VETA

NOMENCLATURA
SONIA
ESPERANZA

METAL PRICES
Ag
Cu
Pb
Zn

DENSIDADES
MINERAL
DESMONTE
%RECUPERACIÓN
MET. MECANIZADOS
MET. CONVENCIO.S
VALOR DE MINERAL = VM
SONIA
ESPERANZA

ITEM

1
2
3
4
5
6
7
8
 9
10
11
12

VALORES ESTADÍSTICOS DEL LEVANTAMIENTO MENSUAL

TIPO LABOR
RP(+) 3325 S
CX SONIA
CX ESPERANZA
GL 2520 SONIA
GL 2520 ESPERANZA
SN 2520 SONIA
SN 2520 ESPERANZA
CH SONIA
CH ESPERANZA
 DATOS GEOLOGIA
DILUCIÓN PERMISIBLE UBICACIÓN
MÉTODOS MÉTODOS
ANCHO DE VETA CONVENCIONALES MECANIZADOS PROGRESIVA
1.2 7% 15% 1760-1960
1.4 21% 23% 1760-1960

CES FACTORS
10 Ag 5.388
1.8 Cu 2.363
1.1 Pb 0.482
3.4 Zn 1.481

DES
3.1
2.8
CIÓN
0.85
0.91
RAL = VM
72.960012
60.74168

DATOS PU
MINERAL(M)
LABORES UNID. TARIFA
DESMONTE (D)
Galeria 3.5 x 3.5 M US$/m 378.46
Galeria 3.5 x 3.5 D US$/m 368.46
Galeria 4.0 x 4.0 M US$/m 408.19
Galeria 4.0 x 4.0 D US$/m 398.19
Subnivel 1.8 x 2.1 M US$/m 197.84
Subnivel 1.8 x 2.1 D US$/m 187.84
Rampa (-) 4.5 x 4.5 M US$/m 522.89
Rampa (-) 4.5 x 4.5 D US$/m 512.89
 Rampa (+) 4.5 x 4.5 M US$/m 501.45
Rampa (+) 4.5 x 4.5 D US$/m 491.45
CH 1.5 x 1.5 M US$/m 185.85
CH 1.5 x 1.5 D US$/m 175.85

DATOS TOPOGRAFIA
NTAMIENTO MENSUAL
SECCIÓN PROGRAMADO EJECUTADO GRADIENTE
4.5x4.5 192 185 10%
4.0x4.0 192 180 1%
4.0x4.0 96 90 1%
3.5x3.5 90 80 1%
3.5x3.5 45 40 1%
1.2x2.1 72 66 1%
1.2x2.1 36 32 1%
1.5x1.5 90 82 70°
1.5x1.5 45 38 90°
UBICACIÓN LEYES

NIVEL Ag Cu Pb Zn
2520-2460 0.12 1.21 4.59 11.7
2520-2460 0.14 9.14 4.22 2.4
 SONIA
LONGITUD DEL ENTEMINERALIZADO
CONVENCIONALES MECANIZADOS
200 200
AV 1.2 1.2
%DILUCIÓN 7% 15%
AV DILUIDO 1.284 1.38
DIF COTAS 60 60
ANGULO BUZ 70.00 70.00
HREAL 63.85 63.85
DENSIDADES 3.1 3.1
TONELAJE 50830.24 54630.63

%REC 0.91 0.85

TONELAJE REAL 46255.52 46436.04

VM 72.960012 72.960012

VALOR DEL TAJO S/ 3,374,803.08 S/ 3,387,973.72

 ESPERANZA
CONVENCIONALES MECANIZADOS
200 200
1.4 1.4
21% 23%
1.694 1.722
60 60
90.00 90.00
60.00 60.00
3.1 3.1
63016.80 64058.40

