REMUNERACION VIENE

DIAS TRABA BASICO ASIG FAM DM SUBSIDIO PRESTA ALIM MOVILIDAD HR EXTA 25%
30 S/. 1.500,00 S/. -
28 S/. 1.866,67 S/. - S/. 133,33 S/. 100,00
30 S/. 2.000,00 S/. - S/. 100,00
 INGRESOS
E DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA PAGO DE HORAS EXTRAS
HR EXTA 35%HR EXTA 100%HR EXTA 25% HR EXTA 35%HR EXTA 100%HR EXTA 25% HR EXTA 35%HR EXTA 100%
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
S/. - S/. - S/. - S/. - S/. - S/. -
 DESCUENTOS
AFP
TOT INGR BAIM FONDO COMISION SEGURO ONP 5TA CAT RETE.JUDI
S/. 1.500,00 S/. 1.500,00 S/. 150,00 S/. 24,00 S/. 27,60 S/. - S/. - S/. -
S/. 2.100,00 S/. 2.000,00 S/. - S/. - S/. - S/. 260,00 S/. - S/. -
S/. 2.100,00 S/. 2.000,00 S/. - S/. - S/. - S/. 260,00 S/. - S/. -
 APORTES
NETO
TOT DCTOS ESSALUD SCTR VLEY SENATI TOT APOR VACACION
S/. 201,60 S/. 1.298,40 S/. 135,00 S/. 37,50 S/. 7,95 S/. - S/. 180,45 S/. 125,00
S/. 260,00 S/. 1.840,00 S/. 180,00 S/. 50,00 S/. 10,60 S/. - S/. 240,60 S/. 166,67
S/. 260,00 S/. 1.840,00 S/. 180,00 S/. 50,00 S/. 10,60 S/. - S/. 240,60 S/. 166,67
 BENEFICIOS COSTO
GRATI BON GRAT CTS TOT BENEF COS MO %
S/. 250,00 S/. 22,50 S/. 145,83 S/. 543,33 S/. 2.223,78 48,3%
S/. 333,33 S/. 30,00 S/. 194,44 S/. 724,44 S/. 3.065,04 46,0%
S/. 333,33 S/. 30,00 S/. 194,44 S/. 724,44 S/. 3.065,04 46,0%
 CTS
1500

1 NOVIEMBRE 1500
2 DICIEMBRE 1500 1500
3 ENERO 1500
4 FEBRERO 1500
5 MARZO 1500
6 ABRIL 1500

MAYO CTS 1500 250 1750 170 826,39

1750 6 875
PROVISION 145,83
PROVISION
GRATIFICACIONES 1.500,00 250
BONO EXTRA 135,00 22,5
1.635,00 272,5

VACACIONES 1.500,00 125

DIAS MONTO
1 2,5 125
2 2,5 125
3 2,5 125
4 2,5 125
5 2,5 125
6 2,5 125
7 2,5 125
8 2,5 125
9 2,5 125
10 2,5 125
11 2,5 125
12 2,5 125
30 1500
DEPOSITO

MONTO MONTO
250 145,83
250 145,83
250 145,83
250 145,83
250 145,83 875,00
250 1500 145,83
250 145,83
250 145,83
250 145,83
250 145,83
250 145,83 875,00
250 1500 145,83
3000 1.750,00
 CALCULO DE HORAS EXTRAS
emplados

SUELDO O
VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA
SALARIO
HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100%
1.025,00 5 - - 42,71

obreros
SUELDO O VIENE DE LA ASISTENCIA CALCULO INTERNO DEL SISTEMA
SALARIO HR EXTA 25% HR EXTA 35% HR EXTA 100% HR EXTA 25% HR EXTA 35% HR EXTA 100%
34,17 4 - - 34,17

ingreso salida hrs trabajadas hrs normal hrs 25%

1 8:00 17:00 9:00
empleado 2 8:00 20:00 12:00 9:00 2:00
obrero 3 7:00 23:00 16:00 8:00 2:00
4 8:00 23:00 15:00 9:00 2:00

