JEDWALI LA MAREJESHO YA MIKOPO LA TPS SACCOS LTD KWA NJIA YA ULALO "REDUCING BALANCE METHOD"

KWA RIBA YA 10% KUANZIA JANUARI, 2022

KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
1 1,000,000.00 87,915.89 46,144.93 32,267.19 25,362.58 21,247.04 18,525.84 16,601.18
2 1,100,000.00 96,707.48 50,759.42 35,493.91 27,898.84 23,371.75 20,378.42 18,261.30
3 1,200,000.00 105,499.06 55,373.91 38,720.62 30,435.10 25,496.45 22,231.01 19,921.42
4 1,300,000.00 114,290.65 59,988.40 41,947.34 32,971.36 27,621.16 24,083.59 21,581.54
5 1,400,000.00 123,082.24 64,602.90 45,174.06 35,507.62 29,745.86 25,936.17 23,241.66
6 1,500,000.00 131,873.83 69,217.39 48,400.78 38,043.88 31,870.57 27,788.76 24,901.78
7 1,600,000.00 140,665.42 73,831.88 51,627.50 40,580.13 33,995.27 29,641.34 26,561.89
8 1,700,000.00 149,457.01 78,446.37 54,854.22 43,116.39 36,119.98 31,493.92 28,222.01
9 1,800,000.00 158,248.60 83,060.87 58,080.94 45,652.65 38,244.68 33,346.51 29,882.13
10 1,900,000.00 167,040.19 87,675.36 61,307.66 48,188.91 40,369.38 35,199.09 31,542.25
11 2,000,000.00 175,831.77 92,289.85 64,534.37 50,725.17 42,494.09 37,051.68 33,202.37
12 2,100,000.00 184,623.36 96,904.35 67,761.09 53,261.43 44,618.79 38,904.26 34,862.49
13 2,200,000.00 193,414.95 101,518.84 70,987.81 55,797.68 46,743.50 40,756.84 36,522.60
14 2,300,000.00 202,206.54 106,133.33 74,214.53 58,333.94 48,868.20 42,609.43 38,182.72
15 2,400,000.00 210,998.13 110,747.82 77,441.25 60,870.20 50,992.91 44,462.01 39,842.84
16 2,500,000.00 219,789.72 115,362.32 80,667.97 63,406.46 53,117.61 46,314.59 41,502.96
17 2,600,000.00 228,581.31 119,976.81 83,894.69 65,942.72 55,242.32 48,167.18 43,163.08
18 2,700,000.00 237,372.90 124,591.30 87,121.41 68,478.98 57,367.02 50,019.76 44,823.20
19 2,800,000.00 246,164.48 129,205.79 90,348.12 71,015.23 59,491.73 51,872.35 46,483.32
20 2,900,000.00 254,956.07 133,820.29 93,574.84 73,551.49 61,616.43 53,724.93 48,143.43
21 3,000,000.00 263,747.66 138,434.78 96,801.56 76,087.75 63,741.13 55,577.51 49,803.55
22 3,100,000.00 272,539.25 143,049.27 100,028.28 78,624.01 65,865.84 57,430.10 51,463.67
23 3,200,000.00 281,330.84 147,663.76 103,255.00 81,160.27 67,990.54 59,282.68 53,123.79
24 3,300,000.00 290,122.43 152,278.26 106,481.72 83,696.53 70,115.25 61,135.26 54,783.91
25 3,400,000.00 298,914.02 156,892.75 109,708.44 86,232.78 72,239.95 62,987.85 56,444.03
26 3,500,000.00 307,705.61 161,507.24 112,935.16 88,769.04 74,364.66 64,840.43 58,104.14
27 3,600,000.00 316,497.19 166,121.73 116,161.87 91,305.30 76,489.36 66,693.02 59,764.26
28 3,700,000.00 325,288.78 170,736.23 119,388.59 93,841.56 78,614.07 68,545.60 61,424.38
29 3,800,000.00 334,080.37 175,350.72 122,615.31 96,377.82 80,738.77 70,398.18 63,084.50
30 3,900,000.00 342,871.96 179,965.21 125,842.03 98,914.08 82,863.47 72,250.77 64,744.62
31 4,000,000.00 351,663.55 184,579.71 129,068.75 101,450.33 84,988.18 74,103.35 66,404.74
32 4,100,000.00 360,455.14 189,194.20 132,295.47 103,986.59 87,112.88 75,955.93 68,064.85
33 4,200,000.00 369,246.73 193,808.69 135,522.19 106,522.85 89,237.59 77,808.52 69,724.97
34 4,300,000.00 378,038.32 198,423.18 138,748.90 109,059.11 91,362.29 79,661.10 71,385.09
35 4,400,000.00 386,829.90 203,037.68 141,975.62 111,595.37 93,487.00 81,513.69 73,045.21
36 4,500,000.00 395,621.49 207,652.17 145,202.34 114,131.63 95,611.70 83,366.27 74,705.33
37 4,600,000.00 404,413.08 212,266.66 148,429.06 116,667.88 97,736.41 85,218.85 76,365.45
38 4,700,000.00 413,204.67 216,881.15 151,655.78 119,204.14 99,861.11 87,071.44 78,025.56
39 4,800,000.00 421,996.26 221,495.65 154,882.50 121,740.40 101,985.81 88,924.02 79,685.68
40 4,900,000.00 430,787.85 226,110.14 158,109.22 124,276.66 104,110.52 90,776.61 81,345.80
41 5,000,000.00 439,579.44 230,724.63 161,335.94 126,812.92 106,235.22 92,629.19 83,005.92
42 5,100,000.00 448,371.02 235,339.12 164,562.65 129,349.18 108,359.93 94,481.77 84,666.04
43 5,200,000.00 457,162.61 239,953.62 167,789.37 131,885.43 110,484.63 96,334.36 86,326.16
44 5,300,000.00 465,954.20 244,568.11 171,016.09 134,421.69 112,609.34 98,186.94 87,986.28

Page 1 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
45 5,400,000.00 474,745.79 249,182.60 174,242.81 136,957.95 114,734.04 100,039.52 89,646.39
46 5,500,000.00 483,537.38 253,797.09 177,469.53 139,494.21 116,858.75 101,892.11 91,306.51
47 5,600,000.00 492,328.97 258,411.59 180,696.25 142,030.47 118,983.45 103,744.69 92,966.63
48 5,700,000.00 501,120.56 263,026.08 183,922.97 144,566.73 121,108.15 105,597.28 94,626.75
49 5,800,000.00 509,912.15 267,640.57 187,149.69 147,102.98 123,232.86 107,449.86 96,286.87
50 5,900,000.00 518,703.73 272,255.07 190,376.40 149,639.24 125,357.56 109,302.44 97,946.99
51 6,000,000.00 527,495.32 276,869.56 193,603.12 152,175.50 127,482.27 111,155.03 99,607.10
52 6,100,000.00 536,286.91 281,484.05 196,829.84 154,711.76 129,606.97 113,007.61 101,267.22
53 6,200,000.00 545,078.50 286,098.54 200,056.56 157,248.02 131,731.68 114,860.19 102,927.34
54 6,300,000.00 553,870.09 290,713.04 203,283.28 159,784.28 133,856.38 116,712.78 104,587.46
55 6,400,000.00 562,661.68 295,327.53 206,510.00 162,320.53 135,981.09 118,565.36 106,247.58
56 6,500,000.00 571,453.27 299,942.02 209,736.72 164,856.79 138,105.79 120,417.95 107,907.70
57 6,600,000.00 580,244.86 304,556.51 212,963.44 167,393.05 140,230.50 122,270.53 109,567.81
58 6,700,000.00 589,036.44 309,171.01 216,190.15 169,929.31 142,355.20 124,123.11 111,227.93
59 6,800,000.00 597,828.03 313,785.50 219,416.87 172,465.57 144,479.90 125,975.70 112,888.05
60 6,900,000.00 606,619.62 318,399.99 222,643.59 175,001.83 146,604.61 127,828.28 114,548.17
61 7,000,000.00 615,411.21 323,014.48 225,870.31 177,538.08 148,729.31 129,680.86 116,208.29
62 7,100,000.00 624,202.80 327,628.98 229,097.03 180,074.34 150,854.02 131,533.45 117,868.41
63 7,200,000.00 632,994.39 332,243.47 232,323.75 182,610.60 152,978.72 133,386.03 119,528.52
64 7,300,000.00 641,785.98 336,857.96 235,550.47 185,146.86 155,103.43 135,238.62 121,188.64
65 7,400,000.00 650,577.57 341,472.45 238,777.19 187,683.12 157,228.13 137,091.20 122,848.76
66 7,500,000.00 659,369.15 346,086.95 242,003.90 190,219.38 159,352.84 138,943.78 124,508.88
67 7,600,000.00 668,160.74 350,701.44 245,230.62 192,755.63 161,477.54 140,796.37 126,169.00
68 7,700,000.00 676,952.33 355,315.93 248,457.34 195,291.89 163,602.24 142,648.95 127,829.12
69 7,800,000.00 685,743.92 359,930.43 251,684.06 197,828.15 165,726.95 144,501.53 129,489.24
70 7,900,000.00 694,535.51 364,544.92 254,910.78 200,364.41 167,851.65 146,354.12 131,149.35
71 8,000,000.00 703,327.10 369,159.41 258,137.50 202,900.67 169,976.36 148,206.70 132,809.47
72 8,100,000.00 712,118.69 373,773.90 261,364.22 205,436.93 172,101.06 150,059.29 134,469.59
73 8,200,000.00 720,910.28 378,388.40 264,590.93 207,973.18 174,225.77 151,911.87 136,129.71
74 8,300,000.00 729,701.86 383,002.89 267,817.65 210,509.44 176,350.47 153,764.45 137,789.83
75 8,400,000.00 738,493.45 387,617.38 271,044.37 213,045.70 178,475.18 155,617.04 139,449.95
76 8,500,000.00 747,285.04 392,231.87 274,271.09 215,581.96 180,599.88 157,469.62 141,110.06
77 8,600,000.00 756,076.63 396,846.37 277,497.81 218,118.22 182,724.58 159,322.20 142,770.18
78 8,700,000.00 764,868.22 401,460.86 280,724.53 220,654.48 184,849.29 161,174.79 144,430.30
79 8,800,000.00 773,659.81 406,075.35 283,951.25 223,190.73 186,973.99 163,027.37 146,090.42
80 8,900,000.00 782,451.40 410,689.84 287,177.97 225,726.99 189,098.70 164,879.96 147,750.54
81 9,000,000.00 791,242.99 415,304.34 290,404.68 228,263.25 191,223.40 166,732.54 149,410.66
82 9,100,000.00 800,034.57 419,918.83 293,631.40 230,799.51 193,348.11 168,585.12 151,070.77
83 9,200,000.00 808,826.16 424,533.32 296,858.12 233,335.77 195,472.81 170,437.71 152,730.89
84 9,300,000.00 817,617.75 429,147.81 300,084.84 235,872.03 197,597.52 172,290.29 154,391.01
85 9,400,000.00 826,409.34 433,762.31 303,311.56 238,408.28 199,722.22 174,142.88 156,051.13
86 9,500,000.00 835,200.93 438,376.80 306,538.28 240,944.54 201,846.92 175,995.46 157,711.25
87 9,600,000.00 843,992.52 442,991.29 309,765.00 243,480.80 203,971.63 177,848.04 159,371.37
88 9,700,000.00 852,784.11 447,605.79 312,991.72 246,017.06 206,096.33 179,700.63 161,031.49
89 9,800,000.00 861,575.69 452,220.28 316,218.43 248,553.32 208,221.04 181,553.21 162,691.60
90 9,900,000.00 870,367.28 456,834.77 319,445.15 251,089.58 210,345.74 183,405.79 164,351.72
91 10,000,000.00 879,158.87 461,449.26 322,671.87 253,625.83 212,470.45 185,258.38 166,011.84

