Escandallos Carnicería

Chuleta lechal vacio
PESO CANAL MATADERO=

PESO AL ESCANDALLAR =
PRECIO COSTO x KG
=
CLASIFICACIN
ENTRECOT
CHULETA
SOLOMILLO
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
100
Tipo Iva = 10.00%
100
9.95
PESO % PESO PVPxKG.
VALOR
21.33
21.33% 18.00
383.94
44.8
44.80% 15.90
712.32
14.4
14.40% 20.00
288.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
80.53
80.53%
0.00
19.47
19.47%
0.00
0
0.00%
0.00
19.47
19.47%
0.00
100
100.00%
1,384.26
VALOR DE VENTA S/IVA

VALOR DE COMPRA
B BRUTO ESPERADO
PVP MEDIO S/IVA - KG
BENEFICIO - KG
1,258.42
995.00
263.42
12.58
2.63
Chuleta lechal vacio
CostexKG nd. Costes

12.94
1.300
11.43
1.149
14.38
1.445
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
79.07%
20.93%

PRECIO COSTO x KG
=
CLASIFICACIN
CHULETAS
PIERNA
PALETILLA
CUELLO
RIONES
FALDA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
Cordero lechal
100
Tipo Iva = 10.00%
99.89
8.00
PESO % PESO PVPxKG.
VALOR CostexKG nd. Costes
30.56
30.56% 18.00
550.08
10.97
1.371
33.4
33.40% 14.00
467.60
8.53
1.066
17.3
17.30% 14.00
242.20
8.53
1.066
6.13
6.13%
4.50
27.59
2.74
0.343
0.65
0.65%
3.90
2.54
2.38
0.297
7.78
7.78%
2.99
23.26
1.82
0.228
0.00%
0.00
0.00
0.00%
0.00
0.00
95.82
95.82%
0.00
0.00
4.07
4.07%
0.00
0.00
0.11
0.11%
0.00
0.00
4.18
4.18%
0.00
0.00
100
100.00%
1,313.26

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
1,193.87
800.00
393.87
11.94
3.94
100.00%
67.01%
32.99%

PRECIO COSTO x KG
=
CLASIFICACIN
FILETE 1 A
CHULETA
ENTRECOT
SOLOMILLO
OSSOBUCO
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
Pistola Gall vaco
117.5
Tipo Iva = 10.00%
117.5
9.00
PESO % PESO PVPxKG.
61
51.91% 14.00
854.00
9.79
1.088
18.14
15.44% 16.00
290.24
11.19
1.243
8.64
7.35% 17.90
154.66
12.52
1.391
5.83
4.96% 21.00
122.43
14.69
1.632
13
11.06%
6.98
90.74
4.88
0.542
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
106.61
90.73%
0.00
0.00
10.89
9.27%
0.00
0.00
0
0.00%
0.00
0.00
10.89
9.27%
0.00
0.00
117.5
100.00%
1,512.07

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
1,374.61
1,057.50
317.11
11.70
2.70
100.00%
76.93%
23.07%
Bola

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
2 A
RENDIMIENTO
HUESOS Y SEBO
MERMA
MERMA Y HUESOS
TOTALES
60
Tipo Iva = 10.00%
59.5
3.70
PESO % PESO PVPxKG.
VALOR
37.5
62.50%
8.95
335.63
5.5
9.17%
4.95
27.23
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
43
71.67%
0.00
16.5
27.50%
0.00
0.5
0.83%
0.00
17
28.33%
0.00
60
100.00%
362.85

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
329.86
222.00
107.86
5.50
1.80
Bola
CostexKG nd. Costes

5.48
1.480
3.03
0.819
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
67.30%
32.70%
Delantero

PRECIO COSTO x KG
=
CLASIFICACIN
1 B
2 A
RENDIMIENTO
HUESOS Y SEBO
MERMA
MERMA Y HUESOS
TOTALES
60
Tipo Iva = 10.00%
59.5
2.30
PESO % PESO PVPxKG. VALOR
25.19
41.98%
5.85
147.36
18.67
31.12%
4.95
92.42
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
43.86
73.10%
0.00
15.64
26.07%
0.00
0.5
0.83%
0.00
16.14
26.90%
0.00
60
100.00%
239.78

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
217.98
138.00
79.98
3.63
1.33
Delantero
CostexKG nd. Costes

3.37
1.464
2.85
1.239
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
63.31%
36.69%
Media Canal

