WACC
WACC
WACC
2
13.1 The Cost of Capital
Firm with Shareholder
Pay cash dividend invests in
excess cash
financial asset
A firm with excess cash can either pay a
dividend or make a capital investment
Shareholder’s
Invest in project Terminal
Value
Because stockholders can reinvest the dividend in risky financial
assets, the expected return on a capital-budgeting project should be
at least as great as the expected return on a financial asset of
comparable risk.
13.2 The Cost of Equity Capital
• From the firm’s perspective, the expected return is
the Cost of Equity Capital:
R s RF β ( R M RF )
• To estimate a firm’s cost of equity capital, we need
to know three things:
1. The risk-free rate, RF
2. The market risk premium, R M RF
Cov ( Ri , RM ) σ i , M
3. The company beta, βi 2
Var ( RM ) σM
Example
R s RF β ( R M RF )
R s 3 % 1 .5 7 %
R s 13 .5%
Example
Suppose Stansfield Enterprises is evaluating the
following independent projects. Each costs Rs.100
and lasts one year.
Project’s Estimated
Project Project b IRR NPV at 13.5%
Cash Flows Next Year
A 1.5 Rs.125 25% Rs.10.13
B 1.5 Rs.113.5 13.5% Rs. 0
C 1.5 Rs.105 5% -Rs.7.49
PV (inflows) = CF1/(1+ke)^1+CF2/(1+ke)^2+……………………………
NPV = PV of Inflow-outflow
Using the SML
Good SML
IRR
Project
A
project
13.5 B
%
C Bad project
3%
Firm’s risk (beta)
1.5
An all-equity firm should accept projects whose IRRs exceed the cost of
equity capital and reject projects whose IRRs fall short of the cost of capital.
The Risk-Free Rate
• Treasury securities are close proxies for the risk-free rate.
• Maturity matches to a particular project.
• Non –US valuations.
• Bl = Bu*(1+D/Eratio*(1-t))
Market Risk Premium
Rs D g1
P
• Market data and analyst forecasts can be used to implement the DDM approach
on a market-wide basis
P= DIV/(Ke-g) = Ke = Div/P +g
13.3 Estimation of Beta
• Market Portfolio - Portfolio of all assets in the
economy. In practice, a broad stock market index,
such as the BSE Sensex, is used to represent the
market.
• Business Risk
• Cyclicality of Revenues
• Operating Leverage
• Financial Risk
• Financial Leverage
Cyclicality of Revenues
• Highly cyclical stocks have higher betas.
• Empirical evidence suggests that retailers and
automotive firms fluctuate with the business cycle.
• Transportation firms and utilities are less dependent
on the business cycle.
• Note that cyclicality is not the same as variability
—stocks with high standard deviations need not
have high betas.
• Movie studios have revenues that are variable,
depending upon whether they produce “hits” or “flops,”
but their revenues may not be especially dependent
upon the business cycle.
Operating Leverage
Total
Rs costs
.
Fixed costs
Fixed costs
Sales
bAsset = 0.90 1 ×b
1+1
Equity bEquity = 2 × 0.90 = 1.80
=
13.5 Dividend Discount Model
Rs D 1
g
P
• The DDM is an alternative to the CAPM for calculating a
firm’s cost of equity.
• The DDM and CAPM are internally consistent, but
academics generally favor the CAPM and companies seem
to use the CAPM more consistently.
• The CAPM explicitly adjusts for risk and it can be used
on companies that do not pay dividends.
Capital Budgeting & Project Risk
Project IRR
SML
The SML can tell us why:
Unprofitable high risk
projects
Hurdle R F β F IR M ( R M R F )
rate
Incorrectly rejected
rf positive NPV projects
Firm’s risk (beta)
bFIRM
A firm that uses one discount rate for all projects may over time
increase the risk of the firm while decreasing its value.
Capital Budgeting & Project Risk
Suppose the Conglomerate Company has a cost of capital,
based on the CAPM, of 17%. The risk-free rate is 4%, the
market risk premium is 10%, and the firm’s beta is 1.3.17% =
4% + 1.3 × 10%
This is a breakdown of the company’s investment projects:
S B
RWACC = × RS + × RB ×(1 – TC)
S+B S+B
• To find equity value, subtract the value of the debt from the firm
value
Example: International Paper
First, we estimate the cost of equity and the cost of
debt.
We estimate an equity beta to estimate the cost of equity.
We can often estimate the cost of debt by observing the
YTM of the firm’s debt.
= 3% + 0.82×8.4%
= 9.89%
Example: International Paper
• The yield on the company’s debt is 8%, and the
firm has a 37% marginal tax rate.
• The debt to value ratio is 32%
S B
RWACC = × RS + × RB ×(1 – TC)
S+B S+B
= 0.68 × 9.89% + 0.32 × 8% × (1 – 0.37)
= 8.34%
8.34% is International’s cost of capital. It should be used to
discount any project where one believes that the project’s risk
is equal to the risk of the firm as a whole and the project has
the same leverage as the firm as a whole.
13.11 Flotation Costs
• Flotation costs represent the expenses incurred upon the issue, or float, of new
bonds or stocks.
• These are incremental cash flows of the project, which typically reduce the NPV
since they increase the initial project cost (i.e., CF0).
Amount Raised = Necessary Proceeds / (1-% flotation cost)
• The % flotation cost is a weighted average based on the average cost of issuance
for each funding source and the firm’s target capital structure:
fA = (E/V)* fE + (D/V)* fD
Quick Quiz