Page 2 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
92 10,100,000.00 887,950.46 466,063.76 325,898.59 256,162.09 214,595.15 187,110.96 167,671.96
93 10,200,000.00 896,742.05 470,678.25 329,125.31 258,698.35 216,719.86 188,963.55 169,332.08
94 10,300,000.00 905,533.64 475,292.74 332,352.03 261,234.61 218,844.56 190,816.13 170,992.20
95 10,400,000.00 914,325.23 479,907.23 335,578.75 263,770.87 220,969.26 192,668.71 172,652.31
96 10,500,000.00 923,116.82 484,521.73 338,805.47 266,307.13 223,093.97 194,521.30 174,312.43
97 10,600,000.00 931,908.40 489,136.22 342,032.18 268,843.38 225,218.67 196,373.88 175,972.55
98 10,700,000.00 940,699.99 493,750.71 345,258.90 271,379.64 227,343.38 198,226.46 177,632.67
99 10,800,000.00 949,491.58 498,365.20 348,485.62 273,915.90 229,468.08 200,079.05 179,292.79
100 10,900,000.00 958,283.17 502,979.70 351,712.34 276,452.16 231,592.79 201,931.63 180,952.91
101 11,000,000.00 967,074.76 507,594.19 354,939.06 278,988.42 233,717.49 203,784.22 182,613.02
102 11,100,000.00 975,866.35 512,208.68 358,165.78 281,524.68 235,842.20 205,636.80 184,273.14
103 11,200,000.00 984,657.94 516,823.17 361,392.50 284,060.93 237,966.90 207,489.38 185,933.26
104 11,300,000.00 993,449.53 521,437.67 364,619.22 286,597.19 240,091.61 209,341.97 187,593.38
105 11,400,000.00 1,002,241.11 526,052.16 367,845.93 289,133.45 242,216.31 211,194.55 189,253.50
106 11,500,000.00 1,011,032.70 530,666.65 371,072.65 291,669.71 244,341.01 213,047.13 190,913.62
107 11,600,000.00 1,019,824.29 535,281.15 374,299.37 294,205.97 246,465.72 214,899.72 192,573.73
108 11,700,000.00 1,028,615.88 539,895.64 377,526.09 296,742.23 248,590.42 216,752.30 194,233.85
109 11,800,000.00 1,037,407.47 544,510.13 380,752.81 299,278.48 250,715.13 218,604.89 195,893.97
110 11,900,000.00 1,046,199.06 549,124.62 383,979.53 301,814.74 252,839.83 220,457.47 197,554.09
111 12,000,000.00 1,054,990.65 553,739.12 387,206.25 304,351.00 254,964.54 222,310.05 199,214.21
112 12,100,000.00 1,063,782.24 558,353.61 390,432.97 306,887.26 257,089.24 224,162.64 200,874.33
113 12,200,000.00 1,072,573.82 562,968.10 393,659.68 309,423.52 259,213.95 226,015.22 202,534.45
114 12,300,000.00 1,081,365.41 567,582.59 396,886.40 311,959.78 261,338.65 227,867.80 204,194.56
115 12,400,000.00 1,090,157.00 572,197.09 400,113.12 314,496.03 263,463.35 229,720.39 205,854.68
116 12,500,000.00 1,098,948.59 576,811.58 403,339.84 317,032.29 265,588.06 231,572.97 207,514.80
117 12,600,000.00 1,107,740.18 581,426.07 406,566.56 319,568.55 267,712.76 233,425.56 209,174.92
118 12,700,000.00 1,116,531.77 586,040.56 409,793.28 322,104.81 269,837.47 235,278.14 210,835.04
119 12,800,000.00 1,125,323.36 590,655.06 413,020.00 324,641.07 271,962.17 237,130.72 212,495.16
120 12,900,000.00 1,134,114.95 595,269.55 416,246.71 327,177.33 274,086.88 238,983.31 214,155.27
121 13,000,000.00 1,142,906.53 599,884.04 419,473.43 329,713.58 276,211.58 240,835.89 215,815.39
122 13,100,000.00 1,151,698.12 604,498.54 422,700.15 332,249.84 278,336.29 242,688.47 217,475.51
123 13,200,000.00 1,160,489.71 609,113.03 425,926.87 334,786.10 280,460.99 244,541.06 219,135.63
124 13,300,000.00 1,169,281.30 613,727.52 429,153.59 337,322.36 282,585.69 246,393.64 220,795.75
125 13,400,000.00 1,178,072.89 618,342.01 432,380.31 339,858.62 284,710.40 248,246.23 222,455.87
126 13,500,000.00 1,186,864.48 622,956.51 435,607.03 342,394.88 286,835.10 250,098.81 224,115.98
127 13,600,000.00 1,195,656.07 627,571.00 438,833.75 344,931.13 288,959.81 251,951.39 225,776.10
128 13,700,000.00 1,204,447.66 632,185.49 442,060.46 347,467.39 291,084.51 253,803.98 227,436.22
129 13,800,000.00 1,213,239.24 636,799.98 445,287.18 350,003.65 293,209.22 255,656.56 229,096.34
130 13,900,000.00 1,222,030.83 641,414.48 448,513.90 352,539.91 295,333.92 257,509.15 230,756.46
131 14,000,000.00 1,230,822.42 646,028.97 451,740.62 355,076.17 297,458.63 259,361.73 232,416.58
132 14,100,000.00 1,239,614.01 650,643.46 454,967.34 357,612.43 299,583.33 261,214.31 234,076.69
133 14,200,000.00 1,248,405.60 655,257.95 458,194.06 360,148.68 301,708.03 263,066.90 235,736.81
134 14,300,000.00 1,257,197.19 659,872.45 461,420.78 362,684.94 303,832.74 264,919.48 237,396.93
135 14,400,000.00 1,265,988.78 664,486.94 464,647.50 365,221.20 305,957.44 266,772.06 239,057.05
136 14,500,000.00 1,274,780.36 669,101.43 467,874.21 367,757.46 308,082.15 268,624.65 240,717.17
137 14,600,000.00 1,283,571.95 673,715.92 471,100.93 370,293.72 310,206.85 270,477.23 242,377.29
138 14,700,000.00 1,292,363.54 678,330.42 474,327.65 372,829.98 312,331.56 272,329.82 244,037.41

Page 3 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
139 14,800,000.00 1,301,155.13 682,944.91 477,554.37 375,366.23 314,456.26 274,182.40 245,697.52
140 14,900,000.00 1,309,946.72 687,559.40 480,781.09 377,902.49 316,580.97 276,034.98 247,357.64
141 15,000,000.00 1,318,738.31 692,173.90 484,007.81 380,438.75 318,705.67 277,887.57 249,017.76
142 15,100,000.00 1,327,529.90 696,788.39 487,234.53 382,975.01 320,830.38 279,740.15 250,677.88
143 15,200,000.00 1,336,321.49 701,402.88 490,461.25 385,511.27 322,955.08 281,592.73 252,338.00
144 15,300,000.00 1,345,113.07 706,017.37 493,687.96 388,047.53 325,079.78 283,445.32 253,998.12
145 15,400,000.00 1,353,904.66 710,631.87 496,914.68 390,583.78 327,204.49 285,297.90 255,658.23
146 15,500,000.00 1,362,696.25 715,246.36 500,141.40 393,120.04 329,329.19 287,150.49 257,318.35
147 15,600,000.00 1,371,487.84 719,860.85 503,368.12 395,656.30 331,453.90 289,003.07 258,978.47
148 15,700,000.00 1,380,279.43 724,475.34 506,594.84 398,192.56 333,578.60 290,855.65 260,638.59
149 15,800,000.00 1,389,071.02 729,089.84 509,821.56 400,728.82 335,703.31 292,708.24 262,298.71
150 15,900,000.00 1,397,862.61 733,704.33 513,048.28 403,265.08 337,828.01 294,560.82 263,958.83
151 16,000,000.00 1,406,654.20 738,318.82 516,275.00 405,801.33 339,952.72 296,413.40 265,618.94
152 16,100,000.00 1,415,445.78 742,933.31 519,501.71 408,337.59 342,077.42 298,265.99 267,279.06
153 16,200,000.00 1,424,237.37 747,547.81 522,728.43 410,873.85 344,202.12 300,118.57 268,939.18
154 16,300,000.00 1,433,028.96 752,162.30 525,955.15 413,410.11 346,326.83 301,971.16 270,599.30
155 16,400,000.00 1,441,820.55 756,776.79 529,181.87 415,946.37 348,451.53 303,823.74 272,259.42
156 16,500,000.00 1,450,612.14 761,391.28 532,408.59 418,482.63 350,576.24 305,676.32 273,919.54
157 16,600,000.00 1,459,403.73 766,005.78 535,635.31 421,018.89 352,700.94 307,528.91 275,579.65
158 16,700,000.00 1,468,195.32 770,620.27 538,862.03 423,555.14 354,825.65 309,381.49 277,239.77
159 16,800,000.00 1,476,986.91 775,234.76 542,088.74 426,091.40 356,950.35 311,234.07 278,899.89
160 16,900,000.00 1,485,778.49 779,849.26 545,315.46 428,627.66 359,075.06 313,086.66 280,560.01
161 17,000,000.00 1,494,570.08 784,463.75 548,542.18 431,163.92 361,199.76 314,939.24 282,220.13
162 17,100,000.00 1,503,361.67 789,078.24 551,768.90 433,700.18 363,324.46 316,791.83 283,880.25
163 17,200,000.00 1,512,153.26 793,692.73 554,995.62 436,236.44 365,449.17 318,644.41 285,540.37
164 17,300,000.00 1,520,944.85 798,307.23 558,222.34 438,772.69 367,573.87 320,496.99 287,200.48
165 17,400,000.00 1,529,736.44 802,921.72 561,449.06 441,308.95 369,698.58 322,349.58 288,860.60
166 17,500,000.00 1,538,528.03 807,536.21 564,675.78 443,845.21 371,823.28 324,202.16 290,520.72
167 17,600,000.00 1,547,319.62 812,150.70 567,902.49 446,381.47 373,947.99 326,054.74 292,180.84
168 17,700,000.00 1,556,111.20 816,765.20 571,129.21 448,917.73 376,072.69 327,907.33 293,840.96
169 17,800,000.00 1,564,902.79 821,379.69 574,355.93 451,453.99 378,197.40 329,759.91 295,501.08
170 17,900,000.00 1,573,694.38 825,994.18 577,582.65 453,990.24 380,322.10 331,612.50 297,161.19
171 18,000,000.00 1,582,485.97 830,608.67 580,809.37 456,526.50 382,446.80 333,465.08 298,821.31
172 18,100,000.00 1,591,277.56 835,223.17 584,036.09 459,062.76 384,571.51 335,317.66 300,481.43
173 18,200,000.00 1,600,069.15 839,837.66 587,262.81 461,599.02 386,696.21 337,170.25 302,141.55
174 18,300,000.00 1,608,860.74 844,452.15 590,489.53 464,135.28 388,820.92 339,022.83 303,801.67
175 18,400,000.00 1,617,652.33 849,066.64 593,716.24 466,671.54 390,945.62 340,875.42 305,461.79
176 18,500,000.00 1,626,443.91 853,681.14 596,942.96 469,207.79 393,070.33 342,728.00 307,121.90
177 18,600,000.00 1,635,235.50 858,295.63 600,169.68 471,744.05 395,195.03 344,580.58 308,782.02
178 18,700,000.00 1,644,027.09 862,910.12 603,396.40 474,280.31 397,319.74 346,433.17 310,442.14
179 18,800,000.00 1,652,818.68 867,524.62 606,623.12 476,816.57 399,444.44 348,285.75 312,102.26
180 18,900,000.00 1,661,610.27 872,139.11 609,849.84 479,352.83 401,569.15 350,138.33 313,762.38
181 19,000,000.00 1,670,401.86 876,753.60 613,076.56 481,889.09 403,693.85 351,990.92 315,422.50
182 19,100,000.00 1,679,193.45 881,368.09 616,303.28 484,425.34 405,818.55 353,843.50 317,082.61
183 19,200,000.00 1,687,985.03 885,982.59 619,529.99 486,961.60 407,943.26 355,696.09 318,742.73
184 19,300,000.00 1,696,776.62 890,597.08 622,756.71 489,497.86 410,067.96 357,548.67 320,402.85
185 19,400,000.00 1,705,568.21 895,211.57 625,983.43 492,034.12 412,192.67 359,401.25 322,062.97

