Programación Excel Detallada
Programación Excel Detallada
Programación Excel Detallada
3 CIMENTACION
3.01 Concreto de 3000 psi para vigas de cimentación M3
3.02 Concreto de 3000 psi para zapatas M3
3.03 Base concreto pobre 5cm M2
4 ESTRUCTURAS DE CONCRETO REFORZADO
Pedestales de 50X50cm, concreto 3000 psi
4.01 8D=5/8" flejes 3/8 a 20cm c/u, incluye platina de ML
anclaje
Contrapesos en concreto 2500psi ciclópeo
4.02 M3
reforzado acero 37000psi D=3/8"
Columnas sección 25*25 4D= 1/2" y flejes 3/8" a
4.03 ML
15cm c/u
Alfajía en concreto de 3000psi, A=22cm, E=7cm,
4.04 ML
2D=1/2" y flejes D= 3/8"
Acero de refuerzo FG (Zapatas y vigas de
4.05 Kg
cimentación)
5 ESTRUCTURAS METALICAS
Cercha metálica 90x30cm, ángulo de 2 1/2"x3/16"
5.1 ML
y 1 1/2"x3/16", incluye pintura
5.2 Contravientos D=1/2" ML
Columna metálica 45x30cm, ángulo de 2
5.3 ML
1/2"x3/16" y 1 1/2"x3/16", incluye pintura
Viga lateral de rigidización 40*25cm, ángulos de 1
5.4 ML
1/4"X3/16" y 1"X1/8", incluye pintura
Tensores diametro 3/8" incluye tornillo y tuerca de
5.5 ML
anclaje
Correa PHR Cajón 2 en C de
5.6 ML
160mmx60mmx2mm - 6M
7 CUBIERTA
Cubierta en teja Metálica C.28 - Color - Tipo
7.1 M2
Master mil o similar
8 MAMPOSTERIA
8.1 Muro en ladrillo estructural a la vista (Santafé) M2
10 INSTALACIONES SANITARIAS
10.1 Suministro e instalación tubería PVCS 4" ML
10.2 Suministro e instalación tubería PVCS 6" ML
10.3 Bajante aguas lluvia 4" PVC ML
Canal de aguas lluvias en concreto de 3000 psi
10.4 de 0.40x 0.40 m con tapa en concreto perforada ML
incluye refuerzo
12 INSTALACIONES ELECTRICAS SISTEMA SOLAR FOTOVOLTAICO
14 CARPINTERIA METALICA
21 PINTURA
Demarcacion total de cancha polifuncional con
21.1 UN
pintura de trafico
25 ANDENES
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
RELLENOS
AFIRMADOS
PAVIMENTO
ESTRUCTURA
SEÑALIZACIÓN
EXCAVACIONES
1
1
1
1
1
Friday, August 20, 2021
1
1
1
1
1
2
2
2
2
2
3
3
3
3
3
4
4
4
4
4
5
5
5
5
5
6
6
6
6
6
1
1
1
7
7
7
7
7
2
2
2
8
1
8
8
8
3
3
3
9
2
9
1
9
4
4
4
3
2
5
5
5
4
3
6
6
6
5
4
7
7
7
6
5
14
14
14
29
29
29
9
2
9
8
7
Saturday, September 18, 2021
15
15
15
30
30
30
3
1
1
1
Sunday, September 19, 2021
10
10
16
31
4
2
2
2
Monday, September 20, 2021
11
11
17
32
5
3
3
3
Tuesday, September 21, 2021
12
12
18
33
6
4
4
4
Wednesday, September 22, 2021
13
13
19
34
7
5
5
5 Thursday, September 23, 2021
14
14
20
35
8
6
6
6
Friday, September 24, 2021
15
15
21
36
1
1
7
7
7
16
22
37
2
2
8
8
8
17
23
38
3
3
1
9
9
18
24
39
4
4
2
Tuesday, September 28, 2021
19
10
25
40
10
5
5
3
Wednesday, September 29, 2021
20
11
26
41
11
6
6
4
Thursday, September 30, 2021
21
12
27
42
12
7
7
5
Friday, October 1, 2021
22
13
28
43
13
8
8
6
Saturday, October 2, 2021
