Cálculo RESICO
Cálculo RESICO
Cálculo RESICO
Ingresos
Tasa
ISR Causado
ISR Retenido (1.25%)
ISR a cargo
IVA trasladado
IVA acreditable
IVA retenido
IVA a cargo o a favor
RIF
Pagos bimestrales
Ene Feb Mar Abr May Jun
53,525.50 53,525.50 96,065.02 96,065.02 74,524.11 74,524.11
11,040.04 11,040.04 22,476.07 22,476.07 31,610.52 31,610.52
Pagos mensuales
Ene Feb Mar Abr May Jun
53,525.50 53,525.50 96,065.02 96,065.02 74,524.11 74,524.11
1.50% 1.50% 2.00% 2.00% 1.50% 1.50%
802.88 802.88 1,921.30 1,921.30 1,117.86 1,117.86
RIF
BIM 1 BIM 2 BIM 3
107,051.00 192,130.03 149,048.22
RESICO
Ene Feb Mar Abr May Jun
8,564.08 8,564.08 15,370.40 15,370.40 11,923.86 11,923.86
1,766.41 1,766.41 3,596.17 3,596.17 5,057.68 5,057.68
141,546.00 - -
53,236.11 - -
88,309.89 - -
16,931.88 - -
13,545.50
- - -
3,386.38 - -
mensuales
Jul Ago Sep Oct Nov Dic
70,773.00 70,773.00 - - - -
1.50% 1.50% 0.00% 0.00% 0.00% 0.00%
1,061.60 1,061.60 - - - -
1,061.60 1,061.60 - - - -
RIF
BIM 4 BIM 5 BIM 6
141,546.00 - -
53,236.108 - -
1.0000 - -
- - -
8% 8% 8%
11,323.68 - -
80% 80% 80%
9,058.94 - -
2,264.74 - -
- - -
- - -
- - -
- - -
2,264.74 - -
- - -
2,264.74 - -
SICO
Jul Ago Sep Oct Nov Dic
11,323.68 11,323.68 - - - -
4,258.89 4,258.89 - - - -
7,064.79 7,064.79 - - - -
Totales
589,775.25
183,489.38
406,285.87
16,729.63
Totales
589,775.25
9,807.28
-
9,807.28
9,436.40
Totales
65,005.74
89.62
40.00
3,584.80
365.00
1,308,452.00
De Hasta %
Ingresos
Tasa
ISR Causado
ISR Retenido (1.25%)
ISR a cargo
0.9
Actividad empresarial y profesional
Pagos mensuales
Ene Feb Mar Abr May Jun
40,000.00 15,814.18 17,220.33 17,878.00 24,061.78 15,610.98
- 2,115.80 2,687.16 4,572.64 5,337.48 6,720.74
Pagos mensuales
Ene Feb Mar Abr May Jun
40,000.00 15,814.18 17,220.33 17,878.00 24,061.78 15,610.98
1.10% 1.00% 1.00% 1.00% 1.00% 1.00%
440.00 158.14 172.20 178.78 240.62 156.11
mensuales
Jul Ago Sep Oct Nov Dic
16,528.52 24,270.93 120,000.00 - - -
1.00% 1.00% 2.00% 0.00% 0.00% 0.00%
165.29 242.71 2,400.00 - - -
261,820.16
43,363.06
Totales
291,384.72
4,153.85
-
4,153.85
89.62
40.00
3,584.80
365.00
1,308,452.00
De Hasta %
Ingresos
Tasa
ISR Causado
ISR Retenido (1.25%)
ISR a cargo
Arrendamiento
Pagos mensuales
Ene Feb Mar Abr May Jun
150,000.00 59,591.98 59,591.98 59,591.98 59,591.98 59,591.98
52,500.00 20,857.19 20,857.19 20,857.19 20,857.19 20,857.19
Pagos mensuales
Ene Feb Mar Abr May Jun
150,000.00 59,591.98 59,591.98 59,591.98 59,591.98 59,591.98
2.00% 1.50% 1.50% 1.50% 1.50% 1.50%
3,000.00 893.88 893.88 893.88 893.88 893.88
1,875.00 744.90 744.90 744.90 744.90 744.90
1,125.00 148.98 148.98 148.98 148.98 148.98
damiento
mensuales
Jul Ago Sep Oct Nov Dic
59,591.98 59,591.98
20,857.19 20,857.19 - - - -
59,591.98 59,591.98 - - - -
20,857.19 20,857.19 - - - -
38,734.79 38,734.79 - - - -
7,086.30 7,086.30 - - - -
5,959.20 5,959.20 - - - -
1,127.11 1,127.11 - - - -
mensuales
Jul Ago Sep Oct Nov Dic
59,591.98 59,591.98 - - - -
1.50% 1.50% 0.00% 0.00% 0.00% 0.00%
893.88 893.88 - - - -
744.90 744.90 - - - -
148.98 148.98 - - - -
Totales
567,143.86
198,500.35
368,643.51
74,399.36
56,714.39
17,684.97
Totales
567,143.86
9,257.16
7,089.30
2,167.86
Enero Febrero
1 2
0.01 644.58 0 1.92% 0.01 1289.16 0 1.92%
644.59 5,470.92 12.38 6.40% 1289.17 10,941.84 24.76 6.40%
5,470.93 9,614.66 321.26 10.88% 10,941.85 19,229.32 642.52 10.88%
9,614.67 11,176.62 772.1 16.00% 19,229.33 22,353.24 1544.2 16.00%
11,176.63 13,381.47 1022.01 17.92% 22,353.25 26,762.94 2044.02 17.92%
13,381.48 26,988.50 1,417.12 21.36% 26,762.95 53,977.00 2,834.24 21.36%
26,988.51 42,537.58 4,323.58 23.52% 53,977.01 85,075.16 8,647.16 23.52%
42,537.59 81,211.25 7,980.73 30.00% 85,075.17 162,422.50 15,961.46 30.00%