0.91 0.85

57345.29 54449.64
60.74168 60.74168

S/ 3,483,249.13 S/ 3,307,362.61
 LABOR METRAJE TOTALMES 1 MES 2 MES 3
RP 3225 S 600 185 185 185

CX ESP SUP 120 90 30

GL ESP SUP 200 27 40
CX ESP INF 120
GAL ESP INF 200
CH1 60
CH2 60
CH3 60
CH4 60
CH5 60
SN 200
BX TAJO 1 20
BH TAJO 2 20
BH TAJO 3 20
BH TAJO 4 20

CX SON SUP 120 120

GL SON SUP 200 27 80 80
CX SON INF 120
GAL SON INF 200
CH1 63.85
CH2 63.85
CH3 63.85
CH4 63.85
CH5 63.85
SN 200.00
BH TAJO 1 20
BH TAJO 2 20
BH TAJO 3 20
BH TAJO 4 20

LABOR PRECIO UNIT MES 1 MES 2 MES 3

RP 3225 S 512.89 94,884.65 94,884.65 94,884.65

CX ESP SUP 398.19 35837.1 11945.7

GL ESP SUP 378.46 10218.42 15138.4
CX ESP INF 398.19
GAL ESP INF 378.46
CH1 185.85
CH2 185.85
CH3 185.85
 CH4 185.85
CH5 185.85
SN 197.84
BX TAJO 1 185.85
BH TAJO 2 185.85
BH TAJO 3 185.85
BH TAJO 4 185.85

CX SON SUP 398.19 47782.8

GL SON SUP 378.46 10218.42 30276.8 30276.8
CX SON INF 398.19
GAL SON INF 378.46
CH1 185.85
CH2 185.85
CH3 185.85
CH4 185.85
CH5 185.85
SN 197.84
BH TAJO 1 185.85
BH TAJO 2 185.85
BH TAJO 3 185.85
BH TAJO 4 185.85
 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10
45

40 40 40 13
66 54
16 40 40 40 40 24
16 38 6
8 38 14
35 25
25 35
16
9 32 32 32 32 32
20
9 11
20
7 13

13
120
5 80 80 35
6.00 57.85
36 27.85
63.85
63.85
17 46.85
66 66 66 2
20
20
20
17 3

MES 4 MES 5 MES 6 MES 7 MES 8 MES 9 MES 10

23,080.05

15138.4 15138.4 15138.4 4919.98

26280.54 21502.26
6055.36 15138.4 15138.4 15138.4 15138.4 9083.04
2973.6 7062.3 1115.1
1486.8 7062.3 2601.9
6504.75 4646.25
 4646.25 6504.75
2973.6
1780.56 6330.88 6330.88 6330.88 6330.88 6330.88
3717
1672.65 2044.35
3717
1300.95 2416.05

4919.98
47782.8
1892.3 30276.8 30276.8 13246.1
1115.1 10751.54634
6690.6 5176.0463
11866.646
11866.646
3159.45 8707.1963
13057.44 13057.44 13057.44 395.68
3717
3717
3717
3159.45 557.55
MES 11 MES 12

38 6
31

COSTO TOTAL 1,025,593.43

MES 11 MES 12
7062.3 1115.1
6133.04
 LABOR METRAJE TOTAL MES 1
RP 3325S 600 185
RP 3325S (días metros faltantes)
CX S SUP 120 90
CX S SUP (días metros faltantes)
GL E S 200
GL E S (días metros faltantes)
CX S sup 120 120
CX S sup (días metros faltantes) 20
GL S SUP 200 26.66667
GL S SUP (días metros faltantes)
CX E INF 120
CX E INF (días metros faltantes)
GL E INF 200
GL E INF (días metros faltantes)
CX S INF 120
CX S INF (días metros faltantes)
GL S INF 200
GL S INF (días metros faltantes)
CH1 E 60
CH1 E (días metros faltantes)
CH2 E 60
CH2 E (días metros faltantes)
CH3 E 60
CH3 E (días metros faltantes)
CH4 E 60
CH4 E (días metros faltantes)
CH5 E 60
CH5 E (días metros faltantes)
CH1 S 60
CH1 S (días metros faltantes)
CH2 S 60
CH2 S (días metros faltantes)
CH3 S 60
CH3 S (días metros faltantes)
CH4 S 60
CH4 S (días metros faltantes)
CH5 S 60
CH5 S (días metros faltantes)
SN E 200
SN E (días metros faltantes)
SN S 200
SN S (días metros faltantes)

