - 4.00 1,188,768.00 42.00
- - - -
- - - -
- - - -
3,014,550.00 - - - - 45.00
- - - -
- - - -
- - - -
30,196,252.00 - - - - 40.00
6,130,600.00 - - - - 40.00
2,975,777.00 - - - - 1.00
- - - -
3,697,442.10 - - - - 1.00
744,608,293.90 61,063,922.50 47,821,420.50
2,717,815,424.70 133,044,068.50 47,821,420.50
TOTAL CCO -2
JUMLAH HARGA
-
-

-
-
267,452,500.00 -
-
-
-
-
-
-
-
558,250,000.00 -
-
-
-
-
-
-
-
-
54,810,000.00 -
-
-
-
-
-
-
-
-
-
4,309,859.20 -
32,460,970.90 -
7,308,000.00 -
5,549,512.50 tambah unruk pipa pengisian suction pompa 4,110,750.00
354,235.20 -
669,900.00 -
-
-
42,021,000.00 -
26,846,750.00 -
15,225,000.00 -
38,570,000.00 -
6,902,000.00 -
14,616,000.00 -
178,132,500.00 39,585,000.00
36,768,375.00 -
15,428,000.00 -
3,146,500.00 3,146,500.00
11,439,050.00 -
22,228,500.00 -
5,176,500.00 -
31,668,000.00 -
3,501,750.00 -
15,631,000.00 -
2,842,000.00 -
2,385,656.00 -
1,507,072.00 -
2,975,777.00 -
18,067,000.00 -
- -
-
-
-
14,208,376.00 2,732,380.00
51,156,000.00 -
57,372,878.80 -
3,248,000.00 -
3,654,000.00 -
6,343,750.00 -
17,813,250.00 -
12,397,108.50 -
36,768,375.00 -
-
16,031,113.00 -
-
-
-
-
-
24,821,013.00 -
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
983,656.80 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
983,656.80 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 2,732,380.00
3,248,000.00 -
1,038,304.40 -
-
16,031,113.00 -
-
-
-
-
-
-
-
17,213,994.00 3,278,856.00
3,248,000.00 -
1,338,866.20 -
-
16,031,113.00 -
-
-
-
-
-
-
-
30,196,252.00 -
2,975,777.00 -
- -
-
31,219,573.00 -
-
10,295,844.90 -
2,045,187,276.80 71,980,146.00
-
-
-
-
12,594,120.00 -
4,298,525.00 1,228,150.00
3,188,116.80 -
6,283,865.00 1,839,180.00
5,138,437.50 3,494,137.50
3,552,094.00 -
5,115,600.00 -
2,951,488.10 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,265,216.00 (891,576.00)
-
-
-
18,154,290.00 -
6,632,010.00 1,228,150.00
1,859,734.80 -
8,582,840.00 1,685,915.00
8,632,575.00 3,494,137.50
4,371,808.00 -
6,942,600.00 -
4,011,198.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
20,803,440.00 (3,566,304.00)
-
-
-
15,273,720.00 468,930.00
5,158,230.00 1,228,150.00
1,416,940.80 -
5,057,745.00 2,298,975.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,738,520.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
15,139,740.00 334,950.00
5,649,490.00 1,719,410.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,770,158.30 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
16,048,368.00 -
-
-
-
15,273,720.00 468,930.00
6,017,935.00 2,087,855.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
14,804,790.00 -
5,158,230.00 1,228,150.00
1,416,940.80 -
4,444,685.00 1,685,915.00
5,343,975.00 3,494,137.50
3,552,094.00 -
5,846,400.00 -
2,856,118.70 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
14,859,600.00 (594,384.00)
-
-
-
12,527,130.00 -
2,824,745.00 1,228,150.00
974,146.80 -
8,429,575.00 1,685,915.00
5,960,587.50 3,494,137.50
2,732,380.00 -
3,654,000.00 -
2,766,402.80 -
-
18,687,571.00 -
- (409,045.00)
- (2,142,360.50)
- (376,768.00)
- (1,427,699.00)
-
-
12,482,064.00 (1,188,768.00)
-
-
-
3,014,550.00 -
-
-
-
30,196,252.00 -
6,130,600.00 -
2,975,777.00 -
-
3,697,442.10 -
757,850,795.90 13,242,502.00
2,803,038,072.70 85,222,648.00
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4,110,750.00
-
-
-
-
-
-
-
-
-
-
39,585,000.00
-
-
3,146,500.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
2,732,380.00
-
-
-
-
-
-
-
-
-
-
-
3,278,856.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
71,980,146.00
-
-
-
-
-
1,228,150.00
-
1,839,180.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(891,576.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(3,566,304.00)
-
-
-
468,930.00
1,228,150.00
-
2,298,975.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
334,950.00
1,719,410.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
-
-
-
-
468,930.00
2,087,855.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(594,384.00)
-
-
-
-
1,228,150.00
-
1,685,915.00
3,494,137.50
-
-
-
-
-
(409,045.00)
(2,142,360.50)
(376,768.00)
(1,427,699.00)
-
-
(1,188,768.00)
-
-
-
-
-
-
-
-
-
-
-
-
13,242,502.00
85,222,648.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN PLUMBING

No Uraian Pekerjaan Volume Satuan Harga Satuan


IV PEKERJAAN PLUMBING
Pengadaan dan pemasangan lengkap dengan semua alat
bantu yang diperlukan sesuai dengan spesifikasi dan
berfungsi dengan baik
GEDUNG UPN
I LANTAI-1
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 8.000 mtr 152,858.00
5 PIPA PPR Ø 2½" 35.000 mtr 183,473.00
6 Gate Valve Ø 2" 2.000 Bh 675,203.00
7 Fitting & alat bantu 1.000 ls 2,824,039.80
PIPA HDPE 3" (dari GWT eksisting ke GWT baru) termasuk galian mtr 215,200.00
Floating valve 3" (GWT eksisting dan GWT baru) bh 7,590,000.00
Floating valve 2" (GWT eksisting dan GWT baru) bh 2,500,000.00

b Instalasi Pipa Dalam Shaft


Riser Instalasi Pipa air Bersih
1 PIPA PPR Ø 1½" 140.000 mtr 114,146.00
2 PIPA PPR Ø 2½" 120.000 mtr 183,473.00
3 PIPA PPR Ø 2" 50.000 mtr 152,858.00

c Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

d Riser Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 3" (PVC "AW" ) VENT 70.000 mtr 73,636.00
2 Pipa Ø 3" (PVC "AW" ) 70.000 mtr 73,636.00
3 Pipa Ø 4" (PVC "AW" ) 100.000 mtr 111,752.00
4 Pipa PVC AW Ø 5" 75.000 mtr 205,142.00
5 Pipa PVC AW Ø 6" 70.000 mtr 248,418.00
6 Fitting & alat bantu 1.000 ls 10,851,830.00

e Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 6.000 mtr 292,672.00
4 BioSeptic tank cap.15m3 2.000 Unit 88,305,000.00
SUB TOTAL

II LANTAI-2
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

III LANTAI-3
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

IV LANTAI-4
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

V LANTAI-5
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

VI LANTAI-6
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

VII LANTAI-7
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) VENT 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

VIII LANTAI-8
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

IX LANTAI-9
a Instalasi Pipa air bersih
1 PIPA PPR Ø ¾" 54.000 mtr 32,115.00
2 PIPA PPR Ø 1" 35.000 mtr 51,232.00
3 PIPA PPR Ø 1½" 14.000 mtr 114,146.00
4 PIPA PPR Ø 2" 10.000 mtr 152,858.00
5 Gate Valve Ø 2" 2.000 Bh 675,203.00
6 Fitting & alat bantu 1.000 ls 1,600,872.00

b Instalasi Pipa air Kotor & Bekas


1 Pipa Ø 2" (PVC "AW" ) 14.000 mtr 44,521.00
2 Pipa Ø 2" (PVC "AW" ) 6.000 mtr 44,521.00
VENT
3 Pipa Ø 3" (PVC "AW" ) 40.000 mtr 73,636.00
4 Pipa Ø 4" (PVC "AW" ) 26.200 mtr 111,752.00
5 Fitting & alat bantu 1.000 ls 1,352,752.48

c Sanitary & Accessories


1 Floor Drain Ø 3” 10.000 mtr 279,799.00
2 Clean Out Ø 3" 4.000 mtr 246,229.00
3 Clean Out Ø 4" 2.000 mtr 292,672.00
SUB TOTAL

X R. POMPA
1 Pompa Transfer 2.000 Unit 65,975,000.00
Kapasitas = L400/M
Head = 80 meter
Power = 2X 7,5 KW

6 Instalasi Pipa Transfer Air


Bersih
Pipa Galvanis Medium
1 Pipa GIP Ø 4" Header 2.000 set 4,060,000.00
2 PIPA GIP Ø2½" 30.000 mtr 206,166.80
3 PIPA GIP Ø2" 30.000 mtr 151,980.00
4 PIPA GIP Ø1" 4.000 mtr 79,433.90
5 Gate Valve Ø 1" 8.000 bh 401,299.00
6 Gate Valve Ø 2" 4.000 bh 675,203.00
7 Gate Valve Ø2½" 4.000 bh 2,215,070.00
8 Check Valve Ø 2" 4.000 bh 2,574,550.00
9 Stainer ø 2" 4.000 bh 2,080,039.50
10 Foot Valve Ø2½" 4.000 bh 3,146,500.00
11 Fleksibel Joint 2½" 4.000 bh 1,218,000.00
12 Flexible Joint Ø 2" 4.000 bh 812,000.00
13 Presure Gauge 4.000 bh 369,241.00
14 Presure Switcth 4.000 bh 584,108.00
15 Fitting & alat bantu 2.000 ls 3,836,427.92

XI Roof Tank
Kapasitas = 3M3 2.000 unit 17,661,000.00
Termasuk pangkon

1 Pompa Boster Paket. 1set = 2 1.000 set 89,827,500.00


Unit
- Ebara End Suction Pump
- Model = IBBS-65F - R2.2
- Flow = 150 L/min
- Head =20 Meter
- Elektrik Power = 2 X 2,2
KW/380/3ph/50Hz/3000 Rpm

2 - Material Pump = Cast Iron-


Casing , Bronze, Impeller,SS
403-Shaf
3 - C/W Base Frame ,Coupling Guard,Pressure tank, Pressure Swicth,Control Panel
SUB TOTAL

XII Pompa Sumpit ( sumer sible ) 1set = 2 Unit 1.000 set 31,474,135.00
Incl.Panel Sumpit dan
acsessories
Kapasitas =lainya
200 Lt/min
Head = 20 meter
Power = 2 x 3 KW
Pipa Ø 4" (PVC "AW" ) 30.000 mtr 111,752.00

XIII TALANG AIR HUJAN


Pipa PVC klas AW
1 pipa Ø 4” (PVC "AW" ) RISER 470.000 mtr 141,897.00
2 pipa Ø 4” (PVC "AW" ) 71.000 mtr 141,897.00
3 Roff Drain Ø 4” 20.000 bh 370,475.00
4 Roff Drain Ø 2” 20.000 bh 261,870.00
5 Pipa Ø 3" (PVC "AW" ) Exhousfan Toilet 180.000 mtr 73,636.00
6 Grill 20 X20cm Exhousfan Toilet 20.000 bh 674,975.00
7 PIPA GIP Ø2½" air bersih lantai atap 37.000 mtr 206,166.80
7.a PIPA PPR Ø2½" 183,473.00
8 PIPA GIP Ø2" air bersih lantai atap 37.000 mtr 151,980.00
8.a PIPA PPR Ø2" 152,858.00
9 - Fitting & alat bantu 1.000 ls 18,003,541.72
SUB TOTAL
GRAND TOTAL PEKERJAAN
PLUMBING
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

1,734,210.00 44.00 1,413,060.00 - - -


1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,222,864.00 106.73 16,314,198.05 - - 88.73
6,421,555.00 32.00 5,871,136.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
2,824,039.80 1.00 2,824,039.80 - - -
- - 130.00 27,976,000.00 -
- - - 3.00 22,770,000.00 -
1.00 2,500,000.00 - - 1.00
- - -
- - -
- - -
15,980,440.00 82.00 9,359,972.00 - - -
22,016,760.00 100.00 18,347,300.00 - - -
7,642,900.00 50.00 7,642,900.00 - - -
- - -
- - -
623,294.00 40.00 1,780,840.00 - - -
267,126.00 5.00 222,605.00 - - -
2,945,440.00 42.00 3,092,712.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
5,154,520.00 80.00 5,890,880.00 - - -
5,154,520.00 40.00 2,945,440.00 - - -
11,175,200.00 198.00 22,126,896.00 - - -
15,385,650.00 55.00 11,282,810.00 - - -
17,389,260.00 168.00 41,734,224.00 - - -
10,851,830.00 1.00 10,851,830.00 - - -
- - -
- - -
2,797,990.00 10.00 2,797,990.00 - - -
984,916.00 4.00 984,916.00 - - -
1,756,032.00 6.00 1,756,032.00 - - -
176,610,000.00 - - - - -
317,960,771.68 179,375,405.33 50,746,000.00
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 -
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 -
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 10.00 321,150.00 -
1,793,120.00 32.00 1,639,424.00 30.00 1,536,960.00 -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 20.00 890,420.00 -
267,126.00 6.00 267,126.00 5.00 222,605.00 -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 24.00 2,682,048.00 -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 1.00 279,799.00 -
984,916.00 4.00 984,916.00 1.00 246,229.00 -
585,344.00 2.00 585,344.00 1.00 292,672.00 -
22,089,996.88 24,669,566.48 6,471,883.00
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 -
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 -
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 - - -
- - -
- - -
- - -
1,734,210.00 47.00 1,509,405.00 - - -
1,793,120.00 32.00 1,639,424.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 6.00 267,126.00 - - -
2,945,440.00 30.00 2,209,080.00 - - -
2,927,902.40 30.00 3,352,560.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 11.00 3,077,789.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 24,669,566.48 -
- - -
- - -
- - -
1,734,210.00 53.00 1,702,095.00 - - -
1,793,120.00 84.00 4,303,488.00 - - -
1,598,044.00 17.00 1,940,482.00 - - -
1,528,580.00 18.00 2,751,444.00 - - -
1,350,406.00 2.00 1,350,406.00 - - -
1,600,872.00 1.00 1,600,872.00 - - -
- - -
- - -
623,294.00 46.00 2,047,966.00 - - -
267,126.00 10.00 445,210.00 - - -
2,945,440.00 52.00 3,829,072.00 - - -
2,927,902.40 50.00 5,587,600.00 - - -
1,352,752.48 1.00 1,352,752.48 - - -
- - -
- - -
2,797,990.00 12.00 3,357,588.00 - - -
984,916.00 4.00 984,916.00 - - -
585,344.00 2.00 585,344.00 - - -
22,089,996.88 31,839,235.48 -
- - -
- - -
131,950,000.00 2.00 131,950,000.00 - - -
- - -
- - -
- - -
- - -
- - -
- - -
8,120,000.00 2.00 8,120,000.00 - - -
6,185,004.00 4.00 824,667.20 - - -
4,559,400.00 55.00 8,358,900.00 - - -
317,735.60 4.00 317,735.60 - - -
3,210,392.00 8.00 3,210,392.00 - - -
2,700,812.00 4.00 2,700,812.00 2.00 1,350,406.00 -
8,860,280.00 4.00 8,860,280.00 - - -
10,298,200.00 4.00 10,298,200.00 - - -
8,320,158.00 4.00 8,320,158.00 - - -
12,586,000.00 4.00 12,586,000.00 - - -
4,872,000.00 4.00 4,872,000.00 - - -
3,248,000.00 4.00 3,248,000.00 - - -
1,476,964.00 4.00 1,476,964.00 - - -
2,336,432.00 4.00 2,336,432.00 - - -
7,672,855.84 2.00 7,672,855.84 - - -
- - -
- - -
35,322,000.00 2.00 35,322,000.00 2.00 35,322,000.00 -
- - -
- - -
89,827,500.00 1.00 89,827,500.00 - - -
- - -
- - -
- - -
- - -

- - -

- - -
- - -
341,863,733.44 340,302,896.64 36,672,406.00
- - -
31,474,135.00 1.00 31,474,135.00 - - -
- - -
- - -
- - -
- - -
3,352,560.00 30.00 3,352,560.00 - - -
- - -
- - -
- - -
66,691,590.00 608.00 86,273,376.00 - - -
10,074,687.00 285.00 40,440,645.00 - - -
7,409,500.00 28.00 10,373,300.00 - - -
5,237,400.00 32.00 8,379,840.00 - - -
13,254,480.00 160.00 11,781,760.00 - - -
13,499,500.00 20.00 13,499,500.00 - - -
7,628,171.60 50.00 10,308,340.00 - - 50.00
50.00 9,173,650.00
5,623,260.00 40.00 6,079,200.00 - - 40.00
81.00 12,381,498.00
18,003,541.72 1.00 18,003,541.72 - - -
182,248,825.32 239,966,197.72 21,555,148.00
1,018,793,305.48 964,170,700.53 115,445,437.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA

- 44.00 1,413,060.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
13,562,754.05 18.00 2,751,444.00
- 32.00 5,871,136.00
- 2.00 1,350,406.00
- 1.00 2,824,039.80
- 130.00 27,976,000.00
- 3.00 22,770,000.00
2,500,000.00 - -
- -
- -
- -
- 82.00 9,359,972.00
- 100.00 18,347,300.00
- 50.00 7,642,900.00
- -
- -
- 40.00 1,780,840.00
- 5.00 222,605.00
- 42.00 3,092,712.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 80.00 5,890,880.00
- 40.00 2,945,440.00
- 198.00 22,126,896.00
- 55.00 11,282,810.00
- 168.00 41,734,224.00
- 1.00 10,851,830.00
- -
- -
- 10.00 2,797,990.00
- 4.00 984,916.00
- 6.00 1,756,032.00
- - -
16,062,754.05 214,058,651.28
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 57.00 1,830,555.00
- 62.00 3,176,384.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 66.00 2,938,386.00
- 11.00 489,731.00
- 30.00 2,209,080.00
- 54.00 6,034,608.00
- 1.00 1,352,752.48
- -
- -
- 12.00 3,357,588.00
- 5.00 1,231,145.00
- 3.00 878,016.00
- 31,141,449.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 47.00 1,509,405.00
- 32.00 1,639,424.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 6.00 267,126.00
- 30.00 2,209,080.00
- 30.00 3,352,560.00
- 1.00 1,352,752.48
- -
- -
- 11.00 3,077,789.00
- 4.00 984,916.00
- 2.00 585,344.00
- 24,669,566.48
- -
- -
- -
- 53.00 1,702,095.00
- 84.00 4,303,488.00
- 17.00 1,940,482.00
- 18.00 2,751,444.00
- 2.00 1,350,406.00
- 1.00 1,600,872.00
- -
- -
- 46.00 2,047,966.00
- 10.00 445,210.00
- 52.00 3,829,072.00
- 50.00 5,587,600.00
- 1.00 1,352,752.48
- -
- -
- 12.00 3,357,588.00
- 4.00 984,916.00
- 2.00 585,344.00
- 31,839,235.48
- -
- -
- 2.00 131,950,000.00
- -
- -
- -
- -
- -
- -
- 2.00 8,120,000.00
- 4.00 824,667.20
- 55.00 8,358,900.00
- 4.00 317,735.60
- 8.00 3,210,392.00
- 6.00 4,051,218.00 tambah untuk balancing rooftank baru
- 4.00 8,860,280.00
- 4.00 10,298,200.00
- 4.00 8,320,158.00
- 4.00 12,586,000.00
- 4.00 4,872,000.00
- 4.00 3,248,000.00
- 4.00 1,476,964.00
- 4.00 2,336,432.00
- 2.00 7,672,855.84
- -
- -
- 4.00 70,644,000.00
- -
- -
- 1.00 89,827,500.00
- -
- -
- -
- -

- -

- -
- -
- 376,975,302.64
-
- 1.00 31,474,135.00
- -
- -
- -
- -
- 30.00 3,352,560.00
- -
- -
- -
- 608.00 86,273,376.00
- 285.00 40,440,645.00
- 28.00 10,373,300.00
- 32.00 8,379,840.00
- 160.00 11,781,760.00
- 20.00 13,499,500.00
10,308,340.00 - -
50.00 9,173,650.00
6,079,200.00 - - tambah untuk balancing rooftank baru
81.00 12,381,498.00
- 1.00 18,003,541.72
16,387,540.00 245,133,805.72
32,450,294.05 1,047,165,843.48
PEKERJAAN TAMBAH PEKERJAAN KURANG
NO URAIAN PEKERJAAN VOLUME CCO1 VOLUME RAB / SAT HARGA SATUAN JUMLAH HARGA JUMLAH CCO1 (Rp)
MC0 (Rp) RAB / MC0 (Rp)
VOLUME JUMLAH VOLUME JUMLAH

F.2 PEKERJAAN SEPTITANK & RESAPAN (2 UNIT)

1 PEKERJAAN TANAH
1.1 PEKERJAAN TANAH
1 Galian tanah 144.79 125.86 m3 111,689.44 14,057,232.60 16,171,415.37 18.92912 2,114,182.77 0 -
2 Galian pile cap P.1 0.00 40.32 m3 111,689.44 4,503,318.12 - 0 - 40.32 4,503,318.12
3 Pengurugan tanah kembali 10.37 54.84 m3 80,088.88 4,392,073.91 830,841.99 0 - 44.466 3,561,231.92
3.19
7.18
4 Pembuangan tanah ke luar lokasi proyek 100.55 111.34 m3 48,974.48 5,452,818.05 4,924,285.51 0 - 10.792 528,532.53

2 PEKERJAAN STRUKTUR

2.1 TIANG PANCANG □ 25 x 25 cm


1 Pengadaan tiang pancang □ 25 x 25 cm, mutu beton K-500 termasuk Penyambungan tiang 0.00 288.00 m' 231,122.20 66,563,193.60 - 0 - 288 66,563,193.60
2 pancang dengan
Pembobokan pengelasan,
beton pemotongan
tiang pancang tiang pancang
area Pilecap 0.00 0.75 m3 303,535.30 227,651.48 - 0 - 0.75 227,651.48

2,1,1 PEKERJAAN PONDASI BORPILE


1 Pekerjaan Bor Pile 540.00 0.00 m' 126,726.65 - 68,432,389.18 540 68,432,389.18 0 -
2 Pekerjaan pembesian pondasi bor pile 3,739.93 0.00 kg 12,512.22 - 46,794,830.79 3739.93 46,794,830.79 0 -
12.50 3,150.66
4.73 589.27
3 Pekerjaan cor beton K-350 pondasi bor pile 38.19 0.00 m3 1,303,437.47 - 49,772,690.69 38.19 49,772,690.69 0 - 164,999,910.65
2.2 PEKERJAAN PILE CAP
2.2.1 Pile cap Type PC1 ( 140x140x50) cm beton f’c = 26.4 MPa (K 300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 0.00 6.72 m3
167,672.90 1,126,761.85 - 0 - 6.72 1,126,761.85
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 0.00 6.72 m3 1,022,846.84 6,873,530.78 - 0 - 6.72 6,873,530.78
3 Besi Beton U-39 570.12 1391.63 kg 12,512.22 17,412,382.32 7,133,460.92 0 - 821.510528 10,278,921.40
12.50 140.03
12.50 130.03
12.50 160.03
12.50 140.03
4 Bekisting 0.00 33.60 m2 168,159.36 5,650,154.63 - 0 - 33.6 5,650,154.63
5 Beton ready mix f’c = 26.4 MPa (K 300) 3.69 11.76 m3 1,436,076.96 16,888,265.10 5,299,124.00 0 - 8.07 11,589,141.10
2.16
1.53

2.3 PEKERJAAN SLOOF


2.3.1 Sloof Type S.1 (30X40) beton f’c = 26.4 MPa (K 300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 1.09 1.39 m3 167,672.90 233,065.32 183,098.80 0 - 0.298 49,966.52
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 1.09 1.39 m3 1,022,846.84 1,421,757.11 1,116,948.75 0 - 0.298 304,808.36
3 Beton ready mix f’c = 26.4 MPa (K 300) 3.65 5.57 m3 1,436,076.96 7,998,948.69 5,238,808.77 0 - 1.922 2,760,139.93
4 Besi Beton U-39 18.94 287.87 536.07 kg 12,512.22 6,707,426.39 3,601,905.31 0 - 248.199024 3,105,521.08
5 Besi Beton U-24 235.77 220.69 kg 12,512.22 2,761,322.09 2,949,997.97 15.0793280000001 188,675.89 0 -
12.50 63.35
7.40 172.42
6 Bekisting 18.24 37.12 m2 168,159.36 6,242,075.59 3,067,226.80 0 - 18.88 3,174,848.79
6.08
12.16

2.4 PEKERJAAN PLAT LANTAI


2.4.1 Plat Lantai t = 10 cm Beton f'c 26,4 Mpa (K300)
1 Urugan Pasir dengan Pasir Urug tebal 10 cm 2.51 26.21 m3 167,672.90 4,394,706.58 420,523.62 0 - 23.702 3,974,182.96
2 Lantai Kerja beton mutu f’c = 7,4 MPa (K 100) 2.51 26.21 m3 1,022,846.84 26,808,815.75 2,565,299.88 0 - 23.702 24,243,515.86
3 Beton ready mix f'c 26,4 Mpa (K300) 5.02 26.21 m3 1,303,437.47 34,163,096.00 6,538,042.33 0 - 21.194 27,625,053.67
4 Wiremesh M-8 11.34 136.66 1428.04 kg 12,512.22 17,867,952.29 1,709,885.72 0 - 1291.38275132275 16,158,066.57

2.5 PEKERJAAN KOLOM


2.5.1 Kolom Type K.1 (30x30) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 2.86 3.02 m3 1,436,076.96 4,336,952.43 4,110,052.27 0 - 0.158 226,900.16
2 Besi Beton U-39 18.94 401.50 424.23 kg 12,512.22 5,308,059.58 5,023,710.04 0 - 22.725744 284,349.53
3 Besi Beton U-24 7.40 117.63 165.86 kg 12,512.22 2,075,277.00 1,471,790.05 0 - 48.2318 603,486.95
4 Bekisting 38.16 40.32 m2 280,117.66 11,294,344.20 10,689,290.05 0 - 2.16 605,054.15

2.6 PEKERJAAN BALOK


2.6.1 Balok Type B.1 (30x50) cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 2.61 3.48 m3 1,436,076.96 4,997,547.84 3,748,160.88 0 - 0.87 1,249,386.96
1.62
0.99
2 Besi Beton U-39 18.94 397.72 927.39 kg 12,512.22 11,603,708.77 4,976,316.55 0 - 529.67352 6,627,392.22
3 Besi Beton U-24 311.92 295.58 kg 12,512.22 3,698,362.33 3,902,866.32 16.3443400000001 204,504.00 0 -
12.50 87.52
7.40 224.41
4 Bekisting 26.10 60.32 m2 287,081.48 17,316,754.65 7,492,826.53 0 - 34.22 9,823,928.12
8.70
17.40
2.7 PEKERJAAN PLAT ATAP
2.7.1 Plat Atap t=25 cm beton f’c = 26.4 MPa (K 300)
1 Beton ready mix f’c = 26.4 MPa (K 300) 5.94 65.52 m3 1,436,076.96 94,091,762.70 8,530,297.17 0 - 59.58 85,561,465.53
2 Besi Beton U-39 18.94 1,781.77 12684.50 kg 12,512.22 158,711,269.18 22,293,898.16 0 - 10902.7301696 136,417,371.02
3 Bekisting 23.76 262.08 m2 310,505.06 81,377,167.11 7,377,600.31 0 - 238.32 73,999,566.79

2 PEKERJAAN PASANGAN DAN PLESTERAN


1 Pasang dinding bata merah (5x11x22) cm tebal 1 batu 1 SP : 3 PP 80.56 103.84 m2 158,080.45 16,415,073.62 12,734,960.81 0 - 23.28 3,680,112.81
2 Plesteran 1SP : 3PP tebal 15mm. 161.12 207.68 m2 86,085.11 17,878,156.41 13,870,033.52 0 - 46.56 4,008,122.89