Page 4 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
186 19,500,000.00 1,714,359.80 899,826.06 629,210.15 494,570.38 414,317.37 361,253.84 323,723.09
187 19,600,000.00 1,723,151.39 904,440.56 632,436.87 497,106.64 416,442.08 363,106.42 325,383.21
188 19,700,000.00 1,731,942.98 909,055.05 635,663.59 499,642.89 418,566.78 364,959.00 327,043.33
189 19,800,000.00 1,740,734.57 913,669.54 638,890.31 502,179.15 420,691.49 366,811.59 328,703.44
190 19,900,000.00 1,749,526.16 918,284.03 642,117.03 504,715.41 422,816.19 368,664.17 330,363.56
191 20,000,000.00 1,758,317.74 922,898.53 645,343.74 507,251.67 424,940.89 370,516.76 332,023.68
192 20,100,000.00 1,767,109.33 927,513.02 648,570.46 509,787.93 427,065.60 372,369.34 333,683.80
193 20,200,000.00 1,775,900.92 932,127.51 651,797.18 512,324.19 429,190.30 374,221.92 335,343.92
194 20,300,000.00 1,784,692.51 936,742.00 655,023.90 514,860.44 431,315.01 376,074.51 337,004.04
195 20,400,000.00 1,793,484.10 941,356.50 658,250.62 517,396.70 433,439.71 377,927.09 338,664.15
196 20,500,000.00 1,802,275.69 945,970.99 661,477.34 519,932.96 435,564.42 379,779.67 340,324.27
197 20,600,000.00 1,811,067.28 950,585.48 664,704.06 522,469.22 437,689.12 381,632.26 341,984.39
198 20,700,000.00 1,819,858.87 955,199.98 667,930.77 525,005.48 439,813.83 383,484.84 343,644.51
199 20,800,000.00 1,828,650.45 959,814.47 671,157.49 527,541.74 441,938.53 385,337.43 345,304.63
200 20,900,000.00 1,837,442.04 964,428.96 674,384.21 530,077.99 444,063.23 387,190.01 346,964.75
201 21,000,000.00 1,846,233.63 969,043.45 677,610.93 532,614.25 446,187.94 389,042.59 348,624.86
202 21,100,000.00 1,855,025.22 973,657.95 680,837.65 535,150.51 448,312.64 390,895.18 350,284.98
203 21,200,000.00 1,863,816.81 978,272.44 684,064.37 537,686.77 450,437.35 392,747.76 351,945.10
204 21,300,000.00 1,872,608.40 982,886.93 687,291.09 540,223.03 452,562.05 394,600.34 353,605.22
205 21,400,000.00 1,881,399.99 987,501.42 690,517.81 542,759.29 454,686.76 396,452.93 355,265.34
206 21,500,000.00 1,890,191.58 992,115.92 693,744.52 545,295.54 456,811.46 398,305.51 356,925.46
207 21,600,000.00 1,898,983.16 996,730.41 696,971.24 547,831.80 458,936.17 400,158.10 358,585.57
208 21,700,000.00 1,907,774.75 1,001,344.90 700,197.96 550,368.06 461,060.87 402,010.68 360,245.69
209 21,800,000.00 1,916,566.34 1,005,959.39 703,424.68 552,904.32 463,185.57 403,863.26 361,905.81
210 21,900,000.00 1,925,357.93 1,010,573.89 706,651.40 555,440.58 465,310.28 405,715.85 363,565.93
211 22,000,000.00 1,934,149.52 1,015,188.38 709,878.12 557,976.84 467,434.98 407,568.43 365,226.05
212 22,100,000.00 1,942,941.11 1,019,802.87 713,104.84 560,513.09 469,559.69 409,421.01 366,886.17
213 22,200,000.00 1,951,732.70 1,024,417.36 716,331.56 563,049.35 471,684.39 411,273.60 368,546.29
214 22,300,000.00 1,960,524.29 1,029,031.86 719,558.27 565,585.61 473,809.10 413,126.18 370,206.40
215 22,400,000.00 1,969,315.87 1,033,646.35 722,784.99 568,121.87 475,933.80 414,978.77 371,866.52
216 22,500,000.00 1,978,107.46 1,038,260.84 726,011.71 570,658.13 478,058.51 416,831.35 373,526.64
217 22,600,000.00 1,986,899.05 1,042,875.34 729,238.43 573,194.39 480,183.21 418,683.93 375,186.76
218 22,700,000.00 1,995,690.64 1,047,489.83 732,465.15 575,730.64 482,307.91 420,536.52 376,846.88
219 22,800,000.00 2,004,482.23 1,052,104.32 735,691.87 578,266.90 484,432.62 422,389.10 378,507.00
220 22,900,000.00 2,013,273.82 1,056,718.81 738,918.59 580,803.16 486,557.32 424,241.69 380,167.11
221 23,000,000.00 2,022,065.41 1,061,333.31 742,145.31 583,339.42 488,682.03 426,094.27 381,827.23
222 23,100,000.00 2,030,857.00 1,065,947.80 745,372.02 585,875.68 490,806.73 427,946.85 383,487.35
223 23,200,000.00 2,039,648.58 1,070,562.29 748,598.74 588,411.94 492,931.44 429,799.44 385,147.47
224 23,300,000.00 2,048,440.17 1,075,176.78 751,825.46 590,948.19 495,056.14 431,652.02 386,807.59
225 23,400,000.00 2,057,231.76 1,079,791.28 755,052.18 593,484.45 497,180.85 433,504.60 388,467.71
226 23,500,000.00 2,066,023.35 1,084,405.77 758,278.90 596,020.71 499,305.55 435,357.19 390,127.82
227 23,600,000.00 2,074,814.94 1,089,020.26 761,505.62 598,556.97 501,430.26 437,209.77 391,787.94
228 23,700,000.00 2,083,606.53 1,093,634.75 764,732.34 601,093.23 503,554.96 439,062.36 393,448.06
229 23,800,000.00 2,092,398.12 1,098,249.25 767,959.06 603,629.49 505,679.66 440,914.94 395,108.18
230 23,900,000.00 2,101,189.70 1,102,863.74 771,185.77 606,165.74 507,804.37 442,767.52 396,768.30
231 24,000,000.00 2,109,981.29 1,107,478.23 774,412.49 608,702.00 509,929.07 444,620.11 398,428.42
232 24,100,000.00 2,118,772.88 1,112,092.72 777,639.21 611,238.26 512,053.78 446,472.69 400,088.54

Page 5 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
233 24,200,000.00 2,127,564.47 1,116,707.22 780,865.93 613,774.52 514,178.48 448,325.27 401,748.65
234 24,300,000.00 2,136,356.06 1,121,321.71 784,092.65 616,310.78 516,303.19 450,177.86 403,408.77
235 24,400,000.00 2,145,147.65 1,125,936.20 787,319.37 618,847.04 518,427.89 452,030.44 405,068.89
236 24,500,000.00 2,153,939.24 1,130,550.70 790,546.09 621,383.29 520,552.60 453,883.03 406,729.01
237 24,600,000.00 2,162,730.83 1,135,165.19 793,772.80 623,919.55 522,677.30 455,735.61 408,389.13
238 24,700,000.00 2,171,522.41 1,139,779.68 796,999.52 626,455.81 524,802.00 457,588.19 410,049.25
239 24,800,000.00 2,180,314.00 1,144,394.17 800,226.24 628,992.07 526,926.71 459,440.78 411,709.36
240 24,900,000.00 2,189,105.59 1,149,008.67 803,452.96 631,528.33 529,051.41 461,293.36 413,369.48
241 25,000,000.00 2,197,897.18 1,153,623.16 806,679.68 634,064.59 531,176.12 463,145.94 415,029.60
242 25,100,000.00 2,206,688.77 1,158,237.65 809,906.40 636,600.84 533,300.82 464,998.53 416,689.72
243 25,200,000.00 2,215,480.36 1,162,852.14 813,133.12 639,137.10 535,425.53 466,851.11 418,349.84
244 25,300,000.00 2,224,271.95 1,167,466.64 816,359.84 641,673.36 537,550.23 468,703.70 420,009.96
245 25,400,000.00 2,233,063.54 1,172,081.13 819,586.55 644,209.62 539,674.94 470,556.28 421,670.07
246 25,500,000.00 2,241,855.12 1,176,695.62 822,813.27 646,745.88 541,799.64 472,408.86 423,330.19
247 25,600,000.00 2,250,646.71 1,181,310.11 826,039.99 649,282.14 543,924.34 474,261.45 424,990.31
248 25,700,000.00 2,259,438.30 1,185,924.61 829,266.71 651,818.39 546,049.05 476,114.03 426,650.43
249 25,800,000.00 2,268,229.89 1,190,539.10 832,493.43 654,354.65 548,173.75 477,966.61 428,310.55
250 25,900,000.00 2,277,021.48 1,195,153.59 835,720.15 656,890.91 550,298.46 479,819.20 429,970.67
251 26,000,000.00 2,285,813.07 1,199,768.08 838,946.87 659,427.17 552,423.16 481,671.78 431,630.78
252 26,100,000.00 2,294,604.66 1,204,382.58 842,173.59 661,963.43 554,547.87 483,524.37 433,290.90
253 26,200,000.00 2,303,396.25 1,208,997.07 845,400.30 664,499.69 556,672.57 485,376.95 434,951.02
254 26,300,000.00 2,312,187.83 1,213,611.56 848,627.02 667,035.94 558,797.28 487,229.53 436,611.14
255 26,400,000.00 2,320,979.42 1,218,226.06 851,853.74 669,572.20 560,921.98 489,082.12 438,271.26
256 26,500,000.00 2,329,771.01 1,222,840.55 855,080.46 672,108.46 563,046.68 490,934.70 439,931.38
257 26,600,000.00 2,338,562.60 1,227,455.04 858,307.18 674,644.72 565,171.39 492,787.28 441,591.50
258 26,700,000.00 2,347,354.19 1,232,069.53 861,533.90 677,180.98 567,296.09 494,639.87 443,251.61
259 26,800,000.00 2,356,145.78 1,236,684.03 864,760.62 679,717.24 569,420.80 496,492.45 444,911.73
260 26,900,000.00 2,364,937.37 1,241,298.52 867,987.34 682,253.49 571,545.50 498,345.04 446,571.85
261 27,000,000.00 2,373,728.96 1,245,913.01 871,214.05 684,789.75 573,670.21 500,197.62 448,231.97
262 27,100,000.00 2,382,520.54 1,250,527.50 874,440.77 687,326.01 575,794.91 502,050.20 449,892.09
263 27,200,000.00 2,391,312.13 1,255,142.00 877,667.49 689,862.27 577,919.62 503,902.79 451,552.21
264 27,300,000.00 2,400,103.72 1,259,756.49 880,894.21 692,398.53 580,044.32 505,755.37 453,212.32
265 27,400,000.00 2,408,895.31 1,264,370.98 884,120.93 694,934.79 582,169.03 507,607.96 454,872.44
266 27,500,000.00 2,417,686.90 1,268,985.47 887,347.65 697,471.04 584,293.73 509,460.54 456,532.56
267 27,600,000.00 2,426,478.49 1,273,599.97 890,574.37 700,007.30 586,418.43 511,313.12 458,192.68
268 27,700,000.00 2,435,270.08 1,278,214.46 893,801.09 702,543.56 588,543.14 513,165.71 459,852.80
269 27,800,000.00 2,444,061.66 1,282,828.95 897,027.80 705,079.82 590,667.84 515,018.29 461,512.92
270 27,900,000.00 2,452,853.25 1,287,443.44 900,254.52 707,616.08 592,792.55 516,870.87 463,173.03
271 28,000,000.00 2,461,644.84 1,292,057.94 903,481.24 710,152.34 594,917.25 518,723.46 464,833.15
272 28,100,000.00 2,470,436.43 1,296,672.43 906,707.96 712,688.59 597,041.96 520,576.04 466,493.27
273 28,200,000.00 2,479,228.02 1,301,286.92 909,934.68 715,224.85 599,166.66 522,428.63 468,153.39
274 28,300,000.00 2,488,019.61 1,305,901.42 913,161.40 717,761.11 601,291.37 524,281.21 469,813.51
275 28,400,000.00 2,496,811.20 1,310,515.91 916,388.12 720,297.37 603,416.07 526,133.79 471,473.63
276 28,500,000.00 2,505,602.79 1,315,130.40 919,614.84 722,833.63 605,540.77 527,986.38 473,133.74
277 28,600,000.00 2,514,394.37 1,319,744.89 922,841.55 725,369.89 607,665.48 529,838.96 474,793.86
278 28,700,000.00 2,523,185.96 1,324,359.39 926,068.27 727,906.14 609,790.18 531,691.54 476,453.98
279 28,800,000.00 2,531,977.55 1,328,973.88 929,294.99 730,442.40 611,914.89 533,544.13 478,114.10