domingo
8:00 17:00 9:00

1.025,00 4,27 6 25,63

dia semana domingo
lunes 8 34,17 5,69
martes 8 34,17 5,69
miercoles 0 - -
jueves 8 34,17 5,69
viernes 8 34,17 5,69
sabado 8 34,17 5,69
domingo
40 28,47
199,31
hrs extr domi 34,17
233,47
1500
HORARIO INGRESO SALIDA HRS TRABAJ
1 lunes 8:30 17:00 8:30 50
2 martes 8:30 17:00 8:30 50
 3 miercoles 8:30 17:00 8:30 50
4 jueves 8:30 17:00 8:30 50
5 viernes 8:30 17:00 8:30 50
6 sabado 8:30 14:00 5:30 50
7 domingo 50
8 lunes 8:30 17:00 8:30 50
9 martes 8:30 17:00 8:30 50
10 miercoles 8:30 17:00 8:30 50
11 jueves 8:30 17:00 8:30 50
12 viernes 8:30 17:00 8:30 50
13 sabado 8:30 14:00 5:30 50
14 domingo 50
15 lunes 8:30 17:00 8:30 50
16 martes 8:30 17:00 8:30 50
17 miercoles 8:30 17:00 8:30 50
18 jueves 8:30 17:00 8:30 50
19 viernes
20 sabado 8:30 14:00 5:30 50
21 domingo 50
22 lunes 8:30 17:00 8:30 50
23 martes 8:30 17:00 8:30 50
24 miercoles
25 jueves 8:30 17:00 8:30 50
26 viernes 8:30 17:00 8:30 50
27 sabado 8:30 14:00 5:30 50
28 domingo 50
29 lunes 8:30 17:00 8:30 50
30 martes 8:30 17:00 8:30 50
1400
TOTAL HRS
EXTRA

42,71

TOTAL HRS
EXTRA
34,17

hrs 35% hrs 100% control

1:00 12:00
6:00 16:00
4:00 15:00

50
HORARIO INGRESO SALIDA HRS TRABAJ
lunes 8:30 18:00 9:30 50
martes 8:30 18:00 9:30 50
miercoles 8:30 18:00 9:30 50
jueves 8:30 18:00 9:30 50
viernes 8:30 18:30 10:00 50
sabado 50
domingo 50
lunes 8:30 18:00 9:30 50
martes 8:30 18:00 9:30 50
miercoles 8:30 18:00 9:30 50
jueves 8:30 18:00 9:30 50
viernes 8:30 18:30 10:00 50
sabado 50
domingo 50
lunes 8:30 18:00 9:30 50
martes 8:30 18:00 9:30 50
miercoles 8:30 18:00 9:30 50
jueves 8:30 18:00 9:30 50
viernes 8:30 18:30 10:00 50
sabado 50
domingo 50
lunes 8:30 18:00 9:30 50
martes 8:30 18:00 9:30 50
miercoles 8:30 18:00 9:30 50
jueves 8:30 18:00 9:30 50
viernes 8:30 18:30 10:00 50
sabado 50
domingo 50
lunes 8:30 17:00 8:30 50
martes 8:30 17:00 8:30 50
1500
 2475

REM MES REM ANNUAL CREDITO RENTA NETA

S/. 2.100,00 S/. 29.400,00 S/. 34.650,00 S/. -5.250,00

REM MES REM PROYEC RENTA BRUTA CREDITO

1 S/. 2.500,00 S/. 32.500,00 S/. 35.000,00 S/. 34.650,00
2 S/. 5.000,00 S/. 30.000,00 S/. 35.000,00 S/. 34.650,00
3 S/. 7.500,00 S/. 27.500,00 S/. 35.000,00 S/. 34.650,00
4 S/. 10.000,00 S/. 25.000,00 S/. 35.000,00 S/. 34.650,00
5 S/. 12.500,00 S/. 22.500,00 S/. 35.000,00 S/. 34.650,00
6 S/. 15.000,00 S/. 20.000,00 S/. 35.000,00 S/. 34.650,00
7 S/. 20.000,00 S/. 15.000,00 S/. 35.000,00 S/. 34.650,00
8 S/. 22.500,00 S/. 12.500,00 S/. 35.000,00 S/. 34.650,00
9 S/. 25.000,00 S/. 10.000,00 S/. 35.000,00 S/. 34.650,00
10 S/. 27.500,00 S/. 7.500,00 S/. 35.000,00 S/. 34.650,00
11 S/. 30.000,00 S/. 5.000,00 S/. 35.000,00 S/. 34.650,00
12 S/. 35.000,00 S/. - S/. 35.000,00 S/. 34.650,00