3 PEKERJAAN PASANGAN DAN PLESTERAN


1 Biofilter Septicktank Kav 15 m3 + Acsessories 2.00 2.00 Unit 95,000,000.00 190,000,000.00 190,000,000.00 0 - 0 -

2 PEKERJAAN LAIN-LAIN
1 Pintu main hole 4.00 4.00 unit 450,000.00 1,800,000.00 1,800,000.00 0 - 0 -

JUMLAH TOTAL PEKERJAAN SEPTITANK & RESAPAN (2 UNIT) 872,650,984.06 524,772,579.07 167,507,273.30 515,385,678.30

LAMA PEKERJAAN ELEVATOR 6 BULAN DENGAN RINCIAN :


- PROSES MATERIAL IMPORT SAMPAI TERKIRIM DILOKASI PROYEK : 5 BULAN
- PROSES PEMASANGAN : 1 BULAN

LINGKUP PEKERJAAN CONTRACTOR LIFT / ELEVATOR :


- Pengadaan dan pemasangan unit passenger elevator sampai passenger elevator berfungsi dengan baik
- Test commisioning dan pengurusan ijin pemakaian passenger elevator ke Disnaker
- Training personel dari pihak gedung : cara mengoperasikan passenger elevator yang benar dan cara menangani trouble
- Pengadaan dan pemasangan : Struktur sipil utk ruang luncur lift, water proofing di pit ground, hoke diruang mesin, balok ring pertengahan lantai, kolom dan balok untuk support mekanik dan kusen pintu lift luar, finishing sipil di
sekitar pintu lift ( Grouting ).
- Pengadaan dan pemasangan : Power listrik untuk alat kerja selama proses pemasangan lift, Sub Panel listrik di ruang mesin lift sebesar 20 ampere / unit lift, 3 phase, 380 Volt, 50 Hz untuk operasional lift, Kabel grounding, Exhaust
fan atau Air Conditioning di ruang mesin lift, Lampu penerangan beserta saklar dan stop kontak di ruang mesin, Penambahan daya listrik ke PLN bila daya listrik tidak mencukupi, Pendingin AC split di ruang mesin.
- Penyediaan gudang utk penyimpanan material lift dan alat kerja selama proses pemasangan.
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN PASSENGER ELEVATOR ( LIFT )

No Uraian Pekerjaan
1 PASSENGER ELEVATOR : LP-1,LP-2,LP-3 & LP-4
SPESIFIKASI PASSENGER ELEVATOR 1600 KG / 21 ORANG, 9LT/9STOP/9 DOOR sbb :
A. DRIVE MACHINE / MESIN ELEVATOR :
- GearlesS traction Permanen magnet with machine room, Load = 1600 kg
Daya mesin : 14,1 KW, speed 2 m/s, torque 793 Nm, sheave diameter 450 mm
Rope diameter 10 mm, Groove 8 pcs, 380 Volt, 30,1 Ampere, 25,3 Hz, Rated speed 170 rpm
Maximum axial shaft load : 3500 Kg
- Power supply : 60 Ampere, 380 V, 3 Phase, 50 Hz. Lighting : 220 V, 50 HZ
B. MAIN CONTROL ELEVATOR :
- Control drive : VVVF Close Loop
- Control system : CPU / PLC
C. Operational System Elevator : Duplex Full Collective
D. Hoistway / Shaft / Ruang Luncur Elevator
- Dimensi shaft : Lebar (W) 2800 mm X Panjang (D) 2300 mm
- Kedalaman pit ground : 1900 mm
- Tinggi tiap lantai : G=5000, Lt.1 ~ Lt.9=@4200, Lt.10 / Overhead=4500 mm
- Dimensi ruang mesin lift : Lebar (W) 2800 x Panjang (D) 2500 x Tinggi 2200 (H) mm
E. Posisi bandul penyeimbang : Di belakang sangkar lift
F. Elevator car Size and decoration
- Inside Car Size(W*D*H)(mm) :1740*1550*2200
- Car Side Walls Finishing : Hairline stainless steel
- Car Rear Walls Finishing : Hairline stainless steel
- Car Door opening: : Automatic Center Opening 900 x 2100 mm
- Car Door finishing: :Hairline stainless steel
- Handrail : Stainless steel plate
- Flooring : Marble
- Ceiling & Lighting : Hairline stainless finish with lamp led
- C O P : Soft push button, Hairline Stainless steel panel COP with dot matrix display
- Indicator Penomoran lantai : 1,2,3,4,5,6,7,8,9
- Ventilation : 1 nos. of Noiseless Electric blower with side vents
- Car sill : Extruded hard aluminum
- Safety device : Gradual Type
- Pit Buffers : spring type
G. Desain pintu luar / entrance design
- Opening pintu luar : Automatic Center Opening Lebar 110 mm X Tinggi 2100 mm
- Bahan pintu luar : Hairline stainless steel
- H O P : Soft push button, Hairline Stainless steel panel with dot matrix on all floors
- Jamb type : Narrow jamb, Hairline stainless steel
H. Standard function :
- VVVF drive - Fault self-diagnosis
- VVVF door operator - Repeated door opening & closing
- Automatic pass without stop - up/down over-run limit protection
- Automatically adjust door opening time - Ascending car over speed protection
- Reopen with hall call - Descending car over speed protection
- Express door closing - Five way intercom
- Car stops and door opens - Alarm bell
- Car arrival gong - Fire emergency return
- Command register cancel - car ventilation, light automatic shut off
- Infrared ray curtain - Remote shut off
- Emergency car lighting - Electro magnetic brake
- Inching running - Full high multi beam door protection
- Designated stop - Car call cancel
- Overload holding stop - Hydarulic buffer
- Anti-stall timer protection
- Start protection control
- Kabel Trefeler CCTV
- Inspection operation
- Supervisory Panel Passenger Lift .
- Biaya Pengadaan Supervisory Panel
- Biaya Pemasangan Supervisory Panel
Pilihan Merk elevator yang digunakan : Mitsubishi Shangahi, Kone, Fuji SL
2 Biaya pemasangan unit elevator dan ijin disnaker
3 Grounding untuk lift/ elevator .
4 Biaya test commisioning
5 Biaya mobilisasi
SUB TOTAL 1, 2, 3, 4, 5

LAMA PEKERJAAN ELEVATOR 6 BULAN DENGAN RINCIAN :


- PROSES MATERIAL IMPORT SAMPAI TERKIRIM DILOKASI PROYEK : 5 BULAN
- PROSES PEMASANGAN : 1 BULAN

LINGKUP PEKERJAAN CONTRACTOR LIFT / ELEVATOR :


- Pengadaan dan PEMASANGAN unit passenger elevator SAMPAI passenger elevator berfungsi dengan baik
- Test commisioning dan pengurusan ijin pemakaian passenger elevator ke Disnaker
- Training personel dari pihak gedung : cara mengoperasikan passenger elevator yang benar dan cara menang
- Pengadaan dan PEMASANGAN : Struktur sipil utk ruang luncur lift, water proofing di pit ground, hoke diruan
pertengahan lantai, kolom dan balok untuk support mekanik dan kusen pintu lift luar, finishing sipil di sekitar
- Pengadaan dan PEMASANGAN : Power listrik untuk alat kerja selama PROSES PEMASANGAN lift, Sub Panel l
sebesar 20 ampere / unit lift, 3 phase, 380 Volt, 50 Hz untuk operasional lift, Kabel grounding, Exhaust fan ata
ruang mesin lift, Lampu penerangan beserta saklar dan stop kontak di ruang mesin, Penambahan daya listrik
tidak mencukupi, Pendingin AC split di ruang mesin.
- Penyediaan gudang utk penyimpanan MATERIAL lift dan alat kerja selama PROSES pemasangan.
PEKERJAAN TAMBAH CCO -1
Volume Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA
4.000 unit 863,947,700.00 3,455,790,800.00 - -
4.000 unit 44,660,000.00 178,640,000.00 - -
1.000 ls 5,359,200.00 5,359,200.00 - -
4.000 unit 15,225,000.00 60,900,000.00 - -
4.000 unit 10,150,000.00 40,600,000.00 - -
3,741,290,000.00 -

rfungsi dengan baik

enar dan cara menangani trouble


t ground, hoke diruang mesin, balok ring
nishing sipil di sekitar pintu lift ( Grouting ).
NGAN lift, Sub Panel listrik di ruang mesin lift
nding, Exhaust fan atau Air Conditioning di
ambahan daya listrik ke PLN bila daya listrik
PEKERJAAN KURANG CCO -1 TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
- - 4.00 3,455,790,800.00 - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - 4.00 178,640,000.00 - -
- - 1.00 5,359,200.00 - -
- - 4.00 60,900,000.00 - -
- - 4.00 40,600,000.00 - -
- 3,741,290,000.00 -
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA
- - 4.00 3,455,790,800.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 4.00 178,640,000.00
- - 1.00 5,359,200.00
- - 4.00 60,900,000.00
- - 4.00 40,600,000.00
- 3,741,290,000.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN GENSET

No Uraian Pekerjaan Volume


V PEKERJAAN GENSET
1 Diesel generating set open Type : 600 KVA / 3 phase / prime c/w accessories. 1.000
2 Kabel Power Kabel NYY 4 x (3X1c x 300 mm2) dari PKG ke 1&2 u
15.000
3 Fuel tank, kap. 1.000 liter (diluar pondasi) 1.000
4 Pemipaan :
- Pipa bahan bakar, bahan pipa black steel Ø 1" & 1 1/2"
lengkap valve-valve. 1.000
- Pipa gas buang / knalpot, bahan pipa black steel
lengkap isolasi panas. 2.000
5 Sound attenuator :
- Discharge 1.000
- Intake 2.000
6 Isolasi kedap suara pada dinding dan langit-langit bahan rock wool
density 64 kg/m2 dilapis glass cloth. 157.000

7 Pentanahan + bak kontrol 1.000


8 Testing & commissioning + solar 1.000 ltr 1.000
JUMLAH TOTAL PEKERJAAN GENSET
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME

unit 848,540,000.00 848,540,000.00 - - -


m' 6,902,000.00 103,530,000.00 - - -
unit 17,255,000.00 17,255,000.00 - - -
- - -
- - -
lot 16,747,500.00 16,747,500.00 - - -
- - -
unit 23,852,500.00 47,705,000.00 - - -
- - -
unit 6,053,460.00 6,053,460.00 - - -
unit 3,329,200.00 6,658,400.00 - - -

m2 164,430.00 25,815,510.00 - - -

ttk 1,116,500.00 1,116,500.00 - - -


lot 14,210,000.00 14,210,000.00 - - -
1,087,631,370.00 0.00
PEKERJAAN KURANG CCO -1 TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

- 1.00 848,540,000.00 - - -
- 15.00 103,530,000.00 2.50 17,255,000.00 -
- 1.00 17,255,000.00 - - -
- - - - -
- - - - -
- 1.00 16,747,500.00 - - -
- - - - -
- 2.00 47,705,000.00 - - -
- - - - -
- 1.00 6,053,460.00 - - -
- 2.00 6,658,400.00 - - -

- 157.00 25,815,510.00 - - 9.00

- 1.00 1,116,500.00 - - -
- 1.00 14,210,000.00 - - -
0.00 1,087,631,370.00 17,255,000.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA

- 1.00 848,540,000.00
- 17.50 120,785,000.00
- 1.00 17,255,000.00
- -
- -
- 1.00 16,747,500.00
- -
- 2.00 47,705,000.00
- -
- 1.00 6,053,460.00
- 2.00 6,658,400.00
148.00
1,479,870.00 24,335,640.00

- 1.00 1,116,500.00
- 1.00 14,210,000.00
1,479,870.00 1,103,406,500.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN ELEKTRIKAL

No Uraian Pekerjaan Volume

I. PEKERJAAN ELECTRIKAL
A. TAMBAH DAYA DAN PERIJINAN
BP ( Biaya Penyambungan tambah daya 690KVA ) 630,000.000
Uji Jaminan Langganan ( UJL ) 630,000.000
SLO Konsuil Daya ( termasuk Instalasi Dalam gedung ) 630,000.000
Pengurusan 1.000
SUB TOTAL

B. PANEL TEGANGAN MENENGAH


Metal-enclosed, 24kV, 630A, 16kA 1sec, IP3X
1 INCOMING ( DM1A ) OCR-DGR Relay Protection 1.000
- 1 x SF6 CB, 630 A, 16 kA, 3 pole, motorized,
- 3 x Phase CT 300/5-5A, Class 0.5/30 VA, 5P20/7.5 VA
- 3 x VT 20/Ö3 kV : 100Ö3-100Ö3 V, Class 0.5/30 VA, 3P/50VA
- Digital Relay Protection S42
- Digital Metering V,I,W,PF,VA,Var,Hz, Energy (active/reactive)
- Heater 50 W

2 OUTGOING (QM) 1.000


- Switch-Fuse Combination
- 1 x SF6 Switch, 630 A, 3 pole
- 3 x Fuse 80 A
- 3 x Phase CT 30/5-5A, Class 0.5/30 VA, 5P20/7.5 VA
- Digital Relay Protection T20
- Digital Metering V,I,W,PF,VA,Var,Hz, Energy (active/reactive)
- Heater 50 W

3 TRANSFORMATOR DAYA 1.000


- 3-phase, 800 kVA, 20/0.4 kV
- Oil immersed, hermetically-sealed
- DGPT2 Protection
- Belitan Tembaga
- Pagar BRC Pengaman Transformator 1.000

4 UPS KONTROL SWITCHGEAR 1.000


- Rated power 2000 VA, pure sine wave
5 Busbar kelling R Cubikle ukuran 3 X 40 mm 17.000

6 Seiling End, Termination 20kv 4.000

7 Grounding /pertanahan max 2 ohm 5.000


Incl. instalasi Kabel NYA 70mm2 ( Grounding LVMDP ,Panel TM 20 kV , Netral ,
Electronik & Lift )
SUB TOTAL

C KABEL FEEDER
1 Kabel N2XSEBY 3 x 70 mm2 20.000
( dari Cubikel PLN ke Cubikel Pelanggan )
1 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel PLN ke Cubikel Pelanggan ) -
2 Kabel N2XSEBY 3 x 70 mm2 15.000
( dari Cubikel Pelanggan ke trafo )
2 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel Pelanggan ke trafo ) -
3 Kabel NYY 4X (3X1cX300 mm2 ) 20.000
( dari Trafo ke Panel LVMDP )
4 Kabel NYY 3X (3X1cX240 mm2 ) + NYY 1X240mm2 10.000
( dari Panel LVMDP ke Panel Capasitor )
5 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 55.000
( dari Panel LVMDP. Ke Panel Sumpit )
6 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 30.000
( dari Panel LVMDP. Ke Panel Transfer)
7 Kabel NYY ( 4 x 6 mm2 + BC 6mm2) 7.000
( dari Panel Transfer ke motor )
8 Kabel FRC 4X( 2X1cX150mm2) + BC 70mm2 30.000
( dari LVMDP ke Panel Fire Pump. )
9 Kabel FRC 2X ( 3 x 50 mm2 + BC 50mm2) 10.000
( dari Panel Fire Pump. Ke motor Elektrik Pump.)
10 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 10.000
( dari Panel Fire Pump. Ke Motor Jokey Pump.)
11 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 75.000
( dari Panel LVMDP. Ke Panel Panel Roof.)
12 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Roof Ke Lift 1)
13 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Roof Ke Lift 2 )
14 Kabel NYY ( 4 x 25 mm2 + BC 16mm2) 70.000
( dari Panel Roof Ke Panel Lift 3,4 )
15 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Lift 3,4 Ke lift 3)
16 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 15.000
( dari Panel Lift 3,4 Ke lift 4)
17 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 57.000
( dari Panel roof Ke Panel Booster)
18 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 10.000
( dari Panel roof Ke Panel Presurese Fan 1)
19 Kabel FRC ( 4 x 10 mm2 + BC 6mm2) 65.000
( dari Panel Roof Ke Panel Presurese Fan 2)
20 Kabel FRC ( 4 x 6 mm2 + BC 6mm2) 25.000
( dari Panel Presuresse Fan Ke motor Presurese Fan 1 & 2.)
21 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 30.000
( dari LVMDP ke Panel Penerangan Lantai 1 )
22 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 35.000
( dari LVMDP ke Panel Penerangan Lantai 2 )
23 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 47.000
( dari LVMDP ke Panel Penerangan Lantai 2.1( laboratorium )
24 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 54.000
( dari LVMDP ke Panel Penerangan Lantai 2.2( laboratorium )
25 Kabel NYY ( 4 x 16 mm2 + BC 16mm2) 70.000
( dari LVMDP ke Panel Penerangan Lantai 2.3( laboratorium )
26 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 40.000
( dari LVMDP ke Panel Penerangan Lantai 3 )
27 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 45.000
( dari LVMDP ke Panel Penerangan Lantai 4 )
28 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 50.000
( dari LVMDP ke Panel Penerangan Lantai 5 )
29 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 55.000
( dari LVMDP ke Panel Penerangan Lantai 6 )
30 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 60.000
( dari LVMDP ke Panel Penerangan Lantai 7 )
31 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 65.000
( dari LVMDP ke Panel Penerangan Lantai 8 )
32 Kabel NYY ( 4 x 10 mm2 + BC 10mm2) 103.000
( dari LVMDP ke Panel Penerangan Lantai 9 )
33 Kabel NYY ( 4 x 35 mm2 + BC 16mm2) 35.000
( dari LVMDP ke Panel AC Lantai 1 )
34 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 40.000
( dari LVMDP ke Panel AC Lantai 2 )
35 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 45.000
( dari LVMDP ke Panel AC Lantai 3 )
36 Kabel NYY ( 4 x 25 mm2 + BC 16mm2) 50.000
( dari LVMDP ke Panel AC Lantai 4 )
37 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 55.000
( dari LVMDP ke Panel AC Lantai 5 )
38 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 60.000
( dari LVMDP ke Panel AC Lantai 6 )
39 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 65.000
( dari LVMDP ke Panel AC Lantai 7 )
40 Kabel NYY ( 4 x 50 mm2 + BC 25mm2) 70.000
( dari LVMDP ke Panel AC Lantai 8 )
41 Kabel NYY ( 4 x 70 mm2 + BC 50mm2) 103.000
( dari LVMDP ke Panel AC Lantai 9 )
SUB TOTAL

D. PANEL
1 Panel LVMDP 1.000
Masing - Masing Terdiri dari :
- ACB 1600 A/65KA.4P.matorized.UVT.Aux Contact ( 2 bh )
- MCCB 3 Phase 1000A /50KA matorized.UVT.Aux Co ( 1 bh )
- MCCB 3 Phase 420-600A /36KA ( 1 bh )
- MCCB 3 Phase 140-200A /36KA ( 2 bh )
- MCCB 3 Phase 112-160A /36KA ( 7 bh )
- MCCB 3 Phase 87-125A /36KA ( 2 bh )
- MCCB 3 Phase 56-80A /36KA ( 1 bh )
- MCCB 3 Phase 44-63A /25KA ( 4 bh )
- MCCB 3 Phase 28-40A /25KA ( 10 bh )
- MCB 3 Phase 16A /6KA ( 1 bh )
- Electronic Trip Unit L/S/I/G/Phasa Failure ( 1 set )
- Digital Metering ( PM 5100 ) Incl CT /5 ( 2 bh )
- Control ATS ( 1 set )
- Accessories Lampu Indikator. Switch Kontrol ( 1 set )
- Capasitor Bank 690 KVAR 12 Step.lengkap dengan A ( 1 set )
- Surge Arrester 3p+N 40KA ( 1 bh)
- Box Panel LVMDP + Wiring ( 1 set )

2 Panel Penerangan Lantai 1 1.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 12 bh )
- MCB 1 Phase 10 A/4.5 KA ( 24 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

3 Panel Penerangan Lantai 2 1.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 7 bh )
- MCB 1 Phase 10 A/4.5 KA ( 15 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )
4 Panel Penerangan Lantai 2.1, 2.2, 2.3 3.000
- MCCB 3 Phase 60A /18KA ( 1 bh )
- MCB 3 Phase 16 A/6 KA ( 2 bh )
- MCB 1 Phase 16 A/4.5 KA ( 8 bh )
- MCB 1 Phase 10 A/4.5 KA ( 2 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

5 Panel Penerangan Lantai 3 1.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 15 bh )
- MCB 1 Phase 10 A/4.5 KA ( 12 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

6 Panel Penerangan Lantai 4 1.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 12 bh )
- MCB 1 Phase 10 A/4.5 KA ( 13 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

7 Panel Penerangan Lantai 5,6,7,8 4.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 8 bh )
- MCB 1 Phase 10 A/4.5 KA ( 14 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

8 Panel Penerangan Lantai 9 1.000


- MCCB 3 Phase 40A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 19 bh )
- MCB 1 Phase 10 A/4.5 KA ( 8 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

9 Panel AC Lantai 1 1.000


- MCCB 3 Phase 125A /25KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 20 bh )
- MCB 3 Phase 16 A/6 KA ( 3 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

10 Panel AC Lantai 2 1.000


- MCCB 3 Phase 60A /18KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 10 bh )
- MCB 3 Phase 16 A/6 KA ( 6 bh )
- MCB 3 Phase 20 A/6 KA ( 2 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

11 Panel AC Lantai 3 1.000


- MCCB 3 Phase 160A /25KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 7 bh )
- MCB 3 Phase 16 A/6 KA ( 9 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

12 Panel AC Lantai 4 1.000


- MCCB 3 Phase 160A /25KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 17 bh )
- MCB 3 Phase 16 A/6 KA ( 3 bh )
- MCB 3 Phase 32 A/6 KA ( 1 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

13 Panel AC Lantai 5,6,7,8 4.000


- MCCB 3 Phase 160A /25KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 6 bh )
- MCB 3 Phase 16 A/6 KA ( 10 bh )
- MCB 3 Phase 20 A/6 KA ( 3 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

14 Panel AC Lantai 9 1.000


- MCCB 3 Phase 200A /25KA ( 1 bh )
- MCB 1 Phase 16 A/4.5 KA ( 15 bh )
- MCB 3 Phase 20 A/6 KA ( 3 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

15 Panel Roof 1.000


- MCCB 3 Phase 160A /25KA ( 1 bh )
- MCCB 3 Phase 125 A/25 KA ( 1 bh )
- MCCB 3 Phase 60 A/18 KA ( 4 bh )
- MCCB 3 Phase 40 A/18 KA ( 2 bh )
- MCB 1 Phase 16 A/4.5 KA ( 4 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

16 Panel Lift 3,4 1.000


- MCCB 3 Phase 100A /25KA ( 1 bh )
- MCCB 3 Phase 60 A/18 KA ( 3 bh )
- MCB 1 Phase 16 A/4.5 KA ( 4 bh )
- Lampu Indikator ( 3 bh )
- Box Panel + Wiring ( 1 ls )

17 Panel fire hydrant 1.000


- MCCB 3 Phase 630A /36KA ( 2 bh )
- MCCB 3 Phase 40A /18KA ( 1 bh )
-Box Panel + Wiring ( 1 ls )
- Fuse 2 A ( 3 bh )
- Lampu Indikator ( 3 bh )

17 Panel Pressursed Fan. 1 -


Material
MCCB 3 Phase 30A /18KA
MCB 3 Phase 20 A/6 KA
Contactor 3P/9A/220VAC
Thermal Overload Relay
Pust Button On
Pust Button Off
Slector Swich Auto Manual
Lampu Indikator
Fuse 2 A
Box Panel + Wiring

18 Panel Pompa Transfer 1.000


- MCCB 3 Phase 40A /10KA ( 1 bh )
- MCCB 3 Phase 30A /10KA ( 2 bh )
- Contactor 3P/60A/220VAC ( 2 bh )
- Thermal Overload Relay ( 2 bh )
- Pust Button On ( 2 bh )
- Pust Button Off ( 2 bh )
- Slector Swich Auto Manual ( 1 bh )
- Water Level Control ( WLC ) ( 1 bh )
-Box Panel + Wiring ( 1 ls )
- Fuse 2 A ( 3 bh )
- Lampu Indikator ( 3 bh )

19 Panel Pompa Boster 1.000


- MCCB 3 Phase 32A /18 KA ( 1 bh )
- MCB 3 Phase 16 A/8 KA ( 2 bh )
- Contactor 3P/40A/220VAC ( 2 bh )
- Thermal Overload Relay ( 2 bh )
- Pust Button On ( 2 bh )
- Pust Button Off ( 2 bh )
- Slector Swich Auto Manual ( 1 ls )
-Box Panel + Wiring ( 1 bh )
- Water Level Control ( WLC ) ( 1 bh )
- Fuse 2 A ( 3 bh )
- Lampu Indikator ( 3 bh )

20 Panel Pompa Sumpit 1.000


- MCCB 3 Phase 32A /18 KA ( 1 bh )
- MCB 3 Phase 16 A/8 KA ( 2 bh )
- Contactor 3P/40A/220VAC ( 2 bh )
- Thermal Overload Relay ( 2 bh )
- Pust Button On ( 2 bh )
- Pust Button Off ( 2 bh )
- Slector Swich Auto Manual ( 1 ls )
-Box Panel + Wiring ( 1 bh )
- Fuse 2 A ( 3 bh )
- Lampu Indikator ( 3 bh )
SUB TOTAL

INSTALASI PENERANGAN LANTAI -1


E. PLT.1
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 30.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 9.000
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY 1.000
4 TKO, BLCG SAVY 1X9 WATT ESS LED 5.000
5 TKO, TKCG SAVY 2X16 WATT ESS,LED 9.000
6 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
7 EXIT LAMP,LED 3 WATT 2.000
8 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
9 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
10 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 57.000
11 EXHOUSFAN WALL TYPE 500 cfm 1.000
12 EXHOUSFAN WALL TYPE 1000 cfm 1.000
13 EXHAUST FAN 100 Cfm (CEILLING) 8.000
14 LED Strip 7,7Watt/meter 280.000
15 Saklar Ganda 10.000
16 Saklar Tunggal 31.000
17 Grid Swicth 1.000
18 Stop Kontak 1 Phase, 16 A SNI 27.000
19 Motion Sensor Tangga Darurat dan Toilet -
20 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 146.000
21 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 27.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -2


F PLT.2
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 76.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 7.000
3 TKO, TKCG SAVY 2X16 WATT ESS,LED 12.000
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 24.000
9 DOWN LIGHT THEME 175, CENTRAFLUX ES 31 WATT,LED 57.000
10 EXHAUST FAN 100 Cfm (CEILLING) 8.000
11 LED Strip 7,7Watt/meter 96.000
12 Saklar Ganda 12.000
13 Saklar Tunggal 20.000
14 Stop Kontak 1 Phase, 16 A SNI 33.000
15 Stop Kontak lantai 1 Phase, 16A 72.000
16 Motion Sensor Tangga Darurat dan Toilet -
17 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 209.000
18 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 33.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -3


G PLT.3
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 46.000
2 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
3 TKO, BLCG SAVY 1X9 WATT ESS LED -
3 EXIT LAMP,LED 3 WATT 2.000
4 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
5 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
6 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 30.000
7 EXHAUST FAN 100 Cfm (CEILLING) 8.000
8 LED Strip 7,7Watt/meter 54.000
9 Saklar Ganda 6.000
10 Saklar Tunggal 14.000
11 Stop Kontak 1 Phase, 16 A SNI 47.000
12 Motion Sensor Tangga Darurat dan Toilet -
13 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 106.000
14 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 47.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -4


H PLT.4
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 40.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 20.000
3 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
4 TKO, BLCG SAVY 1X9 WATT ESS LED -
4 EXIT LAMP,LED 3 WATT 2.000
5 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
6 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 41.000
8 EXHAUST FAN 100 Cfm (CEILLING) 8.000
9 LED Strip 7,7Watt/meter 54.000
10 Saklar Ganda 10.000
11 Saklar Tunggal 31.000
12 Stop Kontak 1 Phase, 16 A SNI 35.000
13 Motion Sensor Tangga Darurat dan Toilet -
14 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 131.000
15 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 35.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -5