Page 6 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
280 28,900,000.00 2,540,769.14 1,333,588.37 932,521.71 732,978.66 614,039.59 535,396.71 479,774.22
281 29,000,000.00 2,549,560.73 1,338,202.86 935,748.43 735,514.92 616,164.30 537,249.30 481,434.34
282 29,100,000.00 2,558,352.32 1,342,817.36 938,975.15 738,051.18 618,289.00 539,101.88 483,094.46
283 29,200,000.00 2,567,143.91 1,347,431.85 942,201.87 740,587.44 620,413.71 540,954.46 484,754.57
284 29,300,000.00 2,575,935.50 1,352,046.34 945,428.58 743,123.69 622,538.41 542,807.05 486,414.69
285 29,400,000.00 2,584,727.08 1,356,660.83 948,655.30 745,659.95 624,663.11 544,659.63 488,074.81
286 29,500,000.00 2,593,518.67 1,361,275.33 951,882.02 748,196.21 626,787.82 546,512.21 489,734.93
287 29,600,000.00 2,602,310.26 1,365,889.82 955,108.74 750,732.47 628,912.52 548,364.80 491,395.05
288 29,700,000.00 2,611,101.85 1,370,504.31 958,335.46 753,268.73 631,037.23 550,217.38 493,055.17
289 29,800,000.00 2,619,893.44 1,375,118.80 961,562.18 755,804.99 633,161.93 552,069.97 494,715.28
290 29,900,000.00 2,628,685.03 1,379,733.30 964,788.90 758,341.24 635,286.64 553,922.55 496,375.40
291 30,000,000.00 2,637,476.62 1,384,347.79 968,015.62 760,877.50 637,411.34 555,775.13 498,035.52
292 30,100,000.00 2,646,268.21 1,388,962.28 971,242.33 763,413.76 639,536.05 557,627.72 499,695.64
293 30,200,000.00 2,655,059.79 1,393,576.78 974,469.05 765,950.02 641,660.75 559,480.30 501,355.76
294 30,300,000.00 2,663,851.38 1,398,191.27 977,695.77 768,486.28 643,785.45 561,332.88 503,015.88
295 30,400,000.00 2,672,642.97 1,402,805.76 980,922.49 771,022.54 645,910.16 563,185.47 504,675.99
296 30,500,000.00 2,681,434.56 1,407,420.25 984,149.21 773,558.79 648,034.86 565,038.05 506,336.11
297 30,600,000.00 2,690,226.15 1,412,034.75 987,375.93 776,095.05 650,159.57 566,890.64 507,996.23
298 30,700,000.00 2,699,017.74 1,416,649.24 990,602.65 778,631.31 652,284.27 568,743.22 509,656.35
299 30,800,000.00 2,707,809.33 1,421,263.73 993,829.37 781,167.57 654,408.98 570,595.80 511,316.47
300 30,900,000.00 2,716,600.92 1,425,878.22 997,056.08 783,703.83 656,533.68 572,448.39 512,976.59
301 31,000,000.00 2,725,392.50 1,430,492.72 1,000,282.80 786,240.09 658,658.39 574,300.97 514,636.70
302 31,100,000.00 2,734,184.09 1,435,107.21 1,003,509.52 788,776.34 660,783.09 576,153.55 516,296.82
303 31,200,000.00 2,742,975.68 1,439,721.70 1,006,736.24 791,312.60 662,907.79 578,006.14 517,956.94
304 31,300,000.00 2,751,767.27 1,444,336.19 1,009,962.96 793,848.86 665,032.50 579,858.72 519,617.06
305 31,400,000.00 2,760,558.86 1,448,950.69 1,013,189.68 796,385.12 667,157.20 581,711.31 521,277.18
306 31,500,000.00 2,769,350.45 1,453,565.18 1,016,416.40 798,921.38 669,281.91 583,563.89 522,937.30
307 31,600,000.00 2,778,142.04 1,458,179.67 1,019,643.12 801,457.64 671,406.61 585,416.47 524,597.42
308 31,700,000.00 2,786,933.63 1,462,794.16 1,022,869.83 803,993.89 673,531.32 587,269.06 526,257.53
309 31,800,000.00 2,795,725.21 1,467,408.66 1,026,096.55 806,530.15 675,656.02 589,121.64 527,917.65
310 31,900,000.00 2,804,516.80 1,472,023.15 1,029,323.27 809,066.41 677,780.73 590,974.23 529,577.77
311 32,000,000.00 2,813,308.39 1,476,637.64 1,032,549.99 811,602.67 679,905.43 592,826.81 531,237.89
312 32,100,000.00 2,822,099.98 1,481,252.14 1,035,776.71 814,138.93 682,030.14 594,679.39 532,898.01
313 32,200,000.00 2,830,891.57 1,485,866.63 1,039,003.43 816,675.19 684,154.84 596,531.98 534,558.13
314 32,300,000.00 2,839,683.16 1,490,481.12 1,042,230.15 819,211.44 686,279.54 598,384.56 536,218.24
315 32,400,000.00 2,848,474.75 1,495,095.61 1,045,456.87 821,747.70 688,404.25 600,237.14 537,878.36
316 32,500,000.00 2,857,266.33 1,499,710.11 1,048,683.58 824,283.96 690,528.95 602,089.73 539,538.48
317 32,600,000.00 2,866,057.92 1,504,324.60 1,051,910.30 826,820.22 692,653.66 603,942.31 541,198.60
318 32,700,000.00 2,874,849.51 1,508,939.09 1,055,137.02 829,356.48 694,778.36 605,794.90 542,858.72
319 32,800,000.00 2,883,641.10 1,513,553.58 1,058,363.74 831,892.74 696,903.07 607,647.48 544,518.84
320 32,900,000.00 2,892,432.69 1,518,168.08 1,061,590.46 834,429.00 699,027.77 609,500.06 546,178.95
321 33,000,000.00 2,901,224.28 1,522,782.57 1,064,817.18 836,965.25 701,152.48 611,352.65 547,839.07
322 33,100,000.00 2,910,015.87 1,527,397.06 1,068,043.90 839,501.51 703,277.18 613,205.23 549,499.19
323 33,200,000.00 2,918,807.46 1,532,011.55 1,071,270.61 842,037.77 705,401.88 615,057.81 551,159.31
324 33,300,000.00 2,927,599.04 1,536,626.05 1,074,497.33 844,574.03 707,526.59 616,910.40 552,819.43
325 33,400,000.00 2,936,390.63 1,541,240.54 1,077,724.05 847,110.29 709,651.29 618,762.98 554,479.55
326 33,500,000.00 2,945,182.22 1,545,855.03 1,080,950.77 849,646.55 711,776.00 620,615.57 556,139.66

Page 7 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
327 33,600,000.00 2,953,973.81 1,550,469.52 1,084,177.49 852,182.80 713,900.70 622,468.15 557,799.78
328 33,700,000.00 2,962,765.40 1,555,084.02 1,087,404.21 854,719.06 716,025.41 624,320.73 559,459.90
329 33,800,000.00 2,971,556.99 1,559,698.51 1,090,630.93 857,255.32 718,150.11 626,173.32 561,120.02
330 33,900,000.00 2,980,348.58 1,564,313.00 1,093,857.65 859,791.58 720,274.82 628,025.90 562,780.14
331 34,000,000.00 2,989,140.17 1,568,927.50 1,097,084.36 862,327.84 722,399.52 629,878.48 564,440.26
332 34,100,000.00 2,997,931.75 1,573,541.99 1,100,311.08 864,864.10 724,524.22 631,731.07 566,100.38
333 34,200,000.00 3,006,723.34 1,578,156.48 1,103,537.80 867,400.35 726,648.93 633,583.65 567,760.49
334 34,300,000.00 3,015,514.93 1,582,770.97 1,106,764.52 869,936.61 728,773.63 635,436.24 569,420.61
335 34,400,000.00 3,024,306.52 1,587,385.47 1,109,991.24 872,472.87 730,898.34 637,288.82 571,080.73
336 34,500,000.00 3,033,098.11 1,591,999.96 1,113,217.96 875,009.13 733,023.04 639,141.40 572,740.85
337 34,600,000.00 3,041,889.70 1,596,614.45 1,116,444.68 877,545.39 735,147.75 640,993.99 574,400.97
338 34,700,000.00 3,050,681.29 1,601,228.94 1,119,671.40 880,081.65 737,272.45 642,846.57 576,061.09
339 34,800,000.00 3,059,472.88 1,605,843.44 1,122,898.11 882,617.90 739,397.16 644,699.15 577,721.20
340 34,900,000.00 3,068,264.46 1,610,457.93 1,126,124.83 885,154.16 741,521.86 646,551.74 579,381.32
341 35,000,000.00 3,077,056.05 1,615,072.42 1,129,351.55 887,690.42 743,646.56 648,404.32 581,041.44
342 35,100,000.00 3,085,847.64 1,619,686.91 1,132,578.27 890,226.68 745,771.27 650,256.91 582,701.56
343 35,200,000.00 3,094,639.23 1,624,301.41 1,135,804.99 892,762.94 747,895.97 652,109.49 584,361.68
344 35,300,000.00 3,103,430.82 1,628,915.90 1,139,031.71 895,299.20 750,020.68 653,962.07 586,021.80
345 35,400,000.00 3,112,222.41 1,633,530.39 1,142,258.43 897,835.45 752,145.38 655,814.66 587,681.91
346 35,500,000.00 3,121,014.00 1,638,144.88 1,145,485.15 900,371.71 754,270.09 657,667.24 589,342.03
347 35,600,000.00 3,129,805.59 1,642,759.38 1,148,711.86 902,907.97 756,394.79 659,519.82 591,002.15
348 35,700,000.00 3,138,597.17 1,647,373.87 1,151,938.58 905,444.23 758,519.50 661,372.41 592,662.27
349 35,800,000.00 3,147,388.76 1,651,988.36 1,155,165.30 907,980.49 760,644.20 663,224.99 594,322.39
350 35,900,000.00 3,156,180.35 1,656,602.86 1,158,392.02 910,516.75 762,768.91 665,077.58 595,982.51
351 36,000,000.00 3,164,971.94 1,661,217.35 1,161,618.74 913,053.00 764,893.61 666,930.16 597,642.62
352 36,100,000.00 3,173,763.53 1,665,831.84 1,164,845.46 915,589.26 767,018.31 668,782.74 599,302.74
353 36,200,000.00 3,182,555.12 1,670,446.33 1,168,072.18 918,125.52 769,143.02 670,635.33 600,962.86
354 36,300,000.00 3,191,346.71 1,675,060.83 1,171,298.90 920,661.78 771,267.72 672,487.91 602,622.98
355 36,400,000.00 3,200,138.30 1,679,675.32 1,174,525.61 923,198.04 773,392.43 674,340.50 604,283.10
356 36,500,000.00 3,208,929.88 1,684,289.81 1,177,752.33 925,734.30 775,517.13 676,193.08 605,943.22
357 36,600,000.00 3,217,721.47 1,688,904.30 1,180,979.05 928,270.55 777,641.84 678,045.66 607,603.34
358 36,700,000.00 3,226,513.06 1,693,518.80 1,184,205.77 930,806.81 779,766.54 679,898.25 609,263.45
359 36,800,000.00 3,235,304.65 1,698,133.29 1,187,432.49 933,343.07 781,891.25 681,750.83 610,923.57
360 36,900,000.00 3,244,096.24 1,702,747.78 1,190,659.21 935,879.33 784,015.95 683,603.41 612,583.69
361 37,000,000.00 3,252,887.83 1,707,362.27 1,193,885.93 938,415.59 786,140.65 685,456.00 614,243.81
362 37,100,000.00 3,261,679.42 1,711,976.77 1,197,112.64 940,951.85 788,265.36 687,308.58 615,903.93
363 37,200,000.00 3,270,471.00 1,716,591.26 1,200,339.36 943,488.10 790,390.06 689,161.17 617,564.05
364 37,300,000.00 3,279,262.59 1,721,205.75 1,203,566.08 946,024.36 792,514.77 691,013.75 619,224.16
365 37,400,000.00 3,288,054.18 1,725,820.25 1,206,792.80 948,560.62 794,639.47 692,866.33 620,884.28
366 37,500,000.00 3,296,845.77 1,730,434.74 1,210,019.52 951,096.88 796,764.18 694,718.92 622,544.40
367 37,600,000.00 3,305,637.36 1,735,049.23 1,213,246.24 953,633.14 798,888.88 696,571.50 624,204.52
368 37,700,000.00 3,314,428.95 1,739,663.72 1,216,472.96 956,169.40 801,013.59 698,424.08 625,864.64
369 37,800,000.00 3,323,220.54 1,744,278.22 1,219,699.68 958,705.65 803,138.29 700,276.67 627,524.76
370 37,900,000.00 3,332,012.13 1,748,892.71 1,222,926.39 961,241.91 805,262.99 702,129.25 629,184.87
371 38,000,000.00 3,340,803.71 1,753,507.20 1,226,153.11 963,778.17 807,387.70 703,981.84 630,844.99
372 38,100,000.00 3,349,595.30 1,758,121.69 1,229,379.83 966,314.43 809,512.40 705,834.42 632,505.11
373 38,200,000.00 3,358,386.89 1,762,736.19 1,232,606.55 968,850.69 811,637.11 707,687.00 634,165.23