23
14
29
44
14
1
9
7
Sunday, October 3, 2021
24
15
30
MES 2
2
Monday, October 4, 2021
10
25
45 46
15 16
3
Tuesday, October 5, 2021
11
26
47
17
4
Wednesday, October 6, 2021
12
27
48
18
1
1
1
5
Thursday, October 7, 2021
13
28
49
19
2
2
2
6
Friday, October 8, 2021
14
29
50
20
3
3
3
7
Saturday, October 9, 2021
15
30
51
21
4
4
4
Sunday, October 10, 2021
52
22
5
5
5
Monday, October 11, 2021
53
23
6
6
6 Tuesday, October 12, 2021
54
24
7
7
7
Wednesday, October 13, 2021
55
25
8
8
8
9
9
9
11
11
11
59
29
Monday, October 18, 2021
12
12
12
60
30
1
Tuesday, October 19, 2021
13
13
13
61
2
Wednesday, October 20, 2021
14
14
14
62
3
Thursday, October 21, 2021
15
15
15
63
4
Friday, October 22, 2021
16
16
16
64
5 Saturday, October 23, 2021
17
17
17
65
1
6
Sunday, October 24, 2021
18
18
66
2
7
19
19
67
3
8
20
20
68
4
9
21
21
69
5
Thursday, October 28, 2021
22
22
70
10
6
Friday, October 29, 2021
23
23
71
11
7
Saturday, October 30, 2021
24
24
72
12
8
Sunday, October 31, 2021
25
25
73
13
9
Monday, November 1, 2021
26
26
74
14
27
10
27
MES 3
28
11
28
75 76
15 16
29
12
29
77
17
30
13
30
78
18
31
14
31
79
19
32
15
32
80
20
33
16
33
81
21
34
17
34
82
22
35
18
35
83
23
36
19
36
84
24
1
1
Friday, November 12, 2021
37
85
25
2
2
Saturday, November 13, 2021
38
86
26
3
3
Sunday, November 14, 2021
39
87
27
4
4
41
89
29
6
6
Wednesday, November 17, 2021
42
90
30
7
7
1
Thursday, November 18, 2021
43
91
8
8
2
Friday, November 19, 2021
44
92
9
9
3
Saturday, November 20, 2021
45
93
4
Sunday, November 21, 2021
10
10
46
94
5 Monday, November 22, 2021
11
11
47
95
6
Tuesday, November 23, 2021
12
12
48
96
7
13
13
49
97
8
14
14
50
98
9
15
15
51
99
16
16
52
10
100
17
17
53
11
101
18
18
54
12
102
19
19
55
13
103
1
Wednesday, December 1, 2021
20
56
14
104
2
Thursday, December 2, 2021
21
57
15
105
3
Friday, December 3, 2021
22
58
16
MES 4
4
Saturday, December 4, 2021
23
59
17
106 107
5
Sunday, December 5, 2021
24
60
18
108
6
Monday, December 6, 2021
25
61
19
109
7
Tuesday, December 7, 2021
26
62
20
110
8
Wednesday, December 8, 2021
27
63
21
111
9
Thursday, December 9, 2021
28
64
22
112
10
29
65
23
113
Saturday, December 11, 2021
11
30
66
24
114
Sunday, December 12, 2021
12
31
67
25
115
Monday, December 13, 2021
13
32
68
26
116
Tuesday, December 14, 2021
14
33
69
27
117
Wednesday, December 15, 2021
15
34
70
28
118 Thursday, December 16, 2021
16
35
71
29
119
17
36
72
30
120
1
1
1
1
2
2
2
2
3
3
3
3
4
4
4
4
5
1
5
5
6
2
6
6
4
3
7
7
1
4
8
8
2
1
9
9
3
2
Monday, December 27, 2021
10
10
130
4
3
Tuesday, December 28, 2021
11
11
131
1
4
Wednesday, December 29, 2021
12
12
132
2
5
Thursday, December 30, 2021
13
13
133
3
6
Friday, December 31, 2021
14
14