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
1 B
2
3 Y COSTILLA
OSSOBUCO
ENTRECOT
SOLOMILLO
CHULETN
RIONES
RENDIMIENTO
HUESOS Y SEBO
MERMA
MERMA Y HUESOS
TOTALES
145
Tipo Iva = 10.00%
144.5
3.00
PESO % PESO PVPxKG.
VALOR
29.22
20.15%
7.95
232.30
29.45
20.31%
5.98
176.11
19.1
13.17%
4.65
88.82
9.44
6.51%
3.57
33.70
5.19
3.58%
5.98
31.04
8.11
5.59% 10.18
82.56
3.15
2.17% 15.59
49.11
9.72
6.70%
8.98
87.29
0.31
0.21%
2.70
0.84
113.69
78.41%
0.00
30.81
21.25%
0.00
0.5
0.34%
0.00
31.31
21.59%
0.00
145
100.00%
781.75

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
710.68
435.00
275.68
4.90
1.90
Media Canal
CostexKG nd. Costes

4.42
1.475
3.33
1.109
2.59
0.862
1.99
0.662
3.33
1.109
5.66
1.888
8.67
2.892
5.00
1.666
1.50
0.501
0.00
0.00
0.00
0.00
100.00%
61.21%
38.79%
Media Canal (2)

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
1 B
2
3 Y COSTILLA
OSSOBUCO
ENTRECOT
SOLOMILLO
CHULETN
RIONES
RENDIMIENTO
HUESOS Y SEBO
MERMA
MERMA Y HUESOS
TOTALES
115.19
Tipo Iva = 10.00%
115.19
4.50
PESO % PESO PVPxKG.
VALOR
29.22
25.37%
7.95
232.30
29.45
25.57%
5.98
176.11
19.1
16.58%
3.60
68.76
9.44
8.20%
3.60
33.98
5.19
4.51%
5.98
31.04
8.11
7.04% 10.20
82.72
3.15
2.73% 15.90
50.09
9.72
8.44%
8.98
87.29
0.31
0.27%
2.90
0.90
113.69
98.70%
0.00
1.5
1.30%
0.00
0
0.00%
0.00
1.5
1.30%
0.00
115.19 100.00%
763.18

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
693.80
518.36
175.45
6.02
1.52
Media Canal (2)
CostexKG nd. Costes

5.40
1.200
4.06
0.903
2.45
0.543
2.45
0.543
4.06
0.903
6.93
1.540
10.80
2.400
6.10
1.355
1.97
0.438
0.00
0.00
0.00
0.00
100.00%
74.71%
25.29%

PRECIO COSTO x KG
=
CLASIFICACIN
CHURRASCO
COSTILLA
TERNERA 2
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
14.355
Tipo Iva = 10.00%
14.075
1.25
PESO % PESO PVPxKG.
VALOR
3.075
21.42%
4.50
13.84
4.1
28.56%
3.95
16.20
4.6
32.04%
5.95
27.37
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
11.775
82.03%
0.00
2.3
16.02%
0.00
0.28
1.95%
0.00
2.58
17.97%
0.00
14.355 100.00%
57.40

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
52.18
17.94
34.24
3.64
2.39
CostexKG nd. Costes

1.41
1.125
1.23
0.988
1.86
1.488
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
34.39%
65.61%
Pistola

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
1 B
2
3 Y COSTILLA
OSSOBUCO
ENTRECOT
SOLOMILLO
CHULETN
RIONES
RENDIMIENTO
HUESOS Y SEBO
MERMA
MERMA Y HUESOS
TOTALES
88
Tipo Iva = 10.00%
88
4.75
PESO % PESO PVPxKG.
VALOR
39.5
44.89%
8.95
353.53
0
0.00%
0.00
0.00
5.6
6.36%
4.95
27.72
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
16
18.18% 12.00
192.00
3.7
4.20% 19.00
70.30
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
64.8
73.64%
0.00
23.2
26.36%
0.00
0
0.00%
0.00
23.2
26.36%
0.00
88
100.00%
643.55

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
585.04
418.00
167.04
6.65
1.90
Pistola
CostexKG nd. Costes

5.81
1.224
0.00
0.000
3.22
0.677
0.00
0.000
0.00
0.000
7.79
1.641
12.34
2.598
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
100.00%
71.45%
28.55%
Delantero vacio

