Conciliacion Fiscal
Conciliacion Fiscal
Conciliacion Fiscal
COSTOS
Inventario Inicial Bs.S 145,340.00
Compras
Compras netas nacionales Bs.S 168,946.00
Compras netas exterior Bs.S 29,814.00
Gastos de Importación Bs.S 29,865.00
Fletes sobre Compras Bs.S 28,677.00
Compra de Maquinaria Bs.S 98,750.00
Descuentos en compra Bs.S -20,675.00
Rebajas en compra Bs.S -16,976.00
Inventaro final Bs.S -137,650.00
TOTAL COSTOS Bs.S 326,091.00 Bs.S - Bs.S -
DEDUCCIONES
Sueldos y Salarios
Sueldos y Salarios Bs.S 41,570.00 Bs.S 6,235.50
Sueldos de Directivos Bs.S 198,910.00 Bs.S 2,931.84
Intereses sobre Créditos
Gastos por Intereses Bs.S 14,654.00
Tributos Trasladables
Impuestos Municipales Bs.S 27,300.00 Bs.S 5,323.50
Aporte patronal Ince y S.S.O Bs.S 18,650.00
Perdida para cuentas incobrables Bs.S -17,652.00
Indemnizaciones Laborales
Prestaciones sociales canceladas Bs.S 36,380.00
Gastos conservación de inmuebles arrendados Bs.S 61,973.00 Bs.S 51,602.00
Depreciaciones y Amortizaciones
Depreciación Bs.S 23,852.00
Amortización Bs.S -
Gastos de Administración
Pérdida por deterioro de valor de créditos comerciales Bs.S 58,840.00
Honorarios profesionales Bs.S 26,762.00
Publicidad y propaganda Bs.S 36,794.00 Bs.S 14,717.60
Utilidades canceladas Bs.S 24,734.00
Comisiones Bancarias Bs.S 12,672.00
Bs.S 165,112.50
Bs.S 110,075.00
Bs.S 825,562.50
Bs.S -10,650.00
Bs.S -28,678.00
Bs.S 38,400.00
Bs.S 103,710.00
Bs.S 45,630.00
Bs.S 57,359.10
Bs.S 1,306,521.10
Bs.S 145,340.00
Bs.S 168,946.00
Bs.S 29,814.00
Bs.S 29,865.00
Bs.S 28,677.00
Bs.S 98,750.00
Bs.S -20,675.00
Bs.S -16,976.00
Bs.S -137,650.00
Bs.S 326,091.00
980,430.10
Bs.S 35,334.50
Bs.S 195,978.17
Bs.S 14,654.00
Bs.S 21,976.50
Bs.S 18,650.00
Bs.S -17,652.00
Bs.S 36,380.00
Bs.S 10,371.00
Bs.S 23,852.00
Bs.S -
Bs.S 58,840.00
Bs.S 26,762.00
Bs.S 22,076.40
Bs.S 24,734.00
Bs.S 12,672.00
Bs.S 41,397.08
Bs.S 19,400.00
Bs.S 15,850.00
Bs.S 42,765.00
Bs.S 16,678.00
Bs.S -78,500.00
Bs.S 542,218.65
Bs.S 438,211.46
Bs.S 12,150.00
Bs.S -13,400.00
Bs.S 436,961.46