134
4
7
Saturday, January 1, 2022
15
15
135
OK
DÍA
DÍA MES
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
RELLENOS
AFIRMADOS
PAVIMENTO
ESTRUCTURA
SEÑALIZACIÓN
EXCAVACIONES
1
1
1
1
1
Friday, August 20, 2021
1
1
1
1
1
2
2
2
2
2
3
3
3
3
3
4
4
4
4
4
5
5
5
5
5
6
6
6
6
6
7
7
7
7
7
8
1
8
8
8
9
2
9
1
9
3
2
4
3
5
4
6
5
14
14
14
29
29
29
8
7
Saturday, September 18, 2021
15
15
15
30
30
30
1
1
1
1
1
1
Sunday, September 19, 2021
16
31
2
2
2
2
2
2
Monday, September 20, 2021
17
32
3
3
3
3
3
3
Tuesday, September 21, 2021
18
33
4
4
4
4
4
4
Wednesday, September 22, 2021
19
34
5
5
5
5
5
5 Thursday, September 23, 2021
20
35
6
6
6
6
6
6
Friday, September 24, 2021
21
36
7
7
7
7
7
7
22
37
8
1
8
8
8
8
23
38
9
2
9
1
9
9
24
39
3
2
Tuesday, September 28, 2021
10
10
10
25
40
10
4
3
Wednesday, September 29, 2021
11
11
11
26
41
11
5
4
Thursday, September 30, 2021
12
12
12
27
42
12
6
5
Friday, October 1, 2021
13
13
13
28
43
13
7
6
Saturday, October 2, 2021
14
14
14
29
44
14
8
7
Sunday, October 3, 2021
15
15
15
30
MES 2
1
1
1
1
1
Monday, October 4, 2021
16
45 46
15 16
2
2
2
2
2
Tuesday, October 5, 2021
17
47
17
3
3
3
3
3
Wednesday, October 6, 2021
18
48
18
4
4
4
4
4
Thursday, October 7, 2021
19
49
19
5
5
5
5
5
Friday, October 8, 2021
20
50
20
6
6
6
6
6
Saturday, October 9, 2021
21
51
21
7
7
7
7
7
8
8
8
8
8
9
9
9
1
9
10
10
10
10
25
55
25
11
11
11
11
26
56
26
14
14
14
14
29
59
29
7
Monday, October 18, 2021
15
15
15
15
30
60
30
1
Tuesday, October 19, 2021
16
16
16
61
2
Wednesday, October 20, 2021
17
17
17
62
3
Thursday, October 21, 2021
18
18
18
63
1
4
Friday, October 22, 2021
19
19
64
2
5 Saturday, October 23, 2021
20
20
65
3
6
Sunday, October 24, 2021
21
21
66
4
7
22
22
67
5
8
23
23
68
6
9
24
24
69
7
Thursday, October 28, 2021
25
25
70
10
8
Friday, October 29, 2021
26
26
71
11
9
Saturday, October 30, 2021
27
27
72
12
28
10
28
73
13
29
11
29
74
14
30
12
30
MES 3
31
13
31
75 76
15 16
32
14
32
77
17
33
15
33
78
18
34
16
34
79
19
35
17
35
80
20
36
18
36
81
21
37
19
37
82
22
1
Wednesday, November 10, 2021
20
38
83
23
2
1
39 Thursday, November 11, 2021
84
24
3
2
Friday, November 12, 2021
40
85
25
4
3
Saturday, November 13, 2021
41
86
26
5
4
Sunday, November 14, 2021
42
87
27
6
5
44
89
29
8
7
Wednesday, November 17, 2021
45
90
30
9
8
1
Thursday, November 18, 2021
46
91
9
2
Friday, November 19, 2021
10
47
92
3
Saturday, November 20, 2021
11
10
48
93
4
Sunday, November 21, 2021
12
11
49
94
5 Monday, November 22, 2021
13
12
50
95
6
Tuesday, November 23, 2021
14
13
51
96
7
15
14
52
97
8
16
15
53
98
9
17
16
54
99
18
17
55
10
100
19
18
56
11
101
20
19
57
12
102
1
Tuesday, November 30, 2021
20
58
13
103
2
Wednesday, December 1, 2021
21
59
14
104