REM MES REM PROYEC RENTA BRUTA CREDITO

1 S/. 7.000,00 S/. 91.000,00 S/. 98.000,00 S/. 34.650,00
2 S/. 14.000,00 S/. 84.000,00 S/. 98.000,00 S/. 34.650,00
3 S/. 21.000,00 S/. 77.000,00 S/. 98.000,00 S/. 34.650,00
4 S/. 28.000,00 S/. 70.000,00 S/. 98.000,00 S/. 34.650,00
5 S/. 35.000,00 S/. 63.000,00 S/. 98.000,00 S/. 34.650,00
6 S/. 42.000,00 S/. 56.000,00 S/. 98.000,00 S/. 34.650,00
7 S/. 56.630,00 S/. 42.000,00 S/. 98.630,00 S/. 34.650,00
8 S/. 63.630,00 S/. 35.000,00 S/. 98.630,00 S/. 34.650,00
9 S/. 70.630,00 S/. 28.000,00 S/. 98.630,00 S/. 34.650,00
10 S/. 77.630,00 S/. 21.000,00 S/. 98.630,00 S/. 34.650,00
11 S/. 84.630,00 S/. 14.000,00 S/. 98.630,00 S/. 34.650,00
12 S/. 99.260,00 S/. - S/. 99.260,00 S/. 34.650,00

REM MES REM PROYEC RENTA BRUTA CREDITO

1 S/. 10.000,00 S/. 130.000,00 S/. 140.000,00 S/. 34.650,00
2 S/. 20.000,00 S/. 120.000,00 S/. 140.000,00 S/. 34.650,00
3 S/. 35.000,00 S/. 110.000,00 S/. 145.000,00 S/. 34.650,00
4 S/. 45.000,00 S/. 100.000,00 S/. 145.000,00 S/. 34.650,00
5 S/. 55.000,00 S/. 90.000,00 S/. 145.000,00 S/. 34.650,00
 6 S/. 65.000,00 S/. 80.000,00 S/. 145.000,00 S/. 34.650,00
7 S/. 85.000,00 S/. 60.000,00 S/. 145.000,00 S/. 34.650,00
8 S/. 95.000,00 S/. 50.000,00 S/. 145.000,00 S/. 34.650,00
9 S/. 105.000,00 S/. 40.000,00 S/. 145.000,00 S/. 34.650,00
10 S/. 115.000,00 S/. 30.000,00 S/. 145.000,00 S/. 34.650,00
11 S/. 125.000,00 S/. 20.000,00 S/. 145.000,00 S/. 34.650,00
12 S/. 145.000,00 S/. - S/. 145.000,00 S/. 34.650,00

S/. 24.750,00
S/. 74.250,00
S/ 36.100,00
 IMPU ANUAL IMP MES
S/. -420,00 S/. -35,00

RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
S/. 350,00 S/. 28,00 S/. - S/. 28,00 S/. 2,33 12
S/. 350,00 S/. 28,00 S/. 2,33 S/. 25,67 S/. 2,33 12
S/. 350,00 S/. 28,00 S/. 4,67 S/. 23,33 S/. 2,33 12
S/. 350,00 S/. 28,00 S/. 7,00 S/. 21,00 S/. 2,33 9
S/. 350,00 S/. 28,00 S/. 9,33 S/. 18,67 S/. 2,33 8
S/. 350,00 S/. 28,00 S/. 11,67 S/. 16,33 S/. 2,33 8
S/. 350,00 S/. 28,00 S/. 14,00 S/. 14,00 S/. 2,33 8
S/. 350,00 S/. 28,00 S/. 16,33 S/. 11,67 S/. 2,33 5
S/. 350,00 S/. 28,00 S/. 18,67 S/. 9,33 S/. 2,33 4
S/. 350,00 S/. 28,00 S/. 21,00 S/. 7,00 S/. 2,33 4
S/. 350,00 S/. 28,00 S/. 23,33 S/. 4,67 S/. 2,33 4
S/. 350,00 S/. 28,00 S/. 25,67 S/. 2,33 S/. 2,33 1

RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
S/. 63.350,00 S/. 7.384,00 S/. - S/. 7.384,00 S/. 615,33 12
S/. 63.350,00 S/. 7.384,00 S/. 615,33 S/. 6.768,67 S/. 615,33 12
S/. 63.350,00 S/. 7.384,00 S/. 1.230,67 S/. 6.153,33 S/. 615,33 12
S/. 63.350,00 S/. 7.384,00 S/. 1.846,00 S/. 5.538,00 S/. 615,33 9
S/. 63.350,00 S/. 7.384,00 S/. 2.461,33 S/. 4.922,67 S/. 615,33 8
S/. 63.350,00 S/. 7.384,00 S/. 3.076,67 S/. 4.307,33 S/. 615,33 8
S/. 63.980,00 S/. 7.560,40 S/. 3.692,00 S/. 3.868,40 S/. 615,33 8
S/. 63.980,00 S/. 7.560,40 S/. 4.307,33 S/. 3.253,07 S/. 650,61 5
S/. 63.980,00 S/. 7.560,40 S/. 4.957,95 S/. 2.602,45 S/. 650,61 4
S/. 63.980,00 S/. 7.560,40 S/. 5.608,56 S/. 1.951,84 S/. 650,61 4
S/. 63.980,00 S/. 7.560,40 S/. 6.259,17 S/. 1.301,23 S/. 650,61 4
S/. 64.610,00 S/. 7.560,40 S/. 6.909,79 S/. 650,61 S/. 650,61 1

S/. 24.750,00 8% S/. 1.980,00

S/. 39.860,00 14% S/. 5.580,40
S/. 7.560,40

RENTA NETA IMPU ANNUAL IMP PAGADO SALDO IMPU IMP MES
S/. 105.350,00 S/. 17.769,50 S/. - S/. 17.769,50 S/. 1.480,79 12
S/. 105.350,00 S/. 17.769,50 S/. 1.480,79 S/. 16.288,71 S/. 1.480,79 12
S/. 110.350,00 S/. 17.769,50 S/. 2.961,58 S/. 14.807,92 S/. 1.480,79 12
S/. 110.350,00 S/. 17.769,50 S/. 4.442,38 S/. 13.327,13 S/. 1.480,79 9
S/. 110.350,00 S/. 17.769,50 S/. 5.923,17 S/. 11.846,33 S/. 1.480,79 8
S/. 110.350,00 S/. 17.769,50 S/. 7.403,96 S/. 10.365,54 S/. 1.480,79 8
S/. 110.350,00 S/. 17.769,50 S/. 8.884,75 S/. 8.884,75 S/. 1.480,79 8
S/. 110.350,00 S/. 17.769,50 S/. 10.365,54 S/. 7.403,96 S/. 1.480,79 5
S/. 110.350,00 S/. 17.769,50 S/. 11.846,33 S/. 5.923,17 S/. 1.480,79 4
S/. 110.350,00 S/. 17.769,50 S/. 13.327,13 S/. 4.442,38 S/. 1.480,79 4
S/. 110.350,00 S/. 17.769,50 S/. 14.807,92 S/. 2.961,58 S/. 1.480,79 4
S/. 110.350,00 S/. 17.769,50 S/. 16.288,71 S/. 1.480,79 S/. 1.480,79 1