I PLT.5
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 87.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 7.000
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY 1.000
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 32.000
9 EXHAUST FAN 100 Cfm (CEILLING) 8.000
10 LED Strip 7,7Watt/meter 54.000
11 Saklar Ganda 10.000
12 Saklar Tunggal 21.000
13 Stop Kontak 1 Phase, 16 A SNI 36.000
14 Motion Sensor Tangga Darurat dan Toilet -
15 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 157.000
16 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 36.000
SUB TOTAL
INSTALASI PENERANGAN LANTAI -6
J PLT.6
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 87.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 7.000
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY 1.000
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 32.000
9 EXHAUST FAN 100 Cfm (CEILLING) 8.000
10 LED Strip 7,7Watt/meter 54.000
11 Saklar Ganda 10.000
12 Saklar Tunggal 21.000
13 Stop Kontak 1 Phase, 16 A SNI 36.000
14 Motion Sensor Tangga Darurat dan Toilet -
15 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 157.000
16 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 36.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -7


K PLT.7
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 87.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 7.000
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY 1.000
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 32.000
9 EXHAUST FAN 100 Cfm (CEILLING) 8.000
10 LED Strip 7,7Watt/meter 54.000
11 Saklar Ganda 10.000
12 Saklar Tunggal 21.000
13 Stop Kontak 1 Phase, 16 A SNI 36.000
14 Motion Sensor Tangga Darurat dan Toilet -
15 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 157.000
16 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 36.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -8


L PLT.8
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 87.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED 7.000
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY 1.000
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 12.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 32.000
9 EXHAUST FAN 100 Cfm (CEILLING) 8.000
10 LED Strip 7,7Watt/meter 54.000
11 Saklar Ganda 10.000
12 Saklar Tunggal 21.000
13 Stop Kontak 1 Phase, 16 A SNI 36.000
14 Motion Sensor Tangga Darurat dan Toilet -
15 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 157.000
16 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 36.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI -9


M PLT.9
1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED 11.000
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED -
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY -
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
5 TKO, BLCG SAVY 1X9 WATT ESS LED -
5 EXIT LAMP,LED 3 WATT 2.000
6 DOWN LIGHT COMFORT 125-75. 7 WATT ,LED 8.000
7 DOWN LIGHT COMFORT 125-75. 12 WATT,LED + BATRAY NICAD 2.000
8 DOWN LIGHT COMFORT 125-75. 12 WATT ,LED 79.000
9 EXHAUST FAN 100 Cfm (CEILLING) 6.000
10 LED Strip 7,7Watt/meter 264.000
11 Saklar Ganda 11.000
12 Saklar Tunggal 29.000
13 Stop Kontak 1 Phase, 16 A SNI 19.000
14 Motion Sensor Tangga Darurat dan Toilet -
15 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 118.000
16 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 19.000
SUB TOTAL

INSTALASI PENERANGAN LANTAI ATAP


N PLT.ATAP
1 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER ACRILIC) 4.000
2 LAMPU TMSR 10.000
2 TKO, BLCG SAVY 1X9 WATT ESS LED -
3 Saklar Tunggal 2.000
4 Saklar Ganda 2.000
5 Stop Kontak 1 Phase, 16 A SNI 2.000
6 Motion Sensor Tangga Darurat dan Toilet -
6 Inst. Penerangan, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 14.000
7 Inst. Stop kontak, NYM 3x2,5 mm² (o) PVC HI dia. 20mm 2.000
SUB TOTAL

O INSTALASI KABEL TRAY LANTAI 1


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 60.000
2 Kabel Ladder ukuran 400 X 100 mm Tray elektrikal 13.000
3 Kabel Ladder ukuran 600 X 100 mm Tray elektrikal 36.000
4 Kabel Tray ukuran 200 X 100 mm Tray elektronik 60.000
5 Kabel Tray ukuran 400 X 100 mm Tray elektronik 40.000

P INSTALASI KABEL TRAY LANTAI 2


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 150.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 84.000

Q INSTALASI KABEL TRAY LANTAI 3


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 76.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 76.000

R INSTALASI KABEL TRAY LANTAI 4


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 83.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 83.000

S INSTALASI KABEL TRAY LANTAI 5


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 29.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 29.000

T INSTALASI KABEL TRAY LANTAI 6


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 29.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 29.000

U INSTALASI KABEL TRAY LANTAI 7


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 29.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 29.000

V INSTALASI KABEL TRAY LANTAI 8


1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 29.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 29.000
W INSTALASI KABEL TRAY LANTAI 9
1 Kabel Tray ukuran 200 X 100 mm Tray elektrikal 68.000
2 Kabel Tray ukuran 200 X 100 mm Tray elektronik 68.000

X INSTALASI KABEL TRAY SHAF


1 Kabel Tray ukuran 600 X 100 mm 45.000
2 Kabel Tray ukuran 300 X 100 mm 50.000
3 Kabel Tray ukuran 200 X 100 mm Lantai Atap 70.000
SUB TOTAL

Y PEKERJAAN PENANGKAL PETIR


Pengadaan dan pemasangan Penangkal Petir ( R=60m )
Lengkap dengan tiang dan pondasi sesuai dengan gambar dan spesifikasinya
1 Air terminal lightning protection radius 60 m 1.000
2 Pipa GIV Ø 80mm 6.000
3 Conecting Sleeve 1.000
4 kabel NYY 70 mm ² 52.000
5 Lighning Strike Recording 1.000
6 Obstaction Lamp 5.000
7 Pipa PVC 1,5" 60.000
8 Grounding System 1.000
9 Perijinan dari Instansi yang terkait 1.000
SUB TOTAL
GRAND TOTAL
PEKERJAAN TAMBAH CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA

VA 786.60 495,558,000.00 - -
VA 174.60 109,998,000.00 - -
VA 15.20 9,576,000.00 - -
Ls 10,150,000.00 10,150,000.00 - -
625,282,000.00 -

Unit 197,163,750.00 197,163,750.00 - -

Unit 159,862,500.00 159,862,500.00 - -

Unit 163,059,750.00 163,059,750.00 - -

lot 5,527,532.00

Unit 15,225,000.00 15,225,000.00 - -


mtr 365,400.00 6,211,800.00 13.00 4,750,200.00

set 5,805,800.00 23,223,200.00 - -

ttk 3,372,959.00 16,864,795.00 - -

581,610,795.00 4,750,200.00

mtr 875,621.00 17,512,420.00 - -

mtr 875,621.00 - 13.00 11,383,073.00


mtr 875,621.00 13,134,315.00 - -

mtr 875,621.00 - 15.00 13,134,315.00


mtr 1,095,094.00 21,901,880.00 136.00 148,932,784.00

mtr 809,618.00 8,096,180.00 90.00 72,865,620.00

mtr 93,828.60 5,160,573.00 - -

mtr 173,604.00 5,208,120.00 - -

mtr 71,150.00 498,050.00 - -

mtr 627,343.00 18,820,290.00 194.00 121,704,542.00

mtr 674,658.00 6,746,580.00 50.00 33,732,900.00

mtr 186,641.00 1,866,410.00 - -

mtr 457,155.00 34,286,625.00 4.00 1,828,620.00

mtr 130,980.70 1,964,710.50 - -

mtr 130,980.70 1,964,710.50 - -

mtr 190,236.40 13,316,548.00 - -

mtr 130,980.70 1,964,710.50 - -

mtr 130,980.70 1,964,710.50 - -


mtr 130,980.70 7,465,899.90 - -

mtr 186,641.00 1,866,410.00 1.00 186,641.00

mtr 186,641.00 12,131,665.00 - -

mtr 130,907.00 3,272,675.00 3.00 392,721.00

mtr 105,926.00 3,177,780.00 4.00 423,704.00

mtr 105,926.00 3,707,410.00 8.00 847,408.00

mtr 130,980.70 6,156,092.90 - -

mtr 130,980.70 7,072,957.80 5.00 654,903.50

mtr 130,980.70 9,168,649.00 4.00 523,922.80

mtr 105,926.00 4,237,040.00 7.00 741,482.00

mtr 105,926.00 4,766,670.00 6.00 635,556.00

mtr 105,926.00 5,296,300.00 5.00 529,630.00

mtr 105,926.00 5,825,930.00 4.00 423,704.00

mtr 105,926.00 6,355,560.00 3.00 317,778.00

mtr 105,926.00 6,885,190.00 2.00 211,852.00

mtr 105,926.00 10,910,378.00 - -

mtr 293,520.00 10,273,200.00 - -

mtr 337,309.90 13,492,396.00 2.00 674,619.80

mtr 337,309.90 15,178,945.50 1.00 337,309.90

mtr 188,542.00 9,427,100.00 - -

mtr 337,309.90 18,552,044.50 - -

mtr 337,309.90 20,238,594.00 - -


mtr 337,309.90 21,925,143.50 - -

mtr 337,309.90 23,611,693.00 - -

mtr 644,255.00 66,358,265.00 - -

451,760,822.10 410,483,086.00

Unit 560,572,375.00 560,572,375.00 - -

Unit 7,878,041.00 7,878,041.00 - -

Unit 6,499,089.00 6,499,089.00 - -


Unit 6,462,666.00 19,387,998.00 - -

Unit 6,798,342.00 6,798,342.00 - -

Unit 6,678,614.00 6,678,614.00 - -

Unit 6,499,089.00 25,996,356.00 - -

Unit 6,798,342.00 6,798,342.00 - -

Unit 7,817,465.00 7,817,465.00 - -

Unit 7,997,964.00 7,997,964.00 - -


Unit 8,593,463.00 8,593,463.00 - -

Unit 8,593,463.00 8,593,463.00 - -

Unit 9,560,320.00 38,241,280.00 - -

Unit 9,336,483.00 9,336,483.00 - -

Unit 11,226,078.00 11,226,078.00 - -


Unit 8,215,230.00 8,215,230.00 - -

Unit 19,642,431.00 19,642,431.00 - -

Unit 14,049,435.00 -

Unit 14,689,530.00 14,689,530.00 - -

Unit 14,895,724.00 14,895,724.00 - -


Unit 14,170,675.00 14,170,675.00 - -

804,028,943.00 -

bh 1,432,953.50 42,988,605.00 - -
bh 991,177.00 8,920,593.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 328,343.00 1,641,715.00 2.00 656,686.00
bh 754,406.00 6,789,654.00 - -
bh 1,945,777.70 7,783,110.80 - -
bh 1,718,941.40 3,437,882.80 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 - -
bh 303,731.00 17,312,667.00 - -
bh 1,624,000.00 1,624,000.00 - -
bh 3,552,500.00 3,552,500.00 - -
bh 978,358.50 7,826,868.00 - -
mtr 344,204.30 96,377,204.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 3,630,906.00 - -
bh 571,053.00 571,053.00 - -
bh 124,439.00 3,359,853.00 3.00 373,317.00
bh 644,253.00 - - -
ttk 258,622.00 37,758,812.00 46.00 11,896,612.00
ttk 385,408.00 10,406,016.00 3.00 1,156,224.00
262,906,065.50 14,449,821.00

bh 1,432,953.50 108,904,466.00 - -
bh 991,177.00 6,938,239.00 1.00 991,177.00
bh 754,406.00 9,052,872.00 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 - -
bh 303,731.00 7,289,544.00 - -
bh 1,421,000.00 80,997,000.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 32,932,704.00 125.00 42,881,125.00
bh 139,454.00 1,673,448.00 - -
bh 117,126.00 2,342,520.00 - -
bh 134,559.00 4,440,447.00 - -
bh 571,053.00 41,115,816.00 - -
bh 644,253.00 - - -
ttk 306,036.00 63,961,524.00 52.00 15,913,872.00
ttk 385,408.00 12,718,464.00 68.00 26,207,744.00
397,049,164.00 87,017,586.00

bh 1,432,953.50 65,915,861.00 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,111,930.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 836,724.00 - -
bh 117,126.00 1,639,764.00 - -
bh 134,559.00 6,324,273.00 - -
bh 644,253.00 - - -
ttk 306,036.00 32,439,816.00 36.00 11,017,296.00
ttk 385,408.00 18,114,176.00 - -
177,589,310.00 13,694,317.00

bh 1,432,953.50 57,318,140.00 - -
bh 991,177.00 19,823,540.00 12.00 11,894,124.00
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 12,452,971.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 3,630,906.00 - -
bh 134,559.00 4,709,565.00 2.00 269,118.00
bh 644,253.00 - - -
ttk 306,036.00 40,090,716.00 57.00 17,444,052.00
ttk 385,408.00 13,489,280.00 2.00 770,816.00
196,116,424.00 33,055,131.00

bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00

bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00
bh 1,432,953.50 124,666,954.50 - -
bh 991,177.00 6,938,239.00 - -
bh 2,021,487.90 2,021,487.90 - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 2,201,892.00 2.00 366,982.00
bh 1,653,353.00 3,306,706.00 1.00 1,653,353.00
bh 303,731.00 9,719,392.00 - -
bh 1,021,906.00 8,175,248.00 - -
mtr 343,049.00 18,524,646.00 - -
bh 139,454.00 1,394,540.00 - -
bh 117,126.00 2,459,646.00 - -
bh 134,559.00 4,844,124.00 - -
bh 644,253.00 - - -
ttk 306,036.00 48,047,652.00 18.00 5,508,648.00
ttk 385,408.00 13,874,688.00 - -
257,173,489.40 8,185,669.00

bh 1,432,953.50 15,762,488.50 2.00 2,865,907.00


bh 991,177.00 - - -
bh 2,021,487.90 - - -
bh 1,881,092.00 7,524,368.00 - -
bh 328,343.00 - 2.00 656,686.00
bh 1,736,953.00 3,473,906.00 - -
bh 183,491.00 1,467,928.00 8.00 1,467,928.00
bh 1,653,353.00 3,306,706.00 - -
bh 303,731.00 23,994,749.00 - -
bh 1,021,906.00 6,131,436.00 4.00 4,087,624.00
mtr 343,049.00 90,564,936.00 - -
bh 139,454.00 1,533,994.00 - -
bh 117,126.00 3,396,654.00 - -
bh 134,559.00 2,556,621.00 - -
bh 644,253.00 - - -
ttk 306,036.00 36,112,248.00 64.00 19,586,304.00
ttk 385,408.00 7,322,752.00 - -
203,148,786.50 28,664,449.00

bh 1,881,092.00 7,524,368.00 - -
bh 430,360.00 4,303,600.00 - -
328,343.00 - 10.00 3,283,430.00
bh 117,126.00 234,252.00 - -
bh 139,454.00 278,908.00 - -
bh 134,559.00 269,118.00 - -
bh 644,253.00 - - -
ttk 306,036.00 4,284,504.00 - -
ttk 385,408.00 770,816.00 - -
17,665,566.00 3,283,430.00

mtr 302,064.00 18,123,840.00 - -


mtr 345,607.50 4,492,897.50 - -
mtr 404,579.00 14,564,844.00 - -
mtr 302,064.00 18,123,840.00 - -
mtr 345,607.50 13,824,300.00 - -

mtr 302,064.00 45,309,600.00 - -


mtr 302,064.00 25,373,376.00 17.00 5,135,088.00

mtr 302,064.00 22,956,864.00 10.00 3,020,640.00


mtr 302,064.00 22,956,864.00 - -

mtr 302,064.00 25,071,312.00 11.00 3,322,704.00


mtr 302,064.00 25,071,312.00 10.00 3,020,640.00

mtr 302,064.00 8,759,856.00 9.70 2,930,020.80


mtr 302,064.00 8,759,856.00 9.40 2,839,401.60

mtr 302,064.00 8,759,856.00 9.70 2,930,020.80


mtr 302,064.00 8,759,856.00 9.40 2,839,401.60

mtr 302,064.00 8,759,856.00 9.40 2,839,401.60


mtr 302,064.00 8,759,856.00 - -

mtr 302,064.00 8,759,856.00 9.70 2,930,020.80


mtr 302,064.00 8,759,856.00 9.40 2,839,401.60
mtr 302,064.00 20,540,352.00 9.80 2,960,227.20
mtr 302,064.00 20,540,352.00 9.50 2,869,608.00

mtr 440,510.00 19,822,950.00 - -


mtr 313,026.00 15,651,300.00 - -
mtr 302,064.00 21,144,480.00 - -
403,647,331.50 40,476,576.00

unit 20,300,000.00 20,300,000.00 - -


mtr 405,233.70 2,431,402.20 - -
bh 862,750.00 862,750.00 - -
mtr 171,230.50 8,903,986.00 - -
bh 3,552,500.00 3,552,500.00 - -
bh 2,842,000.00 14,210,000.00 - -
mtr 38,854.20 2,331,252.00 - -
ls 1,827,000.00 1,827,000.00 - -
ls 4,567,500.00 4,567,500.00 - -
58,986,390.20 -
5,208,485,555.40 668,617,272.00
PEKERJAAN KURANG CCO -1 TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

- - 630,000.000 495,558,000.00 -
- - 630,000.000 109,998,000.00 -
- - 630,000.000 9,576,000.00 -
- - 1.000 10,150,000.00 -
- 625,282,000.00

- - 1.000 197,163,750.00 -

- - 1.000 159,862,500.00 -

- - 1.000 163,059,750.00 -

1.00

- - 1.000 15,225,000.00 -
- - 30.000 10,962,000.00 -

- - 4.000 23,223,200.00 -

- - 5.000 16,864,795.00 -

- 586,360,995.00

20.00 17,512,420.00 - - -

- - 13.000 11,383,073.00 -
15.00 13,134,315.00 - - -

- - 15.000 13,134,315.00 -
- - 156.000 170,834,664.00 -

- - 100.000 80,961,800.00 -

- - 55.000 5,160,573.00 -

5.00 868,020.00 25.000 4,340,100.00 -

- - 7.000 498,050.00 -

- - 224.000 140,524,832.00 -

- - 60.000 40,479,480.00 -

- - 10.000 1,866,410.00 -
-
- - 79.000 36,115,245.00 -
-
5.00 654,903.50 10.000 1,309,807.00 -
-
- - 15.000 1,964,710.50 -
-
5.00 951,182.00 65.000 12,365,366.00 -
-
- - 15.000 1,964,710.50 -
-
- - 15.000 1,964,710.50 -
-
6.00 785,884.20 51.000 6,680,015.70 -
-
- - 11.000 2,053,051.00 -
-
5.00 933,205.00 60.000 11,198,460.00 -
-
- - 28.000 3,665,396.00 -
-
- - 34.000 3,601,484.00 -
-
- - 43.000 4,554,818.00 -
-
- - 47.000 6,156,092.90 -
-
- - 59.000 7,727,861.30 -
-
- - 74.000 9,692,571.80 -
-
- - 47.000 4,978,522.00 -
-
- - 51.000 5,402,226.00 -
-
- - 55.000 5,825,930.00 -
-
- - 59.000 6,249,634.00 -
-
- - 63.000 6,673,338.00 -
-
- - 67.000 7,097,042.00 -
-
32.00 3,389,632.00 71.000 7,520,746.00 -
-
- - 35.000 10,273,200.00 -
-
- - 42.000 14,167,015.80 -
-
- - 46.000 15,516,255.40 -
-
- - 50.000 9,427,100.00 -
-
1.00 337,309.90 54.000 18,214,734.60 -
-
2.00 674,619.80 58.000 19,563,974.20 -
-
3.00 1,011,929.70 62.000 20,913,213.80 -
-
4.00 1,349,239.60 66.000 22,262,453.40 -
-
33.00 21,260,415.00 70.000 45,097,850.00 -

62,863,075.70 799,380,832.40

- - 1.000 560,572,375.00 -

- - 1.000 7,878,041.00 -

- - 1.000 6,499,089.00 -
- - 3.000 19,387,998.00 -

- - 1.000 6,798,342.00 -

- - 1.000 6,678,614.00 -

- - 4.000 25,996,356.00 -

- - 1.000 6,798,342.00 -

- - 1.000 7,817,465.00 -

- - 1.000 7,997,964.00 -
- - 1.000 8,593,463.00 -

- - 1.000 8,593,463.00 -

- - 4.000 38,241,280.00 -

- - 1.000 9,336,483.00 -

- - 1.000 11,226,078.00 -
- - 1.000 8,215,230.00 -

- - 1.000 19,642,431.00 -

2.000 28,098,870.00 -

- - 1.000 14,689,530.00 -

- - 1.000 14,895,724.00 -
- - 1.000 14,170,675.00 -

- 832,127,813.00

- - 30.000 42,988,605.00 -
- - 9.000 8,920,593.00 2.00
- - 1.000 2,021,487.90 -
- - 7.000 2,298,401.00 -
- - 9.000 6,789,654.00 -
- - 4.000 7,783,110.80 -
- - 2.000 3,437,882.80 -
- - 14.000 2,568,874.00 -
- - 2.000 3,306,706.00 -
11.00 3,341,041.00 46.000 13,971,626.00 -
- - 1.000 1,624,000.00 -
- - 1.000 3,552,500.00 -
- - 8.000 7,826,868.00 -
178.00 61,268,365.40 102.000 35,108,838.60 -
- - 10.000 1,394,540.00 1.00
- - 31.000 3,630,906.00 -
- - 1.000 571,053.00 -
- - 30.000 3,733,170.00 -
- - - - -
- - 192.000 49,655,424.00 -
- - 30.000 11,562,240.00 -
64,609,406.40 212,746,480.10

- - 76.000 108,904,466.00 -
- - 8.000 7,929,416.00 -
12.00 9,052,872.00 - - -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 2.000 3,306,706.00 -
1.00 303,731.00 23.000 6,985,813.00 -
13.00 18,473,000.00 44.000 62,524,000.00 -
- - 8.000 8,175,248.00 -
- - 221.000 75,813,829.00 -
- - 12.000 1,673,448.00 -
- - 20.000 2,342,520.00 2.00
4.00 538,236.00 29.000 3,902,211.00 -
- - 72.000 41,115,816.00 -
- - - - -
- - 261.000 79,875,396.00 -
- - 101.000 38,926,208.00 -
28,367,839.00 455,698,911.00

- - 46.000 65,915,861.00 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
3.00 911,193.00 27.000 8,200,737.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 6.000 836,724.00 1.00
- - 14.000 1,639,764.00 2.00
- - 47.000 6,324,273.00 -
- - - - -
- - 142.000 43,457,112.00 -
- - 47.000 18,114,176.00 -
1,597,291.00 189,686,336.00

12.00 17,195,442.00 28.000 40,122,698.00 -


- - 32.000 31,717,664.00 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
3.00 911,193.00 38.000 11,541,778.00 -
- - 8.000 8,175,248.00 1.00
2.00 686,098.00 52.000 17,838,548.00 -
- - 10.000 1,394,540.00 -
- - 31.000 3,630,906.00 2.00
- - 37.000 4,978,683.00 -
- - - - -
- - 188.000 57,534,768.00 -
- - 37.000 14,260,096.00 -
18,792,733.00 210,378,822.00

20.00 28,659,070.00 67.000 96,007,884.50 -


- - 7.000 6,938,239.00 -
- - 1.000 2,021,487.90 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
12.00 3,644,772.00 20.000 6,074,620.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 10.000 1,394,540.00 1.00
- - 21.000 2,459,646.00 1.00
10.00 1,345,590.00 26.000 3,498,534.00 -
- - - - -
- - 175.000 53,556,300.00 -
10.00 3,854,080.00 26.000 10,020,608.00 -
38,189,610.00 227,169,548.40
-
-
-
20.00 28,659,070.00 67.000 96,007,884.50 -
- - 7.000 6,938,239.00 -
- - 1.000 2,021,487.90 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
12.00 3,644,772.00 20.000 6,074,620.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 10.000 1,394,540.00 1.00
- - 21.000 2,459,646.00 1.00
10.00 1,345,590.00 26.000 3,498,534.00 -
- - - - -
- - 175.000 53,556,300.00 -
10.00 3,854,080.00 26.000 10,020,608.00 -
38,189,610.00 227,169,548.40
-
-
-
20.00 28,659,070.00 67.000 96,007,884.50 -
- - 7.000 6,938,239.00 -
- - 1.000 2,021,487.90 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
12.00 3,644,772.00 20.000 6,074,620.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 10.000 1,394,540.00 1.00
- - 21.000 2,459,646.00 1.00
10.00 1,345,590.00 26.000 3,498,534.00 -
- - - - -
- - 175.000 53,556,300.00 -
10.00 3,854,080.00 26.000 10,020,608.00 -
38,189,610.00 227,169,548.40
20.00 28,659,070.00 67.000 96,007,884.50 -
- - 7.000 6,938,239.00 -
- - 1.000 2,021,487.90 -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 14.000 2,568,874.00 -
- - 3.000 4,960,059.00 -
12.00 3,644,772.00 20.000 6,074,620.00 -
- - 8.000 8,175,248.00 -
2.00 686,098.00 52.000 17,838,548.00 -
- - 10.000 1,394,540.00 1.00
- - 21.000 2,459,646.00 1.00
10.00 1,345,590.00 26.000 3,498,534.00 -
- - - - -
- - 175.000 53,556,300.00 -
10.00 3,854,080.00 26.000 10,020,608.00 -
38,189,610.00 227,169,548.40
-
-
-
- - 13.000 18,628,395.50 -
- - - - -
- - - - -
- - 4.000 7,524,368.00 -
- - 2.000 656,686.00 -
- - 2.000 3,473,906.00 -
- - 16.000 2,935,856.00 -
- - 2.000 3,306,706.00 -
2.00 607,462.00 77.000 23,387,287.00 -
- - 10.000 10,219,060.00 -
2.00 686,098.00 262.000 89,878,838.00 -
- - 11.000 1,533,994.00 -
- - 29.000 3,396,654.00 -
4.00 538,236.00 15.000 2,018,385.00 -
- - - - -
- - 182.000 55,698,552.00 -
4.00 1,541,632.00 15.000 5,781,120.00 -
3,373,428.00 228,439,807.50
-
-
-
- - 4.000 7,524,368.00 -
10.00 4,303,600.00 - - -
- - 10.000 3,283,430.00 -
- - 2.000 234,252.00 -
- - 2.000 278,908.00 -
- - 2.000 269,118.00 -
- - - - -
- - 14.000 4,284,504.00 -
- - 2.000 770,816.00 -
4,303,600.00 16,645,396.00
-
-
8.40 2,537,337.60 51.600 15,586,502.40 18.40
13.00 4,492,897.50 - - 13.00
2.60 1,051,905.40 33.400 13,512,938.60 2.60
8.90 2,688,369.60 51.100 15,435,470.40 8.90
20.00 6,912,150.00 20.000 6,912,150.00 20.00
-
-
47.00 14,197,008.00 103.000 31,112,592.00 15.00
- - 101.000 30,508,464.00 -
-
-
- - 86.000 25,977,504.00 -
37.00 11,176,368.00 39.000 11,780,496.00 -
-
-
- - 94.000 28,394,016.00 -
- - 93.000 28,091,952.00 -
-
-
- - 38.700 11,689,876.80 -
- - 38.400 11,599,257.60 -
-
-
- - 38.700 11,689,876.80 -
- - 38.400 11,599,257.60 -
-
-
- - 38.400 11,599,257.60 -
- - 29.000 8,759,856.00 -
-
-
- - 38.700 11,689,876.80 -
- - 38.400 11,599,257.60 -
-
-
- - 77.800 23,500,579.20 -
- - 77.500 23,409,960.00 -
-
-
- - 45.000 19,822,950.00 -
- - 50.000 15,651,300.00 -
- - 70.000 21,144,480.00 -
43,056,036.10 401,067,871.40
-
-
-
-
- - 1.000 20,300,000.00 -
- - 6.000 2,431,402.20 -
- - 1.000 862,750.00 -
- - 52.000 8,903,986.00 26.00
- - 1.000 3,552,500.00 -
- - 5.000 14,210,000.00 -
- - 60.000 2,331,252.00 -
- - 1.000 1,827,000.00 -
- - 1.000 4,567,500.00 -
- 58,986,390.20
379,721,849.20 5,525,479,848.20
PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- - - 630,000.00 495,558,000.00
- - - 630,000.00 109,998,000.00
- - - 630,000.00 9,576,000.00
- - - 1.00 10,150,000.00
- - 625,282,000.00