3
Thursday, December 2, 2021
22
60
15
105
4
Friday, December 3, 2021
23
61
16
MES 4
5
Saturday, December 4, 2021
24
62
17
106 107
6
Sunday, December 5, 2021
25
63
18
108
7
Monday, December 6, 2021
26
64
19
109
8
Tuesday, December 7, 2021
27
65
20
110
9
Wednesday, December 8, 2021
28
66
21
111
10
29
67
22
112
11
30
68
23
113
Saturday, December 11, 2021
12
31
69
24
114
Sunday, December 12, 2021
13
32
70
25
115
Monday, December 13, 2021
14
33
71
26
116
Tuesday, December 14, 2021
15
34
72
27
117
Wednesday, December 15, 2021
16
35
73
28
118 Thursday, December 16, 2021
17
36
74
29
119
18
37
75
30
120
1
1
1
1
2
2
2
2
3
3
3
3
4
4
4
4
5
1
5
5
6
2
6
6
7
3
7
7
1
4
8
8
2
1
9
9
3
2
Monday, December 27, 2021
10
10
130
4
3
Tuesday, December 28, 2021
11
11
131
1
4
Wednesday, December 29, 2021
12
12
132
2
5
Thursday, December 30, 2021
13
13
133
3
6
Friday, December 31, 2021
14
14
134
4
7
Saturday, January 1, 2022
15
15
135
TIEMPO REQUERIDO
TRAMOS PARA
% 30
TRAMO 1 7 23% 7
TRABAJO 2 TRABAJO 1
FRENTE DE FRENTE DE
TRAMO 2 8 27% 8
TRAMO 3 15 50% 15
TOTAL DÍAS 30 100% 30
TRAMO 4 15 50% 15
TRAMO 5 8 27% 8
TRAMO 6 7 23% 7
TOTAL DÍAS 30 1 30
PARA 72 PARA 15 PARA 75
72 APROX 15 APROX 75 APROX
16.8 17 3.5 4 17.5 18
19.2 19 4 4 20 20
36 36 7.5 7 37.5 37
72 72 15 15 75 75
36 36 7.5 7 37.5 37
19.2 19 4 4 20 20
16.8 17 3.5 4 17.5 18
72 72 15 15 75 75
Duración
Duración Días Porcentaje
Total días
TRAMO 1 18
CONCRETO DE LIMPIEZA 5.0 18 28%
ACERO DE REFUERZO 15.0 18 83%
CONCRETO 1:2:3 10.0 18 56%
CICLOPEO 5.0 18 28%
SARDINEL 5.0 18 28%
TRAMO 2
CONCRETO DE LIMPIEZA 6 20 28%
ACERO DE REFUERZO 17 20 83%
CONCRETO 1:2:3 11 20 56%
CICLOPEO 6 20 28%
SARDINEL 6 20 28%
TRAMO 3
CONCRETO DE LIMPIEZA 10 37 28%
ACERO DE REFUERZO 31 37 83%
CONCRETO 1:2:3 21 37 56%
CICLOPEO 10 37 28%
SARDINEL 10 37 28%
TRAMO 4
CONCRETO DE LIMPIEZA 10 37 28%
ACERO DE REFUERZO 31 37 83%
CONCRETO 1:2:3 21 37 56%
CICLOPEO 10 37 28%
SARDINEL 10 37 28%
TRAMO 5
CONCRETO DE LIMPIEZA 6 20 28%
ACERO DE REFUERZO 17 20 83%
CONCRETO 1:2:3 11 20 56%
CICLOPEO 6 20 28%
SARDINEL 6 20 28%
TRAMO 6 0.000
CONCRETO DE LIMPIEZA 5 18 28%
ACERO DE REFUERZO 15 18 83%
CONCRETO 1:2:3 10 18 56%
CICLOPEO 5 18 28%
SARDINEL 5 18 28%
DÍA
DÍA MES
TRAMO 6
TRAMO 5
TRAMO 4
TRAMO 3
TRAMO 2
TRAMO 1
ESTRUCTURA PAVIMENTO
ACERO DE REFUERZO
ACERO DE REFUERZO
ACERO DE REFUERZO
ACERO DE REFUERZO
ACERO DE REFUERZO
ACERO DE REFUERZO
CONCRETO 1:2:3
CONCRETO 1:2:3
CONCRETO 1:2:3
CONCRETO 1:2:3
CONCRETO 1:2:3
CONCRETO 1:2:3
SARDINEL
CONCRETO DE LIMPIEZA
SARDINEL
CONCRETO DE LIMPIEZA
SARDINEL
CONCRETO DE LIMPIEZA
SARDINEL
CONCRETO DE LIMPIEZA
SARDINEL
CONCRETO DE LIMPIEZA
SARDINEL
CONCRETO DE LIMPIEZA
CICLOPEO
CICLOPEO