Page 8 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
374 38,300,000.00 3,367,178.48 1,767,350.68 1,235,833.27 971,386.95 813,761.81 709,539.59 635,825.35
375 38,400,000.00 3,375,970.07 1,771,965.17 1,239,059.99 973,923.20 815,886.52 711,392.17 637,485.47
376 38,500,000.00 3,384,761.66 1,776,579.66 1,242,286.71 976,459.46 818,011.22 713,244.75 639,145.59
377 38,600,000.00 3,393,553.25 1,781,194.16 1,245,513.43 978,995.72 820,135.93 715,097.34 640,805.70
378 38,700,000.00 3,402,344.84 1,785,808.65 1,248,740.14 981,531.98 822,260.63 716,949.92 642,465.82
379 38,800,000.00 3,411,136.42 1,790,423.14 1,251,966.86 984,068.24 824,385.33 718,802.51 644,125.94
380 38,900,000.00 3,419,928.01 1,795,037.63 1,255,193.58 986,604.50 826,510.04 720,655.09 645,786.06
381 39,000,000.00 3,428,719.60 1,799,652.13 1,258,420.30 989,140.75 828,634.74 722,507.67 647,446.18
382 39,100,000.00 3,437,511.19 1,804,266.62 1,261,647.02 991,677.01 830,759.45 724,360.26 649,106.30
383 39,200,000.00 3,446,302.78 1,808,881.11 1,264,873.74 994,213.27 832,884.15 726,212.84 650,766.41
384 39,300,000.00 3,455,094.37 1,813,495.61 1,268,100.46 996,749.53 835,008.86 728,065.42 652,426.53
385 39,400,000.00 3,463,885.96 1,818,110.10 1,271,327.18 999,285.79 837,133.56 729,918.01 654,086.65
386 39,500,000.00 3,472,677.55 1,822,724.59 1,274,553.89 1,001,822.05 839,258.27 731,770.59 655,746.77
387 39,600,000.00 3,481,469.13 1,827,339.08 1,277,780.61 1,004,358.30 841,382.97 733,623.18 657,406.89
388 39,700,000.00 3,490,260.72 1,831,953.58 1,281,007.33 1,006,894.56 843,507.68 735,475.76 659,067.01
389 39,800,000.00 3,499,052.31 1,836,568.07 1,284,234.05 1,009,430.82 845,632.38 737,328.34 660,727.12
390 39,900,000.00 3,507,843.90 1,841,182.56 1,287,460.77 1,011,967.08 847,757.08 739,180.93 662,387.24
391 40,000,000.00 3,516,635.49 1,845,797.05 1,290,687.49 1,014,503.34 849,881.79 741,033.51 664,047.36
392 40,100,000.00 3,525,427.08 1,850,411.55 1,293,914.21 1,017,039.60 852,006.49 742,886.09 665,707.48
393 40,200,000.00 3,534,218.67 1,855,026.04 1,297,140.93 1,019,575.85 854,131.20 744,738.68 667,367.60
394 40,300,000.00 3,543,010.26 1,859,640.53 1,300,367.64 1,022,112.11 856,255.90 746,591.26 669,027.72
395 40,400,000.00 3,551,801.84 1,864,255.02 1,303,594.36 1,024,648.37 858,380.61 748,443.85 670,687.83
396 40,500,000.00 3,560,593.43 1,868,869.52 1,306,821.08 1,027,184.63 860,505.31 750,296.43 672,347.95
397 40,600,000.00 3,569,385.02 1,873,484.01 1,310,047.80 1,029,720.89 862,630.02 752,149.01 674,008.07
398 40,700,000.00 3,578,176.61 1,878,098.50 1,313,274.52 1,032,257.15 864,754.72 754,001.60 675,668.19
399 40,800,000.00 3,586,968.20 1,882,712.99 1,316,501.24 1,034,793.40 866,879.42 755,854.18 677,328.31
400 40,900,000.00 3,595,759.79 1,887,327.49 1,319,727.96 1,037,329.66 869,004.13 757,706.77 678,988.43
401 41,000,000.00 3,604,551.38 1,891,941.98 1,322,954.67 1,039,865.92 871,128.83 759,559.35 680,648.55
402 41,100,000.00 3,613,342.97 1,896,556.47 1,326,181.39 1,042,402.18 873,253.54 761,411.93 682,308.66
403 41,200,000.00 3,622,134.55 1,901,170.97 1,329,408.11 1,044,938.44 875,378.24 763,264.52 683,968.78
404 41,300,000.00 3,630,926.14 1,905,785.46 1,332,634.83 1,047,474.70 877,502.95 765,117.10 685,628.90
405 41,400,000.00 3,639,717.73 1,910,399.95 1,335,861.55 1,050,010.95 879,627.65 766,969.68 687,289.02
406 41,500,000.00 3,648,509.32 1,915,014.44 1,339,088.27 1,052,547.21 881,752.36 768,822.27 688,949.14
407 41,600,000.00 3,657,300.91 1,919,628.94 1,342,314.99 1,055,083.47 883,877.06 770,674.85 690,609.26
408 41,700,000.00 3,666,092.50 1,924,243.43 1,345,541.71 1,057,619.73 886,001.76 772,527.44 692,269.37
409 41,800,000.00 3,674,884.09 1,928,857.92 1,348,768.42 1,060,155.99 888,126.47 774,380.02 693,929.49
410 41,900,000.00 3,683,675.67 1,933,472.41 1,351,995.14 1,062,692.25 890,251.17 776,232.60 695,589.61
411 42,000,000.00 3,692,467.26 1,938,086.91 1,355,221.86 1,065,228.50 892,375.88 778,085.19 697,249.73
412 42,100,000.00 3,701,258.85 1,942,701.40 1,358,448.58 1,067,764.76 894,500.58 779,937.77 698,909.85
413 42,200,000.00 3,710,050.44 1,947,315.89 1,361,675.30 1,070,301.02 896,625.29 781,790.35 700,569.97
414 42,300,000.00 3,718,842.03 1,951,930.38 1,364,902.02 1,072,837.28 898,749.99 783,642.94 702,230.08
415 42,400,000.00 3,727,633.62 1,956,544.88 1,368,128.74 1,075,373.54 900,874.70 785,495.52 703,890.20
416 42,500,000.00 3,736,425.21 1,961,159.37 1,371,355.46 1,077,909.80 902,999.40 787,348.11 705,550.32
417 42,600,000.00 3,745,216.80 1,965,773.86 1,374,582.17 1,080,446.05 905,124.10 789,200.69 707,210.44
418 42,700,000.00 3,754,008.38 1,970,388.35 1,377,808.89 1,082,982.31 907,248.81 791,053.27 708,870.56
419 42,800,000.00 3,762,799.97 1,975,002.85 1,381,035.61 1,085,518.57 909,373.51 792,905.86 710,530.68
420 42,900,000.00 3,771,591.56 1,979,617.34 1,384,262.33 1,088,054.83 911,498.22 794,758.44 712,190.79

Page 9 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
421 43,000,000.00 3,780,383.15 1,984,231.83 1,387,489.05 1,090,591.09 913,622.92 796,611.02 713,850.91
422 43,100,000.00 3,789,174.74 1,988,846.33 1,390,715.77 1,093,127.35 915,747.63 798,463.61 715,511.03
423 43,200,000.00 3,797,966.33 1,993,460.82 1,393,942.49 1,095,663.60 917,872.33 800,316.19 717,171.15
424 43,300,000.00 3,806,757.92 1,998,075.31 1,397,169.21 1,098,199.86 919,997.04 802,168.78 718,831.27
425 43,400,000.00 3,815,549.51 2,002,689.80 1,400,395.92 1,100,736.12 922,121.74 804,021.36 720,491.39
426 43,500,000.00 3,824,341.09 2,007,304.30 1,403,622.64 1,103,272.38 924,246.44 805,873.94 722,151.51
427 43,600,000.00 3,833,132.68 2,011,918.79 1,406,849.36 1,105,808.64 926,371.15 807,726.53 723,811.62
428 43,700,000.00 3,841,924.27 2,016,533.28 1,410,076.08 1,108,344.90 928,495.85 809,579.11 725,471.74
429 43,800,000.00 3,850,715.86 2,021,147.77 1,413,302.80 1,110,881.15 930,620.56 811,431.69 727,131.86
430 43,900,000.00 3,859,507.45 2,025,762.27 1,416,529.52 1,113,417.41 932,745.26 813,284.28 728,791.98
431 44,000,000.00 3,868,299.04 2,030,376.76 1,419,756.24 1,115,953.67 934,869.97 815,136.86 730,452.10
432 44,100,000.00 3,877,090.63 2,034,991.25 1,422,982.96 1,118,489.93 936,994.67 816,989.45 732,112.22
433 44,200,000.00 3,885,882.22 2,039,605.74 1,426,209.67 1,121,026.19 939,119.38 818,842.03 733,772.33
434 44,300,000.00 3,894,673.80 2,044,220.24 1,429,436.39 1,123,562.45 941,244.08 820,694.61 735,432.45
435 44,400,000.00 3,903,465.39 2,048,834.73 1,432,663.11 1,126,098.70 943,368.79 822,547.20 737,092.57
436 44,500,000.00 3,912,256.98 2,053,449.22 1,435,889.83 1,128,634.96 945,493.49 824,399.78 738,752.69
437 44,600,000.00 3,921,048.57 2,058,063.71 1,439,116.55 1,131,171.22 947,618.19 826,252.36 740,412.81
438 44,700,000.00 3,929,840.16 2,062,678.21 1,442,343.27 1,133,707.48 949,742.90 828,104.95 742,072.93
439 44,800,000.00 3,938,631.75 2,067,292.70 1,445,569.99 1,136,243.74 951,867.60 829,957.53 743,733.04
440 44,900,000.00 3,947,423.34 2,071,907.19 1,448,796.71 1,138,780.00 953,992.31 831,810.12 745,393.16
441 45,000,000.00 3,956,214.93 2,076,521.69 1,452,023.42 1,141,316.25 956,117.01 833,662.70 747,053.28
442 45,100,000.00 3,965,006.51 2,081,136.18 1,455,250.14 1,143,852.51 958,241.72 835,515.28 748,713.40
443 45,200,000.00 3,973,798.10 2,085,750.67 1,458,476.86 1,146,388.77 960,366.42 837,367.87 750,373.52
444 45,300,000.00 3,982,589.69 2,090,365.16 1,461,703.58 1,148,925.03 962,491.13 839,220.45 752,033.64
445 45,400,000.00 3,991,381.28 2,094,979.66 1,464,930.30 1,151,461.29 964,615.83 841,073.04 753,693.75
446 45,500,000.00 4,000,172.87 2,099,594.15 1,468,157.02 1,153,997.55 966,740.53 842,925.62 755,353.87
447 45,600,000.00 4,008,964.46 2,104,208.64 1,471,383.74 1,156,533.80 968,865.24 844,778.20 757,013.99
448 45,700,000.00 4,017,756.05 2,108,823.13 1,474,610.45 1,159,070.06 970,989.94 846,630.79 758,674.11
449 45,800,000.00 4,026,547.64 2,113,437.63 1,477,837.17 1,161,606.32 973,114.65 848,483.37 760,334.23
450 45,900,000.00 4,035,339.22 2,118,052.12 1,481,063.89 1,164,142.58 975,239.35 850,335.95 761,994.35
451 46,000,000.00 4,044,130.81 2,122,666.61 1,484,290.61 1,166,678.84 977,364.06 852,188.54 763,654.47
452 46,100,000.00 4,052,922.40 2,127,281.10 1,487,517.33 1,169,215.10 979,488.76 854,041.12 765,314.58
453 46,200,000.00 4,061,713.99 2,131,895.60 1,490,744.05 1,171,751.35 981,613.47 855,893.71 766,974.70
454 46,300,000.00 4,070,505.58 2,136,510.09 1,493,970.77 1,174,287.61 983,738.17 857,746.29 768,634.82
455 46,400,000.00 4,079,297.17 2,141,124.58 1,497,197.49 1,176,823.87 985,862.87 859,598.87 770,294.94
456 46,500,000.00 4,088,088.76 2,145,739.07 1,500,424.20 1,179,360.13 987,987.58 861,451.46 771,955.06
457 46,600,000.00 4,096,880.34 2,150,353.57 1,503,650.92 1,181,896.39 990,112.28 863,304.04 773,615.18
458 46,700,000.00 4,105,671.93 2,154,968.06 1,506,877.64 1,184,432.65 992,236.99 865,156.62 775,275.29
459 46,800,000.00 4,114,463.52 2,159,582.55 1,510,104.36 1,186,968.90 994,361.69 867,009.21 776,935.41
460 46,900,000.00 4,123,255.11 2,164,197.05 1,513,331.08 1,189,505.16 996,486.40 868,861.79 778,595.53
461 47,000,000.00 4,132,046.70 2,168,811.54 1,516,557.80 1,192,041.42 998,611.10 870,714.38 780,255.65
462 47,100,000.00 4,140,838.29 2,173,426.03 1,519,784.52 1,194,577.68 1,000,735.81 872,566.96 781,915.77
463 47,200,000.00 4,149,629.88 2,178,040.52 1,523,011.24 1,197,113.94 1,002,860.51 874,419.54 783,575.89
464 47,300,000.00 4,158,421.47 2,182,655.02 1,526,237.95 1,199,650.20 1,004,985.21 876,272.13 785,236.00
465 47,400,000.00 4,167,213.05 2,187,269.51 1,529,464.67 1,202,186.45 1,007,109.92 878,124.71 786,896.12
466 47,500,000.00 4,176,004.64 2,191,884.00 1,532,691.39 1,204,722.71 1,009,234.62 879,977.29 788,556.24
467 47,600,000.00 4,184,796.23 2,196,498.49 1,535,918.11 1,207,258.97 1,011,359.33 881,829.88 790,216.36

