A Jay
A Jay
A Jay
David & Syed Accounting is a small partnership business owned and run by David and Syed. It is located in Kensington, New South Wales. They offer accounting services, tax preparations, MYOB and Quick Books services and bookkeeping services for small businesses.
Vision
To become one of the leading accounting service provider in Sydney in 2015
Objectives
To achieve bookkeeping service annual revenues equal or greater to the other total revenues within three years (effectively doubling revenue) To achieve net profit of $60,000 in three years
Company Ownership
David Bala and Syed Ishtiyak Ahmed are the founder and owner of the business in the form of partnership. Initially they will invest twenty thousand dollars each They will share profit equally.
Services
Tax Services Bookkeeping services QuickBooks and MYOB Services
Market Segmentation
The market of small businesses in Sydney has been divided into three groups: Non-employer firms: Without employees, these firms do not have many of the concerns of larger businesses Very small businesses: Made up of businesses that are designed to stay small and those which are growing through a phase, these businesses require payroll services, bookkeeping, and tax preparation Other small businesses: Many of these businesses will have some in-house financial management and bookkeeping help. However, they may be able to save money by outsourcing these services
These businesses often do not have the resources to provide proper oversight or training to their bookkeepers, and will suffer from not having the leverage to hire the cream of the crop
Marketing Strategy
The David & Syed Accountant will use the following marketing tactics to reach its target market of very small businesses (2 to 10 employees) Website marketing development of the The David & Syed Accounting brochure with detail about the services Periodic advertisements in Sydney small business publications, each tracked to determine whether they yield inquiries and clients
Management Summary
We are small company in the form of partnership, owned and operated by David Bala and Syed Ishtiyak Ahmed. Mr David Bala will be responsible for marketing and promotion of services. He will responsible for desktop publishing for the company. He will assist bookkeeping and clerical functions. Mr syed will maintain all the company records and be in direct contact with the accountant. He will be responsible for data entry of all customers files. He will assist in desktop publishing of marketing materials.
Personnel Plan
Personnel Plan
2011
2012 $ 400
2013 $ 1600
period wages
David Bala Nil Nil Nil $ 93800 $ 9300 7 $ 103,580 Nil Nil $ 118000 $ 11800 11 $ 131,400
Syed Ishtiyak Ahmed Nil Accountant Benefits Total people Total payroll $ 84,000 $ 8400 6 $ 93,600
Sales Forecast
2011
Unit Sales Tax Preparations Cost Accounting Analysis QuickBooks & MYOB Services Bookkeeping Hours Total Unit Sales Unit Prices Tax Preparations Cost Accounting Analysis QuickBooks & MYOB Services Bookkeeping Hours Sales Tax Preparations Cost Accounting Analysis QuickBooks Services Bookkeeping Hours Total Sales 125 60
2012
130 63
2013
135 65
Direct Unit Costs Tax Preparations Cost Accounting Analysis QuickBooks & MYOB Services
Bookkeeping Hours Direct Cost of Sales Tax Preparations Cost Accounting Analysis QuickBooks & MYOB Services
Bookkeeping Hours Subtotal Direct Cost of Sales
$15.00
$15.00
$15.00
Sales by year
250000
200000
Tax Preparations
150000
100000
50000
Bookkeeping Service
Break-even Analysis Monthly Units Break-even Monthly Revenue Break-even Assumptions: Average Per-Unit Revenue $120.36 141 $16,926
$16.58
2012 $295,950
$65,640 $0
2013 $420,350
$124,763 $0
$218,100
$30,039 $0
$30,039
$188,061 86.23%
$65,640
$230,310 77.82%
$124,763
$295,588 70.32%
$93,600 $38,500 $0 $18,000 $2,400 $5,000 $14,040 $3,600 $175,140 $12,921 $12,921 $0
$103,580 $20,000 $0 $18,720 $2,496 $7,000 $15,537 $4,000 $171,333 $58,977 $58,977 $0
$131,400 $20,000 $0 $19,469 $2,596 $8,000 $19,710 $6,000 $207,175 $88,413 $88,413 $0
Taxes Incurred
Net Profit
$3,876
$9,045
$17,693
$41,284
$26,524
$61,889
10000
9045