LABOR PU MES 1
30
RP 3325S 512.89 94884.65
CX S SUP 368.46 33161.4
GL E S 378.46
CX S sup 368.46 44215.2
GL S SUP 378.46 10092.27
CX E INF 368.46
GL E INF 378.46
CX S INF 368.46
GL S INF 368.46
CH1 E 175.85
CH2 E 185.85
CH3 E 185.85
CH4 E 185.85
CH5 E 175.85
CH1 S 185.85
CH2 S 185.85
CH3 S 185.85
CH4 S 185.85
CH5 S 175.85
SN E 197.84
SN S 197.84
 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9
185 185 45
7
30
10
26.66667 40 40 40 40 13
10

80 80 13
5
69 51
17
17.33333 40 40 40 40

120
138
48 80 72
27
 MES 2 MES 3 MES 4 MES 5 MES 6 MES 7 MES 8 MES 9
30 30 30 30 30 30 30 30
94884.65 94884.65 23080.05
11053.8
10092.27 15138.4 15138.4 15138.4 15138.4 5046.133

30276.8 30276.8 5046.133

25423.74 18791.46
6559.973 15138.4 15138.4 15138.4 15138.4
44215.2
17686.08 29476.8 26529.12
MES 10 MES 11 MES 12 MES 13 MES 14 MES 15 MES 16 MES 17

23
17

16.46667 38 5.533333
4
32.93333 27
21
11.4 38 10.6
8
27.86667 32
25
6.333333 38

35.53333 24.46667
9
57.4 2.6
 1
60
21
24.6 35.4
13
46.46667 13.53333
5

55 66 66 13
6

MES 10 MES 11 MES 12 MES 13 MES 14 MES 15 MES 16 MES 17

30 30 30 30 30 30 30 30

8578.427

2895.663 6682.3 973.0367

6120.66 5030.34
2118.69 7062.3 1970.01
5179.02 5971.98
1113.717 6682.3
6603.87 4547.13
10667.79 483.21
11151
4571.91 6579.09
8171.163 2379.837

10881.2 13057.44 13057.44 2571.92

MES 18 MES 19 MES 20 MES 21 MES 22 MES 23 MES 24

15.66667
12
 19.2 32 32 32 32 32 21
20

MES 18 MES 19 MES 20 MES 21 MES 22 MES 23 MES 24

30 30 30 30 30 30 30

2754.983

3798.528 6330.88 6330.88 6330.88 6330.88 6330.88 4115.072

COSTO TOTAL 974208.8
 Labor Metraje Mes 01 Mes 02 Mes 03
Rampa 3225s 600m 185 185 185
Cortada esperanza CX E 120 90 30
GL E S 200 27 40
CX S 120 120
GL S SUP 200 27 80 80
CX E I 120
GA E I 200
CX S I 120
GL S I 200
CH 1 E 60
CH 2 E 60
CH 3 E 60
CH 4 E 60
CH 5 E 60
CH 1 S 63.85
CH 2 S 63.85
CH 3 S 63.85
CH 4 S 63.85
CH 5 S 63.85
SN E 200
SN S 200
By pass E 214
drow point E 45
By pass S 214
drow point S 45