CICLOPEO
CICLOPEO
CICLOPEO
CICLOPEO
1
1
25
25
Tuesday, September 14, 2021
26
26
Wednesday, September 15, 2021
27
27
Thursday, September 16, 2021
28
28
Friday, September 17, 2021
29
29
Saturday, September 18, 2021
30
30
1 Sunday, September 19, 2021
31
2
32 Monday, September 20, 2021
3
1
1
1
1
1
1
1
2
2
2
2
2
2
2
3
3
3
3
3
3
3
4
4
4
4
4
4
4
5
5
5
5
5
5
5
6
6
6
1
6
6
6
7
7
7
2
7
7
7
8
8
8
3
8
8
8
9
9
9
4
9
9
9
10
10
10
10
10
10
55
25
1
1
6
Thursday, October 14, 2021
11
11
11
11
11
56
26
2
2
7
Friday, October 15, 2021
12
12
12
12
12
57
27
3
3
8
Saturday, October 16, 2021
13
13
13
13
13
58
28
4
1
4
9
Sunday, October 17, 2021
14
14
14
14
14
59
29
5
2
5
Monday, October 18, 2021
15
15
10
15
15
15
60
30
6
3
1 Tuesday, October 19, 2021
16
16
16
16
61
7
4
2
Wednesday, October 20, 2021
17
17
17
17
62
5
Thursday, October 21, 2021
18
1
1
1
Friday, October 22, 2021
2
2
2
3 4 5
8 9 10
18 19 20
18 19 20
18 19 20
63 64 65
3
3
3
6
11
21
21
21
66
1
4
4
4
7
12
22
22
22
67
2
5
5
5
8
13
23
23
23
68
3
6
6
6
9
14
24
24
24
69
4
1
7
7
15
25
25
25
70
10
5
2
8
8
16
26
26
26
71
11
6
3
9
9
17
27
27
27
72
12
1
7
4
18
28
28
10
10
28
73
13
2
8
5
19
29
29
11
11
29
74
14
3
9
1
6
20
30
30
12
12
30
4
2
7
MES 3
10
21
31
31
13
13
31
75 76
15 16
5
3
8
6
1
4
9
7
2
5
8
3
6
9
4
1
1
1
6
2
2
2
1
1
1
40
85
25
4
4
4
3
3
3
Saturday, November 13, 2021
41
86
26
5
5
5
4
4
4
Sunday, November 14, 2021
42
87
27
6
6
6
5
5
5
Monday, November 15, 2021
43
88
28
1
7
7
6
6
6
Tuesday, November 16, 2021
44
89
29
2
8
8
7
7
7
Wednesday, November 17, 2021
45
90
30
3
9
9
8
8
8
1 Thursday, November 18, 2021
46
91
4
9
9
9
2
Friday, November 19, 2021
10
10
47
92
5
3
11
11
10
10
10
48
93
1
6
1
4
12
12
11
11
49
94
2
7
2
5
13
13
12
12
50
95
3
8
3
6
14
14
13
13
51
96
1
4
9
4
7
15
15
14
14
52
97
2
5
5
8
10
16
16
15
15
53
98
3
6
6
9
11
17
17
16
16
54
99
4
7
Saturday, November 27, 2021
18
17
17
55
10
100
5
8
Sunday, November 28, 2021
19
18
18
56
11
101
6
9
Monday, November 29, 2021
20
19
19
57
12
102
1
1
1
Tuesday, November 30, 2021
10
20
20
58
13
103
2
2
2
Wednesday, December 1, 2021
11
21
21
59
14
104
3
3
3
1
4
4
4
2
5
5
5
3
1
6
6
4
2
7
7
5
3
8
8
6
18
28
28
66
21
111
5
2
8
Thursday, December 9, 2021
10
10
19
29
29
67
22
112
1
6
3
9
Friday, December 10, 2021
11
11
20
30
30
68
23
113
2
7
4
Saturday, December 11, 2021
12
12
10
21
31
31
69
24
114
3
8
5
Sunday, December 12, 2021
13
13
32
70
25
115
1
4
9
6
Monday, December 13, 2021
14
14
33
71
26
116
2
5
7
Tuesday, December 14, 2021
10
15
15
34
72
27
117
3
8
Wednesday, December 15, 2021
16
35
73
28
118
4
9
Thursday, December 16, 2021
17
36
74
29
119
5
Friday, December 17, 2021
18
10
37
75
30
120
1
14
134
Saturday, January 1, 2022
15
135