- - - 1.00 197,163,750.00

- - - 1.00 159,862,500.00

- - - 1.00 163,059,750.00

5,527,532.00 - - 1.00 5,527,532.00

- - - 1.00 15,225,000.00
- - - 30.00 10,962,000.00

- - - 4.00 23,223,200.00
-
- - - 5.00 16,864,795.00

5,527,532.00 - 591,888,527.00

- - - -

- - - 13.000 11,383,073.00
- - - - -
-
- - - 15.000 13,134,315.00
- - - 156.000 170,834,664.00
-
- - - 100.000 80,961,800.00
-
- - - 55.000 5,160,573.00
-
- - - 25.000 4,340,100.00
-
- - - 7.000 498,050.00
-
- - - 224.000 140,524,832.00
-
- 50.00 33,732,900.00 10.000 6,746,580.00
-
- - - 10.000 1,866,410.00
- - - - -
- - - 79.000 36,115,245.00
- - - - -
- - - 10.000 1,309,807.00
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 65.000 12,365,366.00
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 15.000 1,964,710.50
- - - - -
- - - 51.000 6,680,015.70
- - - - -
- - - 11.000 2,053,051.00
- - - - -
- - - 60.000 11,198,460.00
- - - - -
- - - 28.000 3,665,396.00
- - - - -
- - - 34.000 3,601,484.00
- - - - -
- - - 43.000 4,554,818.00
- - - - -
- - - 47.000 6,156,092.90
- - - - -
- - - 59.000 7,727,861.30
- - - - -
- - - 74.000 9,692,571.80
- - - - -
- - - 47.000 4,978,522.00
- - - - -
- - - 51.000 5,402,226.00
- - - - -
- - - 55.000 5,825,930.00
- - - - -
- - - 59.000 6,249,634.00
- - - - -
- - - 63.000 6,673,338.00
- - - - -
- - - 67.000 7,097,042.00
- - - - -
- - - 71.000 7,520,746.00
- - - - -
- - - 35.000 10,273,200.00
- - - - -
- - - 42.000 14,167,015.80
- - - - -
- - - 46.000 15,516,255.40
- - - - -
- - - 50.000 9,427,100.00
- - - - -
- - - 54.000 18,214,734.60
- - - - -
- - - 58.000 19,563,974.20
- - - - -
- - - 62.000 20,913,213.80
- - - - -
- - - 66.000 22,262,453.40
- - - - -
- - - 70.000 45,097,850.00

- 33,732,900.00 765,647,932.40

- - - 1.000 560,572,375.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - 1.000 7,878,041.00
-
-
-
-
-
-
- - - 1.000 6,499,089.00
-
-
-
-
-
-
- - - 3.000 19,387,998.00
-
-
-
-
-
-
-
- - - 1.000 6,798,342.00
-
-
-
-
-
-
- - - 1.000 6,678,614.00
-
-
-
-
-
-
- - - 4.000 25,996,356.00
-
-
-
-
-
-
- - - 1.000 6,798,342.00
-
-
-
-
-
-
- - - 1.000 7,817,465.00
-
-
-
-
-
-
- - - 1.000 7,997,964.00
- - - 1.000 8,593,463.00

- - - 1.000 8,593,463.00

- - - 4.000 38,241,280.00

- - - 1.000 9,336,483.00

- - - 1.000 11,226,078.00
- - - 1.000 8,215,230.00

- - - 1.000 19,642,431.00

- - - 2.000 28,098,870.00

- - - 1.000 14,689,530.00

- - - 1.000 14,895,724.00
- - - 1.000 14,170,675.00

- - 832,127,813.00

- 2.00 2,865,907.00 28.000 40,122,698.00


1,982,354.00 - - 11.000 10,902,947.00
- - - 1.000 2,021,487.90
- - - 7.000 2,298,401.00
- - - 9.000 6,789,654.00
- - - 4.000 7,783,110.80
- - - 2.000 3,437,882.80
- - - 14.000 2,568,874.00
- - - 2.000 3,306,706.00
- - - 46.000 13,971,626.00
- - - 1.000 1,624,000.00
- - - 1.000 3,552,500.00
- - - 8.000 7,826,868.00
- 22.00 7,572,494.60 80.000 27,536,344.00
139,454.00 - - 11.000 1,533,994.00
- - - 31.000 3,630,906.00
- - - 1.000 571,053.00
- - - 30.000 3,733,170.00
- - - - -
- 11.00 2,844,842.00 181.000 46,810,582.00
- - - 30.000 11,562,240.00
2,121,808.00 13,283,243.60 201,585,044.50

- - - 76.000 108,904,466.00
- - - 8.000 7,929,416.00
- - - - -
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 2.000 3,306,706.00
- - - 23.000 6,985,813.00
- - - 44.000 62,524,000.00
- - - 8.000 8,175,248.00
- 47.00 16,123,303.00 174.000 59,690,526.00
- 1.00 139,454.00 11.000 1,533,994.00
234,252.00 - - 22.000 2,576,772.00
- - - 29.000 3,902,211.00
- - - 72.000 41,115,816.00
- - - - -
- 32.00 9,793,152.00 229.000 70,082,244.00
- - - 101.000 38,926,208.00
234,252.00 26,055,909.00 429,877,254.00

- - - 46.000 65,915,861.00
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 27.000 8,200,737.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 7.000 976,178.00
234,252.00 - - 16.000 1,874,016.00
- - - 47.000 6,324,273.00
- - - - -
- 11.00 3,366,396.00 131.000 40,090,716.00
- - - 47.000 18,114,176.00
373,706.00 10,913,474.00 179,146,568.00

- - - 28.000 40,122,698.00
- - - 32.000 31,717,664.00
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 38.000 11,541,778.00
1,021,906.00 - - 9.000 9,197,154.00
- 22.00 7,547,078.00 30.000 10,291,470.00
- 1.00 139,454.00 9.000 1,255,086.00
234,252.00 - - 33.000 3,865,158.00
- 1.00 134,559.00 36.000 4,844,124.00
- - - - -
- 12.00 3,672,432.00 176.000 53,862,336.00
- 1.00 385,408.00 36.000 13,874,688.00
1,256,158.00 11,878,931.00 199,756,049.00

- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - - 67.000 96,007,884.50
- - - 7.000 6,938,239.00
- - - 1.000 2,021,487.90
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 14.000 2,568,874.00
- - - 3.000 4,960,059.00
- - - 20.000 6,074,620.00
- - - 8.000 8,175,248.00
- 22.00 7,547,078.00 30.000 10,291,470.00
139,454.00 - - 11.000 1,533,994.00
117,126.00 - - 22.000 2,576,772.00
- - - 26.000 3,498,534.00
- - - - -
- 12.00 3,672,432.00 163.000 49,883,868.00
- - - 26.000 10,020,608.00
256,580.00 11,219,510.00 216,206,618.40
- - -
- - -
- - -
- - - 13.000 18,628,395.50
- - - - -
- - - - -
- - - 4.000 7,524,368.00
- - - 2.000 656,686.00
- - - 2.000 3,473,906.00
- - - 16.000 2,935,856.00
- - - 2.000 3,306,706.00
- - - 77.000 23,387,287.00
- - - 10.000 10,219,060.00
- 51.00 17,495,499.00 211.000 72,383,339.00
- - - 11.000 1,533,994.00
- 8.00 937,008.00 21.000 2,459,646.00
- - - 15.000 2,018,385.00
- - - - -
- 13.00 3,978,468.00 169.000 51,720,084.00
- - - 15.000 5,781,120.00
- 22,410,975.00 206,028,832.50
- - -
- - -
- - -
- - - 4.000 7,524,368.00
- - - - -
- - - 10.000 3,283,430.00
- - - 2.000 234,252.00
- - - 2.000 278,908.00
- - - 2.000 269,118.00
- - - - -
- - - 14.000 4,284,504.00
- - - 2.000 770,816.00
- - 16,645,396.00
- - -
- - -
5,557,977.60 - - 70.000 21,144,480.00
4,492,897.50 - - 13.000 4,492,897.50
1,051,905.40 - - 36.000 14,564,844.00
2,688,369.60 - - 60.000 18,123,840.00
6,912,150.00 - - 40.000 13,824,300.00
- - - -
- - - -
4,530,960.00 - - 118.000 35,643,552.00
- - - 101.000 30,508,464.00
- - - -
- - - -
- - - 86.000 25,977,504.00
- - - 39.000 11,780,496.00
- - - -
- - - -
- - - 94.000 28,394,016.00
- - - 93.000 28,091,952.00
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 38.400 11,599,257.60
- - - 29.000 8,759,856.00
- - - -
- - - -
- - - 38.700 11,689,876.80
- - - 38.400 11,599,257.60
- - - -
- - - -
- - - 77.800 23,500,579.20
- - - 77.500 23,409,960.00
- - - -
- - - -
- - - 45.000 19,822,950.00
- - - 50.000 15,651,300.00
- - - 70.000 21,144,480.00
25,234,260.10 - 426,302,131.50
- - -
- - -
- - -
- - -
- - - 1.000 20,300,000.00
- - - 6.000 2,431,402.20
- - - 1.000 862,750.00
4,451,993.00 - - 78.000 13,355,979.00
- - - 1.000 3,552,500.00
- 4.00 11,368,000.00 1.000 2,842,000.00
- - - 60.000 2,331,252.00
- - - 1.000 1,827,000.00
- - - 1.000 4,567,500.00
4,451,993.00 11,368,000.00 52,070,383.20
40,226,029.10 174,521,472.60 5,391,184,404.70
- -
5,527,532.00 5,527,532.00
(33,732,900.00) (33,732,900.00)

679553000 530051340 0.95 556553907

9383000 7318740 0.93 7831051.8

7734000 6032520 0.93


- -
(11,161,435.60) (11,161,435.60)

16 jumlah dari trafo lampu strip

(25,821,657.00) (25,821,657.00)
(10,539,768.00) (10,539,768.00)

(10,622,773.00) (10,622,773.00)

(10,962,930.00) (10,962,930.00)
(10,962,930.00) (10,962,930.00)

(10,962,930.00) (10,962,930.00)
(10,962,930.00) (10,962,930.00)

(22,410,975.00) (22,410,975.00)
- -

+ 9 m ke panel lab, + 10 m diruang panel


+ 9 m ke panel lab, + 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel

+ 10 m diruang panel
+ 10 m diruang panel
25,234,260.10 25,234,260.10

(6,916,007.00) (6,916,007.00)
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN TATA UDARA

No Uraian Pekerjaan Volume Satuan

II PEKERJAAN TATA UDARA


Pengadaan dan pemasangan lengkap dengan semua alat
bantu yang diperlukan sesuai dengan spesifikasi dan
berfungsi dengan baik
1 LANTAI 1
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 17.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 3.000 ttk

b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 6.000 unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 22.007 Btu/h + Navigation remote - unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 14.500 Btu/h + Navigation remote 11.000 unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 11.940 Btu/h + Navigation remote - unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 48.000 Btu/h + Navigation remote 3.000 unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 52.000 Btu/h + Navigation remote - unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Split Wall 9.040 Btu/h + Navigation remote Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 Kabel Tray ukuran 200 X 100 mm 50.000 mtr


SUB TOTAL
3 LANTAI 2
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 6.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 14.000 ttk

b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 4.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 22.007 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 12.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 34.310 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Split Duct 100.000 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Split Duct 100.995 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 Kabel Tray ukuran 200 X 100 mm 40.000 mtr

c Ducting AC
1 Planum box Suply 4.000 bh
2 Ducting TD Foam 90x30 2.000 mtr
3 Ducting TD Foam 75x30 7.000 mtr
4 Ducting TD Foam 50x30 7.000 mtr
5 Ducting TD Foam 30x30 7.000 mtr
6 Ducting TD Foam 25x20 24.000 mtr
7 Flexibel duc 8" c/w isolasi 24.000 mtr
8 Suplay Air Grill 25x25 16.000 bh
9 Reaturn air gril 6.000 bh
SUB TOTAL

4 LANTAI 3
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 9.000 ttk

b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 22.007 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 48.000 Btu/h + Navigation remote 9.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 52.000 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 Kabel Tray ukuran 200 X 100 mm 40.000 mtr


SUB TOTAL

5 LANTAI 4
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 16.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 5.000 ttk

b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 22.007 Btu/h + Navigation remote - Unit


Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Split Wall 7.000 Btu/h + Navigation remote 12.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Split Wall 9.040 Btu/h + Navigation remote 12.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 34.310 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 AC Ceiling Cassette 48.000 Btu/h + Navigation remote 3.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 AC Ceiling Cassette 52.000 Btu/h + Navigation remote 3.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

6 Kabel Tray ukuran 200 X 100 mm 70.000 mtr


SUB TOTAL

6 LANTAI 5
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk

b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 11.940 Btu/h + Navigation remote - Unit


Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 22.007 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 34.310 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 26.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 23.300 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 Kabel Tray ukuran 200 X 100 mm 40.000 mtr


SUB TOTAL

7 LANTAI 6
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk

b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 22.007 Btu/h + Navigation remote - Unit


Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 34.310 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 26.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 23.300 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 Kabel Tray ukuran 200 X 100 mm 40.000 mtr


SUB TOTAL

7 LANTAI 7
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk

b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 22.007 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 34.310 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran


4 AC Ceiling Cassette 26.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 23.300 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 Kabel Tray ukuran 200 X 100 mm 40.000 mtr


SUB TOTAL

7 LANTAI 8
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 12.000 ttk

b INSTALASI AC
1 AC Split Wall 12.400 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 11.940 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

2 AC Split Wall 22.007 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 36.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

3 AC Ceiling Cassette 34.310 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 26.000 Btu/h + Navigation remote 6.000 Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

4 AC Ceiling Cassette 23.300 Btu/h + Navigation remote - Unit

Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

5 Kabel Tray ukuran 200 X 100 mm 40.000 mtr


SUB TOTAL
10 LANTAI 9
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 8.000 ttk
2 Inst. AC, Kabel NYM 4x2,5 mm² (o) PVC HI dia. 20mm 3.000 ttk

b INSTALASI AC
1 AC Split Wall 21.800 Btu/h + Navigation remote 2.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
1 AC Split Wall 22.007 Btu/h + Navigation remote - Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
2 AC Split Wall 17.750 Btu/h + Navigation remote 6.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
2 AC Split Wall 18.700 Btu/h + Navigation remote - Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
3 AC Split Duct 100.000 Btu/h + Navigation remote 3.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
3 AC Split Duct 100.995 Btu/h + Navigation remote 3.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran
4 Kabel Tray ukuran 200 X 100 mm 60.000 mtr

c Ducting AC
1 Planum box Suply 6.000 bh
2 Ducting TD Foam 90x30 4.000 mtr
3 Ducting TD Foam 75x30 11.000 mtr
4 Ducting TD Foam 50x30 11.000 mtr
5 Ducting TD Foam 30x30 11.000 mtr
6 Ducting TD Foam 25x20 36.000 mtr
7 Flexibel duc 8" c/w isolasi 36.000 mtr
8 Suplay Air Grill 25x25 24.000 bh
9 Reaturn air gril 9.000 bh
SUB TOTAL

9 LANTAI ATAP
a INSTALASI KABEL POWER
1 Inst. AC, Kabel NYM 3x2,5 mm² (o) PVC HI dia. 20mm 4.000 ttk
b INSTALASI AC
1 AC Split Wall 17.750 Btu/h + Navigation remote 4.000 Unit
Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

1 AC Split Wall 18.700 Btu/h + Navigation remote 4.000 Unit


Incl. Instalasi Kabel kontrol, pipa drain dan pipa Refrigran

SUB TOTAL

d. PREASSURESFAN
1 Ducting BJLS 800x100 8.000 mtr
2 Suplay Air Grill 400x400 18.000 bh
3 Louver 80 X 100 cm 2.000 bh
4 exhousefan AXIAL 9.000 Cfm 2.000 Unit
SUB TOTAL
GRAND TOTAL PEKERJAAN AC
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

584,382.00 9,934,494.00 - - - -
488,687.00 1,466,061.00 - - - -

11,123,685.00 66,742,110.00 - - 6.00 66,742,110.00

11,123,685.00 - 6.00 66,742,110.00 - -

6,535,067.00 71,885,737.00 - - 11.00 71,885,737.00

6,535,067.00 - 12.00 78,420,804.00 - -

39,738,894.00 119,216,682.00 - - 3.00 119,216,682.00

39,738,894.00 - 3.00 119,216,682.00 - -

6,222,227.00 - 2.00 12,444,454.00 - -

302,064.00 15,103,200.00 - - 50.00 15,103,200.00


284,348,284.00 276,824,050.00 272,947,729.00
584,382.00 3,506,292.00 - - - -
488,687.00 6,841,618.00 - - - -

11,123,685.00 44,494,740.00 - - 4.00 44,494,740.00

11,123,685.00 - 4.00 44,494,740.00 - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

28,580,362.00 342,964,344.00 - - 12.00 342,964,344.00

28,580,362.00 - 12.00 342,964,344.00 - -

61,920,213.00 123,840,426.00 - - 2.00 123,840,426.00

61,920,213.00 - 2.00 123,840,426.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00

694,039.60 2,776,158.40 - - - -
695,004.70 1,390,009.40 1.00 695,004.70 - -
613,239.50 4,292,676.50 2.00 1,226,479.00 - -
476,964.00 3,338,748.00 2.00 953,928.00 - -
367,943.70 2,575,605.90 2.00 735,887.40 - -
286,178.40 6,868,281.60 4.00 1,144,713.60 - -
68,788.00 1,650,912.00 - - - -
250,716.70 4,011,467.20 - - - -
750,425.20 4,502,551.20 - - - -
578,067,594.20 528,986,726.70 536,313,274.00

584,382.00 2,337,528.00 - - - -
488,687.00 4,398,183.00 - - - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

39,738,894.00 357,650,046.00 - - 9.00 357,650,046.00

39,738,894.00 - 9.00 357,650,046.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00


411,646,891.00 392,828,620.00 404,911,180.00

584,382.00 9,350,112.00 - - - -
488,687.00 2,443,435.00 - - - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -


6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

6,222,227.00 74,666,724.00 - - 12.00 74,666,724.00

6,222,227.00 74,666,724.00 - - - -

28,580,362.00 57,160,724.00 - - 2.00 57,160,724.00

28,580,362.00 57,160,724.00 - - - -

39,738,894.00 119,216,682.00 - - 3.00 119,216,682.00

39,738,894.00 119,216,682.00 - - - -

302,064.00 21,144,480.00 - - 70.00 21,144,480.00


570,204,861.00 35,178,574.00 307,367,184.00

584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -


11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -

28,580,362.00 171,482,172.00 - - 6.00 171,482,172.00

28,580,362.00 - 6.00 171,482,172.00 - -

22,395,058.00 134,370,348.00 - - 6.00 134,370,348.00

22,395,058.00 - 6.00 134,370,348.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00


361,315,426.00 341,031,094.00 353,113,654.00

584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -


28,580,362.00 171,482,172.00 - - 6.00 171,482,172.00

28,580,362.00 - 6.00 171,482,172.00 - -

22,395,058.00 134,370,348.00 - - 6.00 134,370,348.00

22,395,058.00 - 6.00 134,370,348.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00


361,315,426.00 341,031,094.00 353,113,654.00

584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -

28,580,362.00 171,482,172.00 - - 6.00 171,482,172.00

28,580,362.00 - 6.00 171,482,172.00 - -


22,395,058.00 134,370,348.00 - - 6.00 134,370,348.00

22,395,058.00 - 6.00 134,370,348.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00


361,315,426.00 341,031,094.00 353,113,654.00

584,382.00 2,337,528.00 - - - -
488,687.00 5,864,244.00 - - - -

6,465,602.00 12,931,204.00 - - 2.00 12,931,204.00

6,465,602.00 - 2.00 12,931,204.00 - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -

28,580,362.00 171,482,172.00 - - 6.00 171,482,172.00

28,580,362.00 - 6.00 171,482,172.00 - -

22,395,058.00 134,370,348.00 - - 6.00 134,370,348.00

22,395,058.00 - 6.00 134,370,348.00 - -

302,064.00 12,082,560.00 - - 40.00 12,082,560.00


361,315,426.00 341,031,094.00 353,113,654.00
584,382.00 4,675,056.00 - - - -
488,687.00 1,466,061.00 - - - -

11,123,685.00 22,247,370.00 - - 2.00 22,247,370.00

11,123,685.00 - 2.00 22,247,370.00 - -

8,676,922.00 52,061,532.00 - - 6.00 52,061,532.00

8,676,922.00 - 6.00 52,061,532.00 - -

61,920,213.00 185,760,639.00 - - 3.00 185,760,639.00

61,920,213.00 185,760,639.00 - - - -

302,064.00 18,123,840.00 - - 60.00 18,123,840.00

694,039.60 4,164,237.60 - - - -
691,932.90 2,767,731.60 0.50 345,966.45 - -
610,529.00 6,715,819.00 1.00 610,529.00 - -
474,855.90 5,223,414.90 1.00 474,855.90 - -
366,317.40 4,029,491.40 1.00 366,317.40 - -
284,913.50 10,256,886.00 18.00 5,128,443.00 - -
68,788.00 2,476,368.00 - - - -
250,716.70 6,017,200.80 - - - -
326,159.00 2,935,431.00 - - - -
514,681,717.30 81,235,013.75 278,193,381.00

584,382.00 2,337,528.00 - - - -
8,676,922.00 34,707,688.00 - - 4.00 34,707,688.00

8,676,922.00 34,707,688.00 - - - -

37,045,216.00 - 34,707,688.00

584,915.30 4,679,322.40 - - - -
366,034.00 6,588,612.00 - - - -
750,425.20 1,500,850.40 - - - -
15,946,484.70 31,892,969.40 - - - -
44,661,754.20 - -
3,903,271,865.70 2,679,177,360.45 3,246,895,052.00
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

17.00 9,934,494.00 - - -
3.00 1,466,061.00 - - -
- - -
- - -
- - - - -

- - -

6.00 66,742,110.00 - - -

- - -

- - - - -

- - -

12.00 78,420,804.00 - - -

- - -

- - - - -

- - -

3.00 119,216,682.00 - - -

- - -

2.00 12,444,454.00 - - -

- - -

- - - - -
288,224,605.00 -
- - -
- - -
- - -
6.00 3,506,292.00 - - -
14.00 6,841,618.00 - - -
- - -
- - -
- - - - -

- - -

4.00 44,494,740.00 - - -

- - -

- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

12.00 342,964,344.00 - - -

- - -

- - - - -

- - -

2.00 123,840,426.00 - - -

- - -

- - - - -
- - -
- - -
4.00 2,776,158.40 - - -
3.00 2,085,014.10 - - -
9.00 5,519,155.50 - - -
9.00 4,292,676.00 - - -
9.00 3,311,493.30 - - -
28.00 8,012,995.20 - - -
24.00 1,650,912.00 - - -
16.00 4,011,467.20 - - -
6.00 4,502,551.20 - - -
570,741,046.90 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
9.00 4,398,183.00 - - -
- - -
- - -
- - - - -

- - -

2.00 22,247,370.00 - - -

- - -

- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

9.00 357,650,046.00 - - -

- - -

- - - - -
399,564,331.00 -
- - -
- - -
- - -
16.00 9,350,112.00 - - -
5.00 2,443,435.00 - - -
- - -
- - -
- - - - -

- - -

2.00 22,247,370.00 - - -
- - -

- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

12.00 74,666,724.00 - - -

- - -

- - - - -

- - -

2.00 57,160,724.00 - - -

- - -

- - - - -

- - -

3.00 119,216,682.00 - - -

- - -

- - - - -
298,016,251.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -

- - -

2.00 12,931,204.00 - - -
- - -

- - - - -

- - -

2.00 22,247,370.00 - - -

- - -

- - - - -

- - -

6.00 171,482,172.00 - - -

- - -

- - - - -

- - -

6.00 134,370,348.00 - - -

- - -

- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

2.00 22,247,370.00 - - -
- - -

- - - - -

- - -

6.00 171,482,172.00 - - -

- - -

- - - - -

- - -

6.00 134,370,348.00 - - -

- - -

- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

2.00 22,247,370.00 - - -

- - -

- - - - -

- - -

6.00 171,482,172.00 - - -

- - -
- - - - -

- - -

6.00 134,370,348.00 - - -

- - -

- - - - -
349,232,866.00 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
12.00 5,864,244.00 - - -
- - -
- - -
- - - - -

- - -

2.00 12,931,204.00 - - -

- - -

- - - - -

- - -

2.00 22,247,370.00 - - -

- - -

- - - - -

- - -

6.00 171,482,172.00 - - -

- - -

- - - - -

- - -

6.00 134,370,348.00 - - -

- - -

- - - - -
349,232,866.00 -
- - -
- - -
- - -
8.00 4,675,056.00 - - -
3.00 1,466,061.00 - - -
- - -
- - -
- - - - -
- - -
2.00 22,247,370.00 - - -
- - -
- - - - -
- - -
6.00 52,061,532.00 - - -
- - -
- - - - -
- - -
3.00 185,760,639.00 - - -
- - -
- - - - -
- - -
- - -
6.00 4,164,237.60 - - -
4.50 3,113,698.05 - - -
12.00 7,326,348.00 - - -
12.00 5,698,270.80 - - -
12.00 4,395,808.80 - - -
54.00 15,385,329.00 - - -
36.00 2,476,368.00 - - -
24.00 6,017,200.80 - - -
9.00 2,935,431.00 - - -
317,723,350.05 -
- - -
- - -
- - -
4.00 2,337,528.00 - - -
- - -
- - -
- - - - -
- - -

4.00 34,707,688.00 - - -
- - -

37,045,216.00 -
- - -
- - -
8.00 4,679,322.40 - - -
18.00 6,588,612.00 - - -
2.00 1,500,850.40 - - -
2.00 31,892,969.40 - - -
44,661,754.20 -
3,352,908,018.15 -
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA

- 17.00 9,934,494.00
- 3.00 1,466,061.00
- -
- -
- - - uraian pekerjaan BTU/h disesuaikan dengan pny HITACHI

- -

- 6.00 66,742,110.00 uraian pekerjaan BTU/h disesuaikan dengan pny HITACHI

- -

- - -

- -

- 12.00 78,420,804.00

- -

- - -

- -

- 3.00 119,216,682.00

- -

- 2.00 12,444,454.00 Penambahan ruang server dan ruang gardu PLN

- -

- - -
- 288,224,605.00
- -
- -
- -
- 6.00 3,506,292.00
- 14.00 6,841,618.00
- -
- -
- - -

- -

- 4.00 44,494,740.00

- -

- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 12.00 342,964,344.00

- -

- - -

- -

- 2.00 123,840,426.00

- -

- - -
- -
- -
- 4.00 2,776,158.40
- 3.00 2,085,014.10
- 9.00 5,519,155.50
- 9.00 4,292,676.00
- 9.00 3,311,493.30
- 28.00 8,012,995.20
- 24.00 1,650,912.00
- 16.00 4,011,467.20
- 6.00 4,502,551.20
- 570,741,046.90
- -
- -
- -
- 4.00 2,337,528.00
- 9.00 4,398,183.00
- -
- -
- - -

- -

- 2.00 22,247,370.00

- -

- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 9.00 357,650,046.00

- -

- - -
- 399,564,331.00
- -
- -
- -
- 16.00 9,350,112.00
- 5.00 2,443,435.00
- -
- -
- - -

- -

- 2.00 22,247,370.00
- -

- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 12.00 74,666,724.00

- -

- - -

- -

- 2.00 57,160,724.00

- -

- - -

- -

- 3.00 119,216,682.00

- -

- - -
- 298,016,251.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -

- -

- 2.00 12,931,204.00
- -

- - -

- -

- 2.00 22,247,370.00

- -

- - -

- -

- 6.00 171,482,172.00

- -

- - -

- -

- 6.00 134,370,348.00

- -

- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 2.00 22,247,370.00
- -

- - -

- -

- 6.00 171,482,172.00

- -

- - -

- -

- 6.00 134,370,348.00

- -

- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 2.00 22,247,370.00

- -

- - -

- -

- 6.00 171,482,172.00

- -
- - -

- -

- 6.00 134,370,348.00

- -

- - -
- 349,232,866.00
- -
- -
- -
- 4.00 2,337,528.00
- 12.00 5,864,244.00
- -
- -
- - -