81,211.26 108,281.67 19,582.83 32.00% 162,422.51 216,563.34 39,165.66 32.00%
108,281.68 324,845.01 28,245.36 34.00% 216,563.35 649,690.02 56,490.72 34.00%
324,845.02 En adelante 101,876.90 35.00% 649,690.03 En adelante 203,753.80 35.00%
Julio Agosto
7 8
0.01 4512.06 - 1.92% 0.01 5156.64 0 1.92%
4,512.07 38,296.44 86.66 6.40% 5,156.65 43,767.36 99.04 6.40%
38,296.45 67,302.62 2,248.82 10.88% 43,767.37 76,917.28 2,570.08 10.88%
67,302.63 78,236.34 5,404.70 16.00% 76,917.29 89,412.96 6,176.80 16.00%
78,236.35 93,670.29 7,154.07 17.92% 89,412.97 107,051.76 8,176.08 17.92%
93,670.30 188,919.50 9,919.84 21.36% 107,051.77 215,908.00 11,336.96 21.36%
188,919.51 297,763.06 30,265.06 23.52% 215,908.01 340,300.64 34,588.64 23.52%
297,763.07 568,478.75 55,865.11 30.00% 340,300.65 649,690.00 63,845.84 30.00%
568,478.76 757,971.69 137,079.81 32.00% 649,690.01 866,253.36 156,662.64 32.00%
757,971.70 2,273,915.07 197,717.52 34.00% 866,253.37 2,598,760.08 225,962.88 34.00%
2,273,915.08 En adelante 713,138.30 35.00% 2,598,760.09 En adelante 815,015.20 35.00%
Septiembre Octubre
9 10
0.01 5801.22 0 1.92% 0.01 6445.8 0
5801.23 49,238.28 111.42 6.40% 6445.81 54,709.20 123.80
49,238.29 86,531.94 2,891.34 10.88% 54,709.21 96,146.60 3,212.60
86,531.95 100,589.58 6,948.90 16.00% 96,146.61 111,766.20 7,721.00
100,589.59 120,433.23 9,198.09 17.92% 111,766.21 133,814.70 10,220.10
120,433.24 242,896.50 12,754.08 21.36% 133,814.71 269,885.00 14,171.20
242,896.51 382,838.22 38,912.22 23.52% 269,885.01 425,375.80 43,235.80
382,838.23 730,901.25 71,826.57 30.00% 425,375.81 812,112.50 79,807.30
730,901.26 974,535.03 176,245.47 32.00% 812,112.51 1,082,816.70 195,828.30
974,535.04 2,923,605.09 254,208.24 34.00% 1,082,816.71 3,248,450.10 282,453.60
2,923,605.10 En adelante 916,892.10 35.00% 3,248,450.11 En adelante 1,018,769.00
Mayo Junio
5 6
1.92% 0.01 3222.9 0 1.92% 0.01 3867.48
6.40% 3222.91 27,354.60 61.9 6.40% 3867.49 32,825.52
10.88% 27,354.61 48,073.30 1606.3 10.88% 32,825.53 57,687.96
16.00% 48,073.31 55,883.10 3860.5 16.00% 57,687.97 67,059.72
17.92% 55,883.11 66,907.35 5110.05 17.92% 67,059.73 80,288.82
21.36% 66,907.36 134,942.50 7,085.60 21.36% 80,288.83 161,931.00
23.52% 134,942.51 212,687.90 21,617.90 23.52% 161,931.01 255,225.48
30.00% 212,687.91 406,056.25 39,903.65 30.00% 255,225.49 487,267.50
32.00% 406,056.26 541,408.35 97,914.15 32.00% 487,267.51 649,690.02
34.00% 541,408.36 1,624,225.05 141,226.80 34.00% 649,690.03 1,949,070.06
35.00% 1,624,225.06 En adelante 509,384.50 35.00% 1,949,070.07 En adelante
Noviembre Diciembre
11 12
1.92% 0.01 7090.38 0 1.92% 0.01 7734.96
6.40% 7090.39 60,180.12 136.18 6.40% 7734.97 65,651.04
10.88% 60,180.13 105,761.26 3,533.86 10.88% 65,651.05 115,375.92
16.00% 105,761.27 122,942.82 8,493.10 16.00% 115,375.93 134,119.44
17.92% 122,942.83 147,196.17 11,242.11 17.92% 134,119.45 160,577.64
21.36% 147,196.18 296,873.50 15,588.32 21.36% 160,577.65 323,862.00
23.52% 296,873.51 467,913.38 47,559.38 23.52% 323,862.01 510,450.96
30.00% 467,913.39 893,323.75 87,788.03 30.00% 510,450.97 974,535.00
32.00% 893,323.76 1,191,098.37 215,411.13 32.00% 974,535.01 1,299,380.04
34.00% 1,191,098.38 3,573,295.11 310,698.96 34.00% 1,299,380.05 3,898,140.12
35.00% 3,573,295.12 En adelante 1,120,645.90 35.00% 3,898,140.13 En adelante
0 1.92%
74.28 6.40%
1927.56 10.88%
4632.6 16.00%
6132.06 17.92%
8,502.72 21.36%
25,941.48 23.52%
47,884.38 30.00%
117,496.98 32.00%
169,472.16 34.00%
611,261.40 35.00%
0 1.92%
148.56 6.40%
3,855.12 10.88%
9,265.20 16.00%
12,264.12 17.92%
17,005.44 21.36%
51,882.96 23.52%
95,768.76 30.00%
234,993.96 32.00%
338,944.32 34.00%
1,222,522.80 35.00%