Page 10 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
468 47,700,000.00 4,193,587.82 2,201,112.99 1,539,144.83 1,209,795.23 1,013,484.03 883,682.46 791,876.48
469 47,800,000.00 4,202,379.41 2,205,727.48 1,542,371.55 1,212,331.49 1,015,608.74 885,535.05 793,536.60
470 47,900,000.00 4,211,171.00 2,210,341.97 1,545,598.27 1,214,867.75 1,017,733.44 887,387.63 795,196.71
471 48,000,000.00 4,219,962.59 2,214,956.46 1,548,824.99 1,217,404.00 1,019,858.15 889,240.21 796,856.83
472 48,100,000.00 4,228,754.18 2,219,570.96 1,552,051.70 1,219,940.26 1,021,982.85 891,092.80 798,516.95
473 48,200,000.00 4,237,545.76 2,224,185.45 1,555,278.42 1,222,476.52 1,024,107.56 892,945.38 800,177.07
474 48,300,000.00 4,246,337.35 2,228,799.94 1,558,505.14 1,225,012.78 1,026,232.26 894,797.96 801,837.19
475 48,400,000.00 4,255,128.94 2,233,414.43 1,561,731.86 1,227,549.04 1,028,356.96 896,650.55 803,497.31
476 48,500,000.00 4,263,920.53 2,238,028.93 1,564,958.58 1,230,085.30 1,030,481.67 898,503.13 805,157.43
477 48,600,000.00 4,272,712.12 2,242,643.42 1,568,185.30 1,232,621.55 1,032,606.37 900,355.72 806,817.54
478 48,700,000.00 4,281,503.71 2,247,257.91 1,571,412.02 1,235,157.81 1,034,731.08 902,208.30 808,477.66
479 48,800,000.00 4,290,295.30 2,251,872.41 1,574,638.74 1,237,694.07 1,036,855.78 904,060.88 810,137.78
480 48,900,000.00 4,299,086.89 2,256,486.90 1,577,865.45 1,240,230.33 1,038,980.49 905,913.47 811,797.90
481 49,000,000.00 4,307,878.47 2,261,101.39 1,581,092.17 1,242,766.59 1,041,105.19 907,766.05 813,458.02
482 49,100,000.00 4,316,670.06 2,265,715.88 1,584,318.89 1,245,302.85 1,043,229.90 909,618.63 815,118.14
483 49,200,000.00 4,325,461.65 2,270,330.38 1,587,545.61 1,247,839.10 1,045,354.60 911,471.22 816,778.25
484 49,300,000.00 4,334,253.24 2,274,944.87 1,590,772.33 1,250,375.36 1,047,479.30 913,323.80 818,438.37
485 49,400,000.00 4,343,044.83 2,279,559.36 1,593,999.05 1,252,911.62 1,049,604.01 915,176.39 820,098.49
486 49,500,000.00 4,351,836.42 2,284,173.85 1,597,225.77 1,255,447.88 1,051,728.71 917,028.97 821,758.61
487 49,600,000.00 4,360,628.01 2,288,788.35 1,600,452.48 1,257,984.14 1,053,853.42 918,881.55 823,418.73
488 49,700,000.00 4,369,419.60 2,293,402.84 1,603,679.20 1,260,520.40 1,055,978.12 920,734.14 825,078.85
489 49,800,000.00 4,378,211.18 2,298,017.33 1,606,905.92 1,263,056.66 1,058,102.83 922,586.72 826,738.96
490 49,900,000.00 4,387,002.77 2,302,631.82 1,610,132.64 1,265,592.91 1,060,227.53 924,439.31 828,399.08
491 50,000,000.00 4,395,794.36 2,307,246.32 1,613,359.36 1,268,129.17 1,062,352.24 926,291.89 830,059.20
492 50,100,000.00 4,404,585.95 2,311,860.81 1,616,586.08 1,270,665.43 1,064,476.94 928,144.47 831,719.32
493 50,200,000.00 4,413,377.54 2,316,475.30 1,619,812.80 1,273,201.69 1,066,601.64 929,997.06 833,379.44
494 50,300,000.00 4,422,169.13 2,321,089.79 1,623,039.52 1,275,737.95 1,068,726.35 931,849.64 835,039.56
495 50,400,000.00 4,430,960.72 2,325,704.29 1,626,266.23 1,278,274.21 1,070,851.05 933,702.22 836,699.67
496 50,500,000.00 4,439,752.31 2,330,318.78 1,629,492.95 1,280,810.46 1,072,975.76 935,554.81 838,359.79
497 50,600,000.00 4,448,543.89 2,334,933.27 1,632,719.67 1,283,346.72 1,075,100.46 937,407.39 840,019.91
498 50,700,000.00 4,457,335.48 2,339,547.77 1,635,946.39 1,285,882.98 1,077,225.17 939,259.98 841,680.03
499 50,800,000.00 4,466,127.07 2,344,162.26 1,639,173.11 1,288,419.24 1,079,349.87 941,112.56 843,340.15
500 50,900,000.00 4,474,918.66 2,348,776.75 1,642,399.83 1,290,955.50 1,081,474.58 942,965.14 845,000.27
501 51,000,000.00 4,483,710.25 2,353,391.24 1,645,626.55 1,293,491.76 1,083,599.28 944,817.73 846,660.39
502 51,100,000.00 4,492,501.84 2,358,005.74 1,648,853.27 1,296,028.01 1,085,723.98 946,670.31 848,320.50
503 51,200,000.00 4,501,293.43 2,362,620.23 1,652,079.98 1,298,564.27 1,087,848.69 948,522.89 849,980.62
504 51,300,000.00 4,510,085.01 2,367,234.72 1,655,306.70 1,301,100.53 1,089,973.39 950,375.48 851,640.74
505 51,400,000.00 4,518,876.60 2,371,849.21 1,658,533.42 1,303,636.79 1,092,098.10 952,228.06 853,300.86
506 51,500,000.00 4,527,668.19 2,376,463.71 1,661,760.14 1,306,173.05 1,094,222.80 954,080.65 854,960.98
507 51,600,000.00 4,536,459.78 2,381,078.20 1,664,986.86 1,308,709.31 1,096,347.51 955,933.23 856,621.10
508 51,700,000.00 4,545,251.37 2,385,692.69 1,668,213.58 1,311,245.56 1,098,472.21 957,785.81 858,281.21
509 51,800,000.00 4,554,042.96 2,390,307.18 1,671,440.30 1,313,781.82 1,100,596.92 959,638.40 859,941.33
510 51,900,000.00 4,562,834.55 2,394,921.68 1,674,667.02 1,316,318.08 1,102,721.62 961,490.98 861,601.45
511 52,000,000.00 4,571,626.14 2,399,536.17 1,677,893.73 1,318,854.34 1,104,846.32 963,343.56 863,261.57
512 52,100,000.00 4,580,417.72 2,404,150.66 1,681,120.45 1,321,390.60 1,106,971.03 965,196.15 864,921.69
513 52,200,000.00 4,589,209.31 2,408,765.15 1,684,347.17 1,323,926.86 1,109,095.73 967,048.73 866,581.81
514 52,300,000.00 4,598,000.90 2,413,379.65 1,687,573.89 1,326,463.11 1,111,220.44 968,901.32 868,241.92