Labor Metraje total Mes 01 Mes 02 Mes 03

Rampa 3225s 600m 94884.65 94884.65 94884.65
Cortada esperanza CX E 120 35837.1 11945.7
GL E S 200 9948.42 14738.4
CX S 120 44215.2
 GL S SUP 200 9948.42 29476.8 29476.8
CX E I 120
GA E I 200
CX S I 120
GL S I 200
CH 1 E 60
CH 2 E 60
CH 3 E 60
CH 4 E 60
CH 5 E 60
CH 1 S 63.85
CH 2 S 63.85
CH 3 S 63.85
CH 4 S 63.85
CH 5 S 63.85
SN E 200
SN S 200
By pass E 214
drow point E 45
By pass S 214
drow point S 45
Mes 04 Mes 05 Mes 06 Mes 07 Mes 08 Mes 09 Mes 10 Mes 11
45

40 40 40 13

13
66 54
16 40 40 40 40 24
120
5 80 80 35
38 22
16 38 6
30 30
8 38 14
24
46 17.85
63.85
3 60.85
22 41.85
41 22.85

48
16 40

80 80 54
27 18

mes 4 Mes 05 Mes 06 Mes 07 Mes 08 Mes 09 Mes 10 Mes 11

23080.05

14738.4 14738.4 14738.4 4789.98

4789.98
26280.54 21502.26
5895.36 14738.4 14738.4 14738.4 14738.4 8843.04
47782.8
1842.3 29476.8 29476.8 12896.1
6682.3 3868.7
2973.6 7062.3 1115.1
5575.5 5575.5
1486.8 7062.3 2601.9
4220.4
8089.1 3138.923
11866.52
557.55 11308.97
4088.7 7777.823
7209.85 4018.173

9496.32
5895.36 14738.4

29476.8 29476.8 19896.84

9948.42 6632.28
Mes 12 Mes 13 Mes 14 Mes 15 Mes 16 Mes 17 Mes 18 Mes 19

36

2 32 32 32 32 32 32 6
66 66 20
40 40 40 38
3 40 2

Mes 12 Mes 13 Mes 14 Mes 15 Mes 16 Mes 17 Mes 18 Mes 19

 6330.6

395.68 6330.88 6330.88 6330.88 6330.88 6330.88 6330.88 1187.04

13057.44 13057.44 3956.8
14738.4 14738.4 14738.4 14001.48
1105.38 14738.4 736.92
COSTO TOTAL 1172674
 Labor Veta Longitud Mes 01
RAMPA 3325 S - 600 185
CX1 - 120 90
CX2 - 120
GL SUP ESPERANZA 200
GL INF ESPERANZA 200
SN ESPERANZA 200
CH 1 ESPERANZA 60
CH 2 ESPERANZA 60
CH 3 ESPERANZA 60
CH 4 ESPERANZA 60
CH 5 ESPERANZA 60
BH 1 ESPERANZA 3
BH 2 ESPERANZA 3
BH 3 ESPERANZA 3
BH 4 ESPERANZA 3
BH 5 ESPERANZA 3
BH 6 ESPERANZA 3
BH 7 ESPERANZA 3
BH 8 ESPERANZA 3
BH 9 ESPERANZA 3
BH 10 ESPERANZA 3
BH 11 ESPERANZA 3
BH 12 ESPERANZA 3
BH 13 ESPERANZA 3
BH 14 ESPERANZA 3
BH 15 ESPERANZA 3
BH 16 ESPERANZA 3
BH 17 ESPERANZA 3
BH 18 ESPERANZA 3
BH 19 ESPERANZA 3
BH 20 ESPERANZA 3
BH 21 ESPERANZA 3
BH 22 ESPERANZA 3
BH 23 ESPERANZA 3
BH 24 ESPERANZA 3
BH 25 ESPERANZA 3
BH 26 ESPERANZA 3
BH 27 ESPERANZA 3
BH 28 ESPERANZA 3
BH 29 ESPERANZA 3
BH 30 ESPERANZA 3
BH 31 ESPERANZA 3
BH 32 ESPERANZA 3
BH 33 ESPERANZA 3
BH 34 ESPERANZA 3
BH 35 ESPERANZA 3
BH 36 ESPERANZA 3
CX1 - 120 120
CX2 - 120
GL SUP SONIA 200 60
GL INF SONIA 200
SN SONIA 200
CH 1 SONIA 60
CH 2 SONIA 60
CH 3 SONIA 60
CH 4 SONIA 60
CH 5 SONIA 60
BH 1 SONIA 3
BH 2 SONIA 3
BH 3 SONIA 3
BH 4 SONIA 3
BH 5 SONIA 3
BH 6 SONIA 3
BH 7 SONIA 3
BH 8 SONIA 3
BH 9 SONIA 3
BH 10 SONIA 3
BH 11 SONIA 3
 BH 12 SONIA 3
BH 13 SONIA 3
BH 14 SONIA 3
BH 15 SONIA 3
BH 16 SONIA 3
BH 17 SONIA 3
BH 18 SONIA 3
BH 19 SONIA 3
BH 20 SONIA 3
BH 21 SONIA 3
BH 22 SONIA 3
BH 23 SONIA 3
BH 24 SONIA 3
BH 25 SONIA 3
BH 26 SONIA 3
BH 27 SONIA 3
BH 28 SONIA 3
BH 29 SONIA 3
BH 30 SONIA 3
BH 31 SONIA 3
BH 32 SONIA 3
BH 33 SONIA 3
BH 34 SONIA 3
BH 35 SONIA 3
BH 36 SONIA 3

