Distribution of Profits or Losses Based On Partners

Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 12

Distribution of Profits or

Losses Based on Partners’


Agreement
Problem # 11
Parale, Demafelis, and Lopez each receive a P70000 salary, as
well as 15% interest on their respective average investment of
P200000, P100000, and P400000. If they share remaining profits
and losses in a 4:3:2 ratio, respectively, by how much would
Lopez account increase or decrease (indicate a decrease by
placing parentheses), assuming: (a) profit of P405000, (b) profit
of P270000, and (c) loss of P315000. In addition, calculate (d)
Lopez share of a P350000 profits if profit and loss distribution
were based instead solely on the ratio of average capital
investments.
Parale, Demafelis, and Lopez each receive a P70000 salary,
as well as 15% interest on their respective average
investment of P200000, P100000, and P400000. If they
share remaining profits and losses in a 4:3:2 ratio,
respectively
By how much would Lopez account increase or decrease (indicate a
decrease by placing parenthesis), assuming:
• (a) profit of P405,000
• (b) profit of P270,000
• (c) loss of P315,000
• In addition, calculate (d Lopez share of a P350,000 profit if profit or loss
distributions were based instead solely on the ratio of average capital
investments
A. PROFIT OF ₱ 405,000.00
average capital:
Parale ₱ 200,000.00
Demafels ₱ 100,000.00
Lopez ₱ 400,000.00
salaries:
Parale ₱ 70,000.00
Demafele ₱ 70,000.00
Lopez ₱ 70,000.00

Computation Parale Demafelis Lopez Total


Salaries ₱ 70,000.00 ₱ 70,000.00 ₱ 70,000.00 ₱ 210,000.00
Interest on Average Capital balances: @ 15% ₱ 30,000.00 ₱ 15,000.00 ₱ 60,000.00 ₱ 105,000.00
Balance Distribution 4:3:2 ₱ 40,000.00
₱ 30,000.00
₱ 20,000.00 ₱ 90,000.00
Total net income ₱ 140,000.00 ₱ 115,000.00 ₱ 150,000.00 ₱ 405,000.00

a) the account balance of lopez increases by P150,000


Journal entry
debit credit
income summary ₱ 405,000.00
Parale, drawing ₱ 140,000.00
Demafels, drawing ₱ 115,000.00
Lopez, drawing ₱ 150,000.00
₱ 405,000.00 ₱ 405,000.00
B. PROFIT OF ₱ 270,000.00
average capital:
Parale ₱ 200,000.00
Demafels ₱ 100,000.00
Lopez ₱ 400,000.00
salaries:
Parale ₱ 70,000.00
Demafele ₱ 70,000.00
Lopez ₱ 70,000.00

Computation Parale Demafelis Lopez Total


Salaries ₱ 70,000.00 ₱ 70,000.00 ₱ 70,000.00 ₱ 210,000.00
Interest on Average Capital balances: @ 15% ₱ 30,000.00 ₱ 15,000.00 ₱ 60,000.00 ₱ 105,000.00
Balance Distribution 4:3:2 ₱ (20,000.00)
₱ (15,000.00)
₱ (10,000.00) ₱ (45,000.00)
Total net income ₱ 80,000.00 ₱ 70,000.00 ₱ 120,000.00 ₱ 270,000.00

b) the account balance of lopez increases by P120,000


Journal entry
debit credit
income summary ₱ 270,000.00
Parale, drawing ₱ 80,000.00
Demafels, drawing ₱ 70,000.00
Lopez, drawing ₱ 120,000.00
₱ 270,000.00 ₱ 270,000.00
c. loss of ₱ (315,000.00)
average capital:
Parale ₱ 200,000.00
Demafels ₱ 100,000.00
Lopez ₱ 400,000.00
salaries:
Parale ₱ 70,000.00
Demafele ₱ 70,000.00
Lopez ₱ 70,000.00

Computation Parale Demafelis Lopez Total


Salaries ₱ 70,000.00 ₱ 70,000.00 ₱ 70,000.00 ₱ 210,000.00
Interest on Average Capital balances: @ 15% ₱ 30,000.00 ₱ 15,000.00 ₱ 60,000.00 ₱ 105,000.00
Balance Distribution 4:3:2 ₱ (280,000.00)
₱ (210,000.00)
₱ (140,000.00) ₱ (630,000.00)
Total Net loss ₱ (180,000.00) ₱ (125,000.00) ₱ (10,000.00) ₱ (315,000.00)

c, the balance of lopez decreases by P10,000


Journal entry
debit credit
Parale, drawing ₱ 180,000.00
Demafels, drawing ₱ 125,000.00
Lopez, drawing ₱ 10,000.00
income summary ₱ 315,000.00
₱ 315,000.00 ₱ 315,000.00
d. PROFIT OF ₱ 350,000.00
average capital:
Parale ₱ 200,000.00
Demafels ₱ 100,000.00 ₱ 700,000.00
Lopez ₱ 400,000.00
salaries:
Parale ₱ 70,000.00
Demafele ₱ 70,000.00
Lopez ₱ 70,000.00

Computation Parale Demafelis Lopez Total


Salaries ₱ 70,000.00 ₱ 70,000.00 ₱ 70,000.00 ₱ 210,000.00
Interest on Average Capital balances: @ 15% ₱ 30,000.00 ₱ 15,000.00 ₱ 60,000.00 ₱ 105,000.00
ratio on average capital 0.29, 0.14, 0.57 ₱ 10,150.00
₱ 4,900.00
₱ 19,950.00 ₱ 35,000.00
Total net income ₱ 110,150.00 ₱ 89,900.00 ₱ 149,950.00 ₱ 350,000.00

d) the balance of lopez increases by P149,950


Journal entry
debit credit
income summary ₱ 350,000.00
Parale, drawing ₱ 110,150.00
Demafels, drawing ₱ 89,900.00
Lopez, drawing ₱ 149,950.00
₱ 350,000.00 ₱ 350,000.00

You might also like