- -

- 2.00 12,931,204.00

- -

- - -

- -

- 2.00 22,247,370.00

- -

- - -

- -

- 6.00 171,482,172.00

- -

- - -

- -

- 6.00 134,370,348.00

- -

- - -
- 349,232,866.00
- -
- -
- -
- 8.00 4,675,056.00
- 3.00 1,466,061.00
- -
- -
- - -
- -
- 2.00 22,247,370.00
- -
- - -
- -
- 6.00 52,061,532.00
- -
- - -
- -
- 3.00 185,760,639.00
- -
- - -
- -
- -
- 6.00 4,164,237.60
- 4.50 3,113,698.05
- 12.00 7,326,348.00
- 12.00 5,698,270.80
- 12.00 4,395,808.80
- 54.00 15,385,329.00
- 36.00 2,476,368.00
- 24.00 6,017,200.80
- 9.00 2,935,431.00
- 317,723,350.05
- -
- -
- -
- 4.00 2,337,528.00
- -
- -
- - -
- -

- 4.00 34,707,688.00
- -

- 37,045,216.00
- -
- -
- 8.00 4,679,322.40
- 18.00 6,588,612.00
- 2.00 1,500,850.40
- 2.00 31,892,969.40
- 44,661,754.20
- 3,352,908,018.15
an dengan pny HITACHI

an dengan pny HITACHI

ang gardu PLN


RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN FIRE ALARM

No Uraian Pekerjaan Volume

III.a PEKERJAAN FIRE ALARM

Pengadaan dan pemasangan sistem lengkap dengan Material bantu


sesuai Gambar dan Spesifikasi Teknis sehingga berfungsi dengan baik

A PERALATAN UTAMA
1 MCFA ( 250 ADDRESS + 1 loop ) 1.000
2 MDF Fire Alarm 1.000
3 Line SURGE ARRESTER 1.000
4 Power SURGE ARRESTER 1.000
5 BATTERY 4 JAM TYPE NICAD RECHARGEABLE 1.000
6 Fireman's Intercom Jack 2.000
7 RECTIFIER 1.000
8 ANNUNCIATOR at Recepsionis 1.000
9 TWISTED SHIELDED 2 PAIR AWG # 18 dalam pipa PVC conduit Ø 20mm 108.000
10 ITC 2 X 2 X 06mm2 (JACK INTERCOM) dalam pipa PVC conduit Ø 20mm 54.000
11 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm 108.000
12 Module Relay Lift
12 Instalasi Koneksi Fire Alarm to Lift
13 Module Relay Sound
12 Instalasi Koneksi Fire Alarm to Sound
12 Module Control Panel Presurre Fan
12 Instalasi Koneksi Fire Alarm to Presurre Fan

B Lantai 1
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 38.000
3 Smoke Detector 10.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000
Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 49.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

C Lantai 2
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 30.000
3 Smoke Detector 16.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 47.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

D Lantai 3
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 19.000
3 Smoke Detector 21.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 41.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

E Lantai 4
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 39.000
3 Smoke Detector 11.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 3.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 51.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

F Lantai 5
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

G Lantai 6
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

H Lantai 7
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

I Lantai 8
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 33.000
3 Smoke Detector 5.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 39.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

J Lantai 9
1 TBFA c/w modul 1.000
2 Rate Of Rise Heat Temperature Detector 23.000
3 Smoke Detector 20.000
4 Fixed Detctor 1.000
5 Manual Push Button 2.000
6 Visual Notification Light 2.000
7 Alarm Bell 2.000
8 Outlet Fireman's Intercom Jack 2.000
9 EOL 2.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 44.000
2 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 2.000
3 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (FS,TS) 2.000
4 FRC 2 X 1,5mm2 dalam pipa PVC conduit Ø 20 mm (Bell, - 2.000
Break glass,visual notification)

K Lantai Atap
1 Smoke Detector 6.000
2 EOL 1.000

Instalasi Detector
1 NYA 2 x ( 1 x 1,5 mm ) dalam PVC conduit Ø 20 mm 6.000
GRAND TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME

Unit 43,624,700.00 43,624,700.00 - - -


Unit 3,552,500.00 3,552,500.00 - - -
Unit 1,522,500.00 1,522,500.00 - - -
Unit 648,585.00 648,585.00 - - -
Unit 3,347,470.00 3,347,470.00 - - -
Unit 9,520,700.00 19,041,400.00 - - -
Unit 659,750.00 659,750.00 - - -
Unit 13,174,700.00 13,174,700.00 - - -
mtr 42,082.00 4,544,856.00 - - -
mtr 50,547.00 2,729,538.00 - - -
mtr 19,408.00 2,096,064.00 - - -
bh 2,057,350.00
mtr 20,585.00
bh 2,057,350.00
mtr 20,585.00
bh 2,057,350.00
mtr 20,585.00

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 10,978,352.00 - - -
bh 522,997.00 5,229,970.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 233,826.00 - - -
titik 212,266.00 10,401,034.00 - - -
titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 8,667,120.00 - - -
bh 522,997.00 8,367,952.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 233,826.00 - - -

titik 212,266.00 9,976,502.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 5,489,176.00 - - -
bh 522,997.00 10,982,937.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 233,826.00 - - -

titik 212,266.00 8,702,906.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 11,267,256.00 - - -
bh 522,997.00 5,752,967.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 233,826.00 - - -

titik 212,266.00 10,825,566.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 9,533,832.00 - - -
bh 522,997.00 2,614,985.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 155,884.00 - - -

titik 212,266.00 8,278,374.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 9,533,832.00 - - -
bh 522,997.00 2,614,985.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 155,884.00 - - -

titik 212,266.00 8,278,374.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 9,533,832.00 - - -
bh 522,997.00 2,614,985.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 155,884.00 - - -

titik 212,266.00 8,278,374.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 9,533,832.00 - - -
bh 522,997.00 2,614,985.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 155,884.00 - - -

titik 212,266.00 8,278,374.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

Unit 1,853,081.00 1,853,081.00 - - -


bh 288,904.00 6,644,792.00 - - -
bh 522,997.00 10,459,940.00 - - -
bh 296,299.00 296,299.00 - - -
bh 215,854.00 431,708.00 - - -
bh 688,299.00 1,376,598.00 - - -
bh 443,012.00 886,024.00 - - -
bh 173,300.00 346,600.00 - - -
bh 77,942.00 155,884.00 - - -

titik 212,266.00 9,339,704.00 - - -


titik 222,754.00 445,508.00 - - -
titik 794,720.00 1,589,440.00 - - -
titik 794,720.00 1,589,440.00 - - -

bh 522,997.00 3,137,982.00 - - -
bh 77,942.00 77,942.00 - - -

titik 212,266.00 1,273,596.00 - - -


395,273,527.00 - 0.00 -
PEKERJAAN KURANG CCO -1 TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

-
- 1.00 43,624,700.00 - -
- 1.00 3,552,500.00 - -
- 1.00 1,522,500.00 - -
- 1.00 648,585.00 - -
- 1.00 3,347,470.00 - -
- 2.00 19,041,400.00 - -
- 1.00 659,750.00 - -
- 1.00 13,174,700.00 - -
- 108.00 4,544,856.00 30.00 1,262,460.00
- 54.00 2,729,538.00 84.00 4,245,948.00
- 108.00 2,096,064.00 30.00 582,240.00
- - 1.00 2,057,350.00
- - 74.00 1,523,290.00
- - 1.00 2,057,350.00
- - 30.00 617,550.00
- - 1.00 2,057,350.00
- - 53.00 1,091,005.00

- 1.00 1,853,081.00 - -
- 38.00 10,978,352.00 - -
- 10.00 5,229,970.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -
- 49.00 10,401,034.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 30.00 8,667,120.00 - -
- 16.00 8,367,952.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -

- 47.00 9,976,502.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 19.00 5,489,176.00 - -
- 21.00 10,982,937.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -

- 41.00 8,702,906.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 39.00 11,267,256.00 - -
- 11.00 5,752,967.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 3.00 233,826.00 - -

- 51.00 10,825,566.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -

- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -

- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -

- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 33.00 9,533,832.00 - -
- 5.00 2,614,985.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -

- 39.00 8,278,374.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 1.00 1,853,081.00 - -
- 23.00 6,644,792.00 - -
- 20.00 10,459,940.00 - -
- 1.00 296,299.00 - -
- 2.00 431,708.00 - -
- 2.00 1,376,598.00 - -
- 2.00 886,024.00 - -
- 2.00 346,600.00 - -
- 2.00 155,884.00 - -

- 44.00 9,339,704.00 - -
- 2.00 445,508.00 - -
- 2.00 1,589,440.00 - -
- 2.00 1,589,440.00 - -

- 6.00 3,137,982.00 - -
- 1.00 77,942.00 - -

- 6.00 1,273,596.00 - -
0.00 395,273,527.00 - 15,494,543.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- - 1.00 43,624,700.00
- - 1.00 3,552,500.00
- - 1.00 1,522,500.00
- - 1.00 648,585.00
- - 1.00 3,347,470.00
- - 2.00 19,041,400.00
- - 1.00 659,750.00
- - 1.00 13,174,700.00
- - 138.00 5,807,316.00
- - 138.00 6,975,486.00
- - 138.00 2,678,304.00
- - 1.00 2,057,350.00
- - 74.00 1,523,290.00
- - 1.00 2,057,350.00
- - 30.00 617,550.00
- - 1.00 2,057,350.00
- - 53.00 1,091,005.00

- - 1.00 1,853,081.00
2.00 577,808.00 36.00 10,400,544.00
- - 10.00 5,229,970.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00
2.00 424,532.00 47.00 9,976,502.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 30.00 8,667,120.00
- - 16.00 8,367,952.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00

- - 47.00 9,976,502.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 19.00 5,489,176.00
- - 21.00 10,982,937.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00

- - 41.00 8,702,906.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 39.00 11,267,256.00
- - 11.00 5,752,967.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 3.00 233,826.00

- - 51.00 10,825,566.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00

- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00

- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00

- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 33.00 9,533,832.00
- - 5.00 2,614,985.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00

- - 39.00 8,278,374.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 1.00 1,853,081.00
- - 23.00 6,644,792.00
- - 20.00 10,459,940.00
- - 1.00 296,299.00
- - 2.00 431,708.00
- - 2.00 1,376,598.00
- - 2.00 886,024.00
- - 2.00 346,600.00
- - 2.00 155,884.00

- - 44.00 9,339,704.00
- - 2.00 445,508.00
- - 2.00 1,589,440.00
- - 2.00 1,589,440.00

- - 6.00 3,137,982.00
- - 1.00 77,942.00

- - 6.00 1,273,596.00
- 1,002,340.00 409,765,730.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
1,789,000.00 2,057,350.00
17,900.00 20,585.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN TELEPON

No Uraian Pekerjaan Volume


III.b PEKERJAAN TELEPON
Pengadaan dan pemasangan sistem lengkap dengan Material bantu sesuai Gambar
dan Spesifikasi Teknis sehingga berfungsi dengan baik
1 PERALATAN UTAMA
1 MDP kapasitas 200 pairs,LSA plus conector,dilengkapi dgn panel, 1.000
kunci dan lebel port dan surge arrester
2 PABX kapasitas 150 EXT. dilengkapi dgn batteray cadangan lengkap 1.000
3 dengan untuk waktu 8 jam
Telepon Box sebagai Roset Telkom, 1.000
4 Instalasi peralatan utama 1.000

2 LANTAI 1
TB -TP (20 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 20 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 1 40.000
2 Outlet Telepon RJ - 11 14.000
3 Telephone 14.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 14.000

3 LANTAI 2
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 2 45.000
2 Outlet Telepon RJ - 11 7.000
3 Telephone 7.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 7.000

4 LANTAI 3
TB -TP (60 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 60 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 3
2 Outlet Telepon RJ - 11 44.000
3 Telephone 44.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 44.000

5 LANTAI 4
TB -TP (40 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 40 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 4 55.000
2 Outlet Telepon RJ - 11 31.000
3 Telephone 31.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 31.000

6 LANTAI 5
TB -TP (10 Pair ) 1.000

A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 5 60.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000

7 LANTAI 6
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 6 65.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000

8 LANTAI 7
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX TBTP Lantai 7 70.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000

9 LANTAI 8
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 8 75.000
2 Outlet Telepon RJ - 11 8.000
3 Telephone 8.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 8.000

10 LANTAI 9
TB -TP (10 Pair ) 1.000
A KABEL FEEDER :
1 Kabel ITC 10 x 2 pair x 0.6 mm Dari PABX ke TBTP Lantai 9 80.000
2 Outlet Telepon RJ - 11 5.000
3 Telephone 5.000

B INSTALASI :
1 ITC 2 x 2 x 0.6 mm dalam PVC HI conduit Ø 20 mm 5.000
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME

unit 5,478,970.00 5,478,970.00 - - -

unit 186,039,350.00 186,039,350.00 - - -

unit 3,027,745.00 3,027,745.00 - - -


unit 2,537,500.00 2,537,500.00 - - -

unit 994,165.00 994,165.00 - - -

mtr 50,007.00 2,000,280.00 - - -


buah 100,337.00 1,404,718.00 - - -
buah 365,273.00 5,113,822.00 - - -

titik 222,754.00 3,118,556.00 - - -

unit 752,241.00 752,241.00 - - -

mtr 50,007.00 2,250,315.00 - - -


buah 100,337.00 702,359.00 - - -
buah 365,273.00 2,556,911.00 - - -

titik 222,754.00 1,559,278.00 - - -

unit 1,159,311.00 1,159,311.00 - - -


mtr 50,007.00 0.00 - - -
buah 100,337.00 4,414,828.00 - - -
buah 365,273.00 16,072,012.00 - - -

titik 222,754.00 9,801,176.00 - - -

unit 640,544.00 640,544.00 - - -

mtr 50,007.00 2,750,385.00 - - -


buah 100,337.00 3,110,447.00 - - -
buah 365,273.00 11,323,463.00 - - -

titik 222,754.00 6,905,374.00 - - -

unit 752,241.00 752,241.00 - - -

mtr 50,007.00 3,000,420.00 - - -


buah 100,337.00 802,696.00 - - -
buah 365,273.00 2,922,184.00 - - -

titik 222,754.00 1,782,032.00 - - -

unit 752,241.00 752,241.00 - - -

mtr 50,007.00 3,250,455.00 - - -


buah 100,337.00 802,696.00 - - -
buah 365,273.00 2,922,184.00 - - -

titik 222,754.00 1,782,032.00 - - -

unit 752,241.00 752,241.00 - - -


mtr 50,007.00 3,500,490.00 - - -
buah 100,337.00 802,696.00 - - -
buah 365,273.00 2,922,184.00 - - -

titik 222,754.00 1,782,032.00 - - -

unit 752,241.00 752,241.00 - - -

mtr 50,007.00 3,750,525.00 - - -


buah 100,337.00 802,696.00 - - -
buah 365,273.00 2,922,184.00 - - -

titik 222,754.00 1,782,032.00 - - -

unit 752,241.00 752,241.00 - - -

mtr 50,007.00 4,000,560.00 - - -


buah 100,337.00 501,685.00 - - -
buah 365,273.00 1,826,365.00 - - -

titik 222,754.00 1,113,770.00 - - -


SUB.TOTAL 320,446,873.00 0.00
PEKERJAAN KURANG CCO -1 TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- 1.00 5,478,970.00 - -
- -
- 1.00 186,039,350.00 - -
- -
- 1.00 3,027,745.00 - -
- 1.00 2,537,500.00 - -
- -
- -
- 1.00 994,165.00 - -
- -
- 40.00 2,000,280.00 - -
- 14.00 1,404,718.00 - -
- 14.00 5,113,822.00 - -
- -
- -
- 14.00 3,118,556.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 45.00 2,250,315.00 - -
- 7.00 702,359.00 - -
- 7.00 2,556,911.00 - -
- -
- -
- 7.00 1,559,278.00 - -
- -
- -
- 1.00 1,159,311.00 - -
- -
- - - 39.00 1,950,273.00
- 44.00 4,414,828.00 - -
- 44.00 16,072,012.00 - -
- -
- -
- 44.00 9,801,176.00 - -
- -
- -
- 1.00 640,544.00 - -
- -
- 55.00 2,750,385.00 - -
- 31.00 3,110,447.00 - -
- 31.00 11,323,463.00 - -
- -
- -
- 31.00 6,905,374.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- -
- 60.00 3,000,420.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 65.00 3,250,455.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 70.00 3,500,490.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 75.00 3,750,525.00 - -
- 8.00 802,696.00 - -
- 8.00 2,922,184.00 - -
- -
- -
- 8.00 1,782,032.00 - -
- -
- -
- 1.00 752,241.00 - -
- -
- 80.00 4,000,560.00 - -
- 5.00 501,685.00 - -
- 5.00 1,826,365.00 - -
- -
- -
- 5.00 1,113,770.00 - -
0.00 320,446,873.00 1,950,273.00
PEKERJAAN KURANG CCO -2 TOTAL CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- - 1.00 5,478,970.00
- - -
- - 1.00 186,039,350.00
- - -
- - 1.00 3,027,745.00
- - 1.00 2,537,500.00
- - -
- - -
- - 1.00 994,165.00
- - -
19.00 950,133.00 21.00 1,050,147.00
- - 14.00 1,404,718.00
- - 14.00 5,113,822.00
- - -
- - -
- - 14.00 3,118,556.00
- - -
- - -
- - 1.00 752,241.00
- - -
19.00 950,133.00 26.00 1,300,182.00
- - 7.00 702,359.00
- - 7.00 2,556,911.00
- - -
- - -
- - 7.00 1,559,278.00
- - -
- - -
- - 1.00 1,159,311.00
- - -
- - 39.00 1,950,273.00
- - 44.00 4,414,828.00
- - 44.00 16,072,012.00
- - -
- - -
- - 44.00 9,801,176.00
- - -
- - -
- - 1.00 640,544.00
- - -
12.00 600,084.00 43.00 2,150,301.00
- - 31.00 3,110,447.00
- - 31.00 11,323,463.00
- - -
- - -
- - 31.00 6,905,374.00
- - -
- - -
- - 1.00 752,241.00
- - -
- - -
13.00 650,091.00 47.00 2,350,329.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
14.00 700,098.00 51.00 2,550,357.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
15.00 750,105.00 55.00 2,750,385.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
16.00 800,112.00 59.00 2,950,413.00
- - 8.00 802,696.00
- - 8.00 2,922,184.00
- - -
- - -
- - 8.00 1,782,032.00
- - -
- - -
- - 1.00 752,241.00
- - -
17.00 850,119.00 63.00 3,150,441.00
- - 5.00 501,685.00
- - 5.00 1,826,365.00
- - -
- - -
- - 5.00 1,113,770.00
6,250,875.00 316,146,271.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN SOUND SYSTEM

No Uraian Pekerjaan

III.c PEKERJAAN SOUND SYSTEM

Pengadaan dan pemasangan sistem lengkap dengan Material bantu


sesuai Gambar dan Spesifikasi Teknis sehingga berfungsi dengan baik

A   PERALATAN UTAMA 
1 Power Amplifier 240 W
2 Mix Ampli w / 3 mic, 2 aux , ZA 2060
3 Mixer Pre Amplifier / Sistem Controller
dilengkapi dengan :
- Emergency Control Panel
- Intervace to Fire Alarm
4 DVD /CD/MP3/MP4 Player + Radio Tuner
5 Paging Microphone & Chime Tone + Key Pad
Receiver Modul Panel
6 MainSelector Switch
7 Main Distibution Frame (MDF) Sound System
8 Kabinet Rack lengkap blower junction dan aksesories +
9 UPS Cap. 2 KVA ( lengkap dengan lightning arrester )
10 Power Supply lengkap dengan surge arrester
11 Instalasi pengkabelan peralatan utama (ruang kontrol)

Instalasi Kabel NYMHY 3 X 2,5mm2 (riser)


1 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 1
2 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 2
3 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 3
4 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 4
5 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 5
6 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 6
7 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 7
8 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 8
9 NYMHY 3x2,5mm Dari MDF-SS ke TBSS lantai 9

B Sound System Lantai 1


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

C Sound System Lantai 2


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

D Sound System Lantai 3


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

E Sound System Lantai 4


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

F Sound System Lantai 5


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System
Instalasi Sound Sysytem
5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

G Sound System Lantai 6


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

H Sound System Lantai 7


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

I Sound System Lantai 8


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

J Sound System Lantai 9


1 Celing Speaker 3W
2 Columb Speaker 6W, Metal Case
3 Volume Control
4 Terminal Box Sound System

Instalasi Sound Sysytem


5 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm

K Sound System Lantai Atap


1 Columb Speaker 6W, Metal Case
Instalasi Sound Sysytem
2 NYMHY 2 X1,5mm2 + Pipa conduit HI 20mm
SUB.TOTAL
TOTAL CCO -1
Volume Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA

8.000 unit 5,208,832.00 41,670,656.00 8.00 41,670,656.00


1.000 unit 2,007,670.00 2,007,670.00 1.00 2,007,670.00
1.000 unit 70,918,050.00 70,918,050.00 1.00 70,918,050.00

1.000 unit 6,079,850.00 6,079,850.00 1.00 6,079,850.00


2.000 unit 10,018,050.00 20,036,100.00 2.00 20,036,100.00
unit 8,491,600.00 - -
1.000 unit 4,567,500.00 4,567,500.00 1.00 4,567,500.00
1.000 unit 1,218,000.00 1,218,000.00 1.00 1,218,000.00
1.000 unit 19,183,500.00 19,183,500.00 1.00 19,183,500.00
1.000 unit 18,938,885.00 18,938,885.00 1.00 18,938,885.00
1.000 unit 2,436,000.00 2,436,000.00 1.00 2,436,000.00
1.000 Ls 5,075,000.00 5,075,000.00 1.00 5,075,000.00

10.000 mtr 60,768.10 607,681.00 10.00 607,681.00


15.000 mtr 60,768.10 911,521.50 15.00 911,521.50
20.000 mtr 60,768.10 1,215,362.00 20.00 1,215,362.00
25.000 mtr 60,768.10 1,519,202.50 25.00 1,519,202.50
30.000 mtr 60,768.10 1,823,043.00 30.00 1,823,043.00
35.000 mtr 60,768.10 2,126,883.50 35.00 2,126,883.50
40.000 mtr 60,768.10 2,430,724.00 40.00 2,430,724.00
45.000 mtr 60,768.10 2,734,564.50 45.00 2,734,564.50
50.000 mtr 60,768.10 3,038,405.00 50.00 3,038,405.00
37.000 bh 235,337.00 8,707,469.00 37.00 8,707,469.00
5.000 bh 880,070.00 4,400,350.00 5.00 4,400,350.00
13.000 bh 318,337.00 4,138,381.00 13.00 4,138,381.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

55.000 ttk 199,322.00 10,962,710.00 55.00 10,962,710.00

40.000 bh 235,337.00 9,413,480.00 36.00 8,472,132.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
8.000 bh 318,337.00 2,546,696.00 8.00 2,546,696.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

50.000 ttk 199,322.00 9,966,100.00 46.00 9,168,812.00

30.000 bh 235,337.00 7,060,110.00 30.00 7,060,110.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
2.000 bh 318,337.00 636,674.00 2.00 636,674.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

34.000 ttk 199,322.00 6,776,948.00 34.00 6,776,948.00

43.000 bh 235,337.00 10,119,491.00 44.00 10,354,828.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
18.000 bh 318,337.00 5,730,066.00 20.00 6,366,740.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

63.000 ttk 199,322.00 12,557,286.00 66.00 13,155,252.00

27.000 bh 235,337.00 6,354,099.00 27.00 6,354,099.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
7.000 bh 318,337.00 2,228,359.00 8.00 2,546,696.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00
36.000 ttk 199,322.00 7,175,592.00 37.00 7,374,914.00

27.000 bh 235,337.00 6,354,099.00 27.00 6,354,099.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
7.000 bh 318,337.00 2,228,359.00 7.00 2,228,359.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

36.000 ttk 199,322.00 7,175,592.00 36.00 7,175,592.00

27.000 bh 235,337.00 6,354,099.00 27.00 6,354,099.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
7.000 bh 318,337.00 2,228,359.00 8.00 2,546,696.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

36.000 ttk 199,322.00 7,175,592.00 37.00 7,374,914.00

27.000 bh 235,337.00 6,354,099.00 27.00 6,354,099.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
7.000 bh 318,337.00 2,228,359.00 8.00 2,546,696.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

36.000 ttk 199,322.00 7,175,592.00 37.00 7,374,914.00

33.000 bh 235,337.00 7,766,121.00 33.00 7,766,121.00


2.000 bh 880,070.00 1,760,140.00 2.00 1,760,140.00
8.000 bh 318,337.00 2,546,696.00 8.00 2,546,696.00
1.000 bh 1,519,241.00 1,519,241.00 1.00 1,519,241.00

2.000 ttk 199,322.00 398,644.00 43.00 8,570,846.00

4.000 bh 880,070.00 3,520,280.00 4.00 3,520,280.00


4.000 ttk 199,322.00 797,288.00 4.00 797,288.00
407,369,877.00 416,826,397.00
PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 8,491,600.00 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
11.00 668,449.10 - -
11.00 668,449.10 - -
19.00 1,154,593.90 - -
18.00 1,093,825.80 - -
17.00 1,033,057.70 - -
16.00 972,289.60 - -
15.00 911,521.50 - -
14.00 850,753.40 - -
13.00 789,985.30 - -
- - - -
- - - -
- - 4.00 941,348.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - 4.00 797,288.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 1.00 318,337.00
- - - -
- - - -
- - - -
- - 1.00 199,322.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1.00 318,337.00 - -
- - - -
- - - -
- - - -
1.00 199,322.00 - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
17,152,184.40 2,256,295.00
TOTAL CCO -2
VOLUME JUMLAH HARGA

8.00 41,670,656.00
1.00 2,007,670.00
1.00 70,918,050.00
-
-
-
1.00 6,079,850.00
2.00 20,036,100.00
1.00 8,491,600.00
1.00 4,567,500.00
1.00 1,218,000.00
1.00 19,183,500.00
1.00 18,938,885.00
1.00 2,436,000.00
1.00 5,075,000.00
-
-
21.00 1,276,130.10
26.00 1,579,970.60
39.00 2,369,955.90
43.00 2,613,028.30
47.00 2,856,100.70
51.00 3,099,173.10
55.00 3,342,245.50
59.00 3,585,317.90
63.00 3,828,390.30
-
-
33.00 7,766,121.00
5.00 4,400,350.00
13.00 4,138,381.00
1.00 1,519,241.00
-
-
51.00 10,165,422.00
-
-
36.00 8,472,132.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
46.00 9,168,812.00
-
-
30.00 7,060,110.00
2.00 1,760,140.00
2.00 636,674.00
1.00 1,519,241.00
-
-
34.00 6,776,948.00
-
-
44.00 10,354,828.00
2.00 1,760,140.00
19.00 6,048,403.00
1.00 1,519,241.00
-
-
65.00 12,955,930.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
27.00 6,354,099.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
37.00 7,374,914.00
-
-
33.00 7,766,121.00
2.00 1,760,140.00
8.00 2,546,696.00
1.00 1,519,241.00
-
-
43.00 8,570,846.00
-
-
4.00 3,520,280.00
-
-
4.00 797,288.00
431,722,286.40
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN CCTV

No Uraian Pekerjaan Volume Satuan


III.d PEKERJAAN CCTV
Pengadaan dan pemasangan sistem lengkap dengan
Material bantu sesuai Gambar dan Spesifikasi Teknis
sehingga berfungsi dengan baik
A Peralatan Utama CCTV
1 NetWork Video Recording (NVRM) + Multiplexer 16CH 3.000 bh
2 Multi Screen Colour Monitoring (LED TV) 3.000 bh
3 Kabel UTP Cat 6 In PVC Hi dia. 20 mm 80.000 mtr
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

B Lantai 1
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 8.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 8 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 8.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

C Lantai 2
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
D Lantai 3
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

E Lantai 4
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 ttk
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

F Lantai 5
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

G Lantai 6
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

H Lantai 7
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm Unit
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

I Lantai 8
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 3.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 3.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh

J Lantai 9
Peralatan Fixture
1 IP Camera Dome Max. 3megapixel (2048 x 1536) 2.000 Unit
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm
1 IP Camera Dome Colour Fixed 2 MP 2,8 mm (For Lift)
Converter Analog to IP for CCTV Lift
2 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE 1.000 Unit
3 Instalasi kabel Video
- Kabel UTP CAT 6 + Pipa Conduit 20mm 2.000 titik
4 Patch Panel UTP Cat 6, bh
5 Patch Cord UTP Cat 6 1 meter bh
6 1U Vertical Rackmount Wiring Management bh
SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

22,090,345.00 66,271,035.00 - - - -
4,587,540.00 13,762,620.00 - - - -
60,697.00 4,855,760.00 324.00 19,665,828.00 - -
180,000.00 9.00 1,620,000.00 - -
120,000.00 9.00 1,080,000.00 - -
250,800.00 1.00 250,800.00 - -

10,193,105.00 81,544,840.00 - - 8.00 81,544,840.00


4,510,800.00 0.00 4.00 18,043,200.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 4,220,160.00 - - 4.00 2,110,080.00
180,000.00 4.00 720,000.00 - -
120,000.00 4.00 480,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 30,579,315.00 - - 3.00 30,579,315.00
4,510,800.00 3.00 13,532,400.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,582,560.00 - - - -
180,000.00 3.00 540,000.00 - -
120,000.00 3.00 360,000.00 - -
250,800.00 1.00 250,800.00 - -
- - - -
- - - -
- - - -
10,193,105.00 20,386,210.00 - - 2.00 20,386,210.00
4,510,800.00 4.00 18,043,200.00 - -
4,510,800.00 4.00 18,043,200.00 - -
3,000,000.00 4.00 12,000,000.00 - -
5,059,775.00 5,059,775.00 - - 1.00 5,059,775.00
- - - -
527,520.00 1,055,040.00 6.00 3,165,120.00 - -
180,000.00 8.00 1,440,000.00 - -
120,000.00 8.00 960,000.00 - -
250,800.00 1.00 250,800.00 - -
462,766,765.00 198,795,348.00 363,634,310.00

164,838,962.00
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

3.00 66,271,035.00 - - - -
3.00 13,762,620.00 - - - -
404.00 24,521,588.00 - - - -
9.00 1,620,000.00 9.00 1,620,000.00 - -
9.00 1,080,000.00 - - - -
1.00 250,800.00 - - - -

- - - - -
4.00 18,043,200.00 - - - -
- - - - - -
- - - -
4.00 2,110,080.00 - - - -
4.00 720,000.00 - - - -
4.00 480,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
3.00 13,532,400.00 - - - -
- - - - - -
- - - -
3.00 1,582,560.00 - - - -
3.00 540,000.00 - - - -
3.00 360,000.00 - - - -
1.00 250,800.00 - - - -
- - - -
- - - -
- - - -
- - - - - -
4.00 18,043,200.00 - - - -
4.00 18,043,200.00 - - - -
4.00 12,000,000.00 - - - -
- - - - - -
- - - -
8.00 4,220,160.00 - - - -
8.00 1,440,000.00 - - - -
8.00 960,000.00 - - - -
1.00 250,800.00 - - - -
297,927,803.00 1,620,000.00 0.00

164,838,962.00 -1,620,000.00
TOTAL CCO -2
VOLUME JUMLAH HARGA

3.00 66,271,035.00
3.00 13,762,620.00
404.00 24,521,588.00
18.00 3,240,000.00
9.00 1,080,000.00
1.00 250,800.00
- -
-
-
-
4.00 18,043,200.00
-
-
4.00 2,110,080.00
4.00 720,000.00
4.00 480,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
3.00 13,532,400.00
- -
-
3.00 1,582,560.00
3.00 540,000.00
3.00 360,000.00
1.00 250,800.00
-
-
-
- -
4.00 18,043,200.00
4.00 18,043,200.00
4.00 12,000,000.00
- -
-
8.00 4,220,160.00
8.00 1,440,000.00
8.00 960,000.00
1.00 250,800.00
299,547,803.00

-1,620,000.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN LAN

No Uraian Pekerjaan Volume Satuan

III.e Instalasi LAN (Jaringan Komputer)


Pengadaan dan pemasangan sistem lengkap dengan
Material bantu sesuai Gambar dan Spesifikasi Teknis
sehingga berfungsi dengan baik
I PERALATAN UTAMA (di ruang Server)
1 Switch Manage Layer 3 1.000 unit
- 24 Ethernet 10/100/1000 Base + 4 slot SFP
- 32 Mb Flash Memory
- 1 Gbps Transfer Rate
- Remote Management Protocol
- SNMP 2, RMON, Telnet, SNMP 3, HTTP
- Features :
136 Gbps Switching Fabric,
48 Gbps Stacking Bandwidth, 14880
pps forwarding rate for 10 Mbps
Ethernet, 148800 pps forwarding rate
for 100 Mbps Ethernet, 1.488e+06pps
Forwarding rate for 1000 Mbps
Ethernet, 101,18Mpps Throughput
1 CCR2004-1G-12S+2XS unit
Spesifikasi :
- Architecture : ARM ; CPU : AL32400 1.7 GHz 4 Cores
- Main Storage : 128MB ; RAM : 4 GB Onboard
- Size of RAM in RouterOS v6 1792MB ECC / RouterOS v7 4
GB ECC
- Rackmount 1U
- 12 SFP+10GB, 2 SFP25 G, 1 port Gigabit Ethernet + 4 SFP

- Redundant PSU
2 Transceiver Module - SFP 1.000 ls
- Cabling Type: Gigabit 1000Base-SX
- Device Type: Transciever Module
- Data Transfer Rate: 1 Gbps
2 Transceiver Module - SFP Singlemode bh
Seri : Mikrobits SFP+ Transceiver SFP-10G-LR-SM
- Cabling type : SMF ; Max Cable Distance 20 Km
- Max Data Rate 10 Gbps
3 FiberOptik Patchcord SingleMode (1m) 15.000 bh
- Duplex, Single Mode
- For SFP-SX
3 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
4 OTB Wallmount Type Coupling/adapter option FC 1.000 bh
4 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 48 SC Duplex
ProtectNet Dataline Surge Suppressor (Pengaman thd
5 petir) 1.000 bh

- Untuk Jaringan Komputer (RJ45)

- Komponen surja arestes MOVs dan Fuse dg reaksi cepat)

6 Rack Mounted 30U close type 1.000 bh


Fiber Optik Cable Single Mode (darI Switch hub. Tiap
7 lantai) 1,150.000 m

- 4 Core sm Out door direct buried


7 Fiber Optik Cable Single Mode (darI Switch hub. Tiap m
lantai)
- 6 Core sm indoor direct buried
8 UPS Cap. 2 KVA ( lengkap dengan lightning arrester ) 1.000 unit
9 Power surge arrester dan Line surge arrester 1.000 unit
10 Instalasi peralatan utama 1.000 ls
11 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 24 SC Duplex
12 Instalasi kabel FO 24 Core dari server ke gedung baru m
Kabel Fiber Optik Singlemode (SM G655) Dutch Cable
CONVEN 24
13 Kabel UTP Cat 6 In PVC Hi dia. 20 mm mtr
14 Patch Panel UTP Cat 6, bh
15 Patch Cord UTP Cat 6 1 meter bh
16 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
17 1U Vertical Rackmount Wiring Management bh

B Lantai 1
Instalasi Lantai 1

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 22.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 17.000 bh
3 Acces Point Ceilling Type 5.000 bh
3 Ruckus R320 Indoor Access Point bh
- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 17.000 bh
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)

- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

C Lantai 2
Instalasi Lantai 2
1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 83.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 79.000 bh
3 Acces Point Ceilling Type 4.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 79.000 bh
5 Switch unmanaged 32 Port + 2 SFP 3.000 bh
- 32 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)

- SwOS
6 9 U Rackmounted 4.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh
D Lantai 3
Instalasi Lantai 3

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 49.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 45.000 bh
3 Acces Point Ceilling Type 4.000 bh
3 Ruckus R320 Indoor Access Point bh
- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 45.000 bh
5 Switch unmanaged 8 Port + 2 SFP 1.000 bh
- 8 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 32 Port + 2 SFP 1.000 bh
- 32 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)


- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

E Lantai 4
Instalasi Lantai 4

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 34.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 30.000 bh
3 Acces Point Ceilling Type 4.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 30.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 Switch unmanaged 24 Port + 2 SFP 1.000 bh
- 24 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS354-48G-4S+2Q+RM unit
- Routerboard CRS354-48G-4S+2Q+RM
- Layer 3 ; 48 x 1G RJ45 port,
- 4 SFP+ 10GB, 2 x 40G QSFP+
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)

- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

F Lantai 5
Instalasi Lantai 5

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 7.000 bh
3 Acces Point Ceilling Type 6.000 bh
3 Ruckus R320 Indoor Access Point bh
- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)

- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

F Lantai 6
Instalasi Lantai 6

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 7.000 bh
3 Acces Point Ceilling Type 6.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)


- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

F Lantai 7
Instalasi Lantai 7

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 7.000 bh
3 Acces Point Ceilling Type 6.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
5 CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)


- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

F Lantai 8
Instalasi Lantai 8

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 13.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 7.000 bh
3 Acces Point Ceilling Type 6.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 7.000 bh
5 Switch unmanaged 16 Port + 2 SFP 1.000 bh
- 16 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5

- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)


- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

G Lantai 9
Instalasi Lantai 9

1 Instalasi Outlet Data dan Access Pont dengan Kabel UTP C 7.000 ttk

dalam conduit PVC Hi dia. 20 mm


2 Outtlet Data + Modular Jack UTP Cat 6 1.000 bh
3 Acces Point Ceilling Type 6.000 bh
3 Ruckus R320 Indoor Access Point bh

- Antena Patterns, per band 64 ; antena gain up to 3 dBi

- Ethernet 1 x 1GbE
- Concurrent Users : 256
- License Ruckus R320 Indoor Access Point bh
4 Patch Panel UTP Cat 6, 1.000 bh
5 Switch unmanaged 8 Port + 2 SFP 1.000 bh
- 8 x Rj-45 10/100/1000 Base-T + 2 Slot SFP
- Auto-MDIX
- Half-/Full-Duplex
CRS328-24P-4S+RM unit
- Routerboard CRS328-24P-4S+RM
- Layer 3 ; 24 ports Gigabits Ethernet
- 4 SFP+ 10GB
- PoE out function (802.3at/af)
SWITCH GIGABIT 5 PORT RB260GSP unit
- Switch Gigabit 5 port, 1 SFP+ port
- PoE Out di port 2-5
- Prosesor Taifatech TF470 NAT accelerator (RISC 50 MHz)
- SwOS
6 9 U Rackmounted 1.000 bh
7 Transceiver Module - SFP Singlemode
Seri : Mikrobits SFP+
- Max Data Rate 10 Gbps
8 Patch Cord SC-LC Duplex 3 meter, SM, LSNH bh
9 Rack Mount Fiber Patch Panel with splice tray unit
- SC Pigtail
- Adapter strip 6 SC Duplex
10 Patch Cord UTP Cat 6 1 meter bh
11 1U Vertical Rackmount Wiring Management bh

SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

50,344,000 50,344,000.00 - - 1.00 50,344,000.00

24,493,680 1.00 24,493,680.00 - -

24,260,530 24,260,530.00 - - 1.00 24,260,530.00

10,776,000 2.00 21,552,000.00 - -


558,250 8,373,750.00 - - 5.00 2,791,250.00

468,000 12.00 5,616,000.00 - -


3,248,000 3,248,000.00 - - 1.00 3,248,000.00
8,763,480 1.00 8,763,480.00 - -

2,436,000 2,436,000.00 - - - -

10,024,140 10,024,140.00 - - - -

91,046 104,702,325.00 - - 1,150.00 104,702,325.00

98,880 557.00 55,076,160.00 - -

18,938,885 18,938,885.00 - - - -
3,024,700 3,024,700.00 - - - -
5,075,000 5,075,000.00 - - - -
5,701,440 3.00 17,104,320.00 - -

299,760 150.00 44,964,000.00 - -

59,640 404.00 24,094,560.00 - -


180,000 12.00 2,160,000.00 - -
120,000 12.00 1,440,000.00 - -
1,833,600 21.00 38,505,600.00 - -

250,800 3.00 752,400.00 - -


264,130 5,810,860.00 - - 1.00 264,130.00

228,012 3,876,204.00 - - 1.00 228,012.00


4,267,190 21,335,950.00 - - 5.00 21,335,950.00
5,985,120 5.00 29,925,600.00 - -

1,953,505
259,108 4,404,836.00 4.00 1,036,432.00 - -
6,405,594 6,405,594.00 - - 1.00 6,405,594.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -

468,000 2.00 936,000.00 - -


3,310,800 1.00 3,310,800.00 - -

120,000 21.00 2,520,000.00 - -


250,800 2.00 501,600.00 - -
264,130 21,922,790.00 - - - -

228,012 18,012,948.00 - - - -
4,267,190 17,068,760.00 - - 4.00 17,068,760.00
5,985,120 4.00 23,940,480.00 - -

1,953,505
259,108 20,469,532.00 4.00 1,036,432.00 - -
6,412,941 19,238,823.00 - - 3.00 19,238,823.00

8,869,311 8,869,311.00 - - 1.00 8,869,311.00

9,559,080 4.00 38,236,320.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 21,640,104.00 - - - -
1,833,600 5.00 9,168,000.00 - -

468,000 2.00 936,000.00 - -


3,310,800 4.00 13,243,200.00 - -

120,000 83.00 9,960,000.00 - -


250,800 5.00 1,254,000.00 - -
264,130 12,942,370.00 - - 2.00 528,260.00

228,012 10,260,540.00 - - 2.00 456,024.00


4,267,190 17,068,760.00 - - 4.00 17,068,760.00
5,985,120 4.00 23,940,480.00 - -

1,953,505
259,108 11,659,860.00 2.00 518,216.00 - -
6,412,941 6,412,941.00 - - 1.00 6,412,941.00

6,405,594 6,405,594.00 - - 1.00 6,405,594.00

9,900,671 9,900,671.00 - - 1.00 9,900,671.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -

120,000 47.00 5,640,000.00 - -


250,800 2.00 501,600.00 - -

264,130 8,980,420.00 - - - -

228,012 6,840,360.00 - - - -
4,267,190 17,068,760.00 - - 4.00 17,068,760.00
5,985,120 4.00 23,940,480.00 - -

1,953,505
259,108 7,773,240.00 4.00 1,036,432.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00

6,405,594 6,405,594.00 - - 1.00 6,405,594.00

12,550,800 1.00 12,550,800.00 - -

1,824,000 1.00 1,824,000.00 - -


5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -

468,000 2.00 936,000.00 - -


3,310,800 1.00 3,310,800.00 - -

120,000 34.00 4,080,000.00 - -


250,800 2.00 501,600.00 - -

264,130 3,433,690.00 - - - -

228,012 1,596,084.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -

1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -

468,000 2.00 936,000.00 - -


3,310,800 1.00 3,310,800.00 - -

120,000 13.00 1,560,000.00 - -


250,800 2.00 501,600.00 - -

264,130 3,433,690.00

228,012 1,596,084.00
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -

1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -

120,000 13.00 1,560,000.00 - -


250,800 2.00 501,600.00 - -

264,130 3,433,690.00

228,012 1,596,084.00
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -

1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -

120,000 13.00 1,560,000.00 - -


250,800 2.00 501,600.00 - -

264,130 3,433,690.00 - - - -

228,012 1,596,084.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -

1,953,505
259,108 1,813,756.00 6.00 1,554,648.00 - -
8,869,311 8,869,311.00 - - 1.00 8,869,311.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 1.00 1,824,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -
468,000 2.00 936,000.00 - -
3,310,800 1.00 3,310,800.00 - -

120,000 13.00 1,560,000.00 - -


250,800 2.00 501,600.00 - -

264,130 1,848,910.00

228,012 228,012.00 - - - -
4,267,190 25,603,140.00 - - 6.00 25,603,140.00
5,985,120 6.00 35,910,720.00 - -

1,953,505
259,108 259,108.00 6.00 1,554,648.00 - -
6,412,941 6,412,941.00 - - 1.00 6,412,941.00

9,559,080 1.00 9,559,080.00 - -

1,824,000 2.00 3,648,000.00 - -

5,410,026 5,410,026.00 - - - -
1,833,600 2.00 3,667,200.00 - -

468,000 2.00 936,000.00 - -


3,310,800 1.00 3,310,800.00 - -
120,000 7.00 840,000.00 - -
250,800 2.00 501,600.00 - -

772,967,706 794,370,272 501,778,485


TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

- - - - - -

1.00 24,493,680.00 - - - -

- - - - - -

2.00 21,552,000.00 - - - -
10.00 5,582,500.00 - - - -

12.00 5,616,000.00 - - - -
- - - - - -
1.00 8,763,480.00 - - - -

1.00 2,436,000.00
- - - -

1.00 10,024,140.00 - - - -
- -
- - - -

557.00 55,076,160.00
- - - -

1.00 18,938,885.00 - - - -
1.00 3,024,700.00 - - - -
1.00 5,075,000.00 - - - -
3.00 17,104,320.00 - - - -

150.00 44,964,000.00 - - - -

404.00 24,094,560.00 - - - -
12.00 2,160,000.00 12.00 2,160,000.00 - -
12.00 1,440,000.00 - - - -
21.00 38,505,600.00 - - - -

3.00 752,400.00 - - - -
21.00 5,546,730.00
- - - -

16.00 3,648,192.00 - - - -
- - - - - -
5.00 29,925,600.00 - - - -

5.00 9,767,525.00 - -
21.00 5,441,268.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -

2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

21.00 2,520,000.00 - - - -
2.00 501,600.00 - - - -
83.00 21,922,790.00
- - - -

79.00 18,012,948.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -

4.00 7,814,020.00 - -
83.00 21,505,964.00 - - - -
- - - - - -

- - - - - -

4.00 38,236,320.00 - - - -

1.00 1,824,000.00 - - - -

4.00 21,640,104.00 - - - -
5.00 9,168,000.00 - - - -

2.00 936,000.00 - - - -
4.00 13,243,200.00 - - - -

83.00 9,960,000.00 - - - -
5.00 1,254,000.00 - - - -
47.00 12,414,110.00
- - - -

43.00 9,804,516.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -

4.00 7,814,020.00 - -
47.00 12,178,076.00 - - - -
- - - - - -

- - - - - -

- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

47.00 5,640,000.00 - - - -
2.00 501,600.00 - - - -

34.00 8,980,420.00
- - - -

30.00 6,840,360.00 - - - -
- - - - - -
4.00 23,940,480.00 - - - -

4.00 7,814,020.00 - -
34.00 8,809,672.00 - - - -
- - - - - -

- - - - - -

1.00 12,550,800.00 - - - -

1.00 1,824,000.00 - - - -
1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -

2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

34.00 4,080,000.00 - - - -
2.00 501,600.00 - - - -

13.00 3,433,690.00
- - - -

7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -

6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -

2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -

13.00 3,433,690.00
- - - -

7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -

6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -

13.00 3,433,690.00
- - - -

7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -

6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -

13.00 3,433,690.00
- - - -

7.00 1,596,084.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -

6.00 11,721,030.00 - -
13.00 3,368,404.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

1.00 1,824,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -
2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -

13.00 1,560,000.00 - - - -
2.00 501,600.00 - - - -

7.00 1,848,910.00
- - - -

1.00 228,012.00 - - - -
- - - - - -
6.00 35,910,720.00 - - - -

6.00 11,721,030.00 - -
7.00 1,813,756.00 - - - -
- - - - - -

1.00 9,559,080.00 - - - -

2.00 3,648,000.00 - - - -

1.00 5,410,026.00 - - - -
2.00 3,667,200.00 - - - -

2.00 936,000.00 - - - -
1.00 3,310,800.00 - - - -
7.00 840,000.00 - - - -
2.00 501,600.00 - - - -

1,065,559,493 93,974,735.00 -
TOTAL CCO -2
VOLUME JUMLAH HARGA

- -

1.00 24,493,680.00

- -

2.00 21,552,000.00
10.00 5,582,500.00

12.00 5,616,000.00
- -
1.00 8,763,480.00

1.00
2,436,000.00

1.00 10,024,140.00
-
-

557.00
55,076,160.00

1.00 18,938,885.00
1.00 3,024,700.00
1.00 5,075,000.00
3.00 17,104,320.00

150.00 44,964,000.00

404.00 24,094,560.00
24.00 4,320,000.00
12.00 1,440,000.00
21.00 38,505,600.00

3.00 752,400.00
21.00
5,546,730.00

16.00 3,648,192.00
- -
5.00 29,925,600.00

5.00 9,767,525.00
21.00 5,441,268.00
- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00

2.00 936,000.00
1.00 3,310,800.00

21.00 2,520,000.00
2.00 501,600.00
83.00
21,922,790.00

79.00 18,012,948.00
- -
4.00 23,940,480.00

4.00 7,814,020.00
83.00 21,505,964.00
- -

- -

4.00 38,236,320.00

1.00 1,824,000.00

4.00 21,640,104.00
5.00 9,168,000.00

2.00 936,000.00
4.00 13,243,200.00

83.00 9,960,000.00
5.00 1,254,000.00
47.00
12,414,110.00

43.00 9,804,516.00
- -
4.00 23,940,480.00

4.00 7,814,020.00
47.00 12,178,076.00
- -

- -

- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00

47.00 5,640,000.00
2.00 501,600.00

34.00
8,980,420.00

30.00 6,840,360.00
- -
4.00 23,940,480.00

4.00 7,814,020.00
34.00 8,809,672.00
- -

- -

1.00 12,550,800.00

1.00 1,824,000.00
1.00 5,410,026.00
2.00 3,667,200.00

2.00 936,000.00
1.00 3,310,800.00

34.00 4,080,000.00
2.00 501,600.00

13.00
3,433,690.00

7.00 1,596,084.00
- -
6.00 35,910,720.00

6.00 11,721,030.00
13.00 3,368,404.00
- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00

2.00 936,000.00
1.00 3,310,800.00

13.00 1,560,000.00
2.00 501,600.00

13.00
3,433,690.00

7.00 1,596,084.00
- -
6.00 35,910,720.00

6.00 11,721,030.00
13.00 3,368,404.00
- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00

13.00 1,560,000.00
2.00 501,600.00

13.00
3,433,690.00

7.00 1,596,084.00
- -
6.00 35,910,720.00

6.00 11,721,030.00
13.00 3,368,404.00
- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00

13.00 1,560,000.00
2.00 501,600.00

13.00
3,433,690.00

7.00 1,596,084.00
- -
6.00 35,910,720.00

6.00 11,721,030.00
13.00 3,368,404.00
- -

1.00 9,559,080.00

1.00 1,824,000.00

1.00 5,410,026.00
2.00 3,667,200.00
2.00 936,000.00
1.00 3,310,800.00

13.00 1,560,000.00
2.00 501,600.00

7.00
1,848,910.00

1.00 228,012.00
- -
6.00 35,910,720.00

6.00 11,721,030.00
7.00 1,813,756.00
- -

1.00 9,559,080.00

2.00 3,648,000.00

1.00 5,410,026.00
2.00 3,667,200.00

2.00 936,000.00
1.00 3,310,800.00
7.00 840,000.00
2.00 501,600.00

1,159,534,228.00
RENCANA ANGGARAN BIAYA CCO - 1
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM DAN PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR

PEKERJAAN PROYEKTOR

No Uraian Pekerjaan Volume

III f. LCD PROYEKTOR


Pengadaan dan pemasangan lengkap dengan semua alat bantu yang
diperlukan sesuai dengan spesifikasi dan berfungsi dengan baik
A. Lantai 1
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 1.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 1.000
3 Brite Motorized 96" wall mount 1.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 1.000

5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 1.000

Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)

B. Lantai 2
1 LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ), 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000

5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000

Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)

B. Lantai 4
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 1.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 1.000
3 Brite Motorized 96" wall mount 1.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 1.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 1.000

Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6
( Layar Motorized)

B. Lantai 5
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 WXVGA, HDMI, LAN, WIFI Option 6.000
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000

Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6
( Layar Motorized)

C Lantai 6
1 LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ), 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000

5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000

6 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
( Layar Motorized)

D Lantai 7

LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),


1 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000

6 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
( Layar Motorized)
E Lantai 8
LCD Projector Epson 5000 lmn. EB-2155W, c/w Braket ( Fixed ),
1 6.000
WXVGA, HDMI, LAN, WIFI Option
1 LCD Projector Epson EB X51 c/w Braket Fixed
2 Outlet Soker HDMI/VGA 6.000
3 Brite Motorized 96" wall mount 6.000
4 Instalasi LCD Proyektor dengan kabel HDMI dan UTP Cat 6 6.000
5 Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont 6.000

Instalasi Kabel NYM 3x2,5mm dalam pipa pvc HI 20mm + stop kont
6 ( Layar Motorized)
SUB.TOTAL
PEKERJAAN TAMBAH CCO -1 PEKERJAAN KURANG CCO -1
Satuan Harga Satuan Jumlah Harga
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA

Unit 23,327,421 23,327,421.00 - - 1.00 23,327,421.00


unit 8,218,800 1.00 8,218,800.00 - -
bh 743,817 743,817.00 - - - -
Unit 4,450,335 4,450,335.00 - - - -
ttk 1,010,544 1,010,544.00 - - - -

ttk 400,971 400,971.00 - - - -

ttk 400,971 1.00 400,971.00 - -

Unit 23,327,421 139,964,526.00 - - 6.00 139,964,526.00


unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 4,462,902.00 - - - -
Unit 4,450,335 26,702,010.00 - - - -
ttk 1,010,544 6,063,264.00 - - - -

ttk 400,971 2,405,826.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -

Unit 23,327,421 23,327,421.00 - - 1.00 23,327,421.00


unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 743,817.00 - - - -
Unit 4,450,335 4,450,335.00 - - - -
ttk 1,010,544 1,010,544.00 - - - -
ttk 400,971 400,971.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -

Unit 23,327,421 139,964,526.00 - - 6.00 139,964,526.00


unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 4,462,902.00 - - - -
Unit 4,450,335 26,702,010.00 - - - -
ttk 1,010,544 6,063,264.00 - - - -
ttk 400,971 2,405,826.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -

Unit 23,327,421 139,964,526.00 - - 6.00 139,964,526.00


unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 4,462,902.00 - - - -
Unit 4,450,335 26,702,010.00 - - - -
ttk 1,010,544 6,063,264.00 - - - -

ttk 400,971 2,405,826.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -

Unit 23,327,421 139,964,526.00 - - 6.00 139,964,526.00


unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 4,462,902.00
Unit 4,450,335 26,702,010.00 - - - -
ttk 1,010,544 6,063,264.00 - - - -
ttk 400,971 2,405,826.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -


Unit 23,327,421 139,964,526.00 - - 6.00 139,964,526.00
unit 8,218,800 6.00 49,312,800.00 - -
bh 743,817 4,462,902.00 - - - -
Unit 4,450,335 26,702,010.00 - - - -
ttk 1,010,544 6,063,264.00 - - - -
ttk 400,971 2,405,826.00 - - - -

ttk 400,971 6.00 2,405,826.00 - -


957,858,816 318,931,527 746,477,472

427,545,945
TOTAL CCO -1 PEKERJAAN TAMBAH CCO -2 PEKERJAAN KURANG CCO -2
VOLUME JUMLAH HARGA VOLUME JUMLAH HARGA VOLUME

- -
- - -
1.00 8,218,800.00 - - -
1.00 743,817.00 - - -
1.00 4,450,335.00 - - -
1.00 1,010,544.00 - - -
1.00 400,971.00
- - -
1.00 400,971.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
1.00 743,817.00 - - -
1.00 4,450,335.00 - - -
1.00 1,010,544.00 - - -
1.00 400,971.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -

- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
- - -
- - -
- -
- - -
6.00 49,312,800.00 - - -
6.00 4,462,902.00 - - -
6.00 26,702,010.00 - - -
6.00 6,063,264.00 - - -
6.00 2,405,826.00
- - -
6.00 2,405,826.00
- - -
530,312,871.00 -

427,545,945.00
ERJAAN KURANG CCO -2 TOTAL CCO -2
JUMLAH HARGA VOLUME JUMLAH HARGA

- -
-
- 1.00 8,218,800.00
- 1.00 743,817.00 32.000 5,000,000 160,000,000.000
- 1.00 4,450,335.00
- 1.00 1,010,544.00