Labor Veta Mes 01 Mes 02

RAMPA 3325 S - 154661.9795 156208.599295
CX1 - 58414.473 19666.20591
CX2 - 0 0
GL SUP ESPERANZA 0 45514.81776
GL INF ESPERANZA 0 0
SN ESPERANZA 0 0
CH 1 ESPERANZA 0 0
CH 2 ESPERANZA 0 0
CH 3 ESPERANZA 0 0
CH 4 ESPERANZA 0 0
CH 5 ESPERANZA 0 0
BH 1 ESPERANZA 0 0
BH 2 ESPERANZA 0 0
BH 3 ESPERANZA 0 0
BH 4 ESPERANZA 0 0
BH 5 ESPERANZA 0 0
BH 6 ESPERANZA 0 0
BH 7 ESPERANZA 0 0
BH 8 ESPERANZA 0 0
BH 9 ESPERANZA 0 0
BH 10 ESPERANZA 0 0
BH 11 ESPERANZA 0 0
BH 12 ESPERANZA 0 0
BH 13 ESPERANZA 0 0
BH 14 ESPERANZA 0 0
BH 15 ESPERANZA 0 0
BH 16 ESPERANZA 0 0
BH 17 ESPERANZA 0 0
BH 18 ESPERANZA 0 0
BH 19 ESPERANZA 0 0
BH 20 ESPERANZA 0 0
BH 21 ESPERANZA 0 0
BH 22 ESPERANZA 0 0
BH 23 ESPERANZA 0 0
BH 24 ESPERANZA 0 0
BH 25 ESPERANZA 0 0
BH 26 ESPERANZA 0 0
BH 27 ESPERANZA 0 0
BH 28 ESPERANZA 0 0
BH 29 ESPERANZA 0 0
BH 30 ESPERANZA 0 0
BH 31 ESPERANZA 0 0
BH 32 ESPERANZA 0 0
BH 33 ESPERANZA 0 0
BH 34 ESPERANZA 0 0
BH 35 ESPERANZA 0 0
BH 36 ESPERANZA 0 0
CX1 - 77885.964 0
CX2 - 0 0
GL SUP SONIA 40655.724 95811.98956
GL INF SONIA 0 0
SN SONIA 0 0
CH 1 SONIA 0 0
CH 2 SONIA 0 0
CH 3 SONIA 0 0
CH 4 SONIA 0 0
CH 5 SONIA 0 0
BH 1 SONIA 0 0
BH 2 SONIA 0 0
BH 3 SONIA 0 0
BH 4 SONIA 0 0
BH 5 SONIA 0 0
BH 6 SONIA 0 0
BH 7 SONIA 0 0
BH 8 SONIA 0 0
BH 9 SONIA 0 0
BH 10 SONIA 0 0
BH 11 SONIA 0 0
BH 12 SONIA 0 0
BH 13 SONIA 0 0
BH 14 SONIA 0 0
BH 15 SONIA 0 0
BH 16 SONIA 0 0
BH 17 SONIA 0 0
BH 18 SONIA 0 0
BH 19 SONIA 0 0
BH 20 SONIA 0 0
BH 21 SONIA 0 0
BH 22 SONIA 0 0
BH 23 SONIA 0 0
BH 24 SONIA 0 0
BH 25 SONIA 0 0
BH 26 SONIA 0 0
BH 27 SONIA 0 0
BH 28 SONIA 0 0
BH 29 SONIA 0 0
BH 30 SONIA 0 0
BH 31 SONIA 0 0
BH 32 SONIA 0 0
BH 33 SONIA 0 0
BH 34 SONIA 0 0
BH 35 SONIA 0 0
BH 36 SONIA 0 0
Mes 02 Mes 03 Mes 04 Mes 05 Mes 06
185 230
30
27 90 3
60 90 50
87 90
13
37 23
15 38
33
11
 54 66
140
114 86
59 66
52 8
30 30
8 52
60
44 16
3
3
3
3
3
3
3
3
3
3
3
 3
3
3
3
3
3
3