Page 11 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
515 52,400,000.00 4,606,792.49 2,417,994.14 1,690,800.61 1,328,999.37 1,113,345.14 970,753.90 869,902.04
516 52,500,000.00 4,615,584.08 2,422,608.63 1,694,027.33 1,331,535.63 1,115,469.85 972,606.48 871,562.16
517 52,600,000.00 4,624,375.67 2,427,223.13 1,697,254.05 1,334,071.89 1,117,594.55 974,459.07 873,222.28
518 52,700,000.00 4,633,167.26 2,431,837.62 1,700,480.77 1,336,608.15 1,119,719.26 976,311.65 874,882.40
519 52,800,000.00 4,641,958.85 2,436,452.11 1,703,707.48 1,339,144.41 1,121,843.96 978,164.23 876,542.52
520 52,900,000.00 4,650,750.43 2,441,066.60 1,706,934.20 1,341,680.66 1,123,968.67 980,016.82 878,202.64
521 53,000,000.00 4,659,542.02 2,445,681.10 1,710,160.92 1,344,216.92 1,126,093.37 981,869.40 879,862.75
522 53,100,000.00 4,668,333.61 2,450,295.59 1,713,387.64 1,346,753.18 1,128,218.07 983,721.99 881,522.87
523 53,200,000.00 4,677,125.20 2,454,910.08 1,716,614.36 1,349,289.44 1,130,342.78 985,574.57 883,182.99
524 53,300,000.00 4,685,916.79 2,459,524.57 1,719,841.08 1,351,825.70 1,132,467.48 987,427.15 884,843.11
525 53,400,000.00 4,694,708.38 2,464,139.07 1,723,067.80 1,354,361.96 1,134,592.19 989,279.74 886,503.23
526 53,500,000.00 4,703,499.97 2,468,753.56 1,726,294.51 1,356,898.21 1,136,716.89 991,132.32 888,163.35
527 53,600,000.00 4,712,291.56 2,473,368.05 1,729,521.23 1,359,434.47 1,138,841.60 992,984.90 889,823.46
528 53,700,000.00 4,721,083.14 2,477,982.54 1,732,747.95 1,361,970.73 1,140,966.30 994,837.49 891,483.58
529 53,800,000.00 4,729,874.73 2,482,597.04 1,735,974.67 1,364,506.99 1,143,091.01 996,690.07 893,143.70
530 53,900,000.00 4,738,666.32 2,487,211.53 1,739,201.39 1,367,043.25 1,145,215.71 998,542.66 894,803.82
531 54,000,000.00 4,747,457.91 2,491,826.02 1,742,428.11 1,369,579.51 1,147,340.41 1,000,395.24 896,463.94
532 54,100,000.00 4,756,249.50 2,496,440.51 1,745,654.83 1,372,115.76 1,149,465.12 1,002,247.82 898,124.06
533 54,200,000.00 4,765,041.09 2,501,055.01 1,748,881.55 1,374,652.02 1,151,589.82 1,004,100.41 899,784.17
534 54,300,000.00 4,773,832.68 2,505,669.50 1,752,108.26 1,377,188.28 1,153,714.53 1,005,952.99 901,444.29
535 54,400,000.00 4,782,624.27 2,510,283.99 1,755,334.98 1,379,724.54 1,155,839.23 1,007,805.58 903,104.41
536 54,500,000.00 4,791,415.85 2,514,898.49 1,758,561.70 1,382,260.80 1,157,963.94 1,009,658.16 904,764.53
537 54,600,000.00 4,800,207.44 2,519,512.98 1,761,788.42 1,384,797.06 1,160,088.64 1,011,510.74 906,424.65
538 54,700,000.00 4,808,999.03 2,524,127.47 1,765,015.14 1,387,333.31 1,162,213.35 1,013,363.33 908,084.77
539 54,800,000.00 4,817,790.62 2,528,741.96 1,768,241.86 1,389,869.57 1,164,338.05 1,015,215.91 909,744.88
540 54,900,000.00 4,826,582.21 2,533,356.46 1,771,468.58 1,392,405.83 1,166,462.75 1,017,068.49 911,405.00
541 55,000,000.00 4,835,373.80 2,537,970.95 1,774,695.30 1,394,942.09 1,168,587.46 1,018,921.08 913,065.12
542 55,100,000.00 4,844,165.39 2,542,585.44 1,777,922.01 1,397,478.35 1,170,712.16 1,020,773.66 914,725.24
543 55,200,000.00 4,852,956.98 2,547,199.93 1,781,148.73 1,400,014.61 1,172,836.87 1,022,626.25 916,385.36
544 55,300,000.00 4,861,748.56 2,551,814.43 1,784,375.45 1,402,550.86 1,174,961.57 1,024,478.83 918,045.48
545 55,400,000.00 4,870,540.15 2,556,428.92 1,787,602.17 1,405,087.12 1,177,086.28 1,026,331.41 919,705.60
546 55,500,000.00 4,879,331.74 2,561,043.41 1,790,828.89 1,407,623.38 1,179,210.98 1,028,184.00 921,365.71
547 55,600,000.00 4,888,123.33 2,565,657.90 1,794,055.61 1,410,159.64 1,181,335.69 1,030,036.58 923,025.83
548 55,700,000.00 4,896,914.92 2,570,272.40 1,797,282.33 1,412,695.90 1,183,460.39 1,031,889.16 924,685.95
549 55,800,000.00 4,905,706.51 2,574,886.89 1,800,509.05 1,415,232.16 1,185,585.09 1,033,741.75 926,346.07
550 55,900,000.00 4,914,498.10 2,579,501.38 1,803,735.76 1,417,768.41 1,187,709.80 1,035,594.33 928,006.19
551 56,000,000.00 4,923,289.68 2,584,115.87 1,806,962.48 1,420,304.67 1,189,834.50 1,037,446.92 929,666.31
552 56,100,000.00 4,932,081.27 2,588,730.37 1,810,189.20 1,422,840.93 1,191,959.21 1,039,299.50 931,326.42
553 56,200,000.00 4,940,872.86 2,593,344.86 1,813,415.92 1,425,377.19 1,194,083.91 1,041,152.08 932,986.54
554 56,300,000.00 4,949,664.45 2,597,959.35 1,816,642.64 1,427,913.45 1,196,208.62 1,043,004.67 934,646.66
555 56,400,000.00 4,958,456.04 2,602,573.85 1,819,869.36 1,430,449.71 1,198,333.32 1,044,857.25 936,306.78
556 56,500,000.00 4,967,247.63 2,607,188.34 1,823,096.08 1,432,985.96 1,200,458.03 1,046,709.83 937,966.90
557 56,600,000.00 4,976,039.22 2,611,802.83 1,826,322.80 1,435,522.22 1,202,582.73 1,048,562.42 939,627.02
558 56,700,000.00 4,984,830.81 2,616,417.32 1,829,549.51 1,438,058.48 1,204,707.44 1,050,415.00 941,287.13
559 56,800,000.00 4,993,622.39 2,621,031.82 1,832,776.23 1,440,594.74 1,206,832.14 1,052,267.59 942,947.25
560 56,900,000.00 5,002,413.98 2,625,646.31 1,836,002.95 1,443,131.00 1,208,956.84 1,054,120.17 944,607.37
561 57,000,000.00 5,011,205.57 2,630,260.80 1,839,229.67 1,445,667.26 1,211,081.55 1,055,972.75 946,267.49

Page 12 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
562 57,100,000.00 5,019,997.16 2,634,875.29 1,842,456.39 1,448,203.51 1,213,206.25 1,057,825.34 947,927.61
563 57,200,000.00 5,028,788.75 2,639,489.79 1,845,683.11 1,450,739.77 1,215,330.96 1,059,677.92 949,587.73
564 57,300,000.00 5,037,580.34 2,644,104.28 1,848,909.83 1,453,276.03 1,217,455.66 1,061,530.50 951,247.84
565 57,400,000.00 5,046,371.93 2,648,718.77 1,852,136.54 1,455,812.29 1,219,580.37 1,063,383.09 952,907.96
566 57,500,000.00 5,055,163.52 2,653,333.26 1,855,363.26 1,458,348.55 1,221,705.07 1,065,235.67 954,568.08
567 57,600,000.00 5,063,955.10 2,657,947.76 1,858,589.98 1,460,884.81 1,223,829.78 1,067,088.26 956,228.20
568 57,700,000.00 5,072,746.69 2,662,562.25 1,861,816.70 1,463,421.06 1,225,954.48 1,068,940.84 957,888.32
569 57,800,000.00 5,081,538.28 2,667,176.74 1,865,043.42 1,465,957.32 1,228,079.18 1,070,793.42 959,548.44
570 57,900,000.00 5,090,329.87 2,671,791.23 1,868,270.14 1,468,493.58 1,230,203.89 1,072,646.01 961,208.56
571 58,000,000.00 5,099,121.46 2,676,405.73 1,871,496.86 1,471,029.84 1,232,328.59 1,074,498.59 962,868.67
572 58,100,000.00 5,107,913.05 2,681,020.22 1,874,723.58 1,473,566.10 1,234,453.30 1,076,351.17 964,528.79
573 58,200,000.00 5,116,704.64 2,685,634.71 1,877,950.29 1,476,102.36 1,236,578.00 1,078,203.76 966,188.91
574 58,300,000.00 5,125,496.23 2,690,249.21 1,881,177.01 1,478,638.61 1,238,702.71 1,080,056.34 967,849.03
575 58,400,000.00 5,134,287.81 2,694,863.70 1,884,403.73 1,481,174.87 1,240,827.41 1,081,908.93 969,509.15
576 58,500,000.00 5,143,079.40 2,699,478.19 1,887,630.45 1,483,711.13 1,242,952.12 1,083,761.51 971,169.27
577 58,600,000.00 5,151,870.99 2,704,092.68 1,890,857.17 1,486,247.39 1,245,076.82 1,085,614.09 972,829.38
578 58,700,000.00 5,160,662.58 2,708,707.18 1,894,083.89 1,488,783.65 1,247,201.52 1,087,466.68 974,489.50
579 58,800,000.00 5,169,454.17 2,713,321.67 1,897,310.61 1,491,319.91 1,249,326.23 1,089,319.26 976,149.62
580 58,900,000.00 5,178,245.76 2,717,936.16 1,900,537.33 1,493,856.16 1,251,450.93 1,091,171.84 977,809.74
581 59,000,000.00 5,187,037.35 2,722,550.65 1,903,764.04 1,496,392.42 1,253,575.64 1,093,024.43 979,469.86
582 59,100,000.00 5,195,828.94 2,727,165.15 1,906,990.76 1,498,928.68 1,255,700.34 1,094,877.01 981,129.98
583 59,200,000.00 5,204,620.52 2,731,779.64 1,910,217.48 1,501,464.94 1,257,825.05 1,096,729.60 982,790.09
584 59,300,000.00 5,213,412.11 2,736,394.13 1,913,444.20 1,504,001.20 1,259,949.75 1,098,582.18 984,450.21
585 59,400,000.00 5,222,203.70 2,741,008.62 1,916,670.92 1,506,537.46 1,262,074.46 1,100,434.76 986,110.33
586 59,500,000.00 5,230,995.29 2,745,623.12 1,919,897.64 1,509,073.71 1,264,199.16 1,102,287.35 987,770.45
587 59,600,000.00 5,239,786.88 2,750,237.61 1,923,124.36 1,511,609.97 1,266,323.86 1,104,139.93 989,430.57
588 59,700,000.00 5,248,578.47 2,754,852.10 1,926,351.08 1,514,146.23 1,268,448.57 1,105,992.52 991,090.69
589 59,800,000.00 5,257,370.06 2,759,466.59 1,929,577.79 1,516,682.49 1,270,573.27 1,107,845.10 992,750.80
590 59,900,000.00 5,266,161.65 2,764,081.09 1,932,804.51 1,519,218.75 1,272,697.98 1,109,697.68 994,410.92
591 60,000,000.00 5,274,953.23 2,768,695.58 1,936,031.23 1,521,755.01 1,274,822.68 1,111,550.27 996,071.04
592 60,100,000.00 5,283,744.82 2,773,310.07 1,939,257.95 1,524,291.26 1,276,947.39 1,113,402.85 997,731.16
593 60,200,000.00 5,292,536.41 2,777,924.57 1,942,484.67 1,526,827.52 1,279,072.09 1,115,255.43 999,391.28
594 60,300,000.00 5,301,328.00 2,782,539.06 1,945,711.39 1,529,363.78 1,281,196.80 1,117,108.02 1,001,051.40
595 60,400,000.00 5,310,119.59 2,787,153.55 1,948,938.11 1,531,900.04 1,283,321.50 1,118,960.60 1,002,711.52
596 60,500,000.00 5,318,911.18 2,791,768.04 1,952,164.83 1,534,436.30 1,285,446.21 1,120,813.19 1,004,371.63
597 60,600,000.00 5,327,702.77 2,796,382.54 1,955,391.54 1,536,972.56 1,287,570.91 1,122,665.77 1,006,031.75
598 60,700,000.00 5,336,494.35 2,800,997.03 1,958,618.26 1,539,508.81 1,289,695.61 1,124,518.35 1,007,691.87
599 60,800,000.00 5,345,285.94 2,805,611.52 1,961,844.98 1,542,045.07 1,291,820.32 1,126,370.94 1,009,351.99
600 60,900,000.00 5,354,077.53 2,810,226.01 1,965,071.70 1,544,581.33 1,293,945.02 1,128,223.52 1,011,012.11
601 61,000,000.00 5,362,869.12 2,814,840.51 1,968,298.42 1,547,117.59 1,296,069.73 1,130,076.10 1,012,672.23
602 61,100,000.00 5,371,660.71 2,819,455.00 1,971,525.14 1,549,653.85 1,298,194.43 1,131,928.69 1,014,332.34
603 61,200,000.00 5,380,452.30 2,824,069.49 1,974,751.86 1,552,190.11 1,300,319.14 1,133,781.27 1,015,992.46
604 61,300,000.00 5,389,243.89 2,828,683.98 1,977,978.57 1,554,726.36 1,302,443.84 1,135,633.86 1,017,652.58
605 61,400,000.00 5,398,035.48 2,833,298.48 1,981,205.29 1,557,262.62 1,304,568.55 1,137,486.44 1,019,312.70
606 61,500,000.00 5,406,827.06 2,837,912.97 1,984,432.01 1,559,798.88 1,306,693.25 1,139,339.02 1,020,972.82
607 61,600,000.00 5,415,618.65 2,842,527.46 1,987,658.73 1,562,335.14 1,308,817.95 1,141,191.61 1,022,632.94
608 61,700,000.00 5,424,410.24 2,847,141.96 1,990,885.45 1,564,871.40 1,310,942.66 1,143,044.19 1,024,293.05