PRECIO COSTO x KG
=
CLASIFICACIN
1 B
( Aguja+Codillo+Pez+Jarrete+Pala)
2
( Pecho + Falda )
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
39.87
Tipo Iva =10.00%
39.87
3.20
PESO % PESO PVPxKG. VALOR CostexKG nd. Costes
22.41
56.21% 5.98
134.01
3.80
1.186
0.00
0.00
0.000
16.96
42.54% 3.95
66.99
2.51
0.784
0.00
0.00
0.000
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
39.37
98.75%
0.00
0.00
0.5
1.25%
0.00
0.00
0
0.00%
0.00
0.00
0.5
1.25%
0.00
0.00
39.87 100.00%
201.00

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
182.73
127.58
55.15
4.58
1.38
100.00%
69.82%
30.18%
Bola vacio

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
(Cadera+Reddo+Babilla+Contra+Tapa)
1 B
( Culata + Jarrete )
2
( Falda )
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
44.705
Tipo Iva =10.00%
44.705
5.50
31.05
69.46% 8.95
277.90
6.36
1.157
0.00
0.00
0.000
4.535
10.14% 7.90
35.83
5.62
1.021
0.00
0.00
0.000
8.56
19.15% 3.75
32.10
2.67
0.485
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
44.145
98.75%
0.00
0.00
0.56
1.25%
0.00
0.00
0
0.00%
0.00
0.00
0.56
1.25%
0.00
0.00
44.705 100.00%
345.82

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
314.39
245.88
68.51
7.03
1.53
100.00%
78.21%
21.79%
Bola vacio (2)

PRECIO COSTO x KG
=
CLASIFICACIN
1 A
(Cadera+Reddo+Babilla+Contra+Tapa)
1 B
( Culata + Jarrete )
2
( Falda )
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
121.79
Tipo Iva =10.00%
121.79
4.85
105.265 86.43% 8.95
942.12
5.05
1.040
0.00
0.00
0.000
15.19
12.47% 6.95
105.57
3.92
0.808
0.00
0.00
0.000
0
0.00% 3.75
0.00
2.11
0.436
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
120.455 98.90%
0.00
0.00
1.335
1.10%
0.00
0.00
0
0.00%
0.00
0.00
1.335
1.10%
0.00
0.00
121.79 100.00%
1,047.69

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
952.45
590.68
361.77
7.82
2.97
100.00%
62.02%
37.98%
Escandallo Pollo

PRECIO COSTO x KG
=
CLASIFICACIN
FILETES POLLO
TRASEROS
ALAS
HIGADITOS
CARCASAS
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
2.9
Tipo Iva = 10.00%
2.85
2.50
0.6
20.69% 7.95
4.77
0.969
33.41% 3.95
3.83
0.27
9.31% 3.95
1.07
0.068
2.34% 2.50
0.17
0.417
14.38% 0.00
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
2.324
80.14%
0.00
0.526
18.14%
0.00
0.05
1.72%
0.00
0.576
19.86%
0.00
2.9
100.00%
9.83

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
8.94
7.25
1.69
3.08
0.58
Escandallo Pollo
CostexKG nd. Costes

5.86
2.344
2.91
1.165
2.91
1.165
1.84
0.737
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
81.10%
18.90%
Escandallo Pollo (2)

PRECIO COSTO x KG
=
CLASIFICACIN
FILETES
JAMONCITOS
CONTRAS
ALAS
HIGADITOS
CARCASAS
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
1.85
1.82
2.50
PESO
0.43
0.205
0.305
0.145
0.045
0.33
1.46
0.36
0.03
0.39
1.85

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
Tipo Iva =10.00%
% PESO PVPxKG.
23.24% 7.95
11.08% 4.95
16.49% 3.95
7.84% 3.95
2.43% 2.50
17.84% 0.00
0.00%
0.00%
0.00%
78.92%
19.46%
1.62%
21.08%
100.00%

3.42
5.81
2.326
1.01
3.62
1.448
1.20
2.89
1.156
0.57
2.89
1.156
0.11
1.83
0.731
0.00
0.00
0.000
0.00
0.00
0.000
0.00
0.00
0.000
0.00
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.32
5.75
4.63
1.12
3.11
0.61
100.00%
80.46%
19.54%