1.00 400,971.00
-
1.00 400,971.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00

6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 1.00 743,817.00
- 1.00 4,450,335.00
- 1.00 1,010,544.00
1.00 400,971.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
- -
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00

6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
-
-
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- -
-
-
- -
-
- 6.00 49,312,800.00
- 6.00 4,462,902.00
- 6.00 26,702,010.00
- 6.00 6,063,264.00
6.00 2,405,826.00
-
6.00 2,405,826.00
-
- 530,312,871.00
Biaya Sewa Tower Crane 20 Ton ( 1 Unit / 11 bulan )
Kode Satuan Koef.
No Uraian

A BIAYA BIAYA
Biaya Pondasi + angkur ls 11.000
Biaya Sewa Tower Crane bln 11.000
Biaya Erection dan Dismantling ls 1.000
Biaya Mobilisasi dan Demobilisasi ls 1.000
Biaya Listrik Kerja bln 11.000
Biaya Operator (2 orang) bln 11.000
Biaya Asuransi Alat ls 1.000
Biaya Perijinan Disnaker ls 1.000
Surveyor L.04.01 OH 0.013
TOTAL UPAH TENA
B BAHAN

TOTAL BIAYA BAH


C PERALATAN
Sewa Theodolit 0.047

TOTAL BIAYA PERALAT


D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan

Biaya Sewa Tower Crane 20 Ton ( 1 Unit / 9 bulan )


Kode Satuan Koef.
No Uraian

A BIAYA BIAYA
Biaya Pondasi + angkur ls 9.000
Biaya Sewa Tower Crane bln 9.000
Biaya Erection dan Dismantling ls 1.000
Biaya Mobilisasi dan Demobilisasi ls 1.000
Biaya Listrik Kerja bln 9.000
Biaya Operator (2 orang) bln 9.000
Biaya Asuransi Alat ls 1.000
Biaya Perijinan Disnaker ls 1.000
Surveyor L.04.01 OH 0.013
TOTAL UPAH TENA
B BAHAN

TOTAL BIAYA BAH


C PERALATAN
Sewa Theodolit 0.047

TOTAL BIAYA PERALAT


D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan
Harga Satuan Jumlah Harga
Rp Rp

16,727,272.73 184,000,000.00
150,000,000.00 1,650,000,000.00
145,000,000.00 145,000,000.00
125,000,000.00 125,000,000.00
7,500,000.00 82,500,000.00
15,000,000.00 165,000,000.00
4,500,000.00 4,500,000.00
4,500,000.00 4,500,000.00
150,966.20 1,962.56
TOTAL UPAH TENAGA 2,360,501,962.56

-
TOTAL BIAYA BAHAN -

- -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 2,360,501,962.56
%xD -
(D + E) 2,360,501,962.56

2,533,001,962.56

Harga Satuan Jumlah Harga


Rp Rp

16,727,272.73 150,545,454.55
150,000,000.00 1,350,000,000.00
145,000,000.00 145,000,000.00
125,000,000.00 125,000,000.00
7,500,000.00 67,500,000.00
15,000,000.00 135,000,000.00
4,500,000.00 4,500,000.00
4,500,000.00 4,500,000.00
150,966.20 1,962.56
TOTAL UPAH TENAGA 1,982,047,417.11

-
TOTAL BIAYA BAHAN -

- -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 1,982,047,417.11
%xD -
(D + E) 1,982,047,417.11
A.4.1.1.17 Pembesian 10 Kg dengan besi polos atau besi ulir
Kode Satuan Koef.
No Uraian

A TENAGA
Pekerja L.01 OH 0.070
Tukang besi L.02 OH 0.070
Kepala tukang L.03 OH 0.007
Mandor L.04 OH 0.004
TOTAL UPAH TENA
B BAHAN
Besi beton (polos/ulir) kg 10.500
Kawat beton kg 0.150
TOTAL BIAYA BAH
C PERALATAN

TOTAL BIAYA PERALAT


D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan

Membuat 1 m3 beton mutu f’c = 26,4 MPa (K 300), slump (120 ± 20) mm, w/c = 0,52
Kode Satuan Koef.
No Uraian

A TENAGA
Pekerja L.01 OH 1.600
Tukang batu L.02 OH 0.275
Kepala tukang L.03 OH 0.028
Mandor L.04 OH 0.083
TOTAL UPAH TENA
B BAHAN
Semen Portland kg 413.000
Pasir Beton kg 681.000
Kerikil (maks 30mm) kg 1,021.000
Air Liter 215.000
TOTAL BIAYA BAH
C PERALATAN
TOTAL BIAYA PERALAT
D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan

Pekerjaan pengeboran manual pondasi bor pile 1m'


Kode Satuan Koef.
No Uraian

A TENAGA
Pekerja L.01 OH 0.309
Tukang bor OH 0.077
Mandor L.04 OH 0.031
TOTAL UPAH TENA
B BAHAN
TOTAL BIAYA BAH
C PERALATAN
Sewa alat bantu bor pile Jam 0.541

TOTAL BIAYA PERALAT


D Total upah tanaga, biaya material dan peralatan
E Overhead + profit -
F Harga satuan pekerjaan
Harga Satuan Jumlah Harga
Rp Rp

143,290.00 10,030.30
150,966.20 10,567.63
158,642.50 1,110.50
168,877.50 675.51
TOTAL UPAH TENAGA 22,383.94

9,526.20 100,025.10
18,087.80 2,713.17
TOTAL BIAYA BAHAN 102,738.27

-
-
TOTAL BIAYA PERALATAN -
(A + B + C) 125,122.21
%xD -
(D + E) 12,512.22

Harga Satuan Jumlah Harga


Rp Rp

143,290.00 229,264.00
150,966.20 41,515.71
158,642.50 4,441.99
168,877.50 14,016.83
TOTAL UPAH TENAGA 289,238.53

1,492.25 616,297.19
321.56 218,983.27
137.17 140,046.49
180.80 38,872.00
TOTAL BIAYA BAHAN 1,014,198.94

-
-
TOTAL BIAYA PERALATAN -
(A + B + C) 1,303,437.47
%xD -
(D + E) 1,303,437.47

Harga Satuan Jumlah Harga


Rp Rp

143,290.00 44,276.61
150,966.20 11,624.40
168,877.50 5,235.20
TOTAL UPAH TENAGA 20,378.74

TOTAL BIAYA BAHAN -

196,576.54 106,347.91
-
TOTAL BIAYA PERALATAN 106,347.91
(A + B + C) 126,726.65
%xD -
(D + E) 126,726.65
Biaya Sewa Tower Crane 20 Ton ( 1 Unit / 11 bulan )
Kode Satuan
No Uraian

A BIAYA BIAYA
Biaya Pondasi + angkur ls
Biaya Sewa Tower Crane bln
Biaya Erection dan Dismantling ls
Biaya Mobilisasi dan Demobilisasi ls
Biaya Listrik Kerja bln
Biaya Operator (2 orang) bln
Biaya Asuransi Alat ls
Biaya Perijinan Disnaker ls
Surveyor L.04.01 OH

B BAHAN

C PERALATAN
Sewa Theodolit

D Total upah tanaga, biaya material dan peralatan


E Overhead + profit
F Harga satuan pekerjaan

F.6 Pemasangan 1 m2 dinding partisi Multiplek t. 9 mm finish HPL + Rangka metal stud
A BAHAN + TENAGA
Kusen Alumium 3"x1,5" m'
List U Aluminium m'
Kaca Clear 5 mm m2
Multiplek 9 mm m2
Multiplek 12 mm m2
List U Stainless Steel m1
Lapis HPL m2
B Jumlah (A)
C Harga Satuan Pekerjaan (D+E)

E.15 Pemasangan 1 m2 rangka metal stud 3", dinding partisi


A TENAGA
Pekerja L.01.01 OH
Tukang Besi L.02.05 OH
Kepala Tukang L.03.01 OH
Mandor L.04.01 OH
JUMLAH TENAGA KERJA
B BAHAN
Metal wall stud 35mm x 40mm M1
Metal wall track 30mm x 40mm M2
Assesoris (perkuatan, dll) Ls
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALA
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

Pemasangan 1 m2 Pelapis HPL


A TENAGA
Pekerja L.01.01 OH
Tukang Kayu L.02.05 OH
Kepala Tukang Kayu L.03.01 OH
Mandor L.04.01 OH
JUMLAH TENAGA KERJA
B BAHAN
HPL m2
Lem kg
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALA
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
Koef. Harga Satuan Jumlah Harga
Rp Rp

11.000 16,727,272.73 184,000,000.00


11.000 150,000,000.00 1,650,000,000.00
1.000 145,000,000.00 145,000,000.00
1.000 125,000,000.00 125,000,000.00
11.000 7,500,000.00 82,500,000.00
11.000 15,000,000.00 165,000,000.00
1.000 4,500,000.00 4,500,000.00
1.000 4,500,000.00 4,500,000.00
0.013 150,966.20 1,962.56
TOTAL UPAH TENAGA 2,360,501,962.56

-
TOTAL BIAYA BAHAN -

0.047 - -
-
TOTAL BIAYA PERALATAN -
(A + B + C) 2,360,501,962.56
- %xD -
(D + E) 2,360,501,962.56

4.200 56,796.00 238,543.20


2.580 - -
0.290 176,639.59 51,225.48
1.800 53,279.51 95,903.13
0.300 61,500.16 18,450.05 238,543.20
2.000 -
2.100 113,592.00 238,543.20 404,121.85
642,665.05
642,665.05 642,665.05
0.25 143,290.00 35,822.50
0.25 150,966.20 37,741.55
0.03 158,642.50 3,966.06
0.01 168,877.50 2,195.41
AH TENAGA KERJA 79,725.52

2.00 500.00 1,000.00


1.50 500.00 750.00
1.00 262.50 262.50
AH HARGA BAHAN 2,012.50

JUMLAH HARGA ALAT


(A + B + C) 81,738.02
0.00 %xD -
(D + E) 81,738.02

0.02 143,290.00 2,865.80


0.20 150,966.20 30,193.24
0.00 158,642.50 317.29
0.00 168,877.50 506.63
AH TENAGA KERJA 33,882.96

1.05 173,760.35 182,448.36


0.20 54,263.40 10,852.68
AH HARGA BAHAN 193,301.04
-
JUMLAH HARGA ALAT
(A + B + C) 227,184.00
0.00 %xD -
(D + E) 227,184.00
L.21 Memasang 1 m2 kaca polos t. 6 mm
No Uraian Kode Satuan
A TENAGA
Pekerja L.01.01 OH
Tukang Alluminium / Kaca L.02.04 OH
Kepala Tukang L.03.01 OH
Mandor L.04.01 OH

B BAHAN
Kaca polos tebal 6 mm m2
Sielent tube
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)

L.42 Pekerjaan Jendela Type J.01


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3.00 Kaca clear t. 6 mm m2
4.00 Engsel jendela casement unit
5.00 Spring knip/grendel jendela unit
B Jumlah
C Harga Satuan Pekerjaan

L.43 Pekerjaan Jendela Type J.02


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3.00 Kaca clear t. 6 mm m2
4.00 Engsel jendela casement unit
5.00 Spring knip/grendel jendela unit
B Jumlah
C Harga Satuan Pekerjaan

L.44 Pekerjaan Jendela Type J.03


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3.00 Kaca clear t. 6 mm m2
4.00 Engsel jendela casement unit
5.00 Spring knip/grendel jendela unit
B Jumlah
C Harga Satuan Pekerjaan

L.45 Pekerjaan Jendela Type J.04


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3.00 Kaca clear t. 6 mm m2
4.00 Engsel jendela casement unit
5.00 Spring knip/grendel jendela unit
B Jumlah
C Harga Satuan Pekerjaan

L.46 Pekerjaan Jendela Type J.05


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Daun jendela kaca rangka slimar aluminium 3/8 putih powder coating m2
3.00 Kaca clear t. 6 mm m2
4.00 Engsel jendela casement unit
5.00 Spring knip/grendel jendela unit
B Jumlah
C Harga Satuan Pekerjaan

L.47 Pekerjaan Jendela Type J.06


No Uraian Kode Satuan
A BAHAN + MATERIAL
1.00 Kusen alumunium 100 x 40 x 1,5 mm Powder Coating m'
2.00 Kaca clear t. 6 mm m2
B Jumlah
C Harga Satuan Pekerjaan

L.28 Pemasangan 1 m2 Curtain Wall


No Uraian Kode Satuan
A TENAGA
Pekerja L.01.01 OH
Tukang kayu L.02.04 OH
Kepala tukang L.03.01 OH
Mandor L.04.01 OH
JUMLAH TENAGA KERJA
B BAHAN
Silent bh
Material/Alat bantu ls
Pek. Rangka + Bracket Kaca Frameless m²
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA
D Jumlah (A+B+C)
E Overhead & Profit
F Harga Satuan Pekerjaan (D+E)
Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

0.02 143,290.00 2,435.93


0.15 150,966.20 22,644.93
0.02 158,642.50 3,172.85
0.00 168,877.50 168.88
28,422.59

1.00 445,000.00 445,000.00


0.48 41,601.90 19,968.91
AH HARGA BAHAN 464,968.91

JUMLAH HARGA ALAT


493,391.50
- %xD -
- 493,391.50

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

49.20 112,747.36 5,547,170.11


2.17 491,335.44 1,064,232.56
19.43 493,391.50 9,588,570.40
2.00 331,339.56 662,679.12
2.00 186,636.96 373,273.92

17,235,926.10

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

26.40 112,747.36 2,976,530.30


2.17 491,335.44 1,064,232.56
8.63 493,391.50 4,259,942.21
2.00 331,339.56 662,679.12
2.00 186,636.96 373,273.92

9,336,658.10

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)


30.40 112,747.36 3,427,519.74
2.17 491,335.44 1,064,232.56
12.23 493,391.50 6,036,151.60
2.00 331,339.56 662,679.12
2.00 186,636.96 373,273.92

11,563,856.94

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

28.00 112,747.36 3,156,926.08


1.80 491,335.44 884,895.13
10.44 493,391.50 5,150,513.86
2.00 331,339.56 662,679.12
2.00 186,636.96 373,273.92

10,228,288.10

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

10.86 112,747.36 1,224,436.33


1.02 491,335.44 501,162.15
2.23 493,391.50 1,100,263.04
1.00 331,339.56 331,339.56
1.00 186,636.96 186,636.96

3,343,838.04

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

10.86 112,747.36 1,224,436.33


3.25 493,391.50 1,603,522.37

2,827,958.70

Koefisien Harga Satuan (Rp.) Jumlah Harga (Rp.)

0.04 143,290.00 5,158.44


0.18 150,966.20 26,419.09
0.07 158,642.50 10,311.76
0.01 168,877.50 1,013.27
AH TENAGA KERJA 42,902.55

2.00 41,601.90 83,203.80


1.00 98,678.30 98,678.30
1.00 493,391.50 493,391.50
AH HARGA BAHAN - 675,273.60
-
JUMLAH HARGA ALAT -
(A + B + C) 718,176.15
0.00 %xD -
(D + E) 718,176.15
H.14 Pekerjaan 1m2 Waterproofing Coating (3 lapis )
A TENAGA
Pekerja L.01.01 OH 0.05 143,290.00
Tukang Batu L.02.03 OH 0.08 150,966.20
Kepala tukang L.03.01 OH 0.01 158,642.50
Mandor L.04.01 OH 0.00 168,877.50
JUMLAH TENAGA KERJA -
B BAHAN -
Waterproofing coating Kg 0.35 69,939.50
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) (A + B + C)
E Overhead & Profit 0.00 %xD
F Harga Satuan Pekerjaan (D+E) (D + E)
7,164.50
11,322.47
1,269.14
506.63
20,262.74

24,478.83
24,478.83
-
-
44,741.56
-
44,741.56
ANALISA HARGA SATUAN
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL. RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA

PEKERJAAN MEKANIKAL & ELEKTRIKAL

No Uraian Pekerjaan Vol. Satuan

PEKERJAAN ELEKTRIKAL
Pemasangan Kabel N2XSY 3 x 1C x 70 mm2 1.000 mtr
Material :
Kabel N2XSY 3 x 1C x 70 mm2 1.000 mtr
Clem Kabel 2.000 bh
Sepatu Kabel 0.030 bh
Upah :
Pekerja 0.173 OH
Tukang 0.099 OH
Kepala tukang 0.060 OH

Harga Per Satuan Pekerjaan Dibulatkan


PEKERJAAN ELEKTRIKAL
Pemasangan Motion Sensor ( lugano broco ) 1.000 mtr
Material :
Motion Sensor ( lugano broco ) 1.000 mtr
Clem Kabel - bh
Sepatu Kabel - bh
Upah :
Pekerja 0.173 OH
Tukang 0.099 OH
Kepala tukang 0.060 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Split Wall 22.007 Btu/h + Navigation remote


Material
AC Split Wall 22.007 Btu/h + Navigation remote 1.000 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 22.007 Btu/h 20.000 mtr
Upah :
Pekerja 1.264 OH
Tukang 0.602 OH
Kepala tukang 0.561 OH

Harga Per Satuan Pekerjaan Dibulatkan


Pemasangan AC Split Wall 11.940 Btu/h+ Navigation remote
Material
AC Split Wall 11.940 Btu/h + Navigation remote 1.00 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 17.000 Btu/h 20.000 mtr
Upah :
Pekerja 0.906 OH
Tukang 0.432 OH
Kepala tukang 0.402 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Ceiling Cassette 52.000 Btu/h + Navigation remote


Material
AC Ceiling Cassette 52.000 Btu/h + Navigation re 1.00 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 48.000btu/h 20.000 mtr
Upah :
Pekerja 1.861 OH
Tukang 0.886 OH
Kepala tukang 0.825 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Split Wall 9.040 Btu/h + Navigation remote


Material
AC Split Wall 9.040 Btu/h + Navigation remote 1.00 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 17.000btu/h 20.000 mtr
Upah :
Pekerja 0.554 OH
Tukang 0.264 OH
Kepala tukang 0.246 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Ceiling Cassette 34.310 Btu/h + Navigation remote


Material
AC Ceiling Cassette 34.310 Btu/h + Navigation re 1.000 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 48.000btu/h 20.000 mtr
Upah :
Pekerja 1.506 OH
Tukang 0.717 OH
Kepala tukang 0.668 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Split Duct 100.995 Btu/h + Navigation remote 1.00 unit


Material
AC Split Duct 100.995 Btu/h + Navigation remote 1.000 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 100.000btu/h 20.000 mtr
Upah :
Pekerja 6.232 OH
Tukang 2.968 OH
Kepala tukang 2.764 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Ceiling Cassette 23.300 Btu/h + Navigation remote


Material
AC Ceiling Cassette 23.300 Btu/h + Navigation re 1.000 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 48.000btu/h 20.000 mtr
Upah :
Pekerja 1.368 OH
Tukang 0.651 OH
Kepala tukang 0.606 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan AC Split Wall 18.700 Btu/h + Navigation remote


Material
AC Split Wall 18.700 Btu/h + Navigation remote 1.00 bh
Instalasi pipa drain 15.000 mtr
Instalasi pipa Refrigran AC 17.000btu/h 20.000 mtr
Upah :
Pekerja 0.906 OH
Tukang 0.432 OH
Kepala tukang 0.402 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Swicth hub. Managed 5 port, 10/100/1000 PoE 1.000 bh


Material
Swicth hub. Managed 5 port, 10/100/1000 PoE 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Router Indoor (For FingerPrint) 5 port, 10/100/1000 1.000 bh


Material
Router Indoor (For FingerPrint) 5 port, 10/100/1000 PoE 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Router Switch 1.000 bh


Material
Router Switch 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Fiber Terminal Box 1:48 port 1.000 bh


Material
Fiber Terminal Box 1:48 port 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Fiber Optik Cable Single Mode 6 Core sm Out door di 1.000 bh
Material
Fiber Optik Cable Single Mode 6 Core sm Out door direct buried 1.000 bh
Upah :
Pekerja 0.500 OH
Tukang 0.200 OH
Kepala tukang 0.100 OH

Harga Per Satuan Pekerjaan Dibulatkan


Pemasangan Switch Layer 3 / 24 port, 24 port gigabit ethernet su 1.000 bh
Material
Switch Layer 3 / 24 port, 24 port gigabit ethernet support PoE 802 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Switch Layer 3 / 48 port, 48 port gigabit ethernet su 1.000 bh


Material
Switch Layer 3 / 48 port, 48 port gigabit ethernet support PoE 802 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan FiberOptik Patchcord SingleMode (1m) 1.000 bh


Material
FiberOptik Patchcord SingleMode (1m) 1.000 bh
Upah :
Pekerja 0.500 OH
Tukang 0.200 OH
Kepala tukang 0.100 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Fiber Terminal Box 1:6 1.000 bh


Material
Fiber Terminal Box 1:6 1.000 bh
Upah :
Pekerja 0.690 OH
Tukang 0.390 OH
Kepala tukang 0.240 OH

Harga Per Satuan Pekerjaan Dibulatkan

Pemasangan Patch Cord UTP 1m 1.000 bh


Material
Patch Cord UTP 1m 1.000 bh
Upah :
Pekerja 0.500 OH
Tukang 0.200 OH
Kepala tukang 0.100 OH

Harga Per Satuan Pekerjaan Dibulatkan

LCD Projector Epson EB X51 c/w Braket Fixed 1.000 bh


Material
LCD Projector Epson EB X51 1.000 bh
Breket LCD Projector 1.000 set
Mur Baut + Dynaset 1.000 set
Upah :
Pekerja 6.820 OH
Tukang 3.900 OH
Kepala tukang 2.370 OH

Harga Per Satuan Pekerjaan Dibulatkan

IP Camera Dome Max. 3megapixel (2048 x 1.000 bh


Material
IP Camera Dome Max. 3megapixel (2048 x 1.000 bh
Upah :
Pekerja 2.410 OH
Tukang 1.380 OH
Kepala tukang 0.840 OH

Harga Per Satuan Pekerjaan Dibulatkan

Instalasi Koneksi Fire Alarm to Lift 1.000 m


Material
FRC 2 X 2,5mm2 dalam pipa PVC conduit Ø 20 mm 1.000 m
Upah :
Pekerja 0.0181 OH
Tukang 0.018 OH

Harga Per Satuan Pekerjaan Dibulatkan

Instalasi Koneksi Fire Alarm to Sound 1.000 m


Material
FRC 2 X 2,5mm2 dalam pipa PVC conduit Ø 20 mm 1.000 m
Upah :
Pekerja 0.0181 OH
Tukang 0.018 OH

Harga Per Satuan Pekerjaan Dibulatkan


Instalasi Koneksi Fire Alarm to Presurre Fan 1.000 m
Material
FRC 2 X 2,5mm2 dalam pipa PVC conduit Ø 20 mm 1.000 m
gali dan urug tanah 1.000 m
Upah :
Pekerja 0.0181 OH
Tukang 0.018 OH

Harga Per Satuan Pekerjaan Dibulatkan

PIPA HDPE 3" (dari GWT eksisting ke GWT baru) termasuk galian 1.000 m
Material
PIPA HDPE 3" 1.000 m
Galian dan urug 1.000 m
Upah :
Pekerja 0.1498 OH
Tukang 0.1422 OH

Harga Per Satuan Pekerjaan Dibulatkan


Harga Satuan Jumlah Harga Bahan Jumlah Harga Upah Jumlah Total

823,500.00 823,500.00
1,303.70 2,607.40
8,691.40 260.74

143,290.00 24,789.17
150,966.20 14,945.65
158,642.50 9,518.55
Jumlah 826,368.14 49,253.37 875,621.52
875,621.00

595,000.00 595,000.00
- -
- -

143,290.00 24,789.17
150,966.20 14,945.65
158,642.50 9,518.55
Jumlah 595,000.00 49,253.37 644,253.37
644,253.00

7,923,711.60 7,923,711.60
45,265.00 678,975.00
108,000.00 2,160,000.00

143,290.00 181,118.56
150,966.20 90,881.65
158,642.50 88,998.44
Jumlah 10,762,686.60 360,998.65 11,123,685.25
11,123,685.00
3,437,280.00 3,437,280.00
45,265.00 678,975.00
108,000.00 2,160,000.00

143,290.00 129,820.74
150,966.20 65,217.40
158,642.50 63,774.29
Jumlah 6,276,255.00 258,812.42 6,535,067.42
6,535,067.00

35,648,620.40 35,648,620.40
45,265.00 678,975.00
144,000.00 2,880,000.00

143,290.00 266,662.69
150,966.20 133,756.05
158,642.50 130,880.06
Jumlah 39,207,595.40 531,298.81 39,738,894.21
39,738,894.00

3,224,988.90 3,224,988.90
45,265.00 678,975.00
108,000.00 2,160,000.00

143,290.00 79,382.66
150,966.20 39,855.08
158,642.50 39,026.06
Jumlah 6,063,963.90 158,263.79 6,222,227.69
6,222,227.00

24,591,377.00 24,591,377.00
45,265.00 678,975.00
144,000.00 2,880,000.00

143,290.00 215,794.74
150,966.20 108,242.77
158,642.50 105,973.19
Jumlah 28,150,352.00 430,010.70 28,580,362.70
28,580,362.00

53,941,700.00 53,941,700.00
45,265.00 678,975.00
276,000.00 5,520,000.00

143,290.00 892,983.28
150,966.20 448,067.68
158,642.50 438,487.87
Jumlah 60,140,675.00 1,779,538.83 61,920,213.83
61,920,213.00

18,445,646.10 18,445,646.10
45,265.00 678,975.00
144,000.00 2,880,000.00

143,290.00 196,020.72
150,966.20 98,279.00
158,642.50 96,137.36
Jumlah 22,004,621.10 390,437.07 22,395,058.17
22,395,058.00

5,579,135.10 5,579,135.10
45,265.00 678,975.00
108,000.00 2,160,000.00

143,290.00 129,820.74
150,966.20 65,217.40
158,642.50 63,774.29
Jumlah 8,418,110.10 258,812.42 8,676,922.52
8,676,922.00

3,343,060.00 3,343,060.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 3,343,060.00 195,821.12 3,538,881.12
3,538,881.00

2,940,000.00 2,940,000.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 2,940,000.00 195,821.12 3,135,821.12
3,135,821.00

30,617,100.00 30,617,100.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 30,617,100.00 195,821.12 30,812,921.12
30,812,921.00

7,543,060.00 7,543,060.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 7,543,060.00 195,821.12 7,738,881.12
7,738,881.00

115,360.00 115,360.00

143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 115,360.00 117,702.49 233,062.49
233,062.00
-

10,346,000.00 10,346,000.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 10,346,000.00 195,821.12 10,541,821.12
10,541,821.00

19,581,800.00 19,581,800.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 19,581,800.00 195,821.12 19,777,621.12
19,777,621.00

630,000.00 630,000.00

143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 630,000.00 117,702.49 747,702.49
747,702.00

2,307,200.00 2,307,200.00

143,290.00 98,870.10
150,966.20 58,876.82
158,642.50 38,074.20
Jumlah 2,307,200.00 195,821.12 2,503,021.12
2,503,021.00

140,000.00 140,000.00

143,290.00 71,645.00
150,966.20 30,193.24
158,642.50 15,864.25
Jumlah 140,000.00 117,702.49 257,702.49
257,702.00

5,391,379.00 5,391,379.00
814,815.70 814,815.70
70,617.40 70,617.40

143,290.00 977,237.80
150966.2 588,768.18
158,642.50 375,982.73
Jumlah 6,276,812.10 1,941,988.71 8,218,800.81
8,218,800.00

3,823,879.00 3,823,879.00

143,290.00 345,328.90
150,966.20 208,333.36
158,642.50 133,259.70
Jumlah 3,823,879.00 686,921.96 4,510,800.96
4,510,800.00

15,262.00 15,262.00

143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00

15,262.00 15,262.00

143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00
-

15,262.00 15,262.00

143,290.00 2,592.50
150,966.20 2,731.38
Jumlah 15,262.00 5,323.88 20,585.88
20,585.00