Page 13 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
609 61,800,000.00 5,433,201.83 2,851,756.45 1,994,112.17 1,567,407.66 1,313,067.36 1,144,896.77 1,025,953.17
610 61,900,000.00 5,441,993.42 2,856,370.94 1,997,338.89 1,569,943.91 1,315,192.07 1,146,749.36 1,027,613.29
611 62,000,000.00 5,450,785.01 2,860,985.43 2,000,565.61 1,572,480.17 1,317,316.77 1,148,601.94 1,029,273.41
612 62,100,000.00 5,459,576.60 2,865,599.93 2,003,792.32 1,575,016.43 1,319,441.48 1,150,454.53 1,030,933.53
613 62,200,000.00 5,468,368.19 2,870,214.42 2,007,019.04 1,577,552.69 1,321,566.18 1,152,307.11 1,032,593.65
614 62,300,000.00 5,477,159.77 2,874,828.91 2,010,245.76 1,580,088.95 1,323,690.89 1,154,159.69 1,034,253.76
615 62,400,000.00 5,485,951.36 2,879,443.40 2,013,472.48 1,582,625.21 1,325,815.59 1,156,012.28 1,035,913.88
616 62,500,000.00 5,494,742.95 2,884,057.90 2,016,699.20 1,585,161.46 1,327,940.29 1,157,864.86 1,037,574.00
617 62,600,000.00 5,503,534.54 2,888,672.39 2,019,925.92 1,587,697.72 1,330,065.00 1,159,717.44 1,039,234.12
618 62,700,000.00 5,512,326.13 2,893,286.88 2,023,152.64 1,590,233.98 1,332,189.70 1,161,570.03 1,040,894.24
619 62,800,000.00 5,521,117.72 2,897,901.37 2,026,379.36 1,592,770.24 1,334,314.41 1,163,422.61 1,042,554.36
620 62,900,000.00 5,529,909.31 2,902,515.87 2,029,606.07 1,595,306.50 1,336,439.11 1,165,275.20 1,044,214.48
621 63,000,000.00 5,538,700.90 2,907,130.36 2,032,832.79 1,597,842.76 1,338,563.82 1,167,127.78 1,045,874.59
622 63,100,000.00 5,547,492.48 2,911,744.85 2,036,059.51 1,600,379.01 1,340,688.52 1,168,980.36 1,047,534.71
623 63,200,000.00 5,556,284.07 2,916,359.34 2,039,286.23 1,602,915.27 1,342,813.23 1,170,832.95 1,049,194.83
624 63,300,000.00 5,565,075.66 2,920,973.84 2,042,512.95 1,605,451.53 1,344,937.93 1,172,685.53 1,050,854.95
625 63,400,000.00 5,573,867.25 2,925,588.33 2,045,739.67 1,607,987.79 1,347,062.63 1,174,538.11 1,052,515.07
626 63,500,000.00 5,582,658.84 2,930,202.82 2,048,966.39 1,610,524.05 1,349,187.34 1,176,390.70 1,054,175.19
627 63,600,000.00 5,591,450.43 2,934,817.32 2,052,193.11 1,613,060.31 1,351,312.04 1,178,243.28 1,055,835.30
628 63,700,000.00 5,600,242.02 2,939,431.81 2,055,419.82 1,615,596.56 1,353,436.75 1,180,095.87 1,057,495.42
629 63,800,000.00 5,609,033.61 2,944,046.30 2,058,646.54 1,618,132.82 1,355,561.45 1,181,948.45 1,059,155.54
630 63,900,000.00 5,617,825.19 2,948,660.79 2,061,873.26 1,620,669.08 1,357,686.16 1,183,801.03 1,060,815.66
631 64,000,000.00 5,626,616.78 2,953,275.29 2,065,099.98 1,623,205.34 1,359,810.86 1,185,653.62 1,062,475.78
632 64,100,000.00 5,635,408.37 2,957,889.78 2,068,326.70 1,625,741.60 1,361,935.57 1,187,506.20 1,064,135.90
633 64,200,000.00 5,644,199.96 2,962,504.27 2,071,553.42 1,628,277.86 1,364,060.27 1,189,358.79 1,065,796.01
634 64,300,000.00 5,652,991.55 2,967,118.76 2,074,780.14 1,630,814.11 1,366,184.97 1,191,211.37 1,067,456.13
635 64,400,000.00 5,661,783.14 2,971,733.26 2,078,006.86 1,633,350.37 1,368,309.68 1,193,063.95 1,069,116.25
636 64,500,000.00 5,670,574.73 2,976,347.75 2,081,233.57 1,635,886.63 1,370,434.38 1,194,916.54 1,070,776.37
637 64,600,000.00 5,679,366.32 2,980,962.24 2,084,460.29 1,638,422.89 1,372,559.09 1,196,769.12 1,072,436.49
638 64,700,000.00 5,688,157.90 2,985,576.73 2,087,687.01 1,640,959.15 1,374,683.79 1,198,621.70 1,074,096.61
639 64,800,000.00 5,696,949.49 2,990,191.23 2,090,913.73 1,643,495.41 1,376,808.50 1,200,474.29 1,075,756.72
640 64,900,000.00 5,705,741.08 2,994,805.72 2,094,140.45 1,646,031.66 1,378,933.20 1,202,326.87 1,077,416.84
641 65,000,000.00 5,714,532.67 2,999,420.21 2,097,367.17 1,648,567.92 1,381,057.91 1,204,179.46 1,079,076.96
642 65,100,000.00 5,723,324.26 3,004,034.70 2,100,593.89 1,651,104.18 1,383,182.61 1,206,032.04 1,080,737.08
643 65,200,000.00 5,732,115.85 3,008,649.20 2,103,820.61 1,653,640.44 1,385,307.32 1,207,884.62 1,082,397.20
644 65,300,000.00 5,740,907.44 3,013,263.69 2,107,047.32 1,656,176.70 1,387,432.02 1,209,737.21 1,084,057.32
645 65,400,000.00 5,749,699.02 3,017,878.18 2,110,274.04 1,658,712.96 1,389,556.72 1,211,589.79 1,085,717.44
646 65,500,000.00 5,758,490.61 3,022,492.68 2,113,500.76 1,661,249.21 1,391,681.43 1,213,442.37 1,087,377.55
647 65,600,000.00 5,767,282.20 3,027,107.17 2,116,727.48 1,663,785.47 1,393,806.13 1,215,294.96 1,089,037.67
648 65,700,000.00 5,776,073.79 3,031,721.66 2,119,954.20 1,666,321.73 1,395,930.84 1,217,147.54 1,090,697.79
649 65,800,000.00 5,784,865.38 3,036,336.15 2,123,180.92 1,668,857.99 1,398,055.54 1,219,000.13 1,092,357.91
650 65,900,000.00 5,793,656.97 3,040,950.65 2,126,407.64 1,671,394.25 1,400,180.25 1,220,852.71 1,094,018.03
651 66,000,000.00 5,802,448.56 3,045,565.14 2,129,634.35 1,673,930.51 1,402,304.95 1,222,705.29 1,095,678.15
652 66,100,000.00 5,811,240.15 3,050,179.63 2,132,861.07 1,676,466.77 1,404,429.66 1,224,557.88 1,097,338.26
653 66,200,000.00 5,820,031.73 3,054,794.12 2,136,087.79 1,679,003.02 1,406,554.36 1,226,410.46 1,098,998.38
654 66,300,000.00 5,828,823.32 3,059,408.62 2,139,314.51 1,681,539.28 1,408,679.06 1,228,263.04 1,100,658.50
655 66,400,000.00 5,837,614.91 3,064,023.11 2,142,541.23 1,684,075.54 1,410,803.77 1,230,115.63 1,102,318.62

Page 14 of 15
 KIASI CHA Mwaka 1 Mwaka 2 Mwaka 3 Mwaka 4 Mwaka 5 Mwaka 6 Mwaka 7
S/No.
MKOPO (Miezi 12) (Miezi 24) (Miezi 36) (Miezi 48) (Miezi 60) (Miezi 72) (Miezi 84)
656 66,500,000.00 5,846,406.50 3,068,637.60 2,145,767.95 1,686,611.80 1,412,928.47 1,231,968.21 1,103,978.74
657 66,600,000.00 5,855,198.09 3,073,252.09 2,148,994.67 1,689,148.06 1,415,053.18 1,233,820.80 1,105,638.86
658 66,700,000.00 5,863,989.68 3,077,866.59 2,152,221.39 1,691,684.32 1,417,177.88 1,235,673.38 1,107,298.97
659 66,800,000.00 5,872,781.27 3,082,481.08 2,155,448.10 1,694,220.57 1,419,302.59 1,237,525.96 1,108,959.09
660 66,900,000.00 5,881,572.86 3,087,095.57 2,158,674.82 1,696,756.83 1,421,427.29 1,239,378.55 1,110,619.21
661 67,000,000.00 5,890,364.44 3,091,710.06 2,161,901.54 1,699,293.09 1,423,552.00 1,241,231.13 1,112,279.33
662 67,100,000.00 5,899,156.03 3,096,324.56 2,165,128.26 1,701,829.35 1,425,676.70 1,243,083.71 1,113,939.45
663 67,200,000.00 5,907,947.62 3,100,939.05 2,168,354.98 1,704,365.61 1,427,801.40 1,244,936.30 1,115,599.57
664 67,300,000.00 5,916,739.21 3,105,553.54 2,171,581.70 1,706,901.87 1,429,926.11 1,246,788.88 1,117,259.69
665 67,400,000.00 5,925,530.80 3,110,168.04 2,174,808.42 1,709,438.12 1,432,050.81 1,248,641.47 1,118,919.80
666 67,500,000.00 5,934,322.39 3,114,782.53 2,178,035.14 1,711,974.38 1,434,175.52 1,250,494.05 1,120,579.92
667 67,600,000.00 5,943,113.98 3,119,397.02 2,181,261.85 1,714,510.64 1,436,300.22 1,252,346.63 1,122,240.04
668 67,700,000.00 5,951,905.57 3,124,011.51 2,184,488.57 1,717,046.90 1,438,424.93 1,254,199.22 1,123,900.16
669 67,800,000.00 5,960,697.15 3,128,626.01 2,187,715.29 1,719,583.16 1,440,549.63 1,256,051.80 1,125,560.28
670 67,900,000.00 5,969,488.74 3,133,240.50 2,190,942.01 1,722,119.42 1,442,674.34 1,257,904.38 1,127,220.40
671 68,000,000.00 5,978,280.33 3,137,854.99 2,194,168.73 1,724,655.67 1,444,799.04 1,259,756.97 1,128,880.51
672 68,100,000.00 5,987,071.92 3,142,469.48 2,197,395.45 1,727,191.93 1,446,923.74 1,261,609.55 1,130,540.63
673 68,200,000.00 5,995,863.51 3,147,083.98 2,200,622.17 1,729,728.19 1,449,048.45 1,263,462.14 1,132,200.75
674 68,300,000.00 6,004,655.10 3,151,698.47 2,203,848.89 1,732,264.45 1,451,173.15 1,265,314.72 1,133,860.87
675 68,400,000.00 6,013,446.69 3,156,312.96 2,207,075.60 1,734,800.71 1,453,297.86 1,267,167.30 1,135,520.99
676 68,500,000.00 6,022,238.28 3,160,927.45 2,210,302.32 1,737,336.97 1,455,422.56 1,269,019.89 1,137,181.11
677 68,600,000.00 6,031,029.86 3,165,541.95 2,213,529.04 1,739,873.22 1,457,547.27 1,270,872.47 1,138,841.22
678 68,700,000.00 6,039,821.45 3,170,156.44 2,216,755.76 1,742,409.48 1,459,671.97 1,272,725.06 1,140,501.34
679 68,800,000.00 6,048,613.04 3,174,770.93 2,219,982.48 1,744,945.74 1,461,796.68 1,274,577.64 1,142,161.46
680 68,900,000.00 6,057,404.63 3,179,385.42 2,223,209.20 1,747,482.00 1,463,921.38 1,276,430.22 1,143,821.58
681 69,000,000.00 6,066,196.22 3,183,999.92 2,226,435.92 1,750,018.26 1,466,046.09 1,278,282.81 1,145,481.70
682 69,100,000.00 6,074,987.81 3,188,614.41 2,229,662.64 1,752,554.52 1,468,170.79 1,280,135.39 1,147,141.82
683 69,200,000.00 6,083,779.40 3,193,228.90 2,232,889.35 1,755,090.77 1,470,295.49 1,281,987.97 1,148,801.93
684 69,300,000.00 6,092,570.99 3,197,843.40 2,236,116.07 1,757,627.03 1,472,420.20 1,283,840.56 1,150,462.05
685 69,400,000.00 6,101,362.57 3,202,457.89 2,239,342.79 1,760,163.29 1,474,544.90 1,285,693.14 1,152,122.17
686 69,500,000.00 6,110,154.16 3,207,072.38 2,242,569.51 1,762,699.55 1,476,669.61 1,287,545.73 1,153,782.29
687 69,600,000.00 6,118,945.75 3,211,686.87 2,245,796.23 1,765,235.81 1,478,794.31 1,289,398.31 1,155,442.41
688 69,700,000.00 6,127,737.34 3,216,301.37 2,249,022.95 1,767,772.07 1,480,919.02 1,291,250.89 1,157,102.53
689 69,800,000.00 6,136,528.93 3,220,915.86 2,252,249.67 1,770,308.32 1,483,043.72 1,293,103.48 1,158,762.65
690 69,900,000.00 6,145,320.52 3,225,530.35 2,255,476.38 1,772,844.58 1,485,168.43 1,294,956.06 1,160,422.76
691 70,000,000.00 6,154,112.11 3,230,144.84 2,258,703.10 1,775,380.84 1,487,293.13 1,296,808.64 1,162,082.88

Page 15 of 15