Mes 03 Mes 04 Mes 05 Mes 06 Mes 07

196128.11022 0 0 0 0
0 0 0 0 0
17874.828738 60166.90719 2025.035064 0 0
68948.18928 38680.0844 0 0 0
0 0 67956.777408 70976.0772 18311.076848
0 0 0 4752.90816 11810.889728
0 0 13230.2898 8303.313375 0
0 0 5160.6828 13199.4387 2454.63246
0 0 0 11913.449625 9840.19995
0 0 0 3820.89015 13325.14764
0 0 0 0 10204.6518
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
35749.657476 44122.398606 0 0 0
0 0 0 0 0
0 79563.251868 60604.132576 0 0
0 0 19665.929088 22210.70544 22422.235968
0 16026.14286 2489.49792 0 0
0 9245.85165 9335.6172 0 0
0 2465.56044 16181.73648 0 0
0 0 18671.2344 0 0
0 0 13692.23856 5026.8708 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 933.56172 0 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 942.538275 0
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 951.51483
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
Mes 07 Mes 08 Mes 09 Mes 10 Mes 11

23
32 32 32 32 32

7
27
38 11
28 32
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
 3
3
3
3
3
3

66 9
 3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3

Mes 08 Mes 09 Mes 10 Mes 11 Mes 12

0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
11922.313216 12033.736704 12145.160192 12256.58368 10435.506048
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
3893.66901 0 0 0 0
11772.4824 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
1061.90973 0 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 1071.83412 0 0 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 1091.6829 0
0 0 0 0 1101.60729
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
3086.422704 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
 0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
960.491385 0 0 0 0
Mes 12 Mes 13 TOTAL Metros (m)
600
120
120
200
200
27 200
60
60
60
60
60
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
 3
3
3
3
3
3
3 3
3 3
3 3
3 3
3 3
3 3
3 3
3 3
3 3
120
120
200
200
200
60
60
60
60
60
3
3
3
3
3
3
3
3
3
3
3
 3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3

Mes 13
0
0
0
0
0
0
0
0 COSTO TOTAL
0
 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1111.53168
1111.53168
1111.53168
1111.53168
1111.53168
1111.53168
1111.53168
1111.53168
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
COSTO TOTAL 1826037.92622