157,000.00 -

157,000.00 157,000.00
40,000.00 15,262.00

143,290.00 21,469.00
150,966.20 21,469.00
Jumlah 172,262.00 42,938.00 215,200.00
215,200.00
DAFTAR HARGA SATUAN BAHAN & UPAH KERJA
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA

PEKERJAAN MEKANIKAL & ELEKTRIKAL

HARGA SATUAN
NO Nama Material SAT YANG DITAWARKAN
(IDR)

1 Kepala Tukang Listrik OH 158,642.50


2 Tukang Listrik OH 150,966.20
3 Pekerja/buruh terampil OH 143,290.00

Elektrikal
1 Kabel NYM 3x1,5 mm² mtr 11,772.00
2 Kabel NYM 3x2,5 mm² mtr 21,233.30
3 Kabel NYM 4x2,5 mm² mtr 22,167.00
4 Kabel NYY 4 X 4mm2 mtr 39,474.00
5 Kabel NYY 4 X 6mm2 mtr 55,500.00
6 Kabel NYY 4 X 10mm2 mtr 84,000.00
7 Kabel NYY 4 x 16mm2 mtr 139,061.90
8 Kabel NYY 4 x 25mm2 mtr 154,000.00
9 Kabel NYY 4 x 35 mm2 mtr 250,963.20
10 Kabel NYY 4 x 50mm2 mtr 388,395.50
11 Kabel NYY 4 x 70mm2 mtr 550,815.40
12 Kabel NYY 1 x 240mm2 mtr 468,790.60
13 Kabel NYY 1 x 300mm2 mtr 585,580.90
14 Kabel FRC 1 x 150mm2 mtr 382,725.00
15 Kabel FRC 4 x 50mm2 mtr 571,050.00
16 Kabel FRC 3 x 50mm2 mtr 564,300.00
17 Kabel FRC 4 x 10mm2 mtr 162,540.00
18 Kabel FRC 4 x 6mm2 mtr 109,620.00
19 Kabel N2XSEBY 3 x 70 mm2 mtr 823,500.00
20 BC 6mm2 mtr 8,775.00
21 BC 10mm2 mtr 12,825.00
22 BC 16mm2 mtr 20,250.00
23 BC 25mm2 mtr 35,775.00
24 BC 35mm2 mtr -
25 BC 50mm2 mtr 47,250.00
26 BC 70mm2 mtr -
1 Kabel N2XSY 3 x 1C x 70 mm2 m' 823,500.00
2 Motion Sensor ( lugano broco ) bh 595,000.00

III. Material Bantu


1 Clem Kabel bh 1,303.70
2 Sepatu Kabel bh 8,691.40
3 Inbow dus bh 3,802.50
4 dyna bolt S12 bh 2,172.80
5 Pipa Conduit 20mm mtr 3,847.70
6 T Doos 20mm bh 2,172.80
7 Longdrad 10mm mtr 14,123.50
8 besi UNP 100mm mtr 81,481.60
9 besi UNP 50mm mtr 54,321.00
10 besi siku 50mm mtr 45,267.50
11 Moritop 10mm bh 1,629.60
12 Viser M6 + Serup bh 760.50

IV. ARMATURE ( ARTOLITE )


1 TKI ,RM 300 LOVRE M4 2X16 WATT, ESS LED bh 1,260,000.00
2 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED bh 775,000.00
3 TKI ,RM 300 LOVRE M4 2X9 WATT, ESS LED + BATTERAY bh 876,642.70
4 TKO, GMS TP ACR, SAVY 1X16 WATT+BATT. (COVER bh 1,785,400.00
ACRILIC)
5 TKO, BLCG SAVY 1X9 WATT ESS LED bh 289,918.50
6 TKO, TKCG SAVY 2X16 WATT ESS,LED (TKO) bh 707,967.60
7 Lampu Baret 18 Watt,LED bh 665,000.00
8 Down Light Panel 7 WATT, LED bh 185,000.00
9 Down Light Panel 12 WATT, LED bh 267,827.00
10 Down Light Panel 12 WATT, LED + Batray bh 1,563,298.50
11 Flood Light 40w,LED bh 350,000.00
12 Down Light Sport 7 WATT, LED bh 153,081.10
13 LED Strip 7,7Watt/meter mtr 320,200.00
14 EXIT LAMP,LED 3 WATT bh 1,624,200.00
15 Exhuuse Fan 100 CFM Type Ceiling bh 963,900.00
16 Stop Kontak 1 Phase, 16A bh 122,600.00
17 Stop Kontak lantai 1 Phase, 16A bh 531,800.00
18 Stop Kontak AC bh 114,074.20
19 Saklar Tunggal bh 106,200.00
20 Saklar Ganda bh 127,200.00
21 Grid Swicth 8 Gang bh 531,800.00

V. PEKERJAAN AC VRV
1 Instalasi pipa drain mtr 45,265.00
2 Instalasi pipa Refrigran AC 100.000btu/h mtr 276,000.00
3 Instalasi pipa Refrigran AC 21.800btu/h mtr 108,000.00
3 Instalasi pipa Refrigran AC 22.007 Btu/h mtr 108,000.00
4 Instalasi pipa Refrigran AC 17.000btu/h mtr 108,000.00
5 Instalasi pipa Refrigran AC 48.000btu/h mtr 144,000.00
6 AC Split Duct 100.000 Btu/h + Navigation remo 105.60 unit 53,941,700.00
7 AC Split Wall 21.800 Btu/h + Navigation remot 22.00 unit 7,923,711.60
8 AC Split Wall 17.750 Btu/h + Navigation remot 18.70 unit -
9 AC Split Wall 17.000 Btu/h + Navigation remot 18.70 unit 5,579,135.10
10 AC Split Wall 14.500 Btu/h + Navigation remot 18.70 unit 3,437,280.00
11 AC Split Wall 12.400 Btu/h + Navigation remot 11.94 unit 3,437,280.00
12 AC Split Wall 7.000 Btu/h + Navigation remote 9.040 unit 3,224,988.90
13 AC Ceiling Cassette 48.000 Btu/h + Navigation 51.999 unit 35,648,620.40
14 AC Ceiling Cassette 36.000 Btu/h + Navigation 34.311 unit 24,591,377.00
15 AC Ceiling Cassette 26.000 Btu/h + Navigation 34.311 unit 18,445,646.10
16 Wired remote unit -
17 Navigation remote unit -
18 Ducting PU TDI 400 x 120 lbr 4,08
198,800.00
19 Ducting PU TD 400 x 120 lbr 4,08
-
20 AC Split Wall 22.007 Btu/h + Navigation remote unit 7,923,711.60
21 AC Split Wall 18.700 Btu/h + Navigation remote unit 5,579,135.10
22 AC Split Wall 11.940 Btu/h + Navigation remote unit 3,437,280.00
23 AC Split Wall 9.040 Btu/h + Navigation remote unit 3,224,988.90
24 AC Ceiling Cassette 23.300 Btu/h + Navigation remote unit 18,445,646.10
25 AC Ceiling Cassette 34.310 Btu/h + Navigation remote unit 24,591,377.00
26 AC Ceiling Cassette 52.000 Btu/h + Navigation remote unit 35,648,620.40
27 AC Split Duct 100.995 Btu/h + Navigation remote unit 53,941,700.00

VI. PANEL
1 - ACB 1600 A/65KA,4P,matorized,UVT,Aux. Contact bh 44,968,488.40
2 - MCCB 3 Phase 1000A /50KA matorized,UVT,Aux. Contact bh 35,539,899.80
3 -LBS 3 Phase 1250A 31,077,485.10
4 - MCCB 3 Phase 420-600A /36KA bh 7,246,481.90
5 - MCCB 3 Phase 280-400A /36KA bh 4,081,088.00
6 - MCCB 3 Phase 140-200A /36KA bh 3,202,378.70
7 - MCCB 3 Phase 112-160A /36KA bh 2,282,858.60
8 - MCCB 3 Phase 87-125A /36KA bh 1,909,531.80
9 - MCCB 3 Phase 70-100A /36KA bh 1,530,408.00
10 - MCCB 3 Phase 56-80A /36KA bh 1,530,408.00
11 - MCCB 3 Phase 44-63A /36KA bh 1,530,408.00
12 - MCCB 3 Phase 420-600A /25KA bh 7,246,481.90
13 - MCCB 3 Phase 140-200A /25KA bh 2,513,579.20
14 - MCCB 3 Phase 112-160A /25KA bh 2,016,312.50
15 - MCCB 3 Phase 87-125A /25KA bh 1,685,999.50
16 - MCCB 3 Phase 70-100A /25KA bh 1,200,094.90
17 - MCCB 3 Phase 44-63A /25KA bh 1,200,094.90
18 - MCCB 3 Phase 28-40A /25KA bh 1,200,094.90
19 - MCCB 3 Phase 100A /18KA bh 952,679.00
20 - MCCB 3 Phase 80A /18KA bh 952,679.00
21 - MCCB 3 Phase 60A /18KA bh 952,679.00
22 - MCCB 3 Phase 40A /18KA bh 871,694.90
23 - MCCB 3 Phase 30A /18KA bh 871,694.90
24 - MCCB 3 Phase 20A /18KA bh 871,694.90
25 '- MCCB 3 Phase 100A /10KA bh 703,987.70
26 '- MCCB 3 Phase 40A /10KA bh 703,987.70
27 - MCCB 3 Phase 30A /10KA bh 703,987.70
28 '- MCCB 3 Phase 20A /10KA bh 703,987.70
29 - MCB 3 Phase 32 A/6 KA bh 350,718.50
30 - MCB 3 Phase 20 A/6 KA bh 336,226.00
31 - MCB 3 Phase 16A /6KA bh 308,400.40
32 - MCB 1 Phase 16 A/4,5 KA bh 77,795.70
33 - MCB 1 Phase 10 A/4,5 KA bh 77,795.70
34 - MCB 1 Phase 6 A/4,5 KA bh 77,795.70
35 - Contactor 3P/40A/220VAC bh 637,670.00
36 - Contactor 3P/60A/220VAC bh 869,550.00
37 - MCCB 3 Phase 60A /18KA bh 952,679.00
38 - MCCB 3 Phase 40A /18KA bh 871,694.90
39 - MCCB 3 Phase 30A /18KA bh 871,694.90
40 - MCCB 3 Phase 20A /18KA bh 871,694.90
41 - MCB 3 Phase 16A /6KA bh 308,400.40
42 - MCB 1 Phase 16 A/4,5 KA bh 77,795.70
43 - MCB 1 Phase 10 A/4,5 KA bh 77,795.70
44 - MCB 1 Phase 6 A/4,5 KA bh 77,795.70
45 - Control direc on line ( DOL ) bh 1,275,340.00
46 - Control ATS bh 13,912,800.00
47 - Digital Metering ( PM 5100 ) Incl. CT .../5 bh 8,426,171.40
48 - Contactor 3P/9A/220VAC bh 637,670.00
49 - Contactor 3P/60A/220VAC bh 869,550.00
50 - Capasitor Bank 690 KVAR 12 Step,lengkap dengan bh 228,455,000.00
Accessories
51 - Electronic Trip Unit L/S/I/G/Phasa Failure bh 11,594,000.00
52 - Accessories Lampu Indikator, Switch Kontrol bh 1,953,589.00
53 - Relay 2p .220v/ac bh 86,955.00
54 - Surge Arrester 3p+N 40KA unit 2,168,078.00
55 - Thermal Overload Relay bh 521,730.00
56 - Timer 24 jam/220 VAC bh 637,670.00
57 - Pust Button On bh 86,955.00
58 - Pust Button Off bh 86,955.00
59 - Fuse 2 A bh 144,925.00
60 - Lampu Indikator bh 28,985.00
61 - Box Panel LVMDP + Wiring bh 17,391,000.00
62 -Box Panel Penerangan + Wiring unit 3,188,350.00
63 - Box Panel + Wiring unit 2,898,500.00
64 - Water Level Control (WLC) bh 1,500,000.00
65 - Slector Swich Auto Manual bh 530,000.00

VII. PEKERJAAN ELECTRONIK


VII. 1 Pekerjaan Fire Alarm
1 Rate Of Rise Heat Temperature Detector unit 280,000.00
2 Smoke Detector unit 488,889.40
3 Fixed head temperature detektor unit 280,000.00
4 Manual Push Button unit 200,987.90
5 Indicating Lamp. LED unit 672,000.00
6 Alarm Bell unit 400,000.00
7 Outlet Fireman's Intercom Jack unit 162,963.10
8 EOL unit 75,000.00
9 Terminal Box c/w Modul unit 4,888,894.20
10 Kabel TWISTED SHIELDED 2 PAIR STP AWG # 18 mtr 34,575.30
11 Kabel FRC 2 x 1,5mm2 mtr 13,500.00
12 Kabel NYA 2 x ( 1 x 1,5 mm ) mtr 7,604.00

VII. 2 Pekerjaan Sound System


1 Power Amplifier 240 W bh 4,700,000.00
2 Celing Speaker 3W bh 225,000.00
3 Columb Speaker 6W, Metal Case bh 840,000.00
4 Volume Control bh 308,000.00
5 Terminal Box Sound System bh 1,500,000.00
6 Kabel NYMHY 3 X1,5mm2 mtr 9,777.80
7 Kabel NYMHY 3x2,5mm mtr 15,395.50
8 Kabel NYMHY 2x2,5mm mtr 11,295.50
9 Kabel NYMHY 2x1,5mm mtr 7,600.00

VII. 3 Pekerjaan CCTV


1 NetWork Video Recording (NVRM) + Multiplexer 16CH bh 20,000,000.00

2 Multi Screen Colour Monitoring (LED TV) bh 4,000,000.00


3 IP Camera Dome Max. 3megapixel (2048 x 1536) resolution bh 9,506,183.20

Converter Analog to IP for CCTV Lift unit 3,000,000.00


4 Kabel NYM 3x2,5mm mtr 13,580.30
5 Swicth hub. Unmanaged 8 port, 10/100/1000 PoE mtr 4,074,078.50
6 Swicth hub. Managed 6 port, 10/100/1000 PoE mtr 11,407,419.90
7 Swicth hub. Managed 4 port, 10/100/1000 PoE mtr 9,234,578.00
8 Swicth hub. Unmanaged 4 port, 10/100/1000 PoE mtr 2,716,052.40
9 Switch unmanaged 32 Por,t 10/100/1000 PoE mtr 9,234,578.00
10 Switch unmanaged 24 Por,t 10/100/1000 PoE mtr 5,975,315.20
11 Switch unmanaged 16 Por,t 10/100/1000 PoE mtr 8,540,000.00
12 Switch unmanaged 8 Por,t 10/100/1000 PoE mtr 6,140,000.00
13 Swicth hub. Managed 5 port, 10/100/1000 PoE unit 3,343,060.00
14.00 Router Indoor (For FingerPrint) 5 port, 10/100/1000 PoE unit 2,940,000.00
Router Switch unit 30,617,100.00
ArchitectureARM
CPUAL32400 1.7 Ghz 4 Cores
Current MonitorYes
Main Storage/NAND 128 MB
RAM 4GB Onboard
SFP Ports 14
LAN Ports 1
GigabitYes
Switch Chip0
MiniPCI0
Integrated WirelessNo
MiniPCIe0
SIM Card SlotsNo
USB0
Power on USBNo
Memory CardsNo
Power Jack 110/240V
802.3af SupportNo
POE InputNo
POE OutputNo
Serial PortRJ45
Voltage MonitorYes
Temperature SensorYes
Dimentions 443x224x44 mm
Operating SystemRouterOS
Temperature Range -20C - 60C
RouterOS LicenseLevel 6
Small Form-Factor Pluggable 10 Gbps 2,139,200.00
Fiber Terminal Box 1:48 port 7,543,060.00
Fiber Optik Cable Single Mode (darI Switch hub. Tiap lantai) 115,360.00
6 Core sm Out door direct buried
Switch Layer 3 / 24 port 10,346,000.00
24 port gigabit ethernet support PoE 802.3at/af
4 SFP+ (10G port)
Switch Layer 3 / 48 port 19,581,800.00
48 port gigabit ethernet support PoE 802.3at/af
4 SFP+ (10G port)
FiberOptik Patchcord SingleMode (1m) 630,000.00
Fiber Terminal Box 1:6 2,307,200.00
Patch Cord UTP 1m bh 140,000.00

VII. 4 Pekerjaan data/LAN


1 9 U Rackmounted bh 5,300,000.00
2 Outtlet Data + Modular Jack UTP Cat 6 bh 185,000.00
3 Patch Panel UTP Cat 6, bh 225,000.00
4 Access Point type ceiling bh 4,150,000.00
5 Switch managed 16 Port + 2 SFP bh 16,839,524.60
6 Power surge arrester dan Line surge arrester bh 5,432,104.70
7 Kabel UTP Cat 6 mtr 7,604.90

VII. 5 Pekerjaan TELEPHONE


1 Outlet Telepon RJ - 11 bh 90,000.00
2 ITC 2 X 2 X 06mm2 mtr 4,888.90
3 ITC 10 X 2 X 06mm2 mtr 38,024.70
4 ITC 20 X 2 X 06mm2 mtr 76,049.50
5 ITC 40 X 2 X 06mm2 mtr 152,098.90
6 ITC 60 X 2 X 06mm2 mtr 228,148.40
7 JACK INTERCOM bh 27,160.50
8 Telephone bh 300,000.00
9 Swicth Hub. 8 port -TP bh 8,148,157.10
10 TB -TP (10 Pair ) bh 733,000.00
11 TB -TP (20 Pair ) bh 963,000.00
12 TB -TP (40 Pair ) bh 597,531.50
13 TB -TP (60 Pair ) bh 1,100,000.00
14 PABX kapasitas 2 line 60 EXT. dilengkapi dgn batteray bh 183,000,000.00
cadangan lengkap dengan untuk waktu 8 jam

VIII. Pekerjaan PROYEKTOR


1 LCD Projector Epson 5000 lmn. EB-2155W, bh 20,500,000.00
2 Outlet Soket HDMI bh 241,728.70
3 Outlet Soket VGA bh 374,815.20
4 Brite Motorized 96" wall mount bh 4,000,000.00
5 Breket LCD Projector set 814,815.70
6 Mur Baut + Dynaset set 70,617.40
7 Kabel HMDI mtr 17,925.90
8 Inbow Dus + Skrup set 62,000.00

IX. KABEL TRAY


1 Kabel Ladder ukuran 400 X 100 mm mtr 194,000.00
2 Kabel Ladder ukuran 600 X 100 mm mtr 252,083.60
3 Kabel Tray ukuran 600 X 100 mm mtr 292,500.00
4 Kabel Tray ukuran 400 X 100 mm mtr 184,000.00
5 Kabel Tray ukuran 300 X 100 mm mtr 190,000.00
6 Kabel Tray ukuran 200 X 100 mm mtr 184,300.00

X. Bahan Pekerjaan Mekanik


X.1 Harga Pipa PPR
1 Pipa PPR Ø ½" M' 16,656.30
2 Pipa PPR Ø ¾" M' 22,806.30
3 Pipa PPR Ø 1" M' 38,437.50
4 Pipa PPR Ø 1¼" M' 58,937.50
5 Pipa PPR Ø 1½" M' 92,250.00
6 Pipa PPR Ø 2" M' 125,000.00
7 PIPA PPR Ø 2½" M' 150,000.00
X.2 Harga Pipa Black Steel
1 Pipa BS Sch. 40 Ø 1" + c/w Cat M' 46,000.00
2 Pipa BS Sch. 40 Ø 1½" + c/w Cat M' 67,000.00
3 Pipa BS Sch. 40 Ø 1¼" + c/w Cat M' 58,000.00
4 Pipa BS Sch. 40 Ø 2" + c/w Cat M' 86,000.00
5 Pipa BS Sch. 40 Ø 2½" + c/w Cat M' 136,000.00
6 Pipa BS Sch. 40 Ø 3" + c/w Cat M' 177,000.00
7 Pipa BS Sch. 40 Ø 4" + c/w Cat M' 251,000.00
8 Pipa BS Sch. 40 Ø 6" + c/w Cat M' 437,000.00
-
9 PIPA GIP Ø3" + c/w Cat M' 183,475.00
10 PIPA GIP Ø2" + c/w Cat M' 111,554.20
11 PIPA GIP Ø1½" + c/w Cat M' 81,829.20

X.3 Harga Klem pipa
1 Klem pipa Ø ½" bh 2,172.80
2 Klem pipa Ø ¾"" bh 3,259.30
3 Klem pipa Ø 1" bh 3,802.50
4 Klem pipa Ø 1 ¼" bh 4,888.90
5 Klem pipa Ø 1½" bh 5,432.10
6 Klem pipa Ø 2" bh 5,975.30
7 Klem pipa Ø 2½" bh 6,518.50
8 Klem pipa Ø 3" bh 7,061.70
9 Klem pipa Ø 4" bh 7,604.90
10 Klem pipa Ø 5" bh 15,000.00
11 Klem pipa Ø 6" bh 18,000.00

XI Harga Accessories
1 BCV (Branch Control Valve) unit 17,056,808.80
2 Gate Valve Ø ¾" unit 225,000.00
3 Gate Valve Ø 1" unit 385,000.00
4 Gate Valve Ø 1¼" unit 555,000.00
5 Gate Valve Ø 1½" unit 625,000.00
6 Gate Valve Ø 2" unit 650,000.00
7 Gate Valve Ø 2½" unit 2,175,000.00
8 Gate Valve Ø 3" unit 2,955,000.00
9 Gate Valve Ø 4" unit 8,750,000.00
10 Check Valve Ø 1" unit 1,053,828.30
11 Check Valve Ø 2" unit 2,400,990.30
12 Check Valve Ø 2½" unit 2,747,558.60
13 Check Valve Ø 4" unit 2,319,508.70
14 Clean Out Ø 2" unit 195,555.80
15 Clean Out Ø 3" unit 229,930.10
16 Clean Out Ø 4" unit 273,430.40
17 Floor drain Ø 3" unit 263,500.00
18 Floor drain Ø 2" unit 186,429.80
19 Van cup unit 93,214.90
20 kran Ø ¾" unit 114,074.20
21 Bak kontrol 40x40 unit 434,568.40
22 Presure Switcth unit 550,000.00
23 Presure Gauge unit 350,000.00
24 Automatic Air Vent unit 2,716,052.40
25 Flow Switch unit 1,955,557.70
26 Spinkler head Type Pendant unit 271,605.20
27 Spinkler head Type Side Wall unit 271,605.20
28 Extinguiser 3,5 kg + Glass box bh 1,300,000.00
29 - SightGlass bh 1,303,705.10
30 Hydran Box indoor Unit 7,500,000.00
31 Hydran Box Outdoor Unit 7,800,000.00

XII Pekerjaan Air Bekas & Kotor


1 Pipa PVC AW Ø 1" m' 11,950.60
2 Pipa PVC AW Ø 1½" m' 18,600.00
3 Pipa PVC AW Ø 2" m' 25,000.00
4 Pipa PVC AW Ø 2½" m' 34,780.00
5 Pipa PVC AW Ø 3" m' 49,000.00
6 Pipa PVC AW Ø 4" m' 81,500.00
7 Pipa PVC AW Ø 5" m' 146,666.80
8 Pipa PVC AW Ø 6" m' 181,000.00
9 Clean Out Ø 3" unit 258,671.40
10 Clean Out Ø 4" unit 307,609.20
11 Clean Out Ø 5" unit 384,511.50
12 Clean Out Ø 6" unit 550,000.60
13 Roff Drain Ø 3” unit 305,555.90
14 Roof drain 4" unit 427,778.20
15 Floor drain Ø 2" unit 209,733.60
16 Van cup unit 104,866.80
HARGA SATUAN
NEGOSIASI (IDR)
DAFTAR HARGA SATUAN BAHAN & UPAH KERJA
PEKERJAAN PEMBANGUNAN GEDUNG LABORATORIUM & PERKULIAHAN BERSAMA
UNIVERSITAS PEMBANGUNAN NASIONAL "VETERAN" - JAWA TIMUR
JL RAYA RUNGKUT MADYA GUNUNG ANYAR SURABAYA

PEKERJAAN MEKANIKAL & ELEKTRIKAL

NO Nama Material SAT

1 Kepala Tukang Listrik OH


2 Tukang Listrik OH
3 Pekerja/buruh terampil OH
OH
Elektrikal
1 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel PLN ke Cubikel m'
Pelanggan )
2 Kabel N2XSY 3 x 1C x 70 mm2 ( dari Cubikel Pelanggan ke m'
trafo )
3 Motion Sensor Tangga Darurat dan Toilet bh
Tata Udara
1 AC Split Wall 22.007 Btu/h + Navigation remote unit
2 AC Split Wall 18.700 Btu/h + Navigation remote unit
3 AC Split Wall 11.940 Btu/h + Navigation remote unit
4 AC Split Wall 9.040 Btu/h + Navigation remote unit
5 AC Ceiling Cassette 23.300 Btu/h + Navigation remote unit
6 AC Ceiling Cassette 34.310 Btu/h + Navigation remote unit
7 AC Ceiling Cassette 52.000 Btu/h + Navigation remote unit
8 AC Split Duct 100.995 Btu/h + Navigation remote unit
CCTV
1 Swicth hub. Managed 5 port, 10/100/1000 PoE unit
2 - Router Indoor (For Finger Print) 5 port, 10/100/1000 PoE unit
3 Router Switch unit
ArchitectureARM
CPUAL32400 1.7 Ghz 4 Cores
Current MonitorYes
Main Storage/NAND 128 MB
RAM 4GB Onboard
SFP Ports 14
LAN Ports 1
GigabitYes
Switch Chip0
4 MiniPCI0
5 Integrated WirelessNo
6 MiniPCIe0
SIM Card SlotsNo
7 USB0
Power on USBNo
8 Memory CardsNo
9 Power Jack 110/240V
10 802.3af SupportNo
POE InputNo
POE OutputNo
Serial PortRJ45
1 Voltage MonitorYes
Temperature SensorYes
Dimentions 443x224x44 mm
Operating SystemRouterOS
Temperature Range -20C - 60C
RouterOS LicenseLevel 6
1 Small Form-Factor Pluggable 10 Gbps
2 Fiber Terminal Box 1:48 port
3 Fiber Optik Cable Single Mode (darI Switch hub. Tiap lantai)
- 6 Core sm Out door direct buried
18 Switch Layer 3/24 port
- 24 port gigabit ethernet support PoE 802.3at/af
- 4 SFP+ (10G port)
19 Switch Layer 3
- 48 port gigabit ethernet support PoE 802.3at/af
- 4 SFP+ (10G port)
21 FiberOptik Patchcord SingleMode (1m)
22 Fiber Terminal Box 1:6
23 Patch Cord UTP 1m
24 LCD Projector Epson EB X51
25 IP Camera Dome Colour Fixed 2 MP 2,8 mm
Mekanikal
Plumbing
- Floating Valve bh
HARGA SATUAN
HARGA SATUAN
YANG DITAWARKAN
(IDR) NEGOSIASI (IDR)

158,642.50
150,966.20
143,290.00

875,621.00

875,621.00

644,253.00

11,123,685.00
8,676,922.00
6,535,067.00
6,222,227.00
22,395,058.00
28,580,362.00
39,738,894.00
61,920,213.00

3,538,881.00
3,135,821.00
30,812,921.00
2,335,021.00
7,738,881.00
233,062.00

10,541,821.00

19,777,621.00

747,702.00
2,503,021.00
257,702.00
5,391,379.00
3,823,879.00

2,500,000.00
Pekerjaan pemasangan 1 unit breket LCD Proyektor
LCD Projector Epson 5000 lmn. EB-2155W. 1.000 bh
Material
LCD Projector Epson 5000 lmn. EB-2155W. 1.000 bh -
Breket LCD Projector 1.000 set 814,815.70
Mur Baut + Dynaset 1.000 set 70,617.40
Upah :
Pekerja 6.820 OH 143,290.00
Tukang 3.900 OH 150,966.20
Kepala tukang 2.370 OH 158,642.50
Jumlah
Harga Per Satuan Pekerjaan Dibulatkan
-

-
814,815.70
70,617.40

977,237.80
588,768.18
375,982.73
885,433.10 1,941,988.71 2,827,421.81
2,827,421.00

Anda mungkin juga menyukai