PRECIO COSTO x KG
=
CLASIFICACIN
FILETES POLLO
TRASEROS
ALAS
HIGADITOS
CARCASAS
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
1.85
Tipo Iva =10.00%
1.82
0.73
0.43
23.24% 2.99
1.29
1.50
2.058
0.51
27.57% 1.99
1.01
1.00
1.370
0.145
7.84% 1.99
0.29
1.00
1.370
0.045
2.43% 2.19
0.10
1.10
1.507
0.33
17.84%
0
0.00
0.00
0.000
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
1.46
78.92%
0.00
0.00
0.36
19.46%
0.00
0.00
0.03
1.62%
0.00
0.00
0.39
21.08%
0.00
0.00
1.85
100.00%
2.69

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
2.44
1.35
1.09
1.32
0.59
100.00%
55.27%
44.73%

PRECIO COSTO x KG
=
CLASIFICACIN
DELANTERO
TRASEROS
HIGADITOS
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
5.47
Tipo Iva =10.00%
5.47
2.50
2.68
48.99% 3.95
10.59
2.84
1.136
2.03
37.11% 3.95
8.02
2.84
1.136
0.12
2.19% 3.50
0.42
2.52
1.006
0.00% 0.00
0.00
0.00
0.000
0.00% 0.00
0.00
0.00
0.000
0.00%
0.00
0.00
0.000
0.00%
0.00
0.00
0.00%
0.00
0.00
4.83
88.30%
0.00
0.00
0.64
11.70%
0.00
0.00
0
0.00%
0.00
0.00
0.64
11.70%
0.00
0.00
5.47
100.00%
19.02

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
17.30
13.68
3.62
3.16
0.66
100.00%
79.07%
20.93%
Escandallo Pavo

PRECIO COSTO x KG
=
CLASIFICACIN
PECHUGA S/H
MUSLOS
ALAS
CONTRAMUSLOS
CARCASAS
RENDIMIENTO
DESPOJOS
MERMAS
MERMAS Y DESPOJOS
TOTALES
7.2
Tipo Iva = 10.00%
7.18
2.50
2.13
29.58% 6.95
14.80
0.84
11.67% 4.95
4.16
0.72
10.00% 3.75
2.70
1.18
16.39% 4.00
4.72
0
0.00% 0.00
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00
4.87
67.64%
0.00
2.31
32.08%
0.00
0.02
0.28%
0.00
2.33
32.36%
0.00
7.2
100.00%
26.38

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
23.98
18.00
5.98
3.33
0.83
Escandallo Pavo
CostexKG nd. Costes

4.74
1.897
3.38
1.351
2.56
1.023
2.73
1.092
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
75.05%
24.95%

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA C/H
SOLOMILLO
CHULETA RIONADA
COSTILLA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
6
Tipo Iva = 10.00%
6
2.39
PESO % PESO PVPxKG.
VALOR
2.175
36.25%
2.98
6.48
0.355
5.92%
7.15
2.54
3.47
57.83%
3.58
12.42
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
6
100.00%
0.00
4.28
71.33%
0.00
0
0.00%
0.00
4.28
71.33%
0.00
10.28
171.33%
21.44

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
19.49
14.34
5.15
3.25
0.86
CostexKG nd. Costes

1.99
0.834
4.78
2.001
2.39
1.002
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
73.56%
26.44%

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA C/H
SOLOMILLO
LOMO CINTA
COSTILLA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
29.3
Tipo Iva = 10.00%
29.015
2.54
2.54
PESO % PESO PVPxKG.
VALOR
8.94
30.51%
0
0.00
1.11
3.79%
7.8
8.66
12.17
41.54%
5.98
72.78
2.515
8.58%
3.6
9.05
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
24.735
84.42%
0.00
4.28
14.61%
0.00
0.285
0.97%
0.00
4.565
15.58%
0.00
29.3
100.00%
90.49

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
82.26
74.42
7.84
2.81
0.27
CostexKG nd. Costes

0.00
0.000
6.42
2.526
4.92
1.936
2.96
1.166
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
90.47%
9.53%
Chuletero_cinta (1)

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA C/H
SOLOMILLO
LOMO CINTA
COSTILLA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
7.75
Tipo Iva = 10.00%
7.75
2.54
PESO % PESO PVPxKG.
VALOR
2.26
29.16%
4.50
10.17
0.32
4.13%
8.00
2.56
3.38
43.61%
4.95
16.73
0.7
9.03%
3.85
2.70
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
6.66
85.94%
0.00
1.09
14.06%
0.00
0
0.00%
0.00
1.09
14.06%
0.00
7.75
100.00%
32.16

