Exercice METHODE ABC
Exercice METHODE ABC
Exercice METHODE ABC
a-PRIX COMPOSANT
CONSOMMATION UNITAIRE
Composant P1 P2 P3
A 2 1 0
B 0 2 2
C 1 1 1
Composant P1 P2 P3
A 20,000 7,500 -
B - 15,000 5,000
c 10,000 7,500 2,500
30,000 30,000 7,500
P1 P2 P3
15 20 30
TPS T MOD (min) 150000 150000 75000
Tps T MOD (H) 2500 2500 1250
D-COUT INDIRECTE
e-cout de revient
PDST P1 P2 P3
COUT DIRECT 835,000 1,122,500 350,000
COUT INDIRECT 1,034,561.40 1,075,000.00 127,938.60
COUT DE REVIENT 1,869,561.40 2,197,500.00 477,938.60
C.R.U
2- METHODE ABC
PDST P1 P2 P3
COUT DIRECT 124,561 175,000 50,439
LES activitées P1 P2 P3
A1 39,148 55,000 15,852
A2 106,667 106,667 26,667
A3 160,000 240,000 160,000
A4 376,000 376,000 188,000
A5 80,000 120,000 80,000
A6 182,353 176,471 41,176
Prix unitaire PDTS P1 P2
18 QV 10,000 7,500
40
35
PDTS P1 P2
A 360,000 135,000
B - 600,000
C 350,000 262,500
67,500 710,000 997,500
B-MOD-VALEUR
PDST P1 P2
COUT MOD 125000 125000
C-COUT DIRECT
P1 P2
COUT DIRECT 835,000 1,122,500
PDST P1 P2
QV 10,000 7,500
PVU 310 400
CA 3,100,000 3,000,000
PDST P1 P2
F-Resultat
PDST P1 P2
CA 3,100,000 3,000,000
Cout revient 1,869,561.40 2,197,500.00
Resultat 1,230,438.60 802,500.00
CU INDUCTEUR PDST P1 P2
0.06 Qté V 10,000 7,500
3.6 Taille de la serie 100 50
1600 Nbre 100 150
150.4
800
0.06
P3
2,500
P3
-
200,000
87,500
287,500 1,995,000
P3
62500
P3
350,000
P3
2,500
280
700,000
P3
50,439
7,500
70,000
127,939
P3
700,000
477,938.60
222,061.40
P3
2,500
25
100