8% S/. 1.980,00 S/. 24.750,00 S/. 1.980,00

14% S/. 10.395,00 S/. 99.000,00 S/. 13.860,00
17% S/. 6.137,00 S/. 11.350,00 S/. 1.929,50
S/. 18.512,00 S/. 17.769,50 S/ 742,50
16919,5
S/. 850,00
 APORTE EE FACTURA
Nª REMUN 9% 6,75% 2,25% CREDITO EPS Asegurados TARIFA EPS
1 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
2 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
3 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
4 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
5 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
6 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
7 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
8 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
9 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
10 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
11 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
12 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
13 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
14 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
15 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
16 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
17 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
18 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
19 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
20 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
21 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
22 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
23 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
24 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
25 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
26 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
27 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
28 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
29 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
30 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
31 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
32 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
33 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
34 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
35 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
36 930,00 83,70 62,78 20,93 41,09 Titular solo 90,00
37 1.200,00 108,00 81,00 27,00 41,09 Titular + 1 180,00
38 1.500,00 135,00 101,25 33,75 41,09 Titular + 2 270,00
39 3.000,00 270,00 202,50 67,50 41,09 Titular + 4 360,00
40 2.500,00 225,00 168,75 56,25 41,09 Titular + 3 360,00
6.573,69 4.930,27 1.643,42 1.643,42 10.080,00
TRABAJADOR
DCTO EPS
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
48,91
138,91
228,91
318,91
318,91
8.436,58
 UTIL X SUELDO UTIL X DIAS
UTILIDAD S/. 500.000,00 S/. 250.000,00 S/. 250.000,00
SUELDOS M SUELDO ANNUAL DIA TRAB AN S/. 0,0315007 S/. 5,1229508
1 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
2 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
3 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
4 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
5 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
6 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
7 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
8 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
9 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
10 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
11 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
12 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
13 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
14 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
15 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
16 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
17 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
18 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
19 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
20 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
21 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
22 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
23 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
24 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
25 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
26 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
27 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
28 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
29 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
30 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
31 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
32 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
33 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
34 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
35 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
36 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
37 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
38 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
39 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
40 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
41 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
42 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
43 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
44 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
45 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
46 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
47 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
48 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
49 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
50 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
51 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
52 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
53 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
54 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
55 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
56 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
57 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
58 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
59 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
60 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
61 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
62 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
63 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
64 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
65 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
66 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
67 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
68 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
69 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
70 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
71 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
72 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
73 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
74 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
75 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
76 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
77 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
78 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
79 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
80 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
81 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
82 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
83 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
84 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
 85 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
86 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
87 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
88 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
89 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
90 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
91 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
92 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
93 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
94 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
95 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
96 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
97 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
98 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
99 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
100 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
101 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
102 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
103 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
104 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
105 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
106 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
107 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
108 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
109 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
110 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
111 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
112 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
113 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
114 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
115 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
116 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
117 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
118 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
119 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
120 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
121 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
122 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
123 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
124 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
125 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
126 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
127 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
128 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
129 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
130 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
131 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
132 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
133 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
134 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
135 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
136 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
137 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
138 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
139 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
140 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
141 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
142 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
143 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
144 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
145 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
146 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
147 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
148 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
149 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
150 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
151 930 S/. 13.020,00 305 S/. 410,14 S/. 1.562,50
152 1300 S/. 18.200,00 305 S/. 573,31 S/. 1.562,50
153 2200 S/. 30.800,00 305 S/. 970,22 S/. 1.562,50
154 3000 S/. 42.000,00 305 S/. 1.323,03 S/. 1.562,50
155 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
156 1200 S/. 16.800,00 305 S/. 529,21 S/. 1.562,50
157 2800 S/. 39.200,00 305 S/. 1.234,83 S/. 1.562,50
158 4500 S/. 63.000,00 305 S/. 1.984,55 S/. 1.562,50
159 5000 S/. 70.000,00 305 S/. 2.205,05 S/. 1.562,50
160 10000 S/. 140.000,00 305 S/. 4.410,10 S/. 1.562,50
S/. 7.936.320,00 48.800 S/. 250.000,00 S/. 250.000,00
UTILI BRUTA RENTA UTILI PAGADA DIAS TRABAJADOS OFICIALES
S/. 1.972,64 0 S/. 1.972,64 1 26
S/. 2.135,81 0 S/. 2.135,81 2 24
S/. 2.532,72 S/. 202,62 S/. 2.330,11 3 27
S/. 2.885,53 S/. 230,84 S/. 2.654,69 4 24
S/. 3.547,05 S/. 283,76 S/. 3.263,28 5 26
S/. 2.091,71 0 S/. 2.091,71 6 25
S/. 2.797,33 S/. 223,79 S/. 2.573,54 7 25
S/. 3.547,05 S/. 283,76 S/. 3.263,28 8 26
S/. 3.767,55 S/. 301,40 S/. 3.466,15 9 26
S/. 5.972,60 S/. 1.015,36 S/. 4.957,24 10 26
S/. 1.972,64 0 S/. 1.972,64 11 25
S/. 2.135,81 0 S/. 2.135,81 12 25
S/. 2.532,72 S/. 202,62 S/. 2.330,11 305
S/. 2.885,53 S/. 230,84 S/. 2.654,69 MENOS FALTAS
S/. 3.547,05 S/. 283,76 S/. 3.263,28 PERMISOS
S/. 2.091,71 0 S/. 2.091,71 DM >20 DIAS
S/. 2.797,33 S/. 223,79 S/. 2.573,54 FI MENOS 31.12
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 1.972,64 0 S/. 1.972,64
S/. 2.135,81 0 S/. 2.135,81
S/. 2.532,72 S/. 202,62 S/. 2.330,11
S/. 2.885,53 S/. 230,84 S/. 2.654,69
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 2.091,71 0 S/. 2.091,71
S/. 2.797,33 S/. 223,79 S/. 2.573,54
S/. 3.547,05 S/. 283,76 S/. 3.263,28
S/. 3.767,55 S/. 301,40 S/. 3.466,15
S/. 5.972,60 S/. 836,16 S/. 5.136,44
S/. 500.000,00 S/. 37.976,68 S/. 462.023,32