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
29.23
19.69
9.55
3.77
1.23
Chuletero_cinta (1)
CostexKG nd. Costes

2.75
1.085
4.90
1.928
3.03
1.193
2.36
0.928
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
67.34%
32.66%
Chuletero_cinta (2)

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA C/H
SOLOMILLO
LOMO CINTA
COSTILLA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
6.3
Tipo Iva = 10.00%
6.3
2.39
PESO % PESO PVPxKG.
VALOR
1.98
31.43%
2.98
5.90
0.25
3.97%
7.15
1.79
2.51
39.84%
4.78
12.00
0.59
9.37%
3.58
2.11
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
0
0.00%
0
0.00
5.33
84.60%
0.00
0.97
15.40%
0.00
0
0.00%
0.00
0.97
15.40%
0.00
6.3
100.00%
21.80

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
19.82
15.06
4.76
3.15
0.76
Chuletero_cinta (2)
CostexKG nd. Costes

2.06
0.861
4.94
2.066
3.30
1.382
2.47
1.035
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
75.98%
24.02%
Chulet_cinta ent

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA S/H
SOLOMILLO
LOMO CINTA
COSTILLA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
6.3
Tipo Iva = 10.00%
6.3
2.54
PESO % PESO PVPxKG.
VALOR
1.38
21.90%
4.50
6.21
0.25
3.97%
8.00
2.00
2.51
39.84%
4.95
12.42
0.59
9.37%
3.85
2.27
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
4.73
75.08%
0.00
1.57
24.92%
0.00
0
0.00%
0.00
1.57
24.92%
0.00
6.3
100.00%
22.91

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
20.82
16.00
4.82
3.31
0.77
Chulet_cinta ent
CostexKG nd. Costes

3.14
1.238
5.59
2.200
3.46
1.361
2.69
1.059
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
76.85%
23.15%
Rionada_cinta

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA C/H
SOLOMILLO
LOMO CINTA
COSTILLA
PALETA
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
4.87
Tipo Iva = 10.00%
4.87
2.54
PESO % PESO PVPxKG.
VALOR
0
0.00%
0.00
0.00
0.36
7.39%
8.00
2.88
3.17
65.09%
4.95
15.69
0
0.00%
0.00
0.00
0.17
3.49%
3.95
0.67
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
0
0.00%
0.00
0.00
3.7
75.98%
0.00
1.17
24.02%
0.00
0
0.00%
0.00
1.17
24.02%
0.00
4.87
100.00%
19.24

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
17.49
12.37
5.12
3.59
1.05
Rionada_cinta
CostexKG nd. Costes

0.00
0.000
5.14
2.025
3.18
1.253
0.00
0.000
2.54
1.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
70.71%
29.29%
Chuletero_cabeza

PRECIO COSTO x KG
=
CLASIFICACIN
CABEZA S/H
RENDIMIENTO
HUESOS
MERMA
MERMA Y HUESOS
TOTALES
5.6
Tipo Iva = 10.00%
5.502
2.2
PESO % PESO PVPxKG.
VALOR
3.9
69.64%
4.5
18
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
0
0.00%
0
0
3.9
69.64%
0
1.602
28.61%
0
0.098
1.75%
0
1.7
30.36%
0
5.6
100.00%
18

VALOR DE COMPRA
B BRUTO ESPERADO
BENEFICIO - KG
16
12
4
2.85
0.65
Chuletero_cabeza
CostexKG nd. Costes

3.16
1.436
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.000
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
77.22%
22.78%
Grupos de prod.a la venta

Pollo entero
Pechuga de pollo
Otros despieces de pollo
Pavo entero
Pechuga de Pavo
Despieces de pavo
Paleta de cerdo
Jamn
Chuletero de rionada
Chuletero de cabezada
Despojos de cerdo
Ternera filetes
Ternera lechal
Ternera Gallega
Elaborado de cerdo
Elaborado de pollo
Elaborado de ternera
Elaborado de pavo
% Partic.
ventas
5.00%
25.00%
8.00%
0.25%
2.00%
1.00%
12.00%
5.00%
12.00%
4.50%
0.25%
16.50%
0.50%
0.50%
4.00%
1.00%
2.00%
0.50%
100.00%
% B
esperado
15.00%
-1.43%
8.00%
25.00%
32.00%
32.00%
46.00%
41.00%
14.00%
32.00%
30.00%
15.00%
25.00%
25.00%
25.00%
25.00%
25.00%
25.00%
% Aportac.
al margen
0.75%
-0.36%
0.64%
0.06%
0.64%
0.32%
5.52%
2.05%
1.68%
1.44%
0.08%
2.48%
0.13%
0.13%
1.00%
0.25%
0.50%
0.13%
17.42%
ORGANIZACIN DEL TRABAJO:

SECCIN: CARNICERA
TAREAS A REALIZAR
RESPONSABLES
DA
Pasar pedido a Central

Recepcionar
Almacenar
Seleccin de piezas a deshuesar
Deshuesar
Reponer Mural de Pollo

Venta en Libre-servicio: Isla
Venta asistida : Vitrina
Recoger y ordenar Obrador

Guardar huesos y sebo
Limpieza de Obrador
Limpieza de Cmara de Pollo
Limpieza de Cmara de Carnes
Limpieza de Venta Asistida
Limpieza de Isla
Procesos Administrativos
PERIODICIDAD
7D. 15D. 30D.
Pollo
Ternera
Cerdo
Preparar embarquetados
Comprobar Pvp de Grupo etiq.
Pesaje y etiquetado de barquetas
Montar Isla Embarquetado
Colocar Pvp en porta-precios
Colocar ofertas
Reponer Isla Embarquetado
Recoger y desmontar Isla Emb.
Preparar carnes para mostrador
Comprobar Pvp de Balanzas
Montar Vitrina
Colocar porta-precios en Vitrina
Colocar ofertas en Vitrina
Colocar Cartelera de ofertas
Atender Clientes en Vta.asistida
Reponer Vitrina
Desmontar Vitrina
Puertas
Mesas
Paredes
Suelos
Recipientes y bandejas
Mquinas y utensilios
Grupo etiquetador
Ventana a Sala
Carrito transporte bandejas
Puertas
Paredes
Suelos
Recipientes
Estanteras
Puertas
Paredes
Suelos
Estanteras
Recipientes
Ganchos
Barras para colgar
Puertas
Mesas
Paredes
Suelos
Mquinas y utensilios
Porta-precios
Balanzas
Cristales de Vitrina
Exterior de Vitrina
Interior de Vitrina
Tirar Basura
Cristales de Isla
Exterior de Isla
Interior de Isla
Perfil Porta-precios
Escandallos
Informes
Inventarios
Valoracin Inventarios
Control de volumen Compras
Seguim.de Ventas y Presupuesto
24
CONTROL TERICO DEL STOCK DE LA CARNICER

Stock inicial............... (+):
Fecha
1-6-00
Proveedor
FAMADESA
PERDIGONES
OSCAR MAYER
2-6-00
PIMPOLLO
2-6-00
traspaso
TOTALES
EL STOCK DE LA CARNICERA
100,000
Importe
sin IVA
50,000
25,000
30,000
15,000
30,000
30,000
30,000
-20,000
Nmero
Albarn
Fact
*
190,000
%Bbruto prev.: 22.00%

(+)
Compras
acumuladas
50,000
75,000
105,000
120,000
120,000
150,000
180,000
210,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
Ventas diarias
sin IVA
150,000
100,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
190,000
250,000
(-)
Vtas.Acum.
(-)Bbruto
0
0
0
117,000
117,000
117,000
117,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
(=)
Ventas previs.
Stock diario 3 das siguientes
terico
Vtas.sin Iva-BBr.
150,000
175,000
205,000
103,000
285,000
103,000
133,000
163,000
115,000
285,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
195,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
Diferencia
sobre stocks .
150,000
175,000
205,000
-182,000
103,000
133,000
163,000
-170,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000
95,000

Escandallos Carnicería

Cargado por

Copyright:

Formatos disponibles

Escandallos Carnicería

Cargado por

Información del documento

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

Escandallos Carnicería

Cargado por

Copyright:

Formatos disponibles

Chuleta lechal vacio

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

Chuleta lechal vacio

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

PESO CANAL MATADERO=

Pistola Gall vaco

VALOR DE VENTA S/IVA

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

Media Canal (2)

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

Media Canal (2)

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

Bola vacio (2)

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

Escandallo Pollo (2)

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

Tipo Iva =10.00%

VALOR CostexKG nd. Costes

Escandallo Pollo (3)

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

Escandallo Pollo (4)

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA

CostexKG nd. Costes

PESO CANAL MATADERO=

VALOR